|
Assets
|
| 36.05M | 442.36M | 373.76M | 432.21M | 313.31M |
|
Cash & Equivalents
|
41.07M | 15.95M | 240.42M | 58.34M | 51.16M | 16.29M |
|
Short-term Investments
|
| | 135.41M | 189.32M | 277.67M | 193.24M |
|
Cash & Current Investments
|
41.07M | 15.95M | 375.83M | 247.66M | 328.83M | 209.54M |
|
Receivables - Net
|
| 0.15M | 1.15M | 0.20M | 0.15M | 0.27M |
|
Receivables - Other
|
| 3.68M | 5.48M | 2.25M | 2.29M | 1.83M |
|
Receivables
|
| 3.83M | 6.64M | 2.45M | 2.43M | 2.09M |
|
Prepaid Assets
|
| 3.19M | 7.24M | 7.92M | 6.16M | 6.59M |
|
Current Assets
|
| 24.31M | 391.19M | 260.25M | 338.84M | 219.38M |
|
Property, Plant & Equipment (Net)
|
| 3.50M | 4.89M | 10.68M | 18.27M | 19.28M |
|
Long-Term Investments
|
| 7.63M | 37.68M | 69.37M | 43.58M | 39.85M |
|
Other Non-Current Assets
|
| 0.61M | 0.97M | 1.54M | 1.59M | 5.52M |
|
Non-Current Assets
|
| 11.74M | 51.16M | 113.52M | 93.37M | 93.94M |
|
Accounts Payables
|
| 2.60M | 3.99M | 1.15M | 3.12M | 2.48M |
|
Payables
|
| 2.60M | 3.99M | 1.15M | 3.12M | 2.48M |
|
Accumulated Expenses
|
| 8.97M | 13.14M | 16.08M | 21.14M | 23.62M |
|
Current Leases
|
| | | 0.97M | 1.20M | 1.43M |
|
Current Deferred Revenue
|
| 0.16M | 30.73M | 25.89M | 8.95M | 6.45M |
|
Total Current Liabilities
|
| 12.39M | 25.83M | 28.13M | 28.30M | 30.65M |
|
Non-Current Debt
|
| 0.92M | | | | |
|
Non-Current Deffered Revenue
|
| 0.94M | 22.03M | 15.95M | 6.10M | 3.32M |
|
Preferred Stock Liabilities
|
| 41.32M | | | | |
|
Non-Current Deferred Tax Liability
|
| 0.15M | 3.32M | 10.88M | 9.32M | 0.55M |
|
Operating Leases
|
| | | 26.78M | 25.91M | 25.06M |
|
Other Non-Current Liabilities
|
| 0.18M | 0.02M | | | |
|
Total Non-Current Liabilities
|
| 17.98M | 54.51M | | | |
|
Total Liabilities
|
-7.46M | 18.16M | 54.53M | 72.89M | 63.81M | 60.36M |
|
Total Debt
|
| 0.92M | | | | |
|
Common Equity
|
7.46M | -23.44M | 387.82M | 300.87M | 368.40M | 252.95M |
|
Shareholder's Equity
|
7.46M | -23.44M | 387.82M | 300.87M | 368.40M | 252.95M |
|
Liabilities and Shareholders Equity
|
| 36.05M | 442.36M | 373.76M | 432.21M | 313.31M |
|
Retained Earnings
|
| -30.87M | -97.79M | -197.22M | -299.29M | -448.39M |
|
Treasury Shares
|
| | | 0.26M | 0.21M | 1.30M |