|
Net Income (Quarter)
|
| | | | | | | 0.23M | 0.21M | 0.00M | | 26.60M | -62.17M | 14.85M | | 37.25M | -23.73M | | | | | | | | | | | | | | | | | | | | | | | | 18.77M | 24.15M | | | 0.05M | 7.77M | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.41M | -7.61M | -7.04M | -30.57M | -0.77M | 39.90M | 2.41M | 16.71M | -65.13M | -106.74M | -39.57M | 8.93M | -52.77M | -26.68M | 13.63M | -13.49M | 10.51M | -36.94M | -11.32M | 11.19M | -0.06M | -50.38M | 40.48M | 17.46M | 16.74M | -53.37M | 2.16M | -16.28M | -11.37M | -0.07M | -45.68M | -4.74M | 12.23M | 11.64M | 21.04M | -0.19M | -12.22M | 64.98M | 9.54M | -10.78M | 35.94M | -67.35M | 13.63M | -10.57M | 6.11M | 7.59M | 2.10M | 20.34M | -13.68M | 5.23M | 19.11M | 20.62M | 9.13M | -3.90M |
|
Change in Receivables (Quarter)
|
| | | | | | 0.03M | -0.02M | -0.01M | 657.00 | 0.06M | -0.06M | | 0.01M | 0.02M | -0.02M | | | -350.00 | 924.00 | 0.00M | -0.00M | -35.00 | 0.01M | -0.01M | | | | 350.00 | | -350.00 | | | | 350.00 | 350.00 | -350.00 | -350.00 | 350.00 | -350.00 | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| 0.00M | | | | -1.00 | | | | | | | | | | | | | | | 0.63M | -0.19M | -0.44M | 4.52M | -4.52M | | 1.00 | 0.01M | -0.01M | 0.43M | -0.43M | 1.43M | -1.43M | 1.43M | -1.43M | | | | | | | | | | | | | | | | 13.80M | | | |
|
Change in Accured Expenses (Quarter)
|
216.00 | -0.00M | 0.00M | 0.00M | -0.00M | 852.00 | -0.01M | | 0.01M | 0.01M | -0.02M | | 14.00 | 50.00 | -64.00 | 64.00 | -64.00 | 111.00 | -15.00 | | | -113.00 | 0.01M | -0.01M | 0.01M | 0.00M | -0.00M | 0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 943.00 | -0.00M | 0.00M | -94.00 | 0.00M | 126.00 | -234.00 | -94.00 | -0.00M | 0.00M | -0.00M | -60.00 | 766.00 | -0.00M | -351.00 | 0.00M | 0.00M | -0.00M | 0.00M |
|
Other Working Capital Changes (Quarter)
|
-0.01M | -0.01M | 0.04M | -0.01M | -0.01M | -0.01M | 0.04M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
47.65M | 42.40M | 35.50M | 22.36M | 25.67M | -41.91M | 43.93M | 55.26M | 267.94M | 24.09M | -191.22M | 18.94M | 18.56M | 23.16M | -6.60M | 6.60M | 135.88M | 1.44M | 8.62M | -1.67M | -6.35M | -163.49M | 53.34M | 110.26M | -62.09M | -67.67M | -36.91M | -74.24M | -90.48M | -66.01M | -15.09M | 8.53M | -24.21M | -24.64M | 168.05M | 61.98M | -36.90M | -51.10M | 50.71M | -30.06M | -57.25M | -7.77M | -29.46M | -90.14M | 84.57M | -10.06M | 6.27M | 62.05M | -73.23M | 0.08M | 23.03M | 5.52M | 15.19M | 238.74M |
|
Change in Cash (Quarter)
|
47.24M | 34.79M | 28.46M | -8.21M | 24.90M | -2.01M | 46.34M | 71.97M | 202.81M | -82.64M | -230.79M | 27.87M | -34.21M | -3.52M | 7.03M | 130.78M | 8.71M | -146.50M | -84.93M | -57.63M | 144.43M | -215.33M | 4.48M | 217.06M | -45.35M | -121.04M | -34.75M | -90.53M | -101.86M | -66.08M | -60.77M | 3.79M | -11.98M | -17.49M | 189.10M | -72.45M | 85.11M | 83.88M | 38.91M | -66.11M | 16.37M | -29.75M | -14.19M | -61.00M | 49.32M | -12.25M | 22.62M | -8.46M | -10.30M | 35.04M | 86.74M | 20.12M | -5.87M | 175.00M |
|
Free Cash Flow (Quarter)
|
-0.41M | -7.61M | -7.04M | -30.57M | -0.77M | 39.90M | 2.41M | 16.71M | -65.13M | -106.74M | -39.57M | 8.93M | -52.77M | -26.68M | 13.63M | -13.49M | 10.51M | -36.94M | -11.32M | 11.19M | -0.06M | -50.38M | 40.48M | 17.46M | 16.74M | -53.37M | 2.16M | -16.28M | -11.37M | -0.07M | -45.68M | -4.74M | 12.23M | 11.64M | 21.04M | -0.19M | -12.22M | 64.98M | 9.54M | -10.78M | 35.94M | -67.35M | 13.63M | -10.57M | 6.11M | 7.59M | 2.10M | 20.34M | -13.68M | 5.23M | 19.11M | 20.62M | 9.13M | -3.90M |
|
Net Cash Flow (Quarter)
|
47.24M | 34.79M | 28.46M | -8.21M | 24.90M | -2.01M | 46.34M | 71.97M | 202.81M | -82.64M | -230.79M | 27.87M | -34.21M | -3.52M | 7.03M | -6.89M | 146.39M | -35.51M | -2.70M | 9.52M | -6.42M | -213.88M | 93.82M | 127.72M | -45.35M | -121.04M | -34.75M | -90.53M | -101.86M | -66.08M | -60.77M | 3.79M | -11.98M | -13.00M | 189.10M | 61.78M | -49.12M | 13.88M | 60.25M | -40.85M | -21.31M | -75.12M | -15.83M | -100.71M | 90.67M | -2.48M | 8.37M | 82.40M | -86.91M | 5.31M | 42.14M | 26.14M | 24.33M | 234.85M |