|
Revenue (Quarter)
|
1.01M | 10.72M | 0.09M | 44.50M | 37.85M | -0.70M | 0.04M | 0.06M | 0.09M | 0.11M | 0.15M | 0.40M | 0.17M | 0.31M | 0.35M | 0.25M | 0.24M | 0.02M | 0.11M | 0.15M | 0.21M | 16.28M | 0.01M | 37.07M | 0.20M | 22.23M | 0.39M | 0.01M | 0.83M | 29.59M | 4.26M | 14.86M | 19.16M | 0.75M | 1.24M | 1.11M | 10.52M | 6.54M | 52.80M | 2.89M | 2.34M | 4.85M | 11.29M | 25.21M | 13.81M | 20.15M | 13.99M | 54.32M | 19.23M | 24.51M | 8.31M | 10.89M | 0.43M | 8.31M | 13.58M | 11.28M | 0.66M | 11.07M | 18.66M | 1.25M | 3.78M | 0.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 850.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 0.25M | 0.24M | 0.02M | | 0.15M | 0.21M | 16.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.23M | 24.50M | | | 0.43M | 8.31M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.02M | 0.22M | 0.79M | 1.39M | 1.26M | 1.16M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 1.44M | 1.35M | 0.02M | 0.03M | 0.03M | 0.04M | 1.42M | 0.02M | 0.02M | 0.04M | 0.03M | 1.64M | 1.40M | 1.28M | 1.10M | 0.83M | 0.61M | 0.02M | 0.35M | 0.07M | 0.10M | 0.40M | 0.64M | 0.59M | 0.60M | 0.49M | 0.95M | 0.46M | 0.35M | 0.40M | 0.50M | 0.38M | 0.54M | 0.34M | 0.53M | 0.53M | 0.54M | 0.35M | 0.39M | 0.53M | 0.76M |
|
Operating Expenses (Quarter)
|
0.02M | 0.22M | 0.79M | 1.39M | 1.26M | 1.16M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 1.44M | 1.35M | 0.02M | 0.03M | 0.03M | 0.04M | 1.42M | 0.02M | 0.02M | 0.04M | 0.03M | 1.64M | 1.40M | 1.28M | 1.10M | 0.83M | 0.61M | 0.02M | 0.35M | 0.07M | 0.10M | 0.40M | 0.64M | 0.59M | 0.60M | 0.49M | 0.95M | 0.46M | 0.35M | 0.40M | 0.50M | 0.38M | 0.54M | 0.34M | 0.53M | 0.53M | 0.54M | 0.35M | 0.39M | 0.53M | 0.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
0.58M | 6.84M | 8.05M | -37.70M | -21.14M | 20.34M | 24.80M | -0.19M | 6.88M | -13.74M | -15.40M | -7.09M | 28.53M | 10.08M | -1.50M | 0.98M | -27.82M | -21.15M | 3.32M | 31.83M | -4.84M | -0.40M | 14.35M | 6.50M | -16.93M | -3.65M | -0.13M | -14.01M | 18.31M | 5.66M | -1.59M | 11.13M | -20.11M | -10.50M | 19.59M | -8.14M | -0.46M | 17.17M | -1.75M | 10.92M | | 3.89M | 0.71M | 2.42M | -2.15M | 8.38M | 3.84M | -32.44M | 15.09M | 19.38M | -8.84M | -11.53M | 12.55M | -5.46M | 7.61M | -9.64M | 9.05M | 0.64M | -1.26M | -12.42M | -2.63M | -7.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -72.00 | 85.00 | 239.00 | 37.00 | 1.00 | 145.00 | 16.00 | 173.00 | -3.00 | 10.00 | | 8.00 | 53.00 | 6.00 | -3.00 | -0.00M | -15.00 | | -79.00 | -293.00 | -42.00 | -167.00 | 126.00 | 695.00 | 47.00 | -16.00 | 28.00 | 64.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
0.02M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 0.02M | -0.03M | 0.02M | 0.03M | 0.03M | -0.04M | 0.03M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |
|
Profit After Tax (Quarter)
|
0.99M | 9.53M | 17.31M | -45.89M | -39.11M | -0.41M | 15.74M | -26.50M | 0.25M | -0.18M | -0.17M | -0.07M | 24.19M | -0.08M | 0.34M | 0.25M | -0.24M | 0.02M | -0.21M | -0.09M | -0.21M | -17.72M | -2.08M | 0.17M | -25.31M | -0.02M | -0.01M | -0.02M | -0.12M | 0.99M | 2.87M | -0.07M | -0.60M | -67.17M | 17.46M | | | | | | | | 12.41M | 24.68M | 2.84M | 13.79M | 13.50M | -3.17M | -13.14M | 19.24M | -8.94M | -2.35M | -0.81M | 5.07M | 4.77M | 3.55M | 4.43M | -19.87M | 18.10M | -1.64M | -4.30M | 52.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |
|
EPS (Basic) (Quarter)
|
4.17 | 14.37 | 6.01 | -6.21 | -5.71 | 0.01 | 2.61 | -2.50 | 2.97 | -2.11 | -1.55 | -4.06 | 2.65 | -0.88 | 2.54 | -1.04 | -5.33 | 0.19 | -2.09 | -0.90 | -1.95 | -0.45 | 0.29 | 1.68 | 0.02 | -0.23 | -0.81 | -0.18 | 1.47 | 2.40 | 0.24 | -0.58 | -1.12 | -4.97 | 1.92 | -1.83 | -1.14 | 1.03 | -10.75 | 0.52 | 3.09 | 2.85 | 2.98 | 1.66 | 0.50 | 2.21 | 1.66 | -6.48 | -3.46 | 2.52 | -1.95 | -0.64 | -0.05 | 0.99 | 4.71 | 2.23 | 1.08 | 3.66 | 5.96 | 1.26 | -1.53 | -0.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | 1.85 | -0.85 | -1.55 | -3.54 | 1.68 | -0.89 | -0.14 | -1.05 | -2.41 | 1.65 | -2.09 | 1.49 | -5.20 | -5.45 | 0.07 | -0.01 | -1.56 | 1.74 | -0.14 | -0.18 | -1.17 | 3.53 | -1.75 | -0.72 | -0.96 | -4.37 | 1.36 | -1.84 | -0.87 | 1.83 | -10.66 | 0.54 | 3.56 | -8.89 | 2.02 | 4.80 | -1.34 | 9.90 | 11.43 | -0.51 | -1.92 | -11.73 | 2.15 | -0.69 | -0.13 | 0.86 | 0.89 | 1.22 | 0.66 | 6.41 | 6.17 | -0.28 | -0.56 | 6.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.22M | 0.67M | 3.60M | 5.29M | 7.06M | 6.14M | 6.25M | 6.59M | | | | | | | 5.00 | 5.00 | 5.00 | 5.00 | 40.00 | 40.00 | 40.00 | 5.00 | 5.00 | 5.00 | 40.00 | 5.00 | | | 40.00 | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 | 5.00 | 0.05M | 5.00 | 0.05M | 5.00 | 40.00 | 5.00 | 0.05M | 40.00 | 0.05M | 0.05M | 0.05M | 0.05M | 5.00 | 5.00 | 5.00 | 0.05M | 40.00 | 5.00 | 0.05M | 5.00 | 0.05M | 0.05M | 0.05M | 5.00 | 0.05M | 0.05M | 0.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |