Central Pacific Financial Corp (NYSE: CPF)

Sector: Financial Services Industry: Banks - Regional CIK: 0000701347
Market Cap 854.39 Mn
P/B 1.45
P/E 12.96
P/S 3.28
ROIC (Qtr) 8.87
Div Yield % 4.25
Rev 1y % (Qtr) 10.82
Total Debt (Qtr) 157.82 Mn
Debt/Equity (Qtr) 0.27

About

Central Pacific Financial Corp., or CPF, operates as a bank holding company in the financial services industry, with its principal business being to serve as a holding company for its bank subsidiary, Central Pacific Bank. As of December 31, 2023, the company had total assets of $7.64 billion, total loans of $5.44 billion, total deposits of $6.85 billion, and shareholders' equity of $503.8 million. The company's primary operations include generating revenue through interest and fees on loans, interest on investment securities, and fees received...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 103.25M provides robust 0.65x coverage of total debt 157.81M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 7.42B provides 47.03x coverage of total debt 157.81M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 103.25M provides strong 54.81x coverage of stock compensation 1.88M, indicating sustainable incentive practices.
  • Robust free cash flow of 97.98M exceeds capital expenditure of 5.27M by 18.58x, indicating strong organic growth funding capability.
  • Operating cash flow of 103.25M provides strong 2.19x coverage of operating expenses 47.17M, showing operational efficiency.

Bear case

  • Operating cash flow of 103.25M barely covers its investment activities of (53.65M), with a coverage ratio of -1.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 103.25M provides thin coverage of dividend payments of (28.93M) with a -3.57 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 309.89M provide limited coverage of acquisition spending of (5.05M), which is -61.35x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 97.98M represents just -3.92x of debt issuance (25M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 175.97M provide limited buffer against comprehensive income items of (92.06M), which is -1.91x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.09 0.14
EV to Cash from Ops. EV/CFO 6.79 7.21
EV to Debt EV to Debt 4.44 5.20
EV to EBIT EV/EBIT 8.40 14.98
EV to EBITDA EV/EBITDA 7.55 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 7.15 8.87
EV to Market Cap EV to Market Cap 0.82 1.04
EV to Revenue EV/Rev 2.69 -3.76
Price to Book Value [P/B] P/B 1.45 1.17
Price to Earnings [P/E] P/E 12.96 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.28 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 43.70 35.28
Dividend per Basic Share Div per Share (Qtr) 1.07 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 29.45 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 41.69 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -5.11 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 2.88 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 15.84 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 14.05 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 13.14 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 13.14 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 16.67 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 27.61 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.52 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.27 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.27 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 35.60 147.97
EBIT Margin % EBIT Margin % (Qtr) 32.02 155.41
EBT Margin % EBT Margin % (Qtr) 32.02 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 25.30 115.63