|
Gross Margin
|
39.44% | 40.63% | 41.56% | 41.90% | 40.46% | 41.23% | 40.38% | 41.16% | 39.40% | 40.38% | 62.23% | 35.14% | 33.04% | 34.33% | 57.74% | 37.23% | 35.25% | 35.98% | 36.16% | 35.89% | 35.69% | 34.31% | 38.01% | 35.25% | 33.26% | 35.89% | 33.20% | 34.27% | 37.21% | 35.29% | 41.14% | 38.65% | 37.36% | 35.89% | 130.29% | 15.87% | 12.39% | 21.94% | 29.24% | 32.97% | 32.50% | 33.54% | 34.04% | 33.81% | 34.32% | 34.50% | 35.44% | 34.74% | 34.36% | 31.65% | 31.34% | 32.29% | 30.29% | 31.22% | 28.74% | 32.39% | 30.54% | 29.97% | 31.72% | 31.29% | 31.60% | 30.90% | 29.44% | 31.28% | 30.50% | 29.41% | 30.37% | 29.59% |
|
EBT Margin
|
15.55% | 15.42% | 7.98% | 20.47% | 16.95% | 14.71% | 10.61% | 19.06% | 15.42% | 15.61% | 4.67% | 19.26% | 15.59% | 13.96% | 7.97% | 15.19% | 11.38% | 11.52% | 8.59% | 12.70% | 14.56% | 13.30% | 15.06% | 16.14% | 13.97% | 13.53% | 0.95% | 13.03% | 17.58% | 12.83% | -3.85% | 19.48% | 8.15% | 14.57% | 26.44% | 23.32% | 13.07% | 7.17% | 3.90% | 10.72% | 10.77% | 7.99% | -0.06% | 10.86% | 9.44% | 9.74% | 5.08% | 17.35% | 15.23% | 11.04% | 19.43% | 14.71% | 12.54% | 11.46% | 6.29% | 15.15% | 12.27% | 9.33% | 10.88% | 12.31% | 11.03% | 7.68% | -0.26% | 10.25% | 9.20% | 3.27% | 7.93% | 9.56% |
|
EBIT Margin
|
16.73% | 16.96% | 9.49% | 21.70% | 18.16% | 16.20% | 12.32% | 20.44% | 16.88% | 16.93% | 6.35% | 20.65% | 16.93% | 15.55% | 9.61% | 16.69% | 12.81% | 13.10% | 10.33% | 14.09% | 15.83% | 14.82% | 16.68% | 17.25% | 15.09% | 15.00% | 2.54% | 14.30% | 18.81% | 14.33% | -2.19% | 20.75% | 9.44% | 16.08% | 28.31% | 25.15% | 15.06% | 9.77% | 12.61% | 14.80% | 14.96% | 12.54% | 4.66% | 14.52% | 16.19% | 12.20% | 7.92% | 19.70% | 17.60% | 13.71% | 21.94% | 16.82% | 14.62% | 13.80% | 8.56% | 16.93% | 14.08% | 11.40% | 13.15% | 14.22% | 12.91% | 10.47% | 3.36% | 13.24% | 12.18% | 6.51% | 11.59% | 12.55% |
|
EBITDA Margin
|
16.73% | 16.96% | 9.49% | 21.70% | 18.16% | 16.20% | 12.32% | 20.44% | 16.88% | 16.93% | 6.35% | 20.65% | 16.93% | 15.55% | 9.61% | 16.69% | 12.81% | 13.10% | 10.33% | 14.09% | 15.83% | 14.82% | 16.68% | 17.25% | 15.09% | 15.00% | 2.54% | 14.30% | 18.81% | 14.33% | -2.19% | 20.75% | 9.44% | 16.08% | 28.31% | 25.15% | 15.06% | 9.77% | 12.61% | 14.80% | 14.96% | 12.54% | 4.66% | 14.52% | 16.19% | 12.20% | 7.92% | 19.70% | 17.60% | 13.71% | 21.94% | 16.82% | 14.62% | 13.80% | 8.56% | 16.93% | 14.08% | 11.40% | 13.15% | 14.22% | 12.91% | 10.47% | 3.36% | 13.24% | 12.18% | 6.51% | 11.59% | 12.55% |
