|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.39M | 0.23M | 0.38M | 0.21M | 0.38M | 0.22M | 0.13M | 0.36M | 0.25M | 0.16M | 0.07M | 0.00M | 0.01M | 0.12M | 0.09M | 0.05M | 0.03M | 0.00M | 72.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.04M | 0.03M | 0.02M | 0.05M | 0.04M | 0.02M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | 0.01M | 0.00M | 0.02M | 0.02M | 0.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.45M | 0.27M | 0.40M | 0.22M | 0.43M | 0.26M | 0.15M | 0.37M | 0.29M | 0.18M | 0.08M | 0.01M | 0.04M | 0.14M | 0.10M | 0.06M | 0.06M | 0.02M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.45M | 0.27M | 0.40M | 0.22M | 0.43M | 0.26M | 0.15M | 0.37M | 0.29M | 0.18M | 0.08M | 0.01M | 0.04M | 0.14M | 0.10M | 0.06M | 0.06M | 0.02M | 0.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.11M | 0.11M | 0.13M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.13M | 0.14M | 0.13M | 0.13M | 0.13M | 0.17M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.05M | 0.05M | 0.03M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.22M | 0.22M | 0.24M | 0.23M | 0.17M | 0.18M | 0.16M | 0.13M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.13M | 0.14M | 0.13M | 0.13M | 0.13M | 0.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.12M | 1.39M | 1.65M | 1.90M | 2.15M | 2.40M | 0.60M | 2.83M | 0.65M | 3.18M | 3.35M | 3.51M | 3.64M | 0.65M | 0.64M | 4.01M | 4.14M | 4.25M | 4.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.03M | 0.08M | 0.00M | 0.04M | 0.02M | 0.01M | 0.00M | 0.05M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.94M | 2.33M | 2.72M | 3.32M | 3.60M | 3.92M | 4.17M | 4.35M | 4.57M | 4.73M | 4.90M | 5.11M | 5.30M | 5.54M | 5.66M | 5.77M | 5.91M | 6.03M | 6.18M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.71M | 0.74M | 1.11M | 1.16M | 1.19M | 1.23M | 1.26M | 1.28M | 1.30M | 1.32M | 1.34M | 1.36M | 1.37M | 1.39M | 1.41M | 1.43M | 1.45M | 1.47M | 1.48M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.05M | 0.05M | 0.03M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.54M | 2.96M | 3.72M | 4.38M | 4.74M | 5.10M | 5.39M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.65M | 3.07M | 3.83M | 4.48M | 4.79M | 5.15M | 5.43M | 5.62M | 5.87M | 6.05M | 6.23M | 6.46M | 6.68M | 6.93M | 7.07M | 7.20M | 7.36M | 7.50M | 7.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51M | -2.20M | -2.80M | -3.42M | -4.26M | -4.36M | -4.88M | -5.28M | -5.25M | -5.58M | -5.87M | -6.15M | -6.45M | -6.64M | -6.79M | -6.97M | -7.14M | -7.31M | -7.48M | -7.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.45M | 0.27M | 0.40M | 0.22M | 0.43M | 0.26M | 0.15M | 0.37M | 0.29M | 0.18M | 0.08M | 0.01M | 0.04M | 0.14M | 0.10M | 0.06M | 0.06M | 0.02M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.11M | 1.66M | 0.54M | 1.11M | 0.54M | 0.54M | 0.54M | 0.54M | 1.11M | 1.11M | 0.51M | 1.14M | 0.51M | 0.40M | 0.33M | 1.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.63M | -3.68M | 1.73M | -5.29M | -6.22M | -6.37M | 2.02M | 2.03M | 2.03M | 2.04M | 2.05M | -8.20M | -8.50M | -8.69M | -8.84M | 2.05M | -9.19M | -9.36M | 2.05M | 2.05M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | | | 1.00 | | 1.00 | | 1.00 | | 1.00 | | | | 1.00 | 1.00 | | | 1.00 |