Campbell'S Growth Metrics (2009-2025) | CPB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Jan2010 May2010 Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 3.63%6.02%11.93%9.34%1.91%-3.10%-4.84%25.89%28.93%30.21%27.46%3.52%-5.52%-5.78%-2.52%-8.37%-2.66%-2.57%-0.44%0.08%2.23%4.15%-2.97%-3.19%-6.30%-7.80%-1.42%-3.64%10.12%95.49%88.05%88.32%68.23%-5.48%-9.51%-10.13%-16.90%-7.63%-5.90%-5.29%7.24%-7.77%-5.16%-4.17%-4.06%1.00%1.35%2.34%-0.20%1.91%1.40%0.66%1.16%26.26%26.35%31.45%31.42%-2.72%-2.23%-5.79%
Assets Growth (3y) 2.54%10.80%11.78%12.19%9.87%9.92%5.93%5.74%6.09%5.84%6.12%7.34%-1.72%-2.04%-1.49%-1.99%-3.89%-2.31%-2.19%-1.62%-2.26%1.79%23.36%21.62%20.66%20.18%19.44%18.82%17.71%15.47%19.51%16.99%17.03%14.45%-6.96%-6.87%-6.56%-5.09%-4.89%-3.29%-2.43%0.89%-1.72%-0.85%-0.43%-1.06%9.12%9.09%10.63%9.88%7.77%7.80%7.62%
Assets Growth (5y) 6.02%5.23%5.14%5.33%5.18%4.02%3.82%2.69%2.96%2.58%2.79%3.42%-2.40%-0.61%11.50%11.79%10.01%11.55%11.57%10.14%9.58%8.08%10.39%8.90%8.38%9.12%7.74%8.41%8.16%9.64%9.72%9.01%9.47%7.50%-3.68%-3.66%-3.42%-2.90%2.06%2.99%4.21%6.42%3.12%3.78%4.10%
Assets (QoQ) 6.19%-4.34%-2.70%4.84%8.64%2.42%1.25%-4.07%-2.60%0.59%33.95%-1.76%-1.63%-1.54%8.79%-10.34%-1.91%1.87%2.27%-4.75%-1.82%4.10%2.81%-2.71%0.02%-3.02%2.58%-5.83%-1.57%3.69%0.26%7.62%74.74%-0.25%0.40%-3.86%-1.83%-4.50%-0.29%-11.11%9.13%-2.72%0.36%0.65%-6.14%0.03%1.41%0.77%-1.20%0.38%2.40%-1.72%0.89%-0.12%1.65%-1.23%25.91%-0.05%5.76%-1.25%-6.80%0.46%1.90%
Capital Expenditures Growth (1y) -55.64%-5.13%-18.34%-38.64%-20.34%-20.27%0.72%29.63%31.91%28.81%7.91%17.14%11.29%25.00%-12.67%26.83%8.70%-25.26%13.74%19.23%8.00%39.44%-7.38%14.52%1.23%-27.27%-15.94%-32.39%-13.41%5.56%23.28%20.83%4.23%19.74%28.67%91.38%17.57%-16.48%-40.22%-11.71%-20.69%-30.26%-28.18%-24.49%-15.94%9.43%7.59%-6.76%3.45%-13.79%-25.88%11.59%30.00%104.00%79.37%85.71%53.85%10.78%24.78%-23.08%-15.83%-24.78%-7.80%15.45%
Capital Expenditures Growth (3y) -22.46%-0.86%-3.90%-2.33%5.36%8.68%-1.72%24.42%16.86%6.37%2.34%21.00%9.32%9.21%-2.74%20.09%5.92%-8.83%-3.97%-2.63%-1.81%2.29%-1.36%-2.20%-2.97%-2.77%10.06%16.06%1.99%1.82%-1.75%26.86%-0.95%-11.32%-17.95%8.46%-7.80%-13.94%-22.70%-14.66%-11.65%-13.03%-16.95%-7.72%4.17%24.39%12.67%24.56%27.42%24.90%18.38%16.82%18.96%19.35%27.31%18.15%
Capital Expenditures Growth (5y) -10.83%-1.86%-2.49%7.10%6.54%5.99%0.00%21.33%11.77%4.06%-3.55%6.52%2.75%0.00%-0.95%7.18%1.41%-0.86%7.03%16.38%3.01%1.37%-5.89%9.59%-3.16%-11.75%-10.56%0.83%-6.69%-4.23%-6.03%7.53%-3.31%-8.03%-15.12%5.83%1.06%2.31%-9.29%5.20%6.64%8.26%5.09%2.34%7.92%9.91%10.47%11.41%
Capital Expenditures (QoQ) -41.35%116.67%-73.96%34.09%25.42%86.49%-80.43%74.07%25.53%135.59%-74.82%77.14%22.58%97.37%-72.67%68.29%37.68%37.89%-60.31%44.23%-5.33%109.86%-58.39%30.65%22.22%39.39%-48.55%15.49%-12.20%61.11%-58.62%47.92%7.04%88.16%-59.44%27.59%22.97%102.20%-39.67%-21.62%-12.64%44.74%-10.91%-29.59%-23.19%49.06%-6.33%-21.62%0.00%46.55%-18.82%-13.04%-16.67%26.00%22.22%1.30%30.77%10.78%26.55%-16.08%-5.83%24.78%-21.99%-8.18%-15.84%52.94%-2.31%
Cash & Equivalents Growth (1y) 41.25%31.15%398.04%282.89%187.61%461.25%90.55%-2.06%-0.92%7.80%-30.79%26.67%27.33%-6.40%-0.60%-15.51%-28.54%-50.99%-30.33%-21.64%-31.40%3.60%9.05%10.04%52.24%66.52%-73.91%10.27%0.98%-18.28%-43.94%-43.79%-36.57%-37.70%32.43%-47.85%-76.53%-76.92%-36.73%-28.24%26.09%2,660.00%2,670.97%1,083.61%1,531.03%-83.17%-91.97%-90.44%-62.26%-6.22%57.97%88.41%-55.74%13.78%73.39%-30.00%6.96%-52.02%-42.86%787.91%390.53%33.64%22.22%-79.21%
Cash & Equivalents Growth (3y) 59.07%99.45%87.28%68.10%53.66%78.24%9.45%1.58%-3.40%-20.93%-21.74%-5.70%-14.54%-21.96%-8.93%-10.02%-9.29%-5.44%-41.70%-1.67%1.79%12.13%-45.77%-11.98%-0.84%-5.35%-42.14%-31.37%-46.83%-51.02%-22.27%-40.53%-42.74%58.32%185.28%64.23%69.00%2.34%12.09%-6.72%97.99%63.31%52.06%28.69%39.66%-43.59%-39.63%-49.86%-43.68%-20.00%16.11%127.08%32.42%-9.98%6.59%8.92%
Cash & Equivalents Growth (5y) 29.64%29.48%35.39%25.75%12.21%23.52%-0.08%-2.00%-1.20%-3.13%-32.87%0.35%-0.82%-8.35%-35.64%-14.70%-13.72%-15.51%-31.84%-22.55%-30.95%-27.33%-33.14%-23.90%-22.01%40.11%27.70%22.38%25.32%-11.41%0.89%-24.96%2.93%-8.94%24.12%-4.42%-4.22%2.72%30.99%1.37%29.73%18.91%28.35%67.65%70.23%-35.10%-31.24%-25.29%
Cash & Equivalents (QoQ) -23.75%-16.39%49.02%48.68%-29.20%217.50%14.57%11.68%38.15%7.80%-41.12%12.98%50.31%-30.79%7.76%13.57%10.49%-26.49%-8.41%-3.93%-24.23%4.50%3.02%-15.90%14.43%10.00%3.95%16.35%25.16%-82.77%339.39%6.55%1.29%-88.18%340.54%20.25%-0.51%-74.87%73.47%-45.88%-2.17%-31.11%96.77%-4.92%2,041.38%-30.84%-15.95%31.02%-77.91%-66.99%0.00%417.39%-45.10%-44.39%19.27%21.54%41.14%-15.25%-51.85%85.71%-36.69%0.93%648.15%2.60%-82.75%-7.69%27.27%
Cash from Investing Activities Growth (1y) 10.17%9.88%44.26%53.49%15.09%20.55%-5.34%-70.00%-35.56%-22.41%-13.77%-4,647.06%-16.39%-25.35%-142.04%76.39%773.24%3.37%61.84%83.20%-116.53%-12.79%-150.34%-6.25%10.13%2.06%66.94%23.53%-12.68%18.95%-32.50%-21.15%-852.50%-7,929.87%-18.87%-58.73%86.48%99.69%298.41%369.00%2,137.86%-163.16%-112.27%-126.77%-102.29%-14.00%141.30%5.56%-18.75%24.56%-426.32%-14.71%-40.35%-158.14%-14.52%-75.64%-48.75%-2,360.36%-98.59%65.69%-7.56%103.48%24.11%-191.49%
Cash from Investing Activities Growth (3y) -1.12%4.30%12.58%-234.82%-10.24%-6.83%-42.62%-167.07%132.83%-14.03%-1.66%-23.47%-9.00%-10.96%-32.23%65.20%0.00%-2.20%31.90%48.51%-29.41%3.62%-3.12%0.52%-112.87%-299.46%19.55%-13.72%-13.20%41.52%72.41%92.86%204.52%13.40%33.86%-4.55%60.21%79.03%28.07%12.06%17.90%-31.29%-29.37%-31.81%-26.79%-30.45%-15.57%-23.92%-35.34%-263.20%-111.20%11.58%-30.95%61.46%-19.95%-20.65%
Cash from Investing Activities Growth (5y) 58.81%-1.21%9.21%-8.28%-8.31%-5.85%-22.61%-27.73%-9.55%-10.37%2.76%-8.87%-5.57%-1.64%-0.25%47.73%-60.75%-133.54%13.04%23.47%-17.24%26.06%35.61%44.05%95.52%12.41%33.84%-1.15%7.53%9.71%16.63%-5.51%6.55%11.00%17.17%-4.36%36.29%55.25%17.78%-6.50%-2.93%-170.09%-18.90%-16.81%-15.56%31.28%-18.39%-13.73%
Cash from Investing Activities (QoQ) -37.29%-190.12%81.70%-23.26%-37.74%-79.45%84.73%-125.00%-28.89%-137.93%75.36%-79.41%-16.39%-121.13%-928.03%95.60%-25.35%-326.97%-0.26%225.46%-117.99%-68.60%55.86%-23.44%-22.78%-274.23%81.27%-4.41%-33.80%-26.32%56.67%-53.85%3.75%-106.49%60.38%-1,109.52%-711.42%96.94%47.09%-3.00%81.55%2,073.68%-28.27%680.30%-102.38%8.00%-56.52%33.33%-18.75%133.33%-457.89%16.18%24.56%-44.19%-25.81%-2.56%-38.75%36.04%-92.96%13.14%-2,194.96%94.84%66.67%-172.34%174.22%-212.63%-28.04%
Cash from Operations Growth (1y) 22.86%-6.44%-45.00%19.44%-3.76%3.31%43.43%351.72%-20.90%-4.00%-0.70%10.96%3.21%1.39%-45.04%-53.09%-22.25%9.59%-12.26%394.74%21.85%-3.25%72.79%29.79%28.79%18.09%19.15%-9.43%-12.55%-24.73%-1.07%-14.93%5.83%5.81%1.44%22.87%30.30%-17.03%-11.03%-21.21%-21.79%52.98%8.40%-1.10%-10.40%-41.56%-43.17%60.00%10.90%24.07%-48.05%-21.18%5.65%-44.48%181.25%-23.35%0.99%14.52%28.00%29.31%0.39%-36.62%-10.07%-0.44%
Cash from Operations Growth (3y) -2.20%-2.47%-7.82%61.98%-7.72%0.18%-7.84%49.04%-14.06%2.17%-21.76%37.07%-0.75%2.44%-5.90%44.42%6.86%7.78%21.79%79.83%11.13%-4.90%26.76%0.00%6.03%-2.02%6.14%-1.81%6.44%-12.90%-3.71%-6.27%2.55%10.33%-0.73%-1.44%-2.98%-9.48%-18.17%7.63%-8.06%3.52%-31.60%7.64%1.64%-26.16%-6.01%-1.12%5.77%-7.60%23.20%-7.90%2.32%-26.14%47.93%-0.44%