|
Operating Margin
|
16.73% | 16.96% | 9.49% | 21.70% | 18.16% | 16.20% | 12.32% | 20.44% | 16.88% | 16.93% | 6.35% | 20.65% | 16.93% | 15.55% | 9.61% | 16.69% | 12.81% | 13.10% | 10.33% | 14.09% | 15.83% | 14.82% | 16.68% | 17.25% | 15.09% | 15.00% | 2.54% | 14.30% | 18.81% | 14.33% | -2.19% | 20.75% | 9.44% | 16.08% | 28.31% | 25.15% | 15.06% | 9.77% | 12.61% | 14.80% | 14.96% | 12.54% | 4.66% | 14.52% | 16.19% | 12.20% | 7.92% | 19.70% | 17.60% | 13.71% | 21.94% | 16.82% | 14.62% | 13.80% | 8.56% | 16.93% | 14.08% | 11.40% | 13.15% | 14.22% | 12.91% | 10.47% | 3.36% | 13.24% | 12.18% | 6.51% | 11.59% | 12.55% |
|
Net Margin
|
0.19% | | | 13.66% | -0.14% | 9.16% | 7.25% | 12.85% | 11.10% | 10.26% | 2.30% | 0.74% | 0.72% | 0.47% | 0.07% | 0.68% | 1.11% | 0.82% | -15.55% | -0.23% | 4.43% | 0.56% | 0.65% | 0.53% | 0.54% | 0.63% | 0.24% | 8.99% | 12.13% | 10.00% | -5.28% | 12.85% | 4.24% | 9.01% | 20.85% | 2.44% | -2.23% | -28.24% | -4.70% | 0.23% | -11.23% | -2.46% | -0.67% | -0.60% | 47.73% | -0.18% | -0.28% | -0.17% | -0.13% | -0.40% | -0.11% | | | | | 11.53% | 9.34% | 7.18% | 8.17% | 9.29% | 8.27% | 5.61% | -0.13% | 7.86% | 6.44% | 2.67% | 6.25% | 7.25% |
|
FCF Margin
|
14.14% | 18.39% | 12.50% | -3.63% | 21.97% | 16.04% | 3.95% | -2.58% | 21.86% | 17.43% | 9.02% | 1.89% | 17.65% | 16.73% | 8.69% | 1.81% | 16.14% | 13.76% | 1.39% | -0.65% | 10.96% | 16.70% | -0.70% | 5.59% | 14.10% | 15.16% | 5.73% | 7.85% | 19.45% | 20.59% | 9.72% | 7.86% | 17.27% | 14.46% | 8.05% | 7.94% | 24.66% | 16.87% | 11.12% | 5.45% | 24.31% | 11.57% | 7.87% | 3.85% | 19.06% | 18.28% | 9.11% | 4.53% | 16.37% | 10.69% | 3.68% | 9.79% | 18.92% | 13.38% | 0.86% | 5.83% | 17.18% | 3.77% | 5.42% | 1.23% | 15.88% | 4.22% | 6.41% | 4.15% | 15.31% | 2.02% | 5.56% | 3.62% |
|
Inventory Average
|
