Cosmos Health Balance Sheet (2013-2025) | COSM

Balance Sheet Apr2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
0.43M0.81M1.03M0.29M1.01M0.56M0.31M20.75M12.04M2.23M2.36M3.83M0.87M0.34M3.31M0.02M0.74M0.66M0.89M0.02M
Short-term Investments (Quarter)
0.21M0.22M0.21M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M2.74M
Cash & Current Investments (Quarter)
0.65M1.02M1.25M0.30M1.02M0.57M0.32M20.76M12.05M2.25M2.38M3.85M0.89M0.37M3.34M0.02M0.77M0.69M0.92M2.76M
Receivables - Net (Quarter)
3.25M25.54M27.19M26.49M26.09M26.23M1.97M23.69M22.56M23.57M25.59M19.76M0.46M18.38M17.48M13.48M0.53M0.57M18.03M19.63M
Receivables - Other (Quarter)
3.25M3.14M2.92M3.27M2.84M2.30M2.00M3.79M2.75M3.67M3.46M3.51M2.88M3.15M
Receivables (Quarter)
6.50M28.68M30.11M29.76M28.94M28.53M3.97M27.48M25.32M27.24M29.05M23.27M0.46M18.38M17.48M16.35M0.53M0.57M18.03M22.78M
Inventory (Quarter)
3.42M3.53M3.59M3.15M4.01M3.60M3.98M3.45M4.30M4.80M5.96M4.79M4.87M4.32M4.89M4.36M4.74M5.11M5.68M5.78M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
4.87M4.93M5.91M2.99M1.94M4.12M4.12M1.55M2.94M4.37M3.05M1.81M5.31M5.76M1.91M1.31M1.38M1.64M1.66M2.01M
Current Assets (Quarter)
38.60M42.32M44.28M39.83M41.63M40.00M38.85M56.37M50.64M44.21M46.49M36.61M34.29M33.42M36.24M25.46M27.84M30.56M38.10M38.39M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.62M1.58M1.97M1.89M1.78M1.62M1.45M1.82M1.82M10.69M10.25M10.33M10.17M10.05M10.58M9.69M10.02M10.82M10.66M10.58M
Long-Term Investments (Quarter)
4.41M4.23M3.90M3.55M
Goodwill (Quarter)
0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M
Intangibles (Quarter)
0.17M0.26M0.57M0.56M0.55M0.84M0.81M0.86M0.64M3.73M4.02M7.76M7.91M8.50M8.76M9.39M7.40M7.82M7.91M7.16M
Goodwill & Intangibles (Quarter)
0.22M0.21M0.51M0.49M0.46M0.74M0.68M0.71M0.69M3.78M4.07M7.81M7.96M7.72M7.75M7.76M7.80M8.23M7.96M7.57M
Long-Term Deferred Tax (Quarter)
0.85M10.12M14.42M18.28M
Other Non-Current Assets (Quarter)
0.75M0.76M0.81M0.92M0.91M0.88M0.82M0.39M1.21M1.22M0.60M1.06M0.45M0.48M0.76M1.11M1.15M1.23M3.74M1.54M
Non-Current Assets (Quarter)
3.10M2.84M3.39M9.60M8.15M7.84M6.77M11.67M17.38M24.38M25.04M29.41M28.06M27.41M28.28M28.85M29.35M31.27M31.39M27.09M
Assets (Quarter)
41.69M45.16M47.68M49.43M49.77M47.84M45.62M68.04M68.02M68.59M71.53M66.01M62.35M60.83M64.52M54.31M57.19M61.84M69.49M65.48M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
11.31M0.19M11.71M12.13M0.22M11.17M11.41M10.13M10.90M11.63M12.65M11.91M11.08M10.90M11.61M11.16M11.67M12.98M14.25M14.62M
Notes Payables (Quarter)
0.48M9.34M15.11M0.46M0.43M0.40M5.02M0.78M0.89M1.06M4.61M1.45M1.54M1.62M0.38M2.76M5.21M3.57M2.14M
Payables (Quarter)
11.79M9.53M26.82M12.13M0.68M11.60M11.81M15.15M11.68M12.52M13.71M16.52M12.53M12.44M13.23M11.53M14.44M18.19M17.83M16.76M