Cash from Operations Growth (5y) -5.58%0.61%-17.69%48.50%-5.73%1.29%3.49%59.78%-0.08%4.03%-0.28%24.80%1.95%-0.91%-0.36%18.34%2.46%-0.05%12.64%43.47%13.61%-5.47%12.95%-0.65%3.97%3.61%2.89%-5.90%-3.31%-9.99%-11.27%5.44%1.40%-0.53%-22.00%3.84%1.36%-12.57%-4.35%-5.51%-3.68%-6.74%2.87%4.33%1.26%-21.81%-0.90%4.47%
Cash from Operations (QoQ) -10.39%-7.22%-110.00%1,577.78%-31.77%-45.45%-114.65%1,865.52%-26.76%-24.27%-74.30%454.79%-11.11%-21.67%-71.28%416.05%-12.68%-57.53%-75.48%755.26%23.08%-66.00%38.24%110.64%-2.27%-39.28%3.83%109.02%-10.39%-38.73%-21.07%101.81%-22.87%-19.48%-32.13%151.06%-22.88%-22.80%-17.79%166.23%-50.89%-17.22%-27.20%164.29%-3.95%-41.34%-33.58%139.44%-37.35%-42.96%87.01%65.97%-29.92%-76.12%183.75%122.47%-63.17%20.97%-22.67%193.10%-58.24%35.21%-21.88%127.56%-73.63%91.85%-13.51%
Dividends Paid - Common Growth (1y) -65.34%5.56%6.74%6.82%8.05%1.05%-1.05%1.06%-1.06%-3.13%-2.13%-3.16%194.62%-98.91%5.43%-64.23%9,700.00%4.12%0.00%0.00%-1.02%-0.99%-1.02%-1.02%-1.03%0.00%10.31%10.31%10.42%11.00%-1.87%-1.87%-0.94%-3.60%0.00%0.95%0.00%0.00%0.95%0.94%0.95%0.93%0.94%4.67%5.66%7.41%4.67%0.00%-0.89%-0.86%-0.89%-1.79%0.00%-0.87%-0.90%0.00%0.00%1.75%0.91%5.45%4.50%3.45%
Dividends Paid - Common Growth (3y) -28.18%1.10%1.11%1.49%46.58%-78.08%1.05%1.40%0.69%1.40%2.06%1.76%1.76%1.78%2.82%-29.26%357.89%1.02%2.97%2.97%2.65%3.20%2.33%2.33%2.68%2.28%2.68%3.00%3.03%2.28%-0.31%0.00%0.00%-0.91%0.63%2.17%2.17%2.73%2.17%1.85%1.87%2.43%1.55%0.93%1.55%1.82%0.93%-0.60%-0.30%0.00%-0.30%1.18%1.48%1.43%
Dividends Paid - Common Growth (5y) -17.15%1.72%1.95%2.79%2.41%0.62%0.42%1.25%0.63%0.21%0.42%1.03%2.84%2.84%2.87%3.83%-17.46%153.65%1.98%1.39%1.58%1.39%1.16%1.58%1.77%1.79%1.55%1.98%2.92%3.13%3.01%0.92%0.92%0.93%0.71%1.12%0.93%1.12%1.28%0.93%0.74%1.12%1.63%0.93%1.63%1.82%2.13%
Dividends Paid - Common (QoQ) -64.14%-1.11%-1.12%-1.14%9.20%0.00%-1.05%0.00%2.13%-2.08%1.06%-2.11%0.00%-1.08%0.00%197.83%9,600.00%1.03%0.00%0.00%3.06%-2.97%0.00%-1.02%3.09%-3.00%0.00%-1.03%4.17%7.00%0.00%-0.93%4.72%-5.41%0.00%0.00%1.90%-1.87%0.95%-0.94%1.90%-0.93%0.94%-0.93%1.89%-0.93%4.67%0.00%3.57%-3.45%0.00%-0.89%3.60%-3.48%-0.90%0.91%2.70%-3.51%0.00%0.91%4.50%-4.31%4.50%0.00%3.45%
Dividends payables Growth (1y) 7.95%6.82%1.04%-1.05%0.00%0.00%-4.12%-1.06%-2.11%4.26%-90.32%-91.40%7.53%3.06%1,022.22%1,162.50%1.00%0.00%-0.99%-0.99%0.00%-0.99%0.00%0.00%-0.99%11.00%12.00%11.00%11.00%-3.60%-5.36%-3.60%-3.60%0.00%0.94%0.00%0.00%0.93%0.93%0.93%0.00%0.00%6.48%6.48%7.48%4.63%-2.61%-2.61%-0.87%-0.88%0.89%0.89%-0.88%0.89%0.00%0.88%1.77%0.88%5.31%4.39%4.35%3.51%
Dividends payables Growth (3y) 1.86%3.65%-54.57%-56.17%1.72%2.42%1.36%2.42%2.06%2.42%2.45%2.45%2.79%0.68%123.14%132.08%0.00%3.20%3.51%3.20%3.20%1.94%1.96%2.28%1.94%2.28%2.28%2.28%2.28%-0.91%-1.20%-0.91%-1.22%0.31%2.75%2.43%2.43%1.84%1.53%1.53%2.13%1.22%1.52%1.52%1.84%1.52%-0.58%-0.29%0.00%0.29%2.04%2.04%1.72%1.75%
Dividends payables Growth (5y) 2.79%2.79%0.82%1.03%1.23%1.25%0.61%1.25%1.03%3.38%3.79%3.60%3.60%1.77%63.76%67.98%1.36%1.16%1.16%1.16%1.16%1.35%1.55%1.55%1.16%1.55%2.83%2.83%2.83%0.36%0.00%0.18%0.53%0.92%1.29%1.10%1.10%1.10%1.10%1.28%1.45%1.09%1.96%1.96%2.32%1.79%
Dividends payables (QoQ) 0.00%9.09%-1.04%0.00%-1.05%3.19%-3.09%1.06%-1.05%-1.06%0.00%0.00%5.38%-90.82%-11.11%1,150.00%1.00%0.00%0.00%0.00%0.00%-0.99%0.00%1.00%-0.99%0.00%0.00%0.00%11.00%0.90%-0.89%0.00%-3.60%-0.93%0.94%0.00%0.00%0.00%0.00%0.00%0.93%0.00%0.00%-0.93%0.93%6.48%0.00%0.00%-1.74%-0.88%0.00%1.79%-1.75%0.89%0.00%0.00%0.00%0.00%0.88%0.88%-0.87%4.39%0.00%0.84%-1.67%
EBITDA Margin Growth (1y) 143.00-76.00283.00-126.00-128.0073.00-597.0020.005.00-139.00326.00-396.00-412.00-245.0072.00-260.00301.00172.00635.00316.00-74.0018.00-1414.00-295.00372.00-67.00-473.00646.00-937.00175.003,050.00440.00561.00-632.00-1569.00-1035.00-9.00278.00-795.00-28.00123.00-35.00326.00518.00141.00151.001,402.00-289.00-297.009.00-1339.0012.00-54.00-241.00460.00-271.00-118.00-93.00-979.00-98.00-73.00-396.00823.00-69.00
EBITDA Margin Growth (3y) 20.00-142.0012.00-501.00-535.00-311.00-199.00-635.00-105.00-211.001,034.00-339.00-185.00-55.00-707.00-239.00600.00123.00-1252.00667.00-638.00126.001,162.00790.00-3.00-523.001,007.0051.00-385.00-179.00686.00-623.00675.00-388.00-2038.00-545.00254.00394.00933.00201.00-34.00126.00389.00241.00-210.00-80.00523.00-548.00-469.00-324.00-1859.00-358.00-244.00-730.00303.00-438.00
EBITDA Margin Growth (5y) -90.00-214.00720.00-445.00-308.00-120.00-978.00-614.00193.00-260.00-854.0011.00-749.0053.001,869.00846.00224.00-333.00228.0072.00-86.00-228.00-1202.00-273.00110.00-280.00538.00540.00-121.00-62.002,414.00-394.00518.00-228.00-1975.00-822.00-97.00163.0054.00-59.00-206.00-208.00-130.00-128.00-401.00-569.00367.00-715.00
EBITDA Margin (QoQ) 23.00-747.001,221.00-354.00-196.00-389.00812.00-356.006.00-1059.001,430.00-371.00-138.00-594.00708.00-388.0029.00-277.00376.00174.00-100.00186.0057.00-217.00-9.00-1246.001,176.00451.00-448.00-1652.002,295.00-1131.00664.001,222.00-315.00-1010.00-529.00285.00219.0016.00-242.00-788.00986.00167.00-399.00-428.001,178.00-211.00-389.00823.00-513.00-219.00-82.00-525.00838.00-285.00-269.00176.00106.00-131.00-244.00-711.00988.00-106.00-567.00508.0096.00
EBIT Growth (1y) 10.14%2.10%28.97%-7.11%-8.18%5.14%-45.45%-6.31%-8.36%-14.01%43.14%-11.54%-15.81%-2.65%21.92%-17.12%30.32%13.62%73.60%27.54%-6.65%-2.40%-86.08%-19.02%22.85%-5.96%-186.05%45.08%-50.48%11.19%1,372.97%-9.85%18.54%-46.98%-76.65%-20.87%33.74%55.06%-24.55%-2.76%7.69%11.43%101.20%45.43%14.57%-0.37%146.11%-18.44%-19.45%8.09%-58.64%15.96%8.36%-13.61%60.00%-17.89%-9.43%-2.36%-71.69%2.51%3.15%-35.08%249.35%-8.45%
EBIT Growth (3y) -2.50%-2.63%0.23%-8.35%-10.85%-4.17%-1.63%-11.77%0.19%-1.66%44.69%-2.21%0.80%2.58%-33.47%-5.05%14.33%1.41%-30.21%14.43%-17.19%0.68%15.09%1.93%-10.33%-17.85%36.76%1.15%-7.75%-2.95%61.89%-11.48%19.52%-2.88%-29.22%3.82%18.17%19.85%55.17%4.87%-0.21%6.27%27.00%11.21%0.00%-2.38%17.66%-8.08%-7.54%-3.03%-42.78%-0.80%0.41%-18.19%16.53%-8.32%
EBIT Growth (5y) 0.34%0.42%16.34%-4.04%-2.93%-0.48%-25.47%-6.63%2.89%-2.68%-18.76%1.90%-9.03%2.45%26.40%2.28%-2.59%-9.27%-9.18%1.34%-2.08%-3.45%-23.12%-4.01%0.76%-0.86%31.17%7.91%-0.64%0.30%67.30%-3.83%9.52%-0.27%-18.44%1.14%7.57%9.96%19.85%1.89%-0.50%0.24%-1.49%2.97%-1.35%-10.02%10.00%-6.13%
EBIT Margin Growth (1y) 143.00-76.00283.00-126.00-128.0073.00-597.0020.005.00-139.00326.00-396.00-412.00-245.0072.00-260.00301.00172.00635.00316.00-74.0018.00-1414.00-295.00372.00-67.00-473.00646.00-937.00175.003,050.00440.00561.00-632.00-1569.00-1035.00-9.00278.00-795.00-28.00123.00-35.00326.00518.00141.00151.001,402.00-289.00-297.009.00-1339.0012.00-54.00-241.00460.00-271.00-118.00-93.00-979.00-98.00-73.00-396.00823.00-69.00
EBIT Margin Growth (3y) 20.00-142.0012.00-501.00-535.00-311.00-199.00-635.00-105.00-211.001,034.00-339.00-185.00-55.00-707.00-239.00600.00123.00-1252.00667.00-638.00126.001,162.00790.00-3.00-523.001,007.0051.00-385.00-179.00686.00-623.00675.00-388.00-2038.00-545.00254.00394.00933.00201.00-34.00126.00389.00241.00-210.00-80.00523.00-548.00-469.00-324.00-1859.00-358.00-244.00-730.00303.00-438.00
EBIT Margin Growth (5y) -90.00-214.00720.00-445.00-308.00-120.00-978.00-614.00193.00-260.00-854.0011.00-749.0053.001,869.00846.00224.00-333.00228.0072.00-86.00-228.00-1202.00-273.00110.00-280.00538.00540.00-121.00-62.002,414.00-394.00518.00-228.00-1975.00-822.00-97.00163.0054.00-59.00-206.00-208.00-130.00-128.00-401.00-569.00367.00-715.00