| | | 0.83B | 0.77B | 0.67B | 0.68B | 0.78B | 0.77B | 0.67B | 0.70B | 0.83B | 0.82B | 0.71B | 0.69B | 0.84B | 0.92B | 0.89B | 0.91B | 1.00B | 0.98B | 0.87B | 0.94B | 1.06B | 1.01B | 0.90B | 0.94B | 1.02B | 0.95B | 0.84B | 0.88B | 0.95B | 0.89B | 0.81B | 0.85B | 0.95B | 0.94B | 0.97B | 0.98B | 1.06B | 1.15B | 0.98B | 0.87B | 0.88B | 0.83B | 0.76B | 0.80B | 0.89B | 0.86B | 0.84B | 0.90B | 0.95B | 0.94B | 0.98B | 1.15B | 1.30B | 1.31B | 1.27B | 1.29B | 1.32B | 1.26B | 1.24B | 1.34B | 1.40B | 1.35B | 1.29B | 1.36B | 1.46B |
|
Assets Average
|
| | | 6.24B | 6.29B | 6.07B | 6.13B | 6.55B | | | 6.78B | 6.91B | 6.81B | 6.58B | 6.51B | 7.64B | 8.67B | 8.52B | 8.39B | 8.69B | 8.59B | 8.04B | 8.04B | 8.21B | 8.10B | 7.83B | 7.92B | 8.19B | 8.19B | 8.08B | 7.96B | 7.94B | 7.80B | 7.51B | 7.59B | 7.74B | 8.04B | 11.45B | 14.55B | 14.56B | 14.31B | 13.90B | 13.46B | 13.13B | 12.38B | 12.19B | 12.54B | 12.39B | 12.46B | 12.11B | 11.73B | 11.82B | 11.95B | 11.92B | 11.87B | 12.03B | 12.07B | 12.02B | 12.07B | 12.16B | 12.18B | 13.67B | 15.24B | 15.67B | 16.01B | 15.37B | 14.86B | 15.04B |
|
Equity Average
|
1.06B | 1.09B | 0.93B | 0.84B | 0.99B | 1.06B | 1.01B | 1.02B | 1.00B | 0.98B | 1.08B | 1.13B | 1.18B | 1.23B | 1.08B | 1.00B | 1.13B | 1.23B | 1.25B | 1.27B | 1.37B | 1.50B | 1.60B | 1.60B | 1.56B | 1.54B | 1.47B | 1.39B | 1.47B | 1.60B | 1.60B | 1.57B | 1.54B | 1.48B | 1.57B | 1.67B | 1.82B | 1.68B | 1.39B | 1.39B | 1.35B | 1.26B | 1.17B | 1.18B | 1.87B | 2.54B | 2.58B | 2.67B | 2.85B | 2.96B | 3.07B | 3.20B | 3.29B | 3.37B | 3.36B | 3.40B | 3.54B | 3.59B | 3.63B | 3.71B | 3.80B | 3.88B | 3.86B | 3.82B | 3.88B | 3.89B | 3.89B | 3.93B |
|
Invested Capital
|
1.04B | 1.13B | 1.11B | 1.61B | 1.43B | 2.04B | 1.76B | 2.24B | 2.08B | 1.75B | 3.52B | 1.73B | 3.61B | 3.69B | 3.31B | 4.75B | 4.41B | 4.56B | 4.44B | 4.30B | 4.36B | 4.54B | 4.15B | 3.86B | 3.77B | 4.12B | 3.92B | 3.96B | 4.08B | 4.23B | 4.29B | 4.32B | 4.17B | 4.16B | 4.14B | 4.17B | 4.43B | 10.00B | 9.97B | 9.81B | 9.60B | 9.27B | 2.48B | 2.88B | 3.40B | 4.08B | 3.77B | 3.86B | 3.95B | 3.20B | 3.20B | 3.72B | 3.82B | 4.14B | 4.15B | 4.33B | 4.18B | 3.85B | 3.85B | 3.96B | 3.87B | 5.34B | 5.22B | 5.06B | 5.09B | 4.67B | 4.67B | 4.83B |
|
Asset Utilization Ratio
|
| | | 1.21 | 1.20 | 1.27 | 1.25 | 1.17 | | | 1.14 | 1.10 | 1.08 | 1.10 | 1.10 | 0.96 | 0.87 | 0.92 | 0.96 | 0.92 | 0.95 | 1.01 | 1.03 | 1.02 | 1.03 | 1.05 | 1.02 | 0.98 | 0.98 | 0.99 | 1.00 | 1.00 | 1.02 | 1.05 | 1.04 | 0.95 | 0.84 | 0.57 | 0.39 | 0.43 | 0.48 | 0.52 | 0.60 | 0.62 | 0.65 | 0.69 | 0.69 | 0.71 | 0.72 | 0.72 | 0.72 | 0.71 | 0.70 | 0.71 | 0.72 | 0.74 | 0.76 | 0.77 | 0.78 | 0.76 | 0.76 | 0.69 | 0.63 | 0.63 | 0.63 | 0.67 | 0.69 | 0.68 |
|
Interest Coverage Ratio
|
13.65 | 11.00 | 5.80 | 17.07 | 14.48 | 10.07 | 6.68 | 13.88 | 10.56 | 11.37 | 3.52 | 13.87 | 11.75 | 9.10 | 5.41 | 10.22 | 8.39 | 7.79 | 5.39 | 9.84 | 12.45 | 9.42 | 9.97 | 14.96 | 12.96 | 9.83 | 1.59 | 10.86 | 14.79 | 9.24 | -1.28 | 15.76 | 7.07 | 10.28 | 16.82 | 13.29 | 7.59 | 3.59 | 1.45 | 3.58 | 3.57 | 2.75 | 0.98 | 3.96 | 2.35 | 4.96 | 2.74 | 8.38 | 7.29 | 5.13 | 8.74 | 8.00 | 7.02 | 5.76 | 3.78 | 9.28 | 7.78 | 5.40 | 5.55 | 7.31 | 6.89 | 3.54 | 0.92 | 4.22 | 3.72 | 1.89 | 3.16 | 4.15 |
|
Debt to Equity
|
| | 3.59 | 3.04 | 2.58 | 2.27 | 2.99 | 2.79 | 3.50 | 2.90 | 2.81 | 2.56 | 2.40 | 2.17 | 3.11 | 4.05 | 3.83 | 3.24 | 3.74 | 3.59 | 3.01 | 2.46 | 2.51 | 2.54 | 2.58 | 2.42 | 2.96 | 2.90 | 2.52 | 2.20 | 2.30 | 2.25 | 2.35 | 2.28 | 2.15 | 2.05 | 2.00 | 6.98 | 6.93 | 6.96 | 7.40 | 7.50 | 7.62 | 6.67 | 2.33 | 2.59 | 2.41 | 2.19 | 2.06 | 1.74 | 1.60 | 1.56 | 1.50 | 1.40 | 1.44 | 1.40 | 1.27 | 1.33 | 1.28 | 1.25 | 1.17 | 1.83 | 1.89 | 2.06 | 1.96 | 1.78 | 1.76 | 1.76 |
|
Debt Ratio
|
| | 0.43 | 0.45 | 0.43 | 0.42 | 0.44 | 0.45 | | 0.46 | 0.45 | 0.43 | 0.43 | 0.42 | 0.43 | 0.51 | 0.52 | 0.50 | 0.54 | 0.53 | 0.52 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.51 | 0.49 | 0.48 | 0.46 | 0.45 | 0.45 | 0.46 | 0.46 | 0.46 | 0.45 | 0.47 | 0.68 | 0.65 | 0.67 | 0.67 | 0.67 | 0.64 | 0.64 | 0.50 | 0.53 | 0.50 | 0.49 | 0.48 | 0.44 | 0.43 | 0.42 | 0.42 | 0.40 | 0.40 | 0.40 | 0.38 | 0.39 | 0.39 | 0.38 | 0.37 | 0.47 | 0.47 | 0.49 | 0.48 | 0.47 | 0.46 | 0.46 |
|
Equity Ratio
|
| | 0.12 | 0.15 | 0.17 | 0.18 | 0.15 | 0.16 | | 0.16 | 0.16 | 0.17 | 0.18 | 0.20 | 0.14 | 0.13 | 0.13 | 0.16 | 0.14 | 0.15 | 0.17 | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 | 0.17 | 0.17 | 0.19 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 | 0.08 | 0.10 | 0.21 | 0.20 | 0.21 | 0.22 | 0.23 | 0.26 | 0.27 | 0.27 | 0.28 | 0.29 | 0.28 | 0.28 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 | 0.26 | 0.25 | 0.24 | 0.25 | 0.26 | 0.26 | 0.26 |
|
Times Interest Earned
|
13.65 | 11.00 | 5.80 | 17.07 | 14.48 | 10.07 | 6.68 | 13.88 | 10.56 | 11.37 | 3.52 | 13.87 | 11.75 | 9.10 | 5.41 | 10.22 | 8.39 | 7.79 | 5.39 | 9.84 | 12.45 | 9.42 | 9.97 | 14.96 | 12.96 | 9.83 | 1.59 | 10.86 | 14.79 | 9.24 | -1.28 | 15.76 | 7.07 | 10.28 | 16.82 | 13.29 | 7.59 | 3.59 | 1.45 | 3.58 | 3.57 | 2.75 | 0.98 | 3.96 | 2.35 | 4.96 | 2.74 | 8.38 | 7.29 | 5.13 | 8.74 | 8.00 | 7.02 | 5.76 | 3.78 | 9.28 | 7.78 | 5.40 | 5.55 | 7.31 | 6.89 | 3.54 | 0.92 | 4.22 | 3.72 | 1.89 | 3.16 | 4.15 |
|
FCF Payout Ratio
|
0.84 | 0.29 | 0.47 | -1.10 | 0.18 | 0.33 | 1.58 | -1.68 | 0.20 | 0.30 | 0.65 | 2.50 | 0.27 | 0.33 | 0.70 | 2.30 | 0.79 | | 0.04 | -6.93 | 0.39 | 0.30 | -7.54 | 0.80 | 0.31 | 0.34 | 1.00 | 0.58 | 0.23 | 0.25 | 0.59 | 0.58 | 0.29 | 0.40 | 0.79 | 0.85 | 0.26 | 0.38 | 1.08 | 0.89 | 0.20 | 0.47 | 0.75 | 1.27 | 0.26 | 0.26 | 0.55 | 1.02 | 0.29 | 0.53 | 1.62 | 0.53 | 0.27 | 0.39 | 6.53 | 0.77 | 0.26 | 1.31 | 0.99 | 3.68 | 0.28 | 1.10 | 0.76 | 1.01 | 0.27 | 2.32 | 0.90 | 1.24 |
|
Enterprise Value
|
-0.08B | -0.06B | -0.05B | -0.07B | -0.11B | -0.08B | -0.27B | -0.29B | -0.32B | -0.48B | -0.51B | -0.32B | -0.32B | -0.48B | -0.34B | -0.36B | -0.41B | -0.46B | -0.34B | -0.31B | -0.30B | -0.23B | -0.24B | -0.25B | -0.21B | -0.24B | -0.26B | -0.27B | -0.31B | -0.39B | -0.06B | -0.28B | -0.30B | -0.30B | -0.03B | -0.15B | -0.19B | -0.19B | -0.04B | -0.08B | -0.04B | -0.04B | -0.02B | -0.05B | -0.05B | -1.24B | -0.85B | -0.72B | -0.94B | -0.21B | -0.07B | -0.07B | -0.35B | -0.19B | -0.11B | -0.13B | -0.16B | -0.22B | -0.19B | -0.09B | -0.17B | -0.10B | -0.11B | -0.81B | -0.83B | -0.14B | -0.13B | -0.17B |
|
Return on Sales
|
0.00% | | 0.03% | 0.14% | 0.04% | 0.09% | 0.07% | 0.13% | 0.11% | 0.10% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | -0.16% | 0.00% | 0.04% | -0.02% | 0.01% | 0.01% | | | | 0.09% | 0.12% | 0.10% | -0.05% | 0.13% | 0.05% | 0.09% | 0.21% | 0.03% | -0.02% | -0.28% | -0.04% | 0.01% | -0.11% | -0.02% | 0.00% | 0.00% | 0.48% | 0.00% | 0.12% | 0.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.12% | 0.09% | 0.07% | 0.08% | 0.09% | 0.08% | 0.06% | 0.00% | 0.08% | 0.06% | 0.03% | 0.06% | 0.07% |
