|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.81M | 1.03M | 0.29M | 1.01M | 0.56M | 0.31M | 20.75M | 12.04M | 2.23M | 2.36M | 3.83M | 0.87M | 0.34M | 3.31M | 0.02M | 0.74M | 0.66M | 0.89M | 0.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.22M | 0.21M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.03M | 0.03M | 0.03M | 2.74M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.02M | 1.25M | 0.30M | 1.02M | 0.57M | 0.32M | 20.76M | 12.05M | 2.25M | 2.38M | 3.85M | 0.89M | 0.37M | 3.34M | 0.02M | 0.77M | 0.69M | 0.92M | 2.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 25.54M | 27.19M | 26.49M | 26.09M | 26.23M | 1.97M | 23.69M | 22.56M | 23.57M | 25.59M | 19.76M | 0.46M | 18.38M | 17.48M | 13.48M | 0.53M | 0.57M | 18.03M | 19.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.14M | 2.92M | 3.27M | 2.84M | 2.30M | 2.00M | 3.79M | 2.75M | 3.67M | 3.46M | 3.51M | | | | 2.88M | | | | 3.15M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 28.68M | 30.11M | 29.76M | 28.94M | 28.53M | 3.97M | 27.48M | 25.32M | 27.24M | 29.05M | 23.27M | 0.46M | 18.38M | 17.48M | 16.35M | 0.53M | 0.57M | 18.03M | 22.78M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.53M | 3.59M | 3.15M | 4.01M | 3.60M | 3.98M | 3.45M | 4.30M | 4.80M | 5.96M | 4.79M | 4.87M | 4.32M | 4.89M | 4.36M | 4.74M | 5.11M | 5.68M | 5.78M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | 4.93M | 5.91M | 2.99M | 1.94M | 4.12M | 4.12M | 1.55M | 2.94M | 4.37M | 3.05M | 1.81M | 5.31M | 5.76M | 1.91M | 1.31M | 1.38M | 1.64M | 1.66M | 2.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 42.32M | 44.28M | 39.83M | 41.63M | 40.00M | 38.85M | 56.37M | 50.64M | 44.21M | 46.49M | 36.61M | 34.29M | 33.42M | 36.24M | 25.46M | 27.84M | 30.56M | 38.10M | 38.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.58M | 1.97M | 1.89M | 1.78M | 1.62M | 1.45M | 1.82M | 1.82M | 10.69M | 10.25M | 10.33M | 10.17M | 10.05M | 10.58M | 9.69M | 10.02M | 10.82M | 10.66M | 10.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 4.23M | 3.90M | 3.55M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.26M | 0.57M | 0.56M | 0.55M | 0.84M | 0.81M | 0.86M | 0.64M | 3.73M | 4.02M | 7.76M | 7.91M | 8.50M | 8.76M | 9.39M | 7.40M | 7.82M | 7.91M | 7.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.51M | 0.49M | 0.46M | 0.74M | 0.68M | 0.71M | 0.69M | 3.78M | 4.07M | 7.81M | 7.96M | 7.72M | 7.75M | 7.76M | 7.80M | 8.23M | 7.96M | 7.57M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | | | | 10.12M | | | | 14.42M | | | | 18.28M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.76M | 0.81M | 0.92M | 0.91M | 0.88M | 0.82M | 0.39M | 1.21M | 1.22M | 0.60M | 1.06M | 0.45M | 0.48M | 0.76M | 1.11M | 1.15M | 1.23M | 3.74M | 1.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.84M | 3.39M | 9.60M | 8.15M | 7.84M | 6.77M | 11.67M | 17.38M | 24.38M | 25.04M | 29.41M | 28.06M | 27.41M | 28.28M | 28.85M | 29.35M | 31.27M | 31.39M | 27.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.69M | 45.16M | 47.68M | 49.43M | 49.77M | 47.84M | 45.62M | 68.04M | 68.02M | 68.59M | 71.53M | 66.01M | 62.35M | 60.83M | 64.52M | 54.31M | 57.19M | 61.84M | 69.49M | 65.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 0.19M | 11.71M | 12.13M | 0.22M | 11.17M | 11.41M | 10.13M | 10.90M | 11.63M | 12.65M | 11.91M | 11.08M | 10.90M | 11.61M | 11.16M | 11.67M | 12.98M | 14.25M | 14.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 9.34M | 15.11M | | 0.46M | 0.43M | 0.40M | 5.02M | 0.78M | 0.89M | 1.06M | 4.61M | 1.45M | 1.54M | 1.62M | 0.38M | 2.76M | 5.21M | 3.57M | 2.14M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.79M | 9.53M | 26.82M | 12.13M | 0.68M | 11.60M | 11.81M | 15.15M | 11.68M | 12.52M | 13.71M | 16.52M | 12.53M | 12.44M | 13.23M | 11.53M | 14.44M | 18.19M | 17.83M | 16.