|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 19.23M | | | 0.05M | 5.07M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.79M | 15.97M | 6.34M | 65.61M | 19.50M | -20.95M | -96.81M | -1.64M | 17.28M | 6.93M | -12.80M | 2.10M | 13.84M | -7.18M | 5.23M | 19.11M | 20.62M | 9.13M | -3.90M | 46.52M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -350.00 | 350.00 | -350.00 | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -735.00 | 19.00 | 0.00M | 364.00 | 0.00M | 53.00 | -234.00 | -569.00 | -0.00M | 0.00M | -0.00M | -60.00 | -357.00 | -508.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.36M | 222.27M | 173.22M | 46.87M | 101.49M | 34.22M | 42.29M | 40.86M | 2.38M | -17.50M | | 34.67M | 74.85M | -8.59M | 21.98M | 31.45M | 85.48M | -62.96M | 7.72M | 20.44M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.23M | 195.09M | -65.88M | 50.71M | -30.06M | -29.57M | -35.45M | -72.82M | -46.78M | 53.11M | 21.39M | -14.25M | 82.57M | -43.72M | -18.31M | 51.02M | -22.47M | 104.41M | 98.07M | 289.32M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.78M | -49.12M | 83.88M | 145.68M | -172.88M | -38.86M | 25.48M | -45.00M | -55.90M | 75.03M | -48.08M | 16.31M | 76.24M | -49.89M | -3.77M | 86.74M | 20.12M | 74.96M | 94.18M | 50.85M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.79M | 15.97M | 6.34M | 65.61M | 19.50M | -20.95M | -96.81M | -1.64M | 17.28M | 6.93M | -12.80M | 2.10M | 13.84M | -7.18M | 5.23M | 19.11M | 20.62M | 9.13M | -3.90M | 46.52M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.45M | 211.06M | -59.54M | 116.31M | -10.57M | -50.52M | -132.26M | -74.46M | -29.50M | 60.03M | 8.60M | -12.15M | 96.41M | -50.90M | -13.08M | 70.13M | -1.85M | 113.54M | 94.18M | 335.84M |