|
Return on Capital Employed
|
| | | 0.30% | 0.28% | 0.33% | 0.33% | 0.32% | | | 0.25% | 0.24% | 0.25% | 0.24% | 0.26% | 0.24% | 0.18% | 0.18% | 0.21% | 0.22% | 0.20% | 0.22% | 0.25% | 0.27% | 0.25% | 0.24% | 0.21% | 0.19% | 0.19% | 0.18% | 0.18% | 0.21% | 0.17% | 0.18% | 0.28% | 0.27% | 0.28% | 0.16% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.16% | 0.15% | 0.14% | 0.15% | 0.13% | 0.14% | 0.13% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.09% | 0.08% | 0.08% | 0.07% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | 0.72% | 0.62% | 0.58% | 0.50% | 0.48% | 0.45% | 0.41% | 0.47% | 0.31% | 0.31% | 0.29% | 0.21% | 0.23% | 0.19% | 0.16% | 0.16% | 0.17% | 0.16% | 0.18% | 0.18% | 0.20% | 0.23% | 0.24% | 0.23% | 0.18% | 0.17% | 0.18% | 0.18% | 0.15% | 0.17% | 0.13% | 0.13% | 0.24% | 0.24% | 0.28% | 0.15% | 0.08% | 0.08% | 0.07% | 0.08% | 0.13% | 0.27% | 0.24% | 0.21% | 0.22% | 0.26% | 0.25% | 0.27% | 0.36% | 0.32% | 0.29% | 0.28% | 0.22% | 0.22% | 0.22% | 0.23% | 0.26% | 0.24% | 0.23% | 0.19% | 0.14% | 0.15% | 0.15% | 0.14% | 0.18% | 0.17% |
|
Return on Assets
|
| | | 0.05% | 0.05% | 0.08% | 0.10% | 0.09% | | | 0.11% | 0.07% | 0.04% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | -0.03% | -0.03% | -0.02% | -0.02% | 0.01% | 0.01% | | | | 0.02% | 0.06% | 0.08% | 0.07% | 0.08% | 0.06% | 0.06% | 0.12% | 0.09% | 0.07% | -0.01% | -0.03% | -0.03% | -0.05% | -0.02% | -0.02% | -0.02% | 0.08% | 0.08% | 0.08% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.02% | 0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% |
|
Return on Equity
|
| | 0.28% | 0.37% | 0.31% | 0.44% | 0.58% | 0.55% | 0.80% | 0.83% | 0.69% | 0.43% | 0.22% | 0.07% | 0.04% | 0.04% | 0.04% | 0.04% | -0.18% | -0.20% | -0.13% | -0.13% | 0.05% | 0.06% | | | | 0.14% | 0.31% | 0.40% | 0.35% | 0.42% | 0.32% | 0.33% | 0.59% | 0.41% | 0.30% | -0.05% | -0.33% | -0.36% | -0.52% | -0.23% | -0.22% | -0.24% | 0.53% | 0.41% | 0.40% | 0.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.09% | 0.15% | 0.19% | 0.24% | 0.21% | 0.20% | 0.19% | 0.15% | 0.14% | 0.13% | 0.12% | 0.15% | 0.15% |