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.95M | 0.94M | 1.02M | 1.03M | 1.43M | 0.19M | 0.28M | 0.05M | 0.05M | 0.08M | 0.17M | 0.10M | 0.16M | 0.19M | 0.22M | 0.26M | 0.35M | 0.52M | 0.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.50M | 0.67M | 1.26M | 1.19M | 1.11M | 1.11M | 2.65M | 0.52M | 1.98M | 2.60M | 3.47M | 3.65M | 3.97M | 4.49M | 3.35M | 3.75M | 4.25M | 5.27M | 5.82M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 0.77M | | 1.00M | 6.14M | 12.12M | 0.04M | 5.76M | | 4.73M | 5.35M | 6.63M | 0.01M | 7.11M | 0.02M | | 7.31M | 8.16M | 7.58M | 9.18M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.17M | 0.17M | 0.07M | 0.07M | 0.08M | 0.16M | 0.02M | 0.12M | 0.17M | 0.13M | 0.29M | 0.26M | 0.25M | 0.02M | 0.01M | 0.20M | 0.01M | 0.01M | 0.22M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.76M | 0.75M | 1.32M | 1.19M | 1.13M | 1.05M | 0.13M | 0.46M | 0.55M | 0.43M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.78M | 31.90M | 37.43M | 29.93M | 29.80M | 35.87M | 36.90M | 21.75M | 18.55M | 20.23M | 22.59M | 24.32M | 23.56M | 24.82M | 25.21M | 25.76M | 26.59M | 31.17M | 38.53M | 38.27M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.18M | 0.15M | 0.13M | 0.17M | | 0.03M | 0.28M | 0.31M | 0.26M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 5.04M | 4.67M | 4.70M | 4.36M | 4.80M | 4.92M | 2.86M | 2.73M | 2.52M | 3.16M | 3.04M | 2.70M | 2.39M | 2.65M | 1.56M | 2.09M | 2.05M | 1.80M | 1.58M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.64M | 0.45M | 0.62M | 0.10M | 0.53M | 0.10M | | | 0.10M | | | | | | | 3.91M | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.33M | | | | 0.28M | | | | 0.24M | | | | 0.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.80M | 0.74M | 0.70M | 0.62M | 0.72M | 0.60M | 0.83M | 0.92M | 0.70M | 0.63M | 0.84M | 0.51M | 0.47M | 0.47M | 0.50M | 0.47M | 0.45M | 0.43M | 0.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.44M | 0.10M | 0.05M | 0.03M | 0.04M | 0.04M | 0.05M | | 0.80M | 0.32M | 1.76M | 1.02M | 1.02M | 1.21M | 1.96M | 2.10M | 0.43M | 1.68M | 2.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.04M | 44.34M | 42.92M | 45.00M | 39.14M | 39.65M | 40.42M | 28.33M | 23.64M | 23.75M | 26.64M | 28.21M | 26.78M | 27.69M | 28.33M | 27.82M | 29.14M | 35.17M | 44.67M | 44.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.50M | 44.77M | 43.03M | 45.05M | 39.17M | 39.69M | 40.47M | 28.38M | 23.64M | 24.55M | 26.96M | 29.97M | 27.80M | 28.71M | 29.54M | 29.78M | 31.24M | 35.60M | 46.36M | 47.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 5.81M | 4.67M | 5.70M | 10.51M | 16.92M | 4.97M | 8.62M | 2.73M | 7.24M | 8.52M | 9.67M | 2.71M | 9.50M | 2.67M | 1.56M | 9.39M | 10.22M | 9.38M | 10.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | 0.38M | 4.65M | 4.38M | 4.91M | 5.13M | 3.44M | 39.28M | 44.01M | 43.67M | 44.20M | 36.04M | 34.55M | 32.12M | 34.98M | 24.53M | 25.95M | 26.23M | 23.13M | 18.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | 0.38M | 4.65M | 4.38M | 4.91M | 5.13M | 3.44M | 39.28M | 44.01M | 43.67M | 44.20M | 36.04M | 34.55M | 32.12M | 34.98M | 24.53M | 25.95M | 26.23M | 23.13M | 18.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.69M | 45.16M | 47.68M | 49.43M | 49.77M | 47.84M | 45.62M | 68.04M | 68.02M | 68.59M | 71.53M | 66.01M | 62.35M | 60.83M | 64.52M | 54.31M | 57.19M | 61.84M | 69.49M | 65.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.29M | 0.02M | 0.39M | 0.39M | 0.39M | 0.02M | 0.02M | 0.02M | 0.09M | 0.07M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.92M | 0.38M | 0.17M | -0.15M | -0.56M | -1.59M | -2.61M | -1.13M | -66.69M | -0.71M | -1.60M | -91.64M | -1.02M | -1.20M | -0.45M | -114.02M | -114.84M | 0.46M | 0.71M | -133.17M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45M | 3.02M | 1.71M | 0.37M | 0.37M | 0.37M | 0.37M | | | | | | | | | |