Crane Co (NYSE: CR)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0001944013
Market Cap 11.33 Bn
P/B 9.18
P/E 59.90
P/S 6.55
ROIC (Qtr) 15.07
Div Yield % 0.20
Rev 1y % (Qtr) 7.46
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Crane Co., a company with the stock symbol CR, is a distinguished manufacturer of highly engineered industrial products. It operates in three segments: Aerospace & Electronics, Process Flow Technologies, and Engineered Materials. The company's history traces back to 1855, and it has maintained a steadfast commitment to ethical business practices since its inception. Crane Co.'s primary end markets span across aerospace, defense and space, process industries, non-residential and municipal construction, and a variety of general industrial and consumer-related...

Read more

Investment thesis

Bull case

  • Robust free cash flow of 343.20M exceeds capital expenditure of 54.80M by 6.26x, indicating strong organic growth funding capability.
  • Operating cash flow of 398M provides exceptional 26.36x coverage of interest expenses 15.10M, showing strong debt service capability.
  • Operating cash flow of 398M provides strong 12.32x coverage of stock compensation 32.30M, indicating sustainable incentive practices.
  • Free cash flow of 343.20M provides exceptional 22.73x coverage of interest expense 15.10M, showing strong debt service ability.
  • Strong cash position of 388.20M provides 1.60x coverage of other current liabilities 242.50M, indicating excellent liquidity.

Bear case

  • Operating cash flow of 398M provides thin coverage of dividend payments of (51.50M) with a -7.73 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 388.20M provide limited coverage of acquisition spending of (39M), which is -9.95x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 343.20M represents just -1.03x of debt issuance (332.50M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Tax assets of 6.10M provide limited offset against tax liabilities of 49.60M, which is 0.12x, indicating potential future cash flow pressure from tax obligations.
  • Operating cash flow of 398M is outpaced by equity issuance of (3.30M) (-120.61 ratio), indicating concerning reliance on equity markets for funding operations.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.71 2.28
EV to Cash from Ops. EV/CFO -54.85 37.14
EV to Debt EV to Debt 0.00 34.39
EV to EBIT EV/EBIT 56.88 27.71
EV to EBITDA EV/EBITDA 168.72 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF -47.05 133.36
EV to Market Cap EV to Market Cap 1.06 1.04
EV to Revenue EV/Rev 6.94 39.88
Price to Book Value [P/B] P/B 9.18 6.22
Price to Earnings [P/E] P/E 59.90 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 7.10 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 14.10 15.73
Dividend per Basic Share Div per Share (Qtr) 0.90 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 15.11 82.53
Interest Coverage Int. cover (Qtr) 30.79 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -70.72 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 50.35 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 11.11 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 32.42 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 25.17 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 31.21 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) 37.79 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) 38.18 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) 79.31 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 16.75 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.83 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.11 0.10
Cash Ratio Cash Ratio (Qtr) 0.99 3.01
Current Ratio Curr Ratio (Qtr) 3.27 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.38
Interest Cover Ratio Int Coverage (Qtr) 30.79 12.34
Times Interest Earned Times Interest Earned (Qtr) 30.79 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 24.30 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 22.02 -7,413.30
EBT Margin % EBT Margin % (Qtr) 21.31 -9,015.79
Gross Margin % Gross Margin % (Qtr) 43.40 -32.61
Net Profit Margin % Net Margin % (Qtr) 17.30 -7,962.06