Crane Income Statement (2022-2025) | CR

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 538.90M530.30M480.00M227.60M451.50M452.40M473.90M484.30M510.20M528.60M548.30M544.10M557.60M577.20M589.20M
Cost of Revenue 347.00M352.80M310.70M104.90M261.10M266.00M283.60M300.40M303.40M317.10M321.30M321.60M320.00M334.90M337.90M
Gross Profit 191.90M177.50M169.30M122.70M190.40M186.40M190.30M183.90M206.80M211.50M227.00M222.50M237.60M242.30M251.30M
Operating items
Selling, General & Administrative 121.70M133.80M124.10M106.70M129.40M138.00M126.90M106.30M125.50M127.30M132.80M120.80M136.50M
Other Operating Expenses 228.70M-162.40M
Operating Expenses 121.70M133.80M124.10M106.70M129.40M138.00M126.90M106.30M125.50M127.30M132.80M120.80M136.50M
Operating Income 70.20M43.70M-117.20M16.00M66.10M53.30M68.60M62.40M81.30M89.30M99.00M86.20M101.10M102.90M118.40M
EBIT 70.20M43.70M-117.20M16.00M66.10M53.30M68.60M62.40M81.30M89.30M99.00M86.20M101.10M102.90M118.40M
Non-operating items
Interest & Investment Income 0.30M0.60M1.40M0.90M0.90M0.80M1.50M1.90M1.20M1.30M1.50M1.50M3.20M2.90M2.20M
Other Non Operating Income 2.80M13.00M4.50M-15.00M-0.50M-1.30M1.30M0.80M-1.20M1.30M0.80M3.50M-1.00M3.10M0.80M
Non Operating Income 6.10M241.50M6.70M-19.80M-6.20M-5.80M-2.00M-3.30M-7.20M-4.80M-5.00M-0.30M-2.30M3.10M2.00M
Net income details
EBT 76.30M285.20M-110.50M-3.80M71.30M57.30M74.30M30.20M74.10M84.50M94.00M85.90M98.80M104.60M120.40M
Tax Provisions 22.20M78.60M10.40M-38.40M15.40M14.00M19.10M8.70M15.30M18.20M21.20M15.60M20.50M24.30M29.00M
Profit After Tax 54.10M258.20M-120.90M97.20M105.70M45.60M55.20M49.40M64.80M71.60M77.30M81.00M107.10M86.40M91.40M
Income from Continuing Operations 54.10M206.60M-120.90M34.60M55.90M43.30M55.20M21.50M58.80M66.30M72.80M70.30M78.30M80.30M91.40M
Consolidated Net Income 54.10M51.60M61.60M62.60M58.30M9.70M6.20M5.80M6.00M5.30M4.50M10.70M28.80M6.10M
Income towards Parent Company 54.10M51.60M61.60M62.60M58.30M9.70M6.20M5.80M6.00M5.30M4.50M10.70M28.80M6.10M
Net Income towards Common Stockholders 54.10M51.60M61.60M62.60M58.30M9.70M6.20M5.80M6.00M5.30M4.50M10.70M28.80M6.10M
Additional items
EPS (Basic) 1.844.60-2.161.731.870.800.970.871.141.251.350.191.861.511.59
EPS (Weighted Average and Diluted) 1.814.54-2.161.711.840.790.960.861.121.231.330.181.831.471.56
Shares Outstanding (Weighted Average) 57.10M56.70M56.50M56.40M56.50M56.70M56.80M56.70M57.00M57.20M57.20M57.20M57.40M57.50M57.60M
Shares Outstanding (Diluted Average) 57.90M57.50M57.30M57.20M57.30M57.40M57.50M57.50M58.10M58.30M58.30M58.30M58.50M58.50M58.60M
EBITDA 70.20M43.70M-117.20M16.00M66.10M53.30M68.60M62.40M81.30M89.30M99.00M86.20M101.10M102.90M118.40M
Interest Expenses 0.70M0.80M3.00M5.70M6.60M5.30M4.80M6.00M7.20M7.40M7.30M5.30M4.50M4.30M1.00M
Tax Rate 29.10%27.56%-9.41%1,010.53%21.60%24.43%25.71%28.81%20.65%21.54%22.55%18.16%20.75%23.23%24.09%