|
Cash & Equivalents
|
5.93M | 16.32M | 13.10M | 10.89M | 32.63M | 36.00M | 36.60M | 31.10M | 38.34M | 35.53M | 29.80M | 28.13M |
|
Cash & Current Investments
|
5.93M | 16.32M | 13.10M | 10.89M | 32.63M | 36.00M | 36.60M | 31.10M | 38.34M | 35.53M | 29.80M | 28.13M |
|
Prepaid Assets
|
1.25M | 1.01M | 1.29M | 0.94M | 1.07M | 1.34M | 3.31M | 4.45M | 5.97M | 2.84M | 3.67M | 3.89M |
|
Current Assets
|
7.18M | 17.33M | 14.39M | 11.82M | 41.20M | 37.33M | 39.89M | 35.51M | 44.31M | 38.37M | 33.43M | 32.02M |
|
Property, Plant & Equipment (Net)
|
0.09M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M |
|
Other Non-Current Assets
|
1.12M | | | | | | | | | | | |
|
Non-Current Assets
|
1.21M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M |
|
Assets
|
8.40M | 17.42M | 14.47M | 11.90M | 41.26M | 37.39M | 39.94M | 35.55M | 44.35M | 38.40M | 33.45M | 32.04M |
|
Accounts Payables
|
1.82M | 0.54M | 0.24M | 0.63M | 1.16M | 1.59M | 1.88M | 0.34M | 1.59M | 1.69M | 0.93M | 1.11M |
|
Payables
|
1.82M | 0.54M | 0.24M | 0.63M | 1.16M | 1.59M | 1.88M | 0.34M | 1.59M | 1.69M | 0.93M | 1.11M |
|
Accumulated Expenses
|
2.01M | 0.72M | 0.98M | 1.17M | 2.97M | 2.04M | 1.00M | 1.41M | 1.39M | 1.81M | 2.84M | 1.64M |
|
Current Taxes
|
| | | | 0.72M | 0.72M | | | | | | |
|
Current Deferred Revenue
|
| | | | 0.92M | 0.69M | 0.94M | 0.57M | 0.85M | 0.84M | 0.73M | 0.92M |
|
Total Current Liabilities
|
3.82M | 1.27M | 1.22M | 1.81M | 5.05M | 4.32M | 3.83M | 2.32M | 3.82M | 4.34M | 4.50M | 3.67M |
|
Convertible Debt
|
12.97M | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | 0.57M | 0.68M | 0.86M | 1.22M | 0.95M | 0.69M | 0.64M | 1.09M |
|
Total Liabilities
|
16.79M | 1.27M | 1.22M | 1.81M | 5.63M | 5.00M | 4.68M | 3.54M | 4.77M | 5.04M | 5.14M | 4.76M |
|
Common Equity
|
-8.39M | 16.15M | 13.25M | 10.09M | 35.64M | 32.39M | 35.26M | 32.01M | 39.58M | 33.37M | 28.31M | 27.28M |
|
Shareholder's Equity
|
-8.39M | 16.15M | 13.25M | 10.09M | 35.64M | 32.39M | 35.26M | 32.01M | 39.58M | 33.37M | 28.31M | 27.28M |
|
Liabilities and Shareholders Equity
|
8.40M | 17.42M | 14.47M | 11.90M | 41.26M | 37.39M | 39.94M | 35.55M | 44.35M | 38.40M | 33.45M | 32.04M |
|
Retained Earnings
|
-17.87M | -20.61M | -23.70M | -27.12M | -25.86M | -30.91M | -33.80M | -37.82M | -40.74M | -48.04M | -54.14M | -56.30M |
|
Preferred Shares
|
8.79M | | | | | | | | | | | |
|
Treasury Shares
|
| 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | | | |