|
Revenue
|
| | | | | | | 6.00M | 0.13M | 3.43M | | 0.00M | 0.26M | 0.16M | 3.56M |
|
Depreciation & Amortization - Total
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Research & Development
|
| | | | 1.23M | 1.07M | 1.59M | 1.61M | 3.14M | 4.57M | 2.22M | 1.94M | 5.21M | 3.66M | 2.92M |
|
Selling, General & Administrative
|
| | | | 1.66M | 1.83M | 1.96M | 2.38M | 2.44M | 2.09M | 2.22M | 2.14M | 2.71M | 2.91M | 2.56M |
|
Restructuring Costs
|
| | | | | | | | 1.50M | 1.05M | 1.08M | 0.99M | 1.33M | 1.55M | 1.18M |
|
Other Operating Expenses
|
| | | | | 0.35M | | 0.19M | -1.47M | -1.05M | -1.08M | -0.99M | -1.33M | -1.55M | -0.67M |
|
Operating Expenses
|
| | | | 2.90M | 3.25M | 3.56M | 4.19M | 5.61M | 6.66M | 4.45M | 4.08M | 7.93M | 6.58M | 6.00M |
|
Operating Income
|
| | | | -2.90M | -3.25M | -3.56M | 1.82M | -5.48M | -3.24M | -4.45M | -4.08M | -7.68M | -6.41M | -2.43M |
|
EBIT
|
| | | | -2.90M | -3.25M | -3.56M | 1.82M | -5.48M | -3.24M | -4.45M | -4.08M | -7.68M | -6.41M | -2.43M |
|
Other Non Operating Income
|
| | | | 0.16M | 0.16M | 0.14M | 0.17M | 0.43M | 0.34M | 0.43M | 0.44M | 0.37M | 0.32M | 0.32M |
|
Non Operating Income
|
| | | | 0.16M | 0.16M | 0.14M | 0.17M | 0.43M | 0.34M | 0.43M | 0.44M | 0.37M | 0.32M | 0.32M |
|
EBT
|
| | | | -2.90M | -3.25M | -3.56M | 1.82M | -5.05M | -2.89M | -4.45M | -4.08M | -7.31M | -6.09M | -2.43M |
|
Profit After Tax
|
| | | | -2.74M | -3.10M | -3.42M | 1.27M | -5.05M | -2.89M | -4.02M | -2.92M | -7.31M | -6.09M | -2.12M |
|
Income from Continuing Operations
|
| | | | -2.90M | -3.25M | -3.56M | 1.82M | -5.05M | -2.89M | -4.45M | -4.08M | -7.31M | -6.09M | -2.43M |
|
Consolidated Net Income
|
| | | | -2.90M | -3.25M | -3.56M | 1.82M | -5.05M | -2.89M | -4.45M | -4.08M | -7.31M | -6.09M | -2.43M |
|
Income towards Parent Company
|
| | | | -2.90M | -3.25M | -3.56M | 1.82M | -5.05M | -2.89M | -4.45M | -4.08M | -7.31M | -6.09M | -2.43M |
|
Net Income towards Common Stockholders
|
| | | | -2.90M | -3.25M | -3.56M | 1.82M | -5.05M | -2.89M | -4.45M | -4.08M | -7.31M | -6.09M | -2.43M |
|
EPS (Basic)
|
| | | | -0.28 | -0.31 | -0.34 | 0.15 | -0.35 | -0.19 | -0.26 | -0.27 | -0.44 | -0.36 | -0.13 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.28 | -0.31 | -0.34 | 0.15 | -0.35 | -0.19 | -0.26 | -0.27 | -0.44 | -0.36 | -0.13 |
|
Shares Outstanding (Weighted Average)
|
2.59M | 2.59M | 2.59M | 2.59M | 9.72M | 9.95M | 9.95M | 10.16M | 14.46M | 14.92M | 15.22M | 15.24M | 16.72M | 16.72M | 16.73M |
|
Shares Outstanding (Diluted Average)
|
2.59M | 2.59M | 2.59M | 2.59M | 9.72M | 9.95M | 9.95M | 10.16M | 14.46M | 14.92M | 15.22M | 15.24M | 16.72M | 16.72M | 16.73M |
|
EBITDA
|
| | | | -2.89M | -3.25M | -3.56M | 1.82M | -5.48M | -3.23M | -4.44M | -4.07M | -7.67M | -6.41M | -2.43M |