EBIT Margin (QoQ) 23.00-747.001,221.00-354.00-196.00-389.00812.00-356.006.00-1059.001,430.00-371.00-138.00-594.00708.00-388.0029.00-277.00376.00174.00-100.00186.0057.00-217.00-9.00-1246.001,176.00451.00-448.00-1652.002,295.00-1131.00664.001,222.00-315.00-1010.00-529.00285.00219.0016.00-242.00-788.00986.00167.00-399.00-428.001,178.00-211.00-389.00823.00-513.00-219.00-82.00-525.00838.00-285.00-269.00176.00106.00-131.00-244.00-711.00988.00-106.00-567.00508.0096.00
EBIT (QoQ) -19.44%-49.30%229.66%-18.20%-25.32%-35.96%137.43%-19.14%-14.48%-66.78%307.84%-20.91%-19.76%-44.70%152.05%-24.73%-7.22%-30.74%71.35%18.36%-19.11%5.82%25.89%-13.37%-15.43%-84.91%632.56%31.43%-35.27%-113.81%1,335.14%-55.14%45.37%58.05%-12.53%-41.02%-34.98%-30.38%196.36%-0.31%-24.62%-66.12%281.93%10.41%-22.00%-38.83%176.05%-13.02%-32.17%51.10%-8.52%-14.10%-8.98%-42.18%156.47%-19.72%-27.43%7.09%31.62%-11.45%-21.77%-68.95%376.62%-10.90%-50.76%67.08%24.91%
EBT Growth (1y) 10.61%1.92%31.97%-8.20%-10.14%6.79%-53.42%-6.28%-7.62%-16.25%61.33%-13.66%-18.81%-4.64%22.31%-17.91%34.96%15.93%88.51%32.36%-6.02%-1.91%-94.27%-21.15%24.04%-6.61%-506.25%49.48%-54.26%12.50%776.92%-10.96%19.21%-57.04%-92.27%-38.22%10.90%34.48%-102.94%0.42%-12.82%39.74%10,800.00%71.31%70.10%0.46%240.19%-18.97%-20.17%11.42%-65.66%18.54%10.11%-14.75%80.00%-20.51%-11.15%-12.50%-102.67%-8.39%-8.86%-55.49%3,166.67%-9.86%
EBT Growth (3y) -2.81%-3.04%-0.27%-9.44%-12.32%-5.17%-2.77%-12.75%0.40%-2.54%54.95%-2.11%0.98%2.74%-49.05%-5.02%16.30%2.02%-34.61%15.98%-18.91%1.01%16.40%1.62%-12.22%-23.29%28.56%-6.31%-15.44%-13.38%75.13%-17.95%4.85%-6.88%-37.58%2.05%18.04%23.59%120.40%11.71%5.78%16.08%402.65%18.06%14.35%-1.55%28.11%-8.60%-7.91%-5.98%-26.34%-4.78%-3.75%-30.76%13.75%-13.09%
EBT Growth (5y) 0.12%0.15%17.99%-4.20%-3.09%-0.61%-36.98%-7.07%3.36%-3.24%-23.45%2.03%-10.19%2.64%29.46%2.66%-3.02%-12.49%-25.49%-3.01%-6.76%-9.85%-14.91%-8.22%-8.15%-3.24%46.24%7.18%-2.16%-1.81%50.02%-5.17%9.37%-2.00%-22.25%0.42%7.65%12.39%45.93%5.61%2.98%3.13%-43.10%3.68%3.90%-17.96%11.45%-8.81%
EBT Margin Growth (1y) 140.00-72.00262.00-141.00-153.0090.00-594.0019.0017.00-165.00330.00-406.00-422.00-244.0062.00-249.00318.00178.00648.00344.00-59.0023.00-1412.00-311.00362.00-69.00-480.00645.00-943.00174.003,030.00384.00492.00-740.00-2254.00-1260.00-230.0082.00-396.0014.00-134.00175.00513.00649.00579.00130.001,436.00-264.00-269.0042.00-1314.0043.00-27.00-212.00459.00-283.00-124.00-165.00-1114.00-207.00-183.00-441.00819.00-68.00
EBT Margin Growth (3y) 4.00-146.00-2.00-528.00-557.00-319.00-202.00-636.00-87.00-231.001,040.00-311.00-163.00-43.00-702.00-217.00620.00132.00-1244.00678.00-640.00127.001,138.00718.00-89.00-636.00295.00-231.00-681.00-485.00380.00-863.00128.00-483.00-2137.00-597.00215.00387.001,553.00400.00177.00347.00635.00429.00284.00-41.00580.00-504.00-419.00-336.00-1970.00-447.00-334.00-818.00164.00-558.00
EBT Margin Growth (5y) -100.00-212.00708.00-433.00-299.00-118.00-966.00-603.00216.00-278.00-852.0023.00-744.0061.001,848.00813.00169.00-435.00-469.00-198.00-378.00-531.00-1512.00-529.00-453.00-379.00413.00432.00-236.00-180.002,329.00-477.00439.00-312.00-2015.00-818.00-80.00216.00698.00159.0026.00-31.00-21.00-61.00-24.00-647.00285.00-779.00
EBT Margin (QoQ) -13.00-744.001,249.00-352.00-225.00-410.00845.00-364.0019.00-1094.001,459.00-366.00-164.00-599.00723.00-381.0014.00-293.00411.00185.00-126.00177.00108.00-218.00-44.00-1258.001,208.00456.00-475.00-1669.002,334.00-1133.00642.001,187.00-312.00-1025.00-590.00-327.00682.006.00-279.00-804.001,091.00-142.0031.00-466.001,227.00-212.00-419.00840.00-472.00-217.00-108.00-516.00885.00-287.00-294.00155.00143.00-128.00-335.00-794.001,051.00-105.00-593.00465.00164.00
EBT (QoQ) -21.21%-53.08%269.67%-19.07%-27.40%-39.25%157.14%-20.77%-13.72%-73.50%417.33%-21.91%-21.78%-48.95%176.86%-26.57%-8.13%-34.51%85.81%20.73%-21.08%6.49%30.47%-14.29%-17.63%-93.77%1,693.75%34.84%-37.98%-127.08%760.00%-58.74%52.54%62.96%-13.18%-44.76%-45.02%-70.69%594.12%-0.85%-33.33%-100.64%23,800.00%-13.92%6.86%-50.92%279.44%-14.53%-36.89%66.21%-9.62%-15.81%-11.91%-48.77%212.00%-21.79%-31.80%8.17%37.78%-12.58%-32.84%-103.30%4,833.33%-13.03%-67.21%127.16%39.13%
Enterprise Value Growth (1y) -37.50%-26.23%-456.25%-294.52%-192.73%-529.87%-92.13%-12.15%0.62%0.21%34.70%-12.38%-29.69%5.58%-1.49%14.88%26.75%49.02%28.24%18.77%29.93%-3.86%-5.33%-6.37%-44.60%-59.09%77.43%-5.24%2.60%21.04%50.00%44.84%37.00%38.16%-37.93%50.97%80.42%80.85%45.00%32.89%-43.24%-3,333.33%-3,777.27%-1,307.84%-1,679.25%83.25%92.15%90.67%62.35%6.28%-59.70%-91.04%56.06%-13.92%-74.77%30.47%-7.05%52.49%43.32%-805.62%-395.21%-34.29%-22.64%79.40%
Enterprise Value Growth (3y) -58.74%-99.45%-91.10%-70.68%-55.67%-81.05%-8.39%-2.37%1.90%21.68%21.94%8.06%12.69%20.63%8.46%9.73%9.46%5.55%44.54%3.12%0.44%-9.27%50.83%14.84%3.91%8.07%46.21%34.22%50.66%54.61%27.61%43.38%43.89%-59.61%-208.69%-66.70%-70.88%-3.26%-18.76%4.11%-112.49%-75.32%-69.43%-35.90%-43.31%43.66%39.70%50.14%43.84%20.25%-16.52%-129.13%-32.56%10.09%-6.71%-9.05%
Enterprise Value Growth (5y) -30.60%-30.74%-38.43%-28.02%-14.13%-25.74%0.76%1.50%0.89%4.51%35.34%2.75%1.28%8.88%38.70%15.65%14.56%16.28%34.82%24.46%34.38%31.17%38.20%27.29%24.29%-38.56%-27.12%-21.88%-25.08%11.67%-2.93%24.93%-3.42%8.59%-29.84%3.76%3.77%-3.29%-36.13%-3.21%-35.18%-23.87%-36.95%-73.68%-73.24%35.22%31.36%25.39%
Enterprise Value (QoQ) 23.75%21.31%-52.08%-50.68%30.00%-246.75%-7.87%-11.81%-50.62%-5.77%37.04%0.93%-51.25%30.79%-8.36%-14.33%-10.12%25.60%9.12%1.62%23.36%-4.72%-2.87%15.14%-13.62%-6.20%-3.89%-15.36%-25.00%84.94%-384.48%-6.76%-1.33%90.46%-434.48%-21.94%0.53%78.72%-90.00%51.32%2.70%38.89%-131.82%-3.92%-2,232.08%30.99%15.83%-31.34%78.05%67.63%0.00%-429.85%45.35%44.85%-19.63%-21.88%-41.67%15.38%52.41%-87.64%37.13%-0.95%-660.38%-2.61%82.95%7.80%-27.69%
EPS (Basic) Growth (1y) 13.85%0.00%54.06%-5.75%-2.70%18.37%-64.92%0.00%-11.11%-3.45%-97.22%-4.88%-4.69%3.57%-27,156.05%-25.64%70.49%1.72%104.48%36.21%-31.73%-1.69%-66.45%-20.25%19.72%3.45%-2,346.60%50.79%-64.74%-3.33%495.00%-4.21%247.04%-325.86%-111.97%-29.67%-44.23%131.30%70.73%-12.50%589.66%36.59%50.17%82.14%-79.75%-1.79%4,881.67%-15.69%-13.58%12.73%-66.32%15.12%11.43%-12.90%78.13%-20.20%-12.82%-16.67%-101.75%-7.59%-14.71%-51.11%4,965.77%-10.96%
EPS (Basic) Growth (3y) -0.52%4.55%-75.33%-3.57%-6.24%5.78%-66.77%-10.90%13.04%0.57%-30.43%-1.23%3.52%1.18%59.58%-6.87%11.69%1.14%30.38%17.88%-33.95%-0.57%209.93%4.83%13.57%-62.09%-132.85%0.53%-11.96%-11.92%48.27%-16.15%137.21%-1.16%-26.36%3.88%-7.99%34.25%107.81%10.35%6.47%14.78%115.63%20.92%-42.01%-1.20%213.09%-8.16%-5.66%-6.47%-26.21%-5.32%-6.08%-29.20%14.99%-13.09%
EPS (Basic) Growth (5y) 9.86%3.78%-28.88%-1.91%-0.82%3.43%-47.57%-5.14%3.38%0.68%-35.32%2.99%-14.08%0.70%224.65%3.13%11.26%-33.61%30.72%1.99%-11.02%-7.02%-24.93%-6.65%41.31%-0.70%-28.84%10.12%-0.96%-1.73%39.58%-1.97%18.49%1.34%-22.41%1.70%-5.59%19.26%43.97%4.30%3.23%1.88%24.16%5.45%-32.04%-17.04%92.58%-8.62%
EPS (Basic) (QoQ) -24.62%-57.14%314.29%-14.94%-33.78%-33.97%153.45%-12.20%-19.44%-80.43%622.49%-21.95%-12.50%-99.44%24,626.00%-21.79%-4.92%-247.16%167.96%79.31%-43.27%-93.52%1,967.17%-10.13%-18.31%-97.79%4,814.00%34.92%-29.41%-148.00%429.83%-68.46%93.54%96.16%-20.01%14.29%-225.96%89.60%569.85%-9.38%-29.31%-109.72%1,504.67%614.29%-86.00%-103.55%5,234.00%-20.59%-32.10%72.73%-9.47%-18.60%-11.43%-48.39%209.38%-21.21%-30.77%5.56%38.60%-13.92%-33.82%-102.22%7,400.00%-20.55%-62.07%121.17%33.59%
