|
Provisions
|
-0.03M | -0.06M | 0.19M | -0.01M | -0.01M | 0.00M | 0.06M | 0.14M |
|
Revenue
|
3.99M | 4.16M | 4.64M | 4.54M | 4.58M | 4.68M | 4.79M | 5.05M |
|
Interest income - Loans
|
4.32M | 4.59M | 4.89M | 5.16M | 5.31M | 5.60M | 5.65M | 5.69M |
|
Interest Income - Debt Securities
|
0.39M | 0.40M | 0.44M | 0.50M | 0.53M | 0.53M | 0.53M | 0.55M |
|
Interest Income - Fed Funds
|
0.05M | 0.04M | 0.10M | 0.06M | 0.06M | 0.01M | 0.06M | 0.14M |
|
Interest Income - Total
|
4.77M | 5.03M | 5.44M | 5.72M | 5.91M | 6.15M | 6.25M | 6.40M |
|
Interest Expense - Deposits
|
1.36M | 1.52M | 1.69M | 1.81M | 1.92M | 2.02M | 2.12M | 2.06M |
|
Interest Expense - Debt
|
0.07M | 0.03M | 0.00M | 0.00M | 0.03M | 0.07M | | |
|
Interest Expenses
|
1.43M | 1.55M | 1.69M | 1.81M | 1.95M | 2.09M | 2.12M | 2.06M |
|
Interest Income - Net
|
3.33M | 3.48M | 3.75M | 3.91M | 3.97M | 4.06M | 4.13M | 4.33M |
|
Interest Income - Total
|
3.36M | 3.54M | 3.56M | 3.92M | 3.97M | 4.05M | 4.08M | 4.19M |
|
Service Charges
|
0.19M | 0.20M | 0.19M | 0.19M | 0.19M | 0.20M | 0.22M | 0.30M |
|
Investment Gain (Loss)
|
0.64M | 1.51M | -2.77M | 0.76M | | | | |
|
Investment Banking Income
|
0.04M | 0.07M | 0.06M | 0.02M | 0.05M | 0.04M | 0.06M | 0.06M |
|
Card Income
|
0.30M | 0.29M | 0.29M | 0.41M | 0.32M | 0.33M | 0.32M | 0.30M |
|
Other Non-Interest Income
|
0.08M | 0.09M | 0.28M | 0.11M | 0.07M | 0.07M | 0.09M | 0.37M |
|
Non-Interest Income
|
0.65M | 0.68M | 0.89M | 0.64M | 0.61M | 0.62M | 0.66M | 0.72M |
|
Research & Development
|
0.44M | 0.46M | 0.46M | 0.46M | 0.46M | 0.52M | 0.48M | 0.53M |
|
Wages, Salaries and Other
|
1.56M | 1.62M | 1.90M | 1.86M | 1.84M | 1.94M | 1.95M | 2.16M |
|
Rent Expense
|
0.24M | 0.26M | 0.25M | 0.29M | 0.25M | 0.27M | 0.27M | 0.27M |
|
Other Operating Expenses
|
2.15M | 2.27M | 2.58M | 2.73M | 2.76M | 2.73M | 2.80M | 3.05M |
|
Operating Expenses
|
2.84M | 2.99M | 3.29M | 3.48M | 3.47M | 3.52M | 3.54M | 3.84M |
|
EBIT
|
2.61M | 2.78M | 2.85M | 2.88M | 3.06M | 3.25M | 3.31M | 3.13M |
|
Non Operating Investment Income
|
0.00M | 0.00M | | | | | | 0.00M |
|
EBT
|
1.18M | 1.23M | 1.16M | 1.07M | 1.11M | 1.16M | 1.19M | 1.06M |
|
Tax Provisions
|
0.23M | 0.26M | 0.22M | 0.17M | 0.21M | 0.20M | 0.24M | 0.22M |
|
Profit After Tax
|
0.95M | 0.97M | 0.94M | 0.90M | 0.90M | 0.95M | 0.95M | 0.85M |
|
Income from Continuing Operations
|
0.95M | 0.97M | 0.94M | 0.90M | 0.90M | 0.95M | 0.95M | 0.85M |
|
Consolidated Net Income
|
0.95M | 0.97M | 0.94M | 0.90M | 0.90M | 0.95M | 0.95M | 0.85M |
|
Income towards Parent Company
|
0.95M | 0.97M | 0.94M | 0.90M | 0.90M | 0.95M | 0.95M | 0.85M |
|
Net Income towards Common Stockholders
|
0.95M | 0.97M | 0.94M | 0.90M | 0.90M | 0.95M | 0.95M | 0.85M |
|
EPS (Basic)
|
0.23 | 0.24 | 0.31 | 0.22 | 0.24 | 0.25 | 0.25 | 0.23 |
|
EPS (Weighted Average and Diluted)
|
| | 0.31 | 0.53 | 0.24 | 0.25 | 0.25 | 0.23 |
|
Shares Outstanding (Weighted Average)
|
4.13M | 4.13M | 4.13M | 4.13M | 4.13M | 4.13M | 4.13M | |
|
Shares Outstanding (Diluted Average)
|
| | 3.06M | 1.72M | 3.82M | 3.82M | 3.84M | |
|
EBITDA
|
2.61M | 2.78M | 2.85M | 2.88M | 3.06M | 3.25M | 3.31M | 3.13M |
|
Tax Rate
|
19.69% | 21.02% | 18.87% | 15.69% | 18.65% | 17.72% | 20.15% | 20.38% |