|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.12M | 957.00 | 0.03M | 856.00 | 0.01M | 0.00M | 0.00M | 0.06M | 0.07M | 0.12M | 431.00 | 0.12M | 0.05M | 0.02M | 0.00M | 0.14M | 0.06M | 0.40M | 0.17M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.12M | 957.00 | 0.03M | 856.00 | 0.01M | 0.00M | 0.00M | 0.06M | 0.07M | 0.12M | 431.00 | 0.12M | 0.05M | 0.02M | 0.00M | 0.14M | 0.06M | 0.40M | 0.17M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | 0.40M | 1.08M | 0.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.25M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | 0.64M | 1.08M | 0.26M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.13M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.07M | 0.12M | 0.01M | 0.12M | 0.05M | 0.02M | 0.55M | 0.62M | 0.71M | 1.48M | 0.43M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.03M | | | | 10.81M | | | | 15.87M | | | | | | | | 13.41M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.13M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.07M | 0.12M | 0.01M | 0.12M | 0.05M | 0.02M | 0.55M | 0.62M | 0.71M | 1.48M | 0.43M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.08M | 16.69M | 17.55M | 18.14M | 18.88M | 19.70M | 20.52M | 20.33M | 21.01M | 21.72M | 22.95M | 23.83M | 24.66M | 25.52M | 26.47M | 27.39M | 28.60M | 29.51M | 23.47M | 23.52M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 4.04M | 3.63M | 2.33M | 3.51M | 2.33M | 7.00M | 0.12M | 2.55M | 3.65M | 12.40M | 3.64M | 15.41M | 10.14M | 9.42M | 9.98M | 3.63M | 174.82M | 75.69M | 12.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.02M | 20.72M | 21.19M | 20.47M | 22.39M | 22.03M | 27.52M | 20.45M | 23.56M | 25.37M | 35.36M | 27.46M | 40.07M | 35.67M | 35.90M | 37.36M | 32.23M | 204.33M | 99.16M | 35.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 0.12M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.44M | 29.15M | 29.81M | 32.11M | 32.65M | 35.15M | 36.21M | 35.75M | 38.07M | 373.55M | 44.05M | 55.20M | 48.73M | 44.33M | 44.56M | 46.38M | 141.09M | 212.97M | 114.82M | 51.82M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 3.66M | 3.66M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.06M | 0.10M | 0.13M | 0.00M | 2.53M | 2.56M | | | | | | | 0.02M | 0.03M | 0.04M | 0.06M | 0.07M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 4.04M | 3.77M | 5.53M | 5.46M | 6.95M | 7.00M | 6.72M | 8.38M | 343.14M | 12.40M | 22.72M | 15.41M | 10.14M | 9.42M | 9.98M | 103.84M | 174.82M | 75.69M | 12.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.69M | 25.31M | 26.26M | 26.83M | 27.48M | 28.36M | 29.21M | 29.02M | 29.68M | 30.41M | 31.65M | 32.49M | 33.32M | 34.18M | 35.15M | 36.43M | 37.29M | 38.21M | 39.20M | 39.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.63M | 29.34M | 30.03M | 32.37M | 32.94M | 35.31M | 36.21M | 35.75M | 38.07M | 373.55M | 44.05M | 55.20M | 48.73M | 44.33M | 44.57M | 46.41M | 141.13M | 213.03M | 114.89M | 51.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 2.51M | 0.28M | 0.16M | 0.16M | 0.16M | 3.66M | 3.66M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.62M | -29.21M | -30.03M | -32.33M | -32.93M | -35.30M | -36.20M | -36.08M | -38.37M | -373.88M | -43.93M | -55.20M | -48.61M | -44.27M | -44.55M | -45.86M | -140.51M | -212.33M | -113.40M | -51.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.13M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.07M | 0.12M | 0.01M | 0.12M | 0.05M | 0.02M | 0.55M | 0.62M | 0.71M | 1.48M | 0.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 7.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.12M | -88.72M | 59.38M | -92.23M | -93.15M | 60.11M | -96.50M | 61.20M | -99.72M | 61.78M | -106.08M | -117.57M | -111.25M | -106.99M | -107.27M | 62.52M | -203.35M | 62.52M | -176.56M | -114.55M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.00 | 0.00M | 0.00M | 0.00M | 0.27M | 519.00 | 519.00 | 0.00M | 519.00 | 0.00M | 519.00 | 0.00M | 0.00M | 1.00 | 0.00M | 519.00 | 519.00 | 1.00 | 1.00 | 0.00M |