EPS (Weighted Average and Diluted) Growth (1y) 15.63%0.00%45.77%-5.75%-4.05%16.33%-64.93%0.00%-9.86%-3.51%-97.21%-4.88%-6.25%3.64%-27,069.09%-26.92%71.67%1.75%104.49%36.84%-31.07%-1.72%-66.35%-20.51%19.72%3.51%-2,339.31%51.61%-64.97%-1.69%494.97%-3.19%249.30%-325.86%-112.01%-29.67%-44.23%131.30%70.73%-12.50%584.48%34.15%50.33%82.14%-79.85%-1.82%4,862.67%-15.69%-12.50%14.81%-64.89%15.12%10.00%-14.52%69.70%-21.21%-11.69%-16.98%-103.57%-7.69%-14.71%-50.00%2,516.67%-9.72%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%3.93%-75.76%-3.57%-6.75%5.17%-66.75%-11.42%13.20%0.58%-30.36%-1.65%3.52%1.20%59.75%-7.37%12.31%1.16%30.31%18.15%-33.88%0.00%209.91%5.27%13.57%-62.59%-132.84%1.06%-11.96%-11.43%48.22%-15.86%137.13%-1.75%-26.36%3.88%-8.37%34.11%107.42%10.35%6.47%14.78%117.61%20.92%-42.11%-1.23%212.01%-8.55%-5.27%-6.60%-26.44%-5.75%-6.08%-29.20%13.56%-13.09%
EPS (Weighted Average and Diluted) Growth (5y) 9.98%3.43%-29.63%-2.16%-0.82%3.07%-47.51%-5.44%3.66%0.69%-35.36%2.77%-14.19%1.07%224.64%3.13%11.63%-33.86%30.64%2.34%-10.85%-6.70%-24.96%-6.41%41.09%-0.71%-28.80%10.47%-1.21%-1.76%39.51%-1.76%18.65%1.34%-21.83%1.70%-5.83%19.18%43.69%4.04%3.23%1.42%12.83%5.15%-31.93%-16.74%92.58%-8.62%
EPS (Weighted Average and Diluted) (QoQ) -23.44%-55.10%295.45%-14.94%-33.78%-34.55%155.69%-13.41%-19.72%-80.27%629.14%-21.95%-14.06%-99.43%24,782.00%-23.08%-5.00%-248.32%167.42%80.70%-43.69%-93.45%1,954.00%-8.97%-19.72%-97.76%4,751.50%37.10%-30.59%-148.50%428.47%-68.33%94.80%94.88%-19.49%14.29%-225.96%89.64%571.41%-9.38%-29.31%-109.69%1,509.33%608.93%-86.15%-103.59%5,268.00%-21.57%-32.50%74.07%-8.51%-18.60%-11.43%-46.77%200.00%-22.22%-31.17%5.66%39.29%-12.82%-35.29%-104.55%3,700.00%-19.44%-62.07%119.70%34.48%
FCF Margin Growth (1y) 783.00-235.00-855.00105.00-11.00139.00507.00446.00-421.00-70.00-33.00-7.00-151.00-296.00-730.00-246.00-518.00294.00-209.00623.00314.00-154.00643.00227.00535.00543.00399.000.00-217.00-613.00-167.008.00739.00241.00307.00-249.00-35.00-530.00-326.00-160.00-525.00670.00124.0068.00-269.00-759.00-542.00526.00256.00269.00-283.00-397.00-174.00-961.00456.00-459.00-130.0045.0099.00292.00-57.00-220.00-85.00-53.00
FCF Margin Growth (3y) 352.00-166.00-381.00545.00-583.00-228.00-256.00193.00-1090.00-73.00-972.00370.00-355.00-157.00-296.00604.00330.00683.00833.00850.00631.00-224.00875.00235.001,056.00171.00539.00-240.00486.00-902.00-186.00-401.00178.00381.00106.00-341.00-829.00-619.00-744.00434.00-539.00181.00-701.00198.00-187.00-1451.00-369.00-330.00-49.00-646.00273.00-565.00-362.00-1136.00470.00-220.00
FCF Margin Growth (5y) -318.00-169.00-1320.00922.00-787.00-88.00178.001,043.00-242.00316.0070.00597.00-38.00-226.00-64.00612.00852.00311.00973.00610.001,335.00-513.00857.00-174.00496.00312.00338.00-332.00-308.00-990.00-604.00194.00165.00-108.00-720.00-211.00-748.00-1310.00-571.00-422.00-843.00-735.00-145.0030.00-375.00-1626.00-355.00-91.00
FCF Margin (QoQ) 425.00-589.00-1613.002,560.00-593.00-1209.00-653.002,444.00-443.00-841.00-714.001,577.00-93.00-804.00-688.001,433.00-238.00-1237.00-204.001,161.00574.00-1740.00629.00851.00106.00-943.00212.001,159.00114.00-1087.00-186.00942.00-281.00-641.00-12.001,672.00-779.00-575.00-567.001,886.00-1274.00-371.00-402.001,521.00-78.00-917.00-458.001,184.00-568.00-700.00611.00913.00-554.00-1252.00497.001,136.00-1341.00165.00-418.001,465.00-1166.00219.00-226.001,116.00-1329.00354.00-193.00
FCF Payout Ratio Growth (1y) -78.02%13.23%239.79%-52.60%9.90%-7.58%-59.06%248.94%34.13%7.79%7.51%-8.00%189.56%-94.02%-401.24%-50.07%-18,192.31%111.57%-20.63%14.24%113.27%-27.89%-27.15%-25.96%-41.46%0.00%25.90%58.47%35.14%47.72%-7.54%-3.67%36.84%4.43%-24.62%21.95%-30.71%42.86%29.38%-44.22%-26.39%-20.01%11.50%101.94%194.01%-48.01%-6.60%-25.61%302.26%44.74%-2.98%233.23%-84.82%379.66%8.50%-16.00%-23.81%-72.57%-4.25%110.91%19.09%22.64%
FCF Payout Ratio Growth (3y) -31.31%4.09%14.36%59.93%62.21%-70.26%-60.41%24.70%-0.65%-138.86%-31.56%4.69%1.29%12.79%-36.89%-33.91%141.29%27.72%-10.05%10.26%28.16%2.13%-5.35%4.17%2.68%15.54%-4.26%23.02%8.61%30.13%-3.39%-13.14%-11.30%6.07%2.83%11.16%14.46%-15.94%10.45%-5.73%105.72%-15.57%0.34%71.06%21.53%53.39%-0.56%27.69%-22.52%23.95%0.26%80.73%-48.36%17.29%
FCF Payout Ratio Growth (5y) -14.07%0.51%-78.61%22.23%11.08%0.69%-8.78%18.58%2.31%-3.67%-2.02%-25.39%1.03%4.04%2.56%-17.98%-19.60%91.83%16.31%-12.69%9.50%15.99%9.71%-3.73%-5.12%-11.20%12.00%4.83%15.96%22.63%-1.73%-1.25%-0.32%52.52%-2.13%-0.29%27.77%-1.75%32.76%7.24%18.59%0.14%-4.56%0.98%54.73%10.25%3.96%
FCF Payout Ratio (QoQ) -65.30%60.50%-336.07%116.72%78.72%381.67%-206.02%112.04%50.28%113.39%285.64%-89.15%20.77%112.84%230.00%-65.87%-16,728.57%105.66%-24.01%-2,630.77%110.63%-61.19%9.38%193.88%-42.20%-60.79%11.17%132.34%-1.25%-50.64%39.93%98.13%7.94%-69.10%45.79%181.44%-17.63%-77.70%135.85%59.91%69.84%-79.80%1.68%111.03%84.55%-71.84%84.17%207.25%-67.37%-49.41%46.67%1,561.50%-88.26%-66.09%403.75%-24.32%271.05%-92.33%290.00%-31.35%33.58%-73.23%759.03%-61.24%37.58%
Free Cash Flow Growth (1y) 57.67%-6.77%-68.59%30.00%-1.69%9.34%141.67%167.86%-26.24%-10.13%-8.97%5.26%1.75%-4.93%-81.82%-135.00%-28.37%21.85%-154.17%1,000.00%26.00%-12.46%846.15%37.30%35.87%33.68%69.07%0.00%-12.38%-30.39%-18.29%-24.86%6.13%1.87%-27.61%-7.69%32.66%-17.22%44.33%-30.00%-21.97%80.97%37.14%26.19%-9.47%-48.17%-64.06%106.60%12.06%34.43%-75.36%-31.51%2.15%-70.53%558.82%-79.33%-8.67%19.05%31.25%270.97%5.38%-50.00%-12.24%-15.65%
Free Cash Flow Growth (3y) 4.57%-2.88%-11.59%35.72%-9.64%-2.24%-26.32%37.00%-18.69%1.35%-27.85%49.12%-2.80%0.47%-9.76%62.93%7.04%12.56%89.76%143.05%14.47%-6.61%130.88%1.05%8.11%-1.77%0.00%-11.48%7.25%-16.27%-5.14%-21.40%3.19%15.13%12.74%-6.58%-2.14%-8.08%-10.73%22.20%-7.49%8.04%-50.48%21.32%1.20%-41.00%-16.45%-33.62%1.50%-22.16%28.67%-19.32%-0.56%-44.02%96.51%-13.52%
Free Cash Flow Growth (5y) -3.58%1.20%-15.64%29.02%-7.81%-0.07%10.08%38.46%-1.64%4.03%2.49%35.41%1.80%-1.15%0.30%26.58%2.66%0.22%32.22%60.26%16.13%-7.24%66.43%-7.79%5.52%7.27%14.63%-9.33%-2.71%-11.25%-15.90%4.83%2.19%1.24%-33.83%2.90%1.42%-21.00%2.92%-23.72%-5.88%-15.05%0.98%6.48%-0.05%-34.32%-7.65%-1.76%
Free Cash Flow (QoQ) 3.33%-38.39%-141.88%691.25%-38.90%-79.24%-193.33%930.36%-32.04%-54.11%-73.79%802.63%-17.20%-53.52%-69.70%772.50%-22.64%-91.11%-158.33%1,885.71%31.60%-103.95%1,069.23%150.00%-8.57%-66.32%78.35%147.40%-10.05%-57.40%5.49%116.76%-28.53%-50.00%-2.99%206.15%-31.41%-64.47%23.71%340.00%-57.20%-38.05%-40.00%390.48%-0.73%-53.06%-44.79%251.89%-43.16%-67.45%217.39%90.87%-31.82%-94.04%782.35%184.67%-80.33%33.33%-72.32%1,158.06%-74.36%47.00%-21.77%257.39%-87.83%158.00%-24.81%
Gross Margin Growth (1y) 101.0060.00-118.00-74.00-106.00-86.002,185.00-602.00-636.00-604.00-449.00210.00220.00165.00-2158.00-134.0044.00-167.00186.00-63.00-243.00158.00-482.00-98.00395.00-60.00794.00438.0015.0059.008,915.00-2277.00-2496.00-1395.00-10105.001,710.002,011.001,160.00480.0084.00182.0096.00139.0094.004.00-284.00-410.00-245.00-407.00-43.00-260.0010.0026.00-125.00298.00-109.00105.0093.00-228.00-2.00-109.00-148.0094.00-169.00
