Central Plains Bancshares, Inc. (NASDAQ: CPBI)

Sector: Financial Services Industry: Banks - Regional CIK: 0001979332
Market Cap 66.94 Mn
P/B 0.76
P/E 17.19
P/S 3.22
ROIC (Qtr) 4.20
Div Yield % 0.00
Rev 1y % (Qtr) 17.50
Total Debt (Qtr) 1.65 Mn
Debt/Equity (Qtr) 0.02
Add ratio to table...

About

Central Plains Bancshares, Inc., also known as Home Federal Savings, is a Maryland corporation operating as a savings association in the financial services industry. The company primarily serves customers in southcentral Nebraska, with a diverse range of individuals and businesses forming its customer base. Central Plains Bancshares' main business activities include accepting deposits from the general public and investing these funds in a variety of loans, including one- to four-family residential mortgage loans, commercial real estate loans, commercial...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 5.40M provides robust 3.28x coverage of total debt 1.65M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 535.74M provides 324.89x coverage of total debt 1.65M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 5.40M provides strong 11.54x coverage of operating expenses 468000, showing operational efficiency.
  • Retained earnings of 53.51M represent substantial 0.61x of equity 87.76M, indicating strong internal capital generation.
  • Free cash flow of 1.70M provides solid 3.64x coverage of operating expenses 468000, showing operational efficiency.

Bear case

  • Operating cash flow of 5.40M barely covers its investment activities of (28.87M), with a coverage ratio of -0.19, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Free cash flow of 1.70M provides weak coverage of capital expenditures of 3.70M, with a 0.46 ratio suggesting additional external financing needs for growth initiatives.
  • Retained earnings of 53.51M provide limited buffer against comprehensive income items of (2.42M), which is -22.14x, indicating elevated exposure to market risks.
  • Operating cash flow of 5.40M is outpaced by equity issuance of (820000) (-6.59 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 15.44M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PNC Pnc Financial Services Group, Inc. 99.49 Bn 13.81 5.85 62.34 Bn
2 USB Us Bancorp \De\ 87.84 Bn 19.01 4.52 77.98 Bn
3 NU Nu Holdings Ltd. 81.18 Bn 32.10 5.77 4.49 Bn
4 NWG NatWest Group plc 63.11 Bn 9.11 2.81 168.56 Bn
5 RF Regions Financial Corp 39.59 Bn 38.18 7.68 6.09 Bn
6 TFC Truist Financial Corp 39.02 Bn 20.15 4.25 71.11 Bn
7 FITB Fifth Third Bancorp 34.49 Bn -132.65 9.50 18.94 Bn
8 MTB M&T Bank Corp 33.34 Bn 20.67 5.83 14.99 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.13 0.13
EV to Cash from Ops. EV/CFO 12.52 13.53
EV to Debt EV to Debt 41.03 7.69
EV to EBIT EV/EBIT 13.85 24.25
EV to EBITDA EV/EBITDA 11.90 12.10
EV to Free Cash Flow [EV/FCF] EV/FCF 39.75 6.13
EV to Market Cap EV to Market Cap 1.01 1.08
EV to Revenue EV/Rev 3.25 6.13
Price to Book Value [P/B] P/B 0.76 1.91
Price to Earnings [P/E] P/E 17.19 10.51
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 276.83
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 34.36
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 24.01
Interest Coverage Interest Coverage 0.00 -0.06
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 43.48 -73.37
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 323.44 18.43
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 4.96 117.24
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 12.41 36.31
EBIT Growth (1y) % EBIT 1y % (Qtr) 7.84 61.65
EBT Growth (1y) % EBT 1y % (Qtr) 7.84 61.55
EPS Growth (1y) % EPS 1y % (Qtr) 0.00 65.85
FCF Growth (1y) % FCF 1y % (Qtr) 163.37 186.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.09 12.98
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.25
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.02 0.52
Interest Cover Ratio Interest Cover Ratio 0.00 -0.06
Times Interest Earned Times Interest Earned 0.00 -0.06
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 27.40 150.40
EBIT Margin % EBIT Margin % (Qtr) 23.49 157.97
EBT Margin % EBT Margin % (Qtr) 23.49 157.21
Gross Margin % Gross Margin % (Qtr) 100.00 97.97
Net Profit Margin % Net Margin % (Qtr) 18.70 117.48