Gross Margin Growth (3y) -640.00-629.001,618.00-466.00-521.00-525.00-422.00-527.00-371.00-606.00-2421.0012.0022.00156.00-2454.00-296.00197.00-69.00498.00276.00167.00157.009,228.00-1938.00-2087.00-1395.00-395.00-130.00-471.00-176.00-709.00-484.00-304.00-139.00-9485.001,887.002,197.00971.00210.00-68.00-222.00-232.00-531.00-142.00-378.00-453.00-371.00-345.00-276.00-75.00-190.00-101.0022.00-181.00164.00-280.00
Gross Margin Growth (5y) -376.00-631.00-354.00-664.00-720.00-534.00-719.00-689.00-219.00-508.00-2109.00351.00431.00155.007,255.00-2136.00-2285.00-1404.00-691.00-292.00-318.00-78.00-397.00-145.00106.00-140.00224.0047.00-285.00-364.00-980.00-636.00-707.00-467.00-10155.001,652.001,815.00803.00248.00-168.00-91.00-264.00-461.00-253.00-382.00-508.00-506.00-516.00
Gross Margin (QoQ) 118.0093.0034.00-144.0078.00-85.0078.00-176.0098.002,185.00-2709.00-209.00129.002,340.00-2050.00-199.0074.0017.00-27.00-20.00-137.00370.00-276.00-200.00264.00-270.00108.00294.00-192.00584.00-249.00-129.00-147.009,440.00-11442.00-348.00955.00730.00373.00-47.00103.0051.00-24.0051.0018.0094.00-69.00-39.00-270.00-31.0095.00-200.0094.00-248.00365.00-185.00-57.00175.00-43.0030.00-70.00-146.00184.00-77.00-109.0096.00-79.00
Gross Profit Growth (1y) 4.06%8.47%-3.46%-3.14%-3.79%-1.48%63.13%-20.81%-23.39%-20.36%-12.30%15.96%18.69%21.10%-28.96%-5.36%6.82%-4.25%13.00%2.32%-8.72%0.89%-20.17%-5.03%10.23%-3.23%23.49%12.72%-0.98%0.76%212.39%-69.45%-75.34%-46.62%-88.24%179.23%253.00%84.51%137.65%1.65%5.10%17.86%23.27%10.16%5.53%-18.65%-21.42%-11.19%-14.56%5.89%-2.73%15.51%13.45%0.45%14.89%-5.52%2.24%9.58%2.90%10.03%5.54%-0.55%4.44%-8.65%
Gross Profit Growth (3y) -8.46%-5.23%11.36%-3.83%-4.36%-1.69%0.54%-4.57%-0.96%-2.62%-11.04%3.94%4.99%5.37%-13.79%-2.75%2.43%-2.22%3.66%3.08%-0.12%-0.55%45.49%-31.10%-35.43%-19.56%-23.16%-1.30%-4.83%-0.25%-4.42%-4.64%-2.92%5.10%-29.89%46.23%57.61%20.94%32.04%-0.18%-1.78%0.51%-1.96%4.16%0.76%-4.71%-4.24%-1.04%-0.30%5.24%4.77%6.29%6.98%3.06%7.28%-1.71%
Gross Profit Growth (5y) -0.56%-0.26%2.08%-2.94%-3.13%-1.70%-1.72%-3.32%-0.46%-2.05%-7.05%3.75%4.78%2.67%19.84%-20.54%-23.47%-12.85%-16.36%-1.35%-2.81%-0.63%-2.95%-1.48%-0.03%2.51%5.86%1.49%-0.89%-0.99%-3.29%-3.23%-3.78%0.00%-23.42%26.25%30.57%13.48%20.80%1.65%1.91%2.25%2.18%3.27%1.99%-1.17%-1.15%-0.52%
Gross Profit (QoQ) -18.16%-7.30%45.35%-5.63%-14.70%-17.50%45.84%-6.26%-12.65%36.61%-29.20%-9.32%-9.19%50.43%-6.39%-7.19%-7.35%-11.76%24.72%4.76%-16.95%4.14%12.93%-6.54%-8.21%-17.60%34.34%8.48%-19.41%5.15%22.62%-4.70%-18.00%226.02%-88.01%-23.08%77.50%-28.17%184.71%-2.75%-7.22%-7.48%21.78%0.54%4.04%-3.24%8.84%-3.69%-19.80%-6.53%23.00%-7.34%-0.60%-14.14%46.06%-8.99%-11.99%-1.80%20.12%-1.52%-5.67%-7.79%28.44%-5.54%-11.11%-3.16%12.34%
Interest Coverage Ratio Growth (1y) 6.06%-8.46%15.15%-18.72%-27.09%12.92%-47.34%-0.06%11.28%-19.94%53.74%-26.28%-28.56%-14.45%-0.25%-3.75%48.30%20.95%84.80%52.07%4.12%4.33%-84.02%-27.40%14.07%-5.96%-180.11%45.08%-52.19%11.19%1,418.44%-15.66%7.42%-65.05%-91.40%-73.04%-52.97%-23.34%-32.53%10.61%-34.23%80.31%180.37%111.53%210.38%3.39%219.42%-4.56%-3.69%12.33%-56.80%15.96%10.77%-6.25%46.94%-21.24%-11.40%-34.44%-83.49%-42.26%-46.08%-46.54%245.24%-1.67%
Interest Coverage Ratio Growth (3y) -4.88%-6.11%-2.31%-15.71%-16.62%-8.21%-6.87%-10.83%5.64%-6.08%41.51%2.57%3.33%2.58%-33.47%2.04%20.77%5.87%-30.78%17.00%-17.19%2.94%19.06%-3.87%-16.32%-28.51%-3.14%-30.91%-37.72%-33.21%40.36%-36.88%-30.74%-21.54%-45.40%-14.24%-1.35%12.64%82.13%30.71%25.28%27.94%56.99%32.78%49.05%2.88%26.57%-4.48%-1.86%-11.62%-52.85%-19.21%-19.11%-31.00%-5.73%-23.53%
Interest Coverage Ratio Growth (5y) -1.83%-3.05%11.44%-2.60%-2.19%-0.48%-24.93%-4.78%6.97%-4.06%-18.76%2.59%-9.66%2.45%25.48%5.39%-1.98%-14.34%-23.13%-18.30%-22.10%-21.81%-37.16%-23.33%-28.94%-12.77%11.44%-5.05%-13.19%-11.10%54.68%-12.68%-0.13%-10.92%-25.82%-6.94%0.48%8.52%30.85%15.32%14.05%5.18%-1.26%1.26%9.61%-17.53%2.94%-13.12%
Interest Coverage Ratio (QoQ) -19.44%-47.27%194.33%-15.17%-30.47%-33.67%107.75%-23.90%7.69%-69.07%294.25%-15.26%-22.52%-40.60%89.04%-17.89%-7.22%-30.74%82.40%26.52%-24.33%5.82%50.10%-13.37%-24.18%-83.79%582.04%36.12%-37.50%-113.81%1,335.14%-55.14%45.37%63.70%-20.99%-42.86%-52.71%-59.69%147.51%-0.31%-22.92%-64.53%305.80%-40.72%111.31%-44.84%206.16%-13.02%-29.61%70.39%-8.52%-12.23%-17.90%-34.47%145.56%-16.16%-30.52%2.72%31.62%-5.68%-48.59%-74.13%360.19%-11.91%-49.03%67.08%31.08%
Net Cash Flow Growth (1y) 111.11%-40.00%980.00%-9.09%-15.79%362.86%-78.98%-1,050.00%37.50%-31.52%-208.11%113.16%4.55%-20.63%52.50%-428.00%-123.91%-250.00%142.11%115.85%-81.82%136.00%312.50%7.69%340.00%118.52%-351.52%-128.57%-56.25%-91.53%87.95%-3,750.00%28.57%60.00%440.00%88.96%-111.11%-37.50%-173.53%88.24%-3,866.67%23,620.00%-1,436.00%-6,750.00%287.39%-162.23%63.54%29.60%78.18%37.86%-90.66%140.37%60.92%-545.45%188.89%-195.38%105.88%815.31%-73.08%-1,004.84%-700.00%-94.86%
Net Cash Flow Growth (3y) 34.71%65.34%-25.99%4.35%6.58%50.79%-28.22%-82.72%-32.83%-41.20%-39.98%27.41%-34.89%-24.61%41.36%-17.57%1.43%5.67%-63.47%63.46%57.53%27.38%-48.12%-140.13%49.63%-33.33%1.00%-47.58%-27.29%-56.08%32.97%20.63%-97.18%519.02%-237.37%3.82%102.14%-355.09%-82.89%361.57%-224.60%-51.54%135.13%30.59%-62.02%55.43%10.57%-29.54%56.20%26.29%-58.27%-62.04%48.33%17.84%
Net Cash Flow Growth (5y) -21.16%-24.57%19.14%-9.99%-20.36%22.61%-28.45%-6.89%8.45%-8.50%-33.52%53.80%-13.75%-39.75%24.21%-52.17%-10.11%-30.69%30.53%27.00%22.88%15.63%-38.66%-16.59%-42.86%113.08%-68.63%-63.78%35.96%-70.74%-11.02%68.94%-102.68%-54.14%16.47%0.00%52.04%-24.57%-41.96%94.73%-70.48%15.77%223.17%16.83%-20.85%50.00%17.74%
Net Cash Flow (QoQ) -238.89%20.00%210.00%72.73%-192.11%602.86%-88.64%60.00%187.50%-59.78%-613.51%123.16%43.18%-163.49%162.50%84.00%8.70%-138.00%-331.58%86.59%-581.82%110.67%62.50%-253.85%235.00%22.22%-57.58%242.86%22.92%-240.68%95.18%625.00%-76.19%-300.00%-1,440.00%117.53%-70.37%325.00%-150.00%82.35%266.67%-600.00%92.00%-5,850.00%1,096.64%-132.38%64.32%262.77%-430.94%81.03%-155.71%45.96%125.29%22.73%140.74%-152.31%-188.24%179.59%-179.49%103.23%34,950.00%-97.00%-3,361.90%98.25%400.00%
Net Income Growth (1y) -8.22%10.71%-60.18%-94.62%-93.31%-95.70%-97.78%-13.33%18.75%50.00%-27,600.00%-169.23%373.68%50.52%-61.89%-4.86%538.27%-83.56%-128.71%-355.68%-109.01%-70.83%-710.34%91.33%90.63%-121.43%541.28%105.13%-400.00%-21.21%-12.50%-16.87%-101.78%-6.84%-14.78%-50.38%4,933.33%-11.01%
Net Income Growth (3y) 58.74%-65.03%-58.51%-64.28%-26.67%-27.79%146.20%140.71%148.88%33.46%225.37%3.92%-58.37%-42.39%-30.27%66.67%-26.21%117.35%-77.52%76.29%365.70%-39.29%330.89%189.12%-13.23%
Net Income Growth (5y) 86.40%-7.01%2.09%-0.11%-30.60%81.07%44.56%85.56%223.63%29.86%-28.67%-108.60%34.96%28.88%-35.76%-15.24%43.98%58.49%18.69%48.74%75.64%23.42%40.17%0.00%136.93%-30.10%101.23%
Net Income (QoQ) -32.74%146.90%-14.34%-22.18%-75.81%-66.67%6.67%-50.00%-87.50%1,200.00%46.15%-36.84%-2,391.67%96.73%1,100.00%36.60%-30.19%-143.78%460.49%-65.41%74.26%101.70%-86.48%-160.42%-1,451.72%92.89%143.75%-1,778.57%83.40%92.31%0.00%34,666.67%-99.81%-21.89%-31.03%5.62%38.46%-13.25%-34.48%-102.26%7,366.67%-20.64%-61.85%119.70%33.79%
Net Income towards Common Stockholders Growth (1y) -175.00%-7.31%7,966.67%12.73%-66.36%-94.62%-94.07%-95.70%-97.30%0.00%71.43%100.00%-26,900.00%-133.33%320.83%-31.25%104.48%340.00%-88.12%9.09%-66.67%1,550.00%2,125.00%1,458.33%-2,325.00%42.93%-65.54%-10.70%489.89%-85.87%-139.13%-373.65%-111.82%-87.50%-577.78%89.50%70.73%-360.00%522.95%91.67%50.00%69.23%-100.29%-100.00%66.67%-21.21%-12.50%-16.87%-101.78%-6.84%-14.78%-50.38%4,933.33%-11.01%
Net Income towards Common Stockholders Growth (3y) 51.83%-63.20%115.44%-54.06%-64.31%-26.37%-24.64%-61.04%-31.29%-7.17%-5.01%14.47%58.74%136.33%123.24%126.94%30.75%288.42%-3.06%147.61%206.94%49.38%-71.00%-242.23%-130.52%-70.66%-42.83%-31.17%48.72%-26.95%123.85%-26.49%-26.35%-28.06%56.32%74.03%63.46%191.80%-39.20%247.60%211.30%292.57%311.47%165.07%-14.47%-13.23%
Net Income towards Common Stockholders Growth (5y) 90.74%-47.50%43.10%-40.80%-48.46%-6.63%2.50%0.11%-34.52%79.94%45.72%83.62%222.16%21.67%-28.47%-98.17%31.30%24.57%-34.59%-44.79%-24.57%-25.26%143.72%-18.47%-28.47%-15.10%-15.00%-15.36%53.19%49.33%53.22%18.64%43.67%115.80%23.15%36.68%24.21%79.76%-30.04%79.24%92.11%119.11%
Net Income towards Common Stockholders (QoQ) -101.00%5,600.00%-33.33%153.64%-15.41%-21.19%-80.11%-59.46%-6.67%-42.86%-87.50%1,400.00%60.00%-33.33%-1,775.00%98.13%2,120.00%-89.11%9.09%0.00%0.00%0.00%-66.67%4,850.00%34.85%-29.96%-147.59%417.98%-67.49%81.52%107.78%-88.47%-190.00%-1,169.44%91.03%112.20%-4,980.00%80.33%75.00%-8.33%8,038.46%-100.39%-50.00%33.33%25.00%-166.67%75.00%-21.89%-31.03%5.62%38.46%-13.25%-34.48%-102.26%7,366.67%-20.64%-61.85%119.70%33.79%
Net Margin Growth (1y) -33.00-82.001,123.00110.00-494.00-1210.00-1037.00-979.00-224.00-6.0039.0034.00-1562.00-91.00332.00-26.001,620.0076.00-389.007.00-41.00846.001,159.00937.00-551.00386.00-789.00-99.002,613.00-1041.00-647.00-3726.00-2556.00-221.00-900.002,579.00403.00-82.005,897.00228.0039.0042.00-4787.00-22.0018.00-224.00-107.00-156.00-830.00-143.00-182.00-295.00638.00-62.00
Net Margin Growth (3y) 53.00-1298.00125.00-834.00-2280.00-1308.00-667.00-970.00-165.00-21.00-18.0016.0017.00831.001,102.00918.001,028.001,308.00-19.00845.002,021.00191.00-277.00-2888.00-494.00-876.00-2336.00-1246.00460.00-1345.004,350.00-919.00-2114.00-261.00210.002,784.00460.001,213.00-3840.00736.00846.00946.00840.00602.00-2.00-429.00
Net Margin Growth (5y) 424.00-1313.0068.00-852.00-701.00-386.00104.00-26.00-758.001,211.00352.00854.002,079.00176.00-334.00-2906.001,085.0046.00-1566.00-302.00-132.00-113.004,720.00-81.00-52.00-916.00-1226.00-1040.00517.00909.001,157.003,542.001,287.00907.001,950.00807.0054.00846.00-4129.00285.00653.00742.00
Net Margin (QoQ) -1380.00930.00-191.00560.00-175.00-84.00-796.00-156.00-2.00-25.00-41.0061.0043.00-29.00-1637.001,532.00466.00-387.009.00-12.001.009.00-40.00875.00314.00-213.00-1528.001,813.00-861.00477.001,184.00-1841.00-467.00-2601.002,354.00493.00-1146.00878.00178.008.004,833.00-4791.00-11.0011.004.00-27.0030.00-220.00-216.0099.00112.00-103.00-265.00-575.00800.00-142.00-378.00358.00100.00
Operating Income Growth (1y) 10.14%2.10%28.97%-7.11%-8.18%5.14%-45.45%-6.31%-8.36%-14.01%43.14%-11.54%-15.81%-2.65%21.92%-17.12%30.32%13.62%73.60%27.54%-6.65%-2.40%-86.08%-19.02%22.85%-5.96%-186.05%45.08%-50.48%11.19%1,372.97%-9.85%18.54%-46.98%-76.65%-20.87%33.74%55.06%-24.55%-2.76%7.69%11.43%101.20%45.43%14.57%-0.37%146.11%-18.44%-19.45%8.09%-58.64%15.96%8.36%-13.61%60.00%-17.89%-9.43%-2.36%-71.69%2.51%3.15%-35.08%249.35%-8.45%
Operating Income Growth (3y) -2.50%-2.63%0.23%-8.35%-10.85%-4.17%-1.63%-11.77%0.19%-1.66%44.69%-2.21%0.80%2.58%-33.47%-5.05%14.33%1.41%-30.21%14.43%-17.19%0.68%15.09%1.93%-10.33%-17.85%36.76%1.15%-7.75%-2.95%61.89%-11.48%19.52%-2.88%-29.22%3.82%18.17%19.85%55.17%4.87%-0.21%6.27%27.00%11.21%0.00%-2.38%17.66%-8.08%-7.54%-3.03%-42.78%-0.80%0.41%-18.19%16.53%-8.32%
Operating Income Growth (5y) 0.34%0.42%16.34%-4.04%-2.93%-0.48%-25.47%-6.63%2.89%-2.68%-18.76%1.90%-9.03%2.45%26.40%2.28%-2.59%-9.27%-9.18%1.34%-2.08%-3.45%-23.12%-4.01%0.76%-0.86%31.17%7.91%-0.64%0.30%67.30%-3.83%9.52%-0.27%-18.44%1.14%7.57%9.96%19.85%1.89%-0.50%0.24%-1.49%2.97%-1.35%-10.02%10.00%-6.13%
Operating Income (QoQ) -19.44%-49.30%229.66%-18.20%-25.32%-35.96%137.43%-19.14%-14.48%-66.78%307.84%-20.91%-19.76%-44.70%152.05%-24.73%-7.22%-30.74%71.35%18.36%-19.11%5.82%25.89%-13.37%-15.43%-84.91%632.56%31.43%-35.27%-113.81%1,335.14%-55.14%45.37%58.05%-12.53%-41.02%-34.98%-30.38%196.36%-0.31%-24.62%-66.12%281.93%10.41%-22.00%-38.83%176.05%-13.02%-32.17%51.10%-8.52%-14.10%-8.98%-42.18%156.47%-19.72%-27.43%7.09%31.62%-11.45%-21.77%-68.95%376.62%-10.90%-50.76%67.08%24.91%
Operating Margin Growth (1y) 143.00-76.00283.00-126.00-128.0073.00-597.0020.005.00-139.00326.00-396.00-412.00-245.0072.00-260.00301.00172.00635.00316.00-74.0018.00-1414.00-295.00372.00-67.00-473.00646.00-937.00175.003,050.00440.00561.00-632.00-1569.00-1035.00-9.00278.00-795.00-28.00123.00-35.00326.00518.00141.00151.001,402.00-289.00-297.009.00-1339.0012.00-54.00-241.00460.00-271.00-118.00-93.00-979.00-98.00-73.00-396.00823.00-69.00
Operating Margin Growth (3y) 20.00-142.0012.00-501.00-535.00-311.00-199.00-635.00-105.00-211.001,034.00-339.00-185.00-55.00-707.00-239.00600.00123.00-1252.00667.00-638.00126.001,162.00790.00-3.00-523.001,007.0051.00-385.00-179.00686.00-623.00675.00-388.00-2038.00-545.00254.00394.00933.00201.00-34.00126.00389.00241.00-210.00-80.00523.00-548.00-469.00-324.00-1859.00-358.00-244.00-730.00303.00-438.00
Operating Margin Growth (5y) -90.00-214.00720.00-445.00-308.00-120.00-978.00-614.00193.00-260.00-854.0011.00-749.0053.001,869.00846.00224.00-333.00228.0072.00-86.00-228.00-1202.00-273.00110.00-280.00538.00540.00-121.00-62.002,414.00-394.00518.00-228.00-1975.00-822.00-97.00163.0054.00-59.00-206.00-208.00-130.00-128.00-401.00-569.00367.00-715.00
Operating Margin (QoQ) 23.00-747.001,221.00-354.00-196.00-389.00812.00-356.006.00-1059.001,430.00-371.00-138.00-594.00708.00-388.0029.00-277.00376.00174.00-100.00186.0057.00-217.00-9.00-1246.001,176.00451.00-448.00-1652.002,295.00-1131.00664.001,222.00-315.00-1010.00-529.00285.00219.0016.00-242.00-788.00986.00167.00-399.00-428.001,178.00-211.00-389.00823.00-513.00-219.00-82.00-525.00838.00-285.00-269.00176.00106.00-131.00-244.00-711.00988.00-106.00-567.00508.0096.00
Profit After Tax Growth (1y) 11.16%-3.45%63.77%-8.22%-7.72%11.31%-11.50%-5.02%-14.23%-5.35%27.00%-7.55%-7.32%2.26%-224.41%-26.12%71.05%1.66%186.71%37.02%-31.69%-2.72%-87.59%-21.77%19.37%3.35%-576.47%50.52%-61.89%-4.86%492.59%-5.82%210.89%-323.30%-60.38%-29.45%-43.95%131.30%-106.35%-12.89%586.36%36.59%1,175.00%82.84%-79.72%-1.19%234.88%-15.53%-13.47%13.25%-66.67%13.79%9.43%-14.89%76.04%-21.21%-12.50%-16.87%-101.78%-6.84%-14.78%-50.38%4,933.33%-11.01%
Profit After Tax Growth (3y) -4.18%0.57%22.55%-6.94%-9.81%2.52%-50.34%-13.43%10.79%-0.54%11.06%-2.19%2.69%0.38%-48.85%-7.49%11.73%0.73%19.97%17.28%-32.27%-1.47%32.40%3.50%12.25%-61.29%94.97%0.00%-12.75%-12.72%53.78%-16.66%128.69%-1.54%-35.33%3.96%-7.94%34.30%31.73%10.39%6.40%15.19%141.01%20.68%-42.30%-1.61%25.26%-8.85%-6.08%-7.12%-26.21%-5.82%-6.55%-29.46%14.74%-13.23%
Profit After Tax Growth (5y) 6.88%1.12%14.70%-3.99%-3.04%1.28%-31.53%-7.01%2.09%-0.21%-22.95%1.96%-13.20%-0.11%20.15%2.34%10.57%-33.06%22.84%1.40%-11.54%-7.74%-15.53%-7.38%40.33%-1.26%38.30%9.76%-1.56%-2.14%40.91%-2.22%15.99%1.33%-21.30%1.55%-5.87%19.21%6.05%3.82%2.90%1.58%17.81%5.22%-32.21%-17.04%11.01%-8.89%
Profit After Tax (QoQ) -25.32%-60.34%340.58%-14.80%-35.14%-32.74%146.90%-14.34%-21.76%-46.52%165.00%-22.64%-13.66%-28.25%92.91%-22.45%-4.74%-187.29%214.56%79.56%-43.38%-25.54%81.02%-10.48%-19.37%-90.50%1,041.18%36.60%-30.19%-143.78%460.49%-65.41%74.26%80.68%-13.52%14.18%-225.16%132.06%53.97%-9.28%-30.11%-106.50%2,212.50%614.79%-86.09%-48.81%259.30%-20.71%-32.24%73.49%-9.38%-18.77%-11.32%-48.94%209.38%-21.89%-31.03%5.62%38.46%-13.25%-34.48%-102.26%7,366.67%-20.64%-61.85%119.70%33.79%
Property, Plant & Equipment (Net) Growth (1y) 3.74%2.87%3.26%2.54%0.73%-0.29%1.14%17.11%15.34%14.70%6.25%-5.23%-5.08%-3.95%2.57%0.13%0.71%1.28%1.25%2.36%3.68%3.45%2.56%1.71%1.50%0.04%-31.70%1.55%6.02%33.81%50.00%30.82%20.57%-12.76%-0.45%-25.62%-23.06%-15.49%-3.54%0.00%-0.30%-1.15%0.08%0.13%0.04%0.00%-1.14%-1.83%-0.52%2.20%2.35%5.06%6.56%10.87%12.51%10.50%6.76%1.68%2.56%2.24%
Property, Plant & Equipment (Net) Growth (3y) 2.47%6.67%6.24%5.70%3.29%3.79%3.18%3.30%3.58%3.31%3.72%3.34%-0.96%-0.30%0.21%2.12%1.40%1.95%1.58%-10.82%1.87%3.71%11.46%1.66%10.56%9.07%5.31%0.66%-0.39%-0.55%-0.45%12.93%-0.90%-2.57%-10.01%-1.31%-9.36%-8.44%-5.82%-1.54%-0.57%-0.26%0.34%0.42%1.08%1.98%4.26%4.42%4.46%4.21%4.84%5.70%5.88%
Property, Plant & Equipment (Net) Growth (5y) 3.23%2.86%2.77%2.81%2.73%2.76%2.85%2.74%2.96%3.02%2.92%-5.02%0.07%1.30%6.14%1.76%6.73%6.26%4.12%1.16%0.57%0.69%0.42%0.18%0.10%-0.09%-0.49%-0.31%-0.21%-0.38%-0.50%7.34%-0.88%-1.64%-5.72%-0.56%-5.14%-4.04%-1.09%1.91%2.68%2.45%2.64%3.16%3.13%
Property, Plant & Equipment (Net) (QoQ) 0.40%-0.81%1.32%2.81%-0.44%2.09%-2.19%-0.49%0.34%3.55%13.26%-1.99%-0.21%-4.07%1.02%-1.84%0.98%2.43%-1.38%-1.27%1.55%2.40%-0.30%0.00%1.32%1.52%-1.12%-0.21%-0.13%-30.69%47.02%4.18%26.05%-22.31%28.22%-3.98%-8.79%-11.34%-4.20%-0.68%0.17%1.20%-0.68%-0.98%-0.69%2.46%-0.63%-1.06%-0.73%1.30%-1.32%0.26%1.98%1.44%1.29%1.69%6.11%2.94%-0.52%-1.75%1.06%3.83%-0.83%
Return on Assets Growth (1y) 4.002.00-2.00-10.00-7.00-3.00-1.00-3.00-3.00-3.00-3.004.004.001.006.001.00-1.005.000.000.00-7.00-15.00-12.00-12.00-1.001.001.0013.0011.0010.0011.00-8.00-9.00-8.00-8.000.003.004.004.002.000.00-3.00-3.00-3.00-2.000.000.00
Return on Assets Growth (3y) -4.00-4.00-7.00-12.00-11.00-10.00-6.002.005.007.0010.0011.008.009.0011.008.00-6.00-11.00-10.00-9.00-10.002.002.00-4.000.00-7.001.003.003.005.005.00-4.00-3.00-1.00-2.006.005.004.004.003.001.00
Return on Assets Growth (5y) -4.00-6.00-4.001.003.005.0012.008.006.00-1.000.00-1.00-3.000.00-3.00-3.006.00-6.00-8.00-7.00-8.00-6.00-6.00-2.006.0010.0010.0011.008.006.006.00-5.00-6.00-4.00-5.00
Return on Assets (QoQ) 0.003.002.00-1.00-4.00-3.00-3.00-1.000.000.000.00-3.000.001.000.003.000.003.002.00-1.001.00-2.000.006.00-3.00-2.00-8.00-3.000.00-2.003.000.000.0010.000.000.000.00-8.000.000.000.000.002.001.001.00-1.000.00-1.00-2.000.000.000.001.000.00
Return on Capital Employed Growth (1y) 3.00-8.00-8.001.000.00-7.00-6.00-5.00-2.002.004.004.005.005.002.00-4.00-8.00-6.00-6.00-3.003.00-2.000.0010.006.0012.00-2.00-19.00-19.00-20.00-6.001.002.002.002.002.003.003.001.004.002.001.002.00-3.00-2.00-1.00-3.000.00-1.00-1.00-1.00-5.00-4.00-4.00-4.001.001.00
Return on Capital Employed Growth (3y) -5.00-10.00-15.00-12.00-10.000.003.000.000.00-5.00-6.001.001.00-3.00-1.00-4.00-4.002.000.003.00-8.00-12.00-11.00-10.00-9.00-8.00-11.00-7.00-6.00-16.00-14.00-15.00-3.007.008.006.006.003.004.003.001.002.00-1.00-2.00-1.00-7.00-7.00-6.00-8.00-4.00-4.00
Return on Capital Employed Growth (5y) -3.00-3.00-9.00-13.00-14.00-8.00-3.00-8.00-6.002.003.0010.00-2.00-13.00-14.00-12.00-12.00-15.00-17.00-15.00-12.00-9.00-5.00-5.00-5.00-2.00-6.00-2.00-3.00-15.00-13.00-15.00-4.005.005.004.002.00-1.00-2.00-2.00-4.00-2.00-4.00
Return on Capital Employed (QoQ) -2.005.000.00-1.00-1.000.00-1.002.00-2.00-6.00-1.003.001.00-2.001.003.002.00-2.00-1.00-3.00-2.000.00-1.000.004.00-5.001.0010.00-1.001.00-12.00-8.00-1.001.001.000.000.000.001.000.001.000.00-1.003.000.00-1.001.00-2.001.000.00-1.001.00-1.00-1.000.00-3.000.000.00-1.002.000.00
Return on Equity Growth (1y) 29.0019.0049.0039.0011.00-12.00-58.00-76.00-65.00-39.00-19.00-3.00-22.00-24.00-17.00-17.0024.0026.008.0028.001.00-7.0024.00-1.00-2.00-37.00-92.00-76.00-82.00-19.0011.0012.00105.0064.0063.0063.00-53.00-41.00-40.00-39.000.009.0015.0013.005.000.00-9.00-7.00-7.00-7.001.000.00
Return on Equity Growth (3y) -25.00-33.00-27.00-41.00-76.00-75.00-93.00-96.00-64.00-37.0010.0028.0037.0054.0062.0046.0046.0054.0035.00-50.00-83.00-63.00-58.00-66.0021.008.00-19.00-2.00-30.004.0033.0035.0052.0032.00-38.00-22.00-17.00-17.0020.0019.0015.0015.0014.006.00
Return on Equity Growth (5y) -23.00-31.00-41.00-49.00-43.00-34.00-1.0010.0026.0055.0037.0027.00-8.00-15.00-16.00-39.00-10.00-27.00-29.0025.00-31.00-40.00-35.00-42.00-32.00-32.00-15.0024.0057.0057.0072.0042.0037.0038.00-40.00-29.00-25.00-24.00
Return on Equity (QoQ) 8.00-6.0014.0013.00-3.0025.003.00-14.00-26.00-21.00-15.00-3.000.000.000.00-22.00-2.007.000.0018.001.0017.009.00-5.007.00-10.001.0026.00-18.00-11.00-35.00-29.00-2.00-17.0029.001.00-1.0077.00-12.000.00-1.00-39.000.000.000.000.006.004.004.00-2.00-1.00-1.00-4.000.00-1.00-2.004.00-1.00
Return on Invested Capital Growth (1y) -24.00-17.00-17.00-3.00-17.00-14.00-12.00-26.00-9.00-12.00-12.00-4.00-6.00-3.002.001.003.007.006.005.00-1.00-6.00-6.00-5.00-3.000.00-5.00-4.009.007.0014.002.00-16.00-16.00-21.00-7.004.0019.0017.0013.009.00-1.001.006.0015.007.004.000.00-15.00-10.00-6.00-5.004.002.001.00-4.00-12.00-9.00-8.00-5.004.003.00
Return on Invested Capital Growth (3y) -49.00-43.00-41.00-34.00-31.00-28.00-23.00-29.00-12.00-8.00-5.002.00-4.00-2.002.001.00-2.001.00-5.00-4.005.001.004.00-8.00-10.00-9.00-11.00-10.00-2.0010.0011.007.00-2.002.00-3.0012.0028.0024.0022.0019.009.00-5.00-2.002.004.00-2.00-2.00-8.00-22.00-17.00-14.00-13.00-4.00-5.00
Return on Invested Capital Growth (5y) -52.00-39.00-34.00-27.00-30.00-27.00-22.00-29.00-16.00-14.00-15.00-7.001.005.0012.00-1.00-9.00-8.00-11.00-9.00-7.004.000.00-2.003.008.007.009.0021.0015.0015.0014.00-2.00-2.00-5.008.0018.0016.0016.0011.002.00-12.00-10.00-7.00-4.00-8.00
Return on Invested Capital (QoQ) -10.00-4.00-7.00-2.00-4.00-4.006.00-15.00-1.00-2.00-8.002.00-4.00-3.000.001.00-1.002.000.002.003.001.00-1.00-5.00-1.001.000.00-3.002.00-4.000.0011.000.004.00-12.00-7.000.00-1.001.004.0014.00-2.00-4.001.004.00-1.002.009.00-4.00-4.00-1.00-6.000.000.001.003.00-2.00-1.00-4.00-5.001.000.000.004.00-1.00
Return on Sales Growth (1y) 4.004.00-1.007.001.00-5.00-12.00-10.00-10.00-3.000.000.000.00-16.00-1.003.00-3.0017.001.008.004.00-7.000.0026.00-10.00-6.00-37.00-25.00-2.00-9.0026.004.00-1.0059.002.0012.0012.00-48.000.00-12.00-12.000.0012.009.00-2.00-1.00-2.00-8.00-1.00-2.00-3.006.00-1.00
Return on Sales Growth (3y) 1.00-3.00-13.00-3.00-9.00-23.00-13.00-7.00-13.00-2.000.008.0011.009.0011.0014.001.0012.0020.002.00-8.00-23.00-12.005.00-13.0043.00-9.00-9.009.002.0028.004.00-1.0011.0012.00-39.007.00-4.00-2.008.006.000.008.007.00-4.00
Return on Sales Growth (5y) 4.00-3.00-13.00-4.001.000.00-8.0013.004.009.0021.002.00-3.00-28.0012.001.00-15.000.00-1.00-1.003.00-12.00-10.005.00-13.00-5.009.0011.0035.0012.009.0019.008.000.008.00-42.003.00-6.00-4.00
Return on Sales (QoQ) 10.00-10.005.00-2.005.00-2.00-1.00-7.00-2.000.000.000.001.000.000.00-17.0016.004.00-6.003.000.003.00-2.00-15.0018.00-9.005.0012.00-18.00-5.00-26.0024.004.00-11.009.002.000.0048.00-48.0012.000.00-12.000.000.000.000.00-2.00-2.001.001.00-1.00-3.00-6.008.00-1.00-4.004.001.00
Revenue Growth (1y) 1.46%6.88%-0.65%-1.41%-1.21%0.61%5.86%-7.23%-8.65%-6.34%-5.48%9.43%11.27%15.55%13.43%-1.81%5.50%0.41%7.49%4.16%-2.06%-3.55%-8.59%-2.31%-1.48%-1.58%-0.35%-0.05%-1.36%-0.91%-1.36%-25.61%-25.66%-12.68%-47.60%34.43%34.57%20.70%104.13%-0.86%-0.46%14.59%18.43%7.19%5.41%-11.35%-11.15%-4.44%-3.07%7.36%6.09%15.16%12.49%4.65%4.08%-2.21%-1.17%6.28%10.88%10.09%9.32%4.47%1.22%-3.43%
Revenue Growth (3y) -2.89%0.24%-0.20%0.03%0.14%2.88%4.31%-0.11%2.36%2.81%4.84%3.82%4.76%3.82%3.68%-0.03%0.60%-1.59%-0.70%0.57%-1.63%-2.02%-3.51%-10.11%-10.27%-5.21%-19.84%-0.02%-0.44%1.46%1.80%-0.29%-0.14%6.49%8.20%12.62%12.19%7.03%29.02%0.51%0.56%2.93%3.74%5.66%4.75%-0.13%-0.64%2.47%2.52%6.09%6.98%7.43%6.72%5.13%5.32%1.30%
Revenue Growth (5y) 1.46%3.16%3.92%0.47%0.74%1.06%2.21%0.28%0.69%0.62%0.98%1.79%2.24%1.76%1.84%-5.77%-5.68%-3.78%-12.73%0.34%-0.97%-0.17%-0.79%-0.65%-0.65%3.33%4.48%1.21%0.70%1.19%2.11%0.31%0.35%2.83%3.61%9.47%9.01%6.62%18.85%2.72%2.49%3.94%5.20%4.89%4.43%2.03%1.94%2.73%
Revenue (QoQ) -20.55%-9.37%44.18%-2.27%-16.30%-15.76%43.08%-2.07%-14.76%-11.36%25.39%-3.57%-12.61%-10.54%45.16%-1.95%-9.25%-12.18%25.65%5.36%-13.63%-5.99%21.76%-0.93%-14.95%-10.89%30.12%-0.09%-15.04%-9.79%30.53%-1.41%-14.65%-10.20%-1.56%-1.47%0.25%-46.11%152.52%-1.36%-10.08%-8.86%22.64%-0.96%3.52%-5.81%11.01%-2.61%-12.94%-5.59%19.38%-1.21%-3.58%-6.71%29.59%-3.50%-10.30%-7.22%21.76%-2.46%-3.54%-3.21%20.89%-3.14%-7.82%-6.22%15.34%
Share-based Compensation Growth (1y) 31.58%21.05%-4.76%5.00%0.00%0.00%-10.00%4.76%-8.00%-26.09%-5.56%13.64%13.04%82.35%82.35%-16.00%-38.46%-70.97%-64.52%-38.10%12.50%66.67%0.00%0.00%16.67%6.67%27.27%7.69%-14.29%0.00%-14.29%0.00%0.00%0.00%8.33%0.00%-5.56%-12.50%0.00%0.00%11.76%0.00%7.69%14.29%-5.26%21.43%-7.14%-12.50%-5.56%-11.76%0.00%7.14%-5.88%13.33%15.38%13.33%18.75%158.82%26.67%11.76%-10.53%-63.64%-73.68%-31.58%
Share-based Compensation Growth (3y) 6.58%-3.64%-6.80%7.72%1.32%10.46%15.73%0.00%-13.82%-26.86%-15.14%-16.08%-7.85%-4.09%-13.51%-19.59%-6.87%-19.79%-23.28%-12.64%4.00%21.14%2.94%2.50%0.00%2.17%5.73%2.50%-6.80%-4.35%-2.44%0.00%1.82%-4.35%5.27%4.55%0.00%2.04%0.00%0.00%0.00%2.33%0.00%2.33%-5.57%6.69%2.33%2.04%1.82%37.30%13.48%10.72%0.00%2.17%-27.28%-4.66%
Share-based Compensation Growth (5y) -3.38%-13.88%-12.13%-8.25%-6.36%-8.19%-11.27%-9.15%-3.43%-7.00%-4.90%-8.64%-4.78%-1.21%-6.73%-10.95%-7.09%-12.39%-15.95%-7.79%1.22%9.24%3.40%1.49%1.09%-1.37%4.94%4.24%-3.04%1.22%-1.47%0.00%-1.14%-1.28%1.61%1.39%-2.33%1.22%2.90%3.96%2.25%25.74%7.89%6.30%-2.20%2.71%-18.61%-4.07%
Share-based Compensation (QoQ) 0.00%10.53%-4.76%25.00%-8.00%-13.04%5.00%19.05%-8.00%-21.74%22.22%4.55%-26.09%0.00%47.06%4.00%19.23%0.00%-32.26%-23.81%-43.75%22.22%18.18%38.46%-16.67%-26.67%18.18%61.54%-23.81%-12.50%0.00%28.57%-11.11%-25.00%16.67%28.57%-11.11%-18.75%7.69%21.43%-17.65%-7.14%7.69%35.71%-26.32%0.00%14.29%12.50%-5.56%-23.53%7.69%21.43%-11.76%-13.33%15.38%6.67%6.25%-11.76%13.33%11.76%131.58%-56.82%0.00%-10.53%-5.88%-68.75%160.00%
Shareholder's Equity Growth (1y) -1.35%-3.27%27.09%15.60%-13.06%-2.28%17.98%5.71%34.19%18.77%-18.07%-6.00%-3.51%3.22%32.74%22.61%21.13%21.17%34.40%19.18%8.01%-1.76%-14.04%-12.04%0.86%7.10%11.33%13.33%-2.95%-10.99%7.31%5.69%31.78%-5.30%-16.53%-16.22%-34.43%-12.33%-19.01%-11.73%95.54%108.65%131.03%122.02%17.05%16.04%22.77%16.73%14.60%13.36%5.68%7.17%7.43%5.68%9.90%8.30%6.94%9.11%3.63%2.32%1.58%-1.10%2.85%2.99%
Shareholder's Equity Growth (3y) 4.80%3.93%7.10%4.73%4.03%6.21%8.66%6.80%16.19%14.10%13.49%11.16%8.07%7.11%15.32%8.73%9.68%8.43%8.75%5.91%1.87%-2.16%0.89%1.76%8.86%-3.35%-0.10%0.12%-5.70%-9.59%-10.15%-7.89%19.11%20.10%16.02%17.97%14.49%28.52%31.95%31.76%37.91%40.01%44.18%40.57%12.95%11.61%12.55%10.65%9.60%9.34%6.37%5.90%5.28%4.48%5.41%4.50%
Shareholder's Equity Growth (5y) 6.11%7.03%16.99%10.91%8.05%7.36%8.19%5.01%11.31%9.34%6.94%6.49%4.32%3.21%12.87%9.01%11.03%1.45%2.87%1.02%-1.79%-4.91%-7.04%-4.87%10.59%10.55%13.28%14.48%13.93%12.34%15.52%15.16%17.78%17.90%15.17%15.48%13.06%20.52%21.68%21.57%24.68%25.91%27.83%25.21%9.38%8.45%8.73%7.38%
Shareholder's Equity (QoQ) 8.94%-35.48%30.64%7.43%6.82%-15.24%18.84%-19.20%20.07%2.33%6.48%2.57%6.27%-29.40%22.16%5.29%13.68%-9.22%12.84%4.01%13.72%0.69%0.06%-5.74%3.44%-11.90%2.40%8.09%9.84%-8.42%4.24%-7.45%0.74%10.40%2.67%15.39%-27.60%-2.69%3.06%-9.68%-3.21%-10.11%12.32%100.08%3.28%-0.46%7.94%5.48%2.39%5.31%2.63%3.55%1.28%-1.83%4.08%3.81%-0.36%2.09%2.57%2.50%1.66%-3.04%1.26%1.77%-1.02%0.83%1.41%
Tax Rate Growth (1y) -156.00353.00-1363.001.00-191.00-233.001,019.00-39.00653.00-812.00-1025.00-87.00-196.00-5.00-745.00320.00-38.00405.001,211.00-268.00-248.0020.00-4066.0054.00268.00-743.00-1837.00-47.001,141.001,190.004,393.00-392.00-7801.00225.00-428.005,986.00-1592.00496.00-861.00270.0041,963.00-480.001,322.0035.00125.00-322.00-593.00-125.00232.00318.0047.0013.00169.0067.00116.00385.002,511.00-128.00487.00-840.00-2880.0098.00
Tax Rate Growth (3y) 306.00-692.00-1369.00-125.00267.00-1050.00-752.00194.00419.00-412.00-559.00-35.00-482.00419.00-3600.00106.00-18.00-319.00-4691.00-261.001,161.00466.00-1509.00-386.00-6392.00672.00-868.00-674.00-176.00-37538.00-324.00-2676.00-1096.0031.00-412.006,447.00-1287.00-306.00-132.00180.0042,320.00-485.00776.00-78.00526.0062.00-430.00272.002,912.00257.00649.00-443.00-200.0037.00
Tax Rate Growth (5y) 72.00-292.00-903.00-73.00-19.00-625.00-3606.00-20.00439.00-1136.00-6462.00-28.00927.00865.00-1043.00-333.00-6678.001,096.00-1082.00-654.00-900.00-43441.00-318.00-1267.00-650.002,588.00-851.00-213.00128.004,549.00-1127.00-1947.00-1186.00388.00-416.005,901.00-1399.0079.0031.00577.0045,000.00-545.001,378.00-533.00157.0033.00
Tax Rate (QoQ) 247.001,037.00-1085.00-355.00756.00-679.00280.00-547.00714.00572.00-778.00145.00-750.00359.00159.0036.00-560.00-381.001,225.00-322.00-117.00426.00-254.00-302.00150.00-3660.003,865.00-88.00-861.00-4753.005,655.001,100.00-812.00-1550.00869.00-6308.007,214.00106.00-363.00-42115.0042,869.00-1252.00768.00-423.00427.00550.00-519.00-332.00-21.00280.00-51.0025.0065.009.00-86.00181.00-37.0058.00183.002,308.00-2676.00672.00-1144.00268.00302.00
Total Debt Growth (1y) 5.95%6.02%17.77%24.85%10.94%-2.95%-7.79%-11.21%-9.53%48.78%53.89%54.26%59.61%8.66%-5.06%-8.09%-9.84%-15.73%-7.42%-3.17%1.67%0.59%-1.26%-2.62%-13.45%-12.40%-9.52%-7.98%0.08%-3.54%12.31%190.18%169.12%184.48%142.11%-5.72%-10.95%-15.33%-38.45%-27.86%-26.88%-27.07%3.44%-22.32%-18.37%-16.99%-16.48%-8.71%-4.90%-3.86%-9.13%0.23%-2.52%-3.01%-1.09%50.85%53.21%68.23%69.80%-3.94%-4.55%-11.94%
Total Debt Growth (3y) 2.07%15.25%18.67%19.58%17.00%16.20%10.45%7.98%9.19%10.86%10.59%11.14%13.52%-2.70%-4.61%-4.66%-7.42%-9.45%-6.13%-4.62%-4.15%-5.28%0.11%37.52%32.59%33.96%35.00%36.04%33.86%32.45%18.73%25.44%20.56%20.66%15.52%-19.16%-19.00%-19.97%-18.98%-20.02%-17.20%-16.51%-7.75%-10.75%-8.87%-8.18%-9.12%11.34%12.41%16.19%15.13%13.25%12.55%12.84%
Total Debt Growth (5y) 8.88%6.99%8.00%8.76%7.99%5.87%4.26%3.49%2.76%3.72%3.86%4.23%4.85%-4.89%-2.48%18.27%16.40%15.30%17.60%18.88%16.11%15.41%8.38%12.08%8.70%8.22%9.39%7.13%7.44%7.06%7.65%6.96%6.35%6.99%3.19%-13.53%-13.20%-13.73%-13.73%-5.00%-3.25%-1.03%5.69%0.59%2.05%2.78%
Total Debt (QoQ) 10.71%-8.78%-6.15%11.78%10.79%1.33%-0.51%-0.68%-3.08%-3.71%-4.20%1.20%59.39%-0.40%-3.97%4.70%8.51%-12.98%-7.04%2.71%1.42%-4.40%-2.77%7.85%0.34%-6.15%-4.11%-4.15%1.56%-3.07%-2.47%4.25%-2.12%12.86%152.00%-3.32%3.47%-3.95%-1.87%-8.69%-1.62%-30.18%15.01%-7.45%-1.87%-0.97%-13.62%-2.75%-0.22%-0.36%-5.59%1.31%0.87%-5.81%4.14%-1.47%0.36%-3.95%58.83%0.07%10.20%-3.06%-10.15%-0.57%1.68%