Accumulated Expenses (Quarter)
1.18M0.95M0.94M1.02M1.03M1.43M0.19M0.28M0.05M0.05M0.08M0.17M0.10M0.16M0.19M0.22M0.26M0.35M0.52M0.79M
Other Accumulated Expenses (Quarter)
0.46M0.50M0.67M1.26M1.19M1.11M1.11M2.65M0.52M1.98M2.60M3.47M3.65M3.97M4.49M3.35M3.75M4.25M5.27M5.82M
Short term Debt (Quarter)
1.94M0.77M1.00M6.14M12.12M0.04M5.76M4.73M5.35M6.63M0.01M7.11M0.02M7.31M8.16M7.58M9.18M
Current Leases (Quarter)
0.07M0.17M0.17M0.07M0.07M0.08M0.16M0.02M0.12M0.17M0.13M0.29M0.26M0.25M0.02M0.01M0.20M0.01M0.01M0.22M
Current Taxes (Quarter)
0.76M0.76M0.75M1.32M1.19M1.13M1.05M0.13M0.46M0.55M0.43M
Current Deferred Revenue (Quarter)
0.02M0.02M
Total Current Liabilities (Quarter)
31.78M31.90M37.43M29.93M29.80M35.87M36.90M21.75M18.55M20.23M22.59M24.32M23.56M24.82M25.21M25.76M26.59M31.17M38.53M38.27M
Non-Current Liabilities
Capital Leases (Quarter)
0.19M0.18M0.18M0.15M0.13M0.17M0.03M0.28M0.31M0.26M0.01M0.01M0.01M0.01M0.00M0.00M
Non-Current Debt (Quarter)
4.78M5.04M4.67M4.70M4.36M4.80M4.92M2.86M2.73M2.52M3.16M3.04M2.70M2.39M2.65M1.56M2.09M2.05M1.80M1.58M
Convertible Debt (Quarter)
0.79M0.64M0.45M0.62M0.10M0.53M0.10M0.10M3.91M
Pension (Quarter)
0.10M0.10M0.10M
Non-Current Deferred Tax Liability (Quarter)
0.28M0.33M0.28M0.24M0.24M
Operating Leases (Quarter)
0.57M0.80M0.74M0.70M0.62M0.72M0.60M0.83M0.92M0.70M0.63M0.84M0.51M0.47M0.47M0.50M0.47M0.45M0.43M0.37M
Other Non-Current Liabilities (Quarter)
0.46M0.44M0.10M0.05M0.03M0.04M0.04M0.05M0.80M0.32M1.76M1.02M1.02M1.21M1.96M2.10M0.43M1.68M2.56M
Total Non-Current Liabilities (Quarter)
44.04M44.34M42.92M45.00M39.14M39.65M40.42M28.33M23.64M23.75M26.64M28.21M26.78M27.69M28.33M27.82M29.14M35.17M44.67M44.50M
Total Liabilities (Quarter)
44.50M44.77M43.03M45.05M39.17M39.69M40.47M28.38M23.64M24.55M26.96M29.97M27.80M28.71M29.54M29.78M31.24M35.60M46.36M47.05M
Shareholder's Equity
Total Debt (Quarter)
6.72M5.81M4.67M5.70M10.51M16.92M4.97M8.62M2.73M7.24M8.52M9.67M2.71M9.50M2.67M1.56M9.39M10.22M9.38M10.76M
Common Equity (Quarter)
-2.80M0.38M4.65M4.38M4.91M5.13M3.44M39.28M44.01M43.67M44.20M36.04M34.55M32.12M34.98M24.53M25.95M26.23M23.13M18.42M
Shareholder's Equity (Quarter)
-2.80M0.38M4.65M4.38M4.91M5.13M3.44M39.28M44.01M43.67M44.20M36.04M34.55M32.12M34.98M24.53M25.95M26.23M23.13M18.42M
Liabilities and Shareholders Equity (Quarter)
41.69M45.16M47.68M49.43M49.77M47.84M45.62M68.04M68.02M68.59M71.53M66.01M62.35M60.83M64.52M54.31M57.19M61.84M69.49M65.48M
Treasury Shares (Quarter)
0.35M0.35M0.29M0.02M0.39M0.39M0.39M0.02M0.02M0.02M0.09M0.07M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M
Retained Earnings (Quarter)
-20.92M0.38M0.17M-0.15M-0.56M-1.59M-2.61M-1.13M-66.69M-0.71M-1.60M-91.64M-1.02M-1.20M-0.45M-114.02M-114.84M0.46M0.71M-133.17M
Preferred Shares (Quarter)
5.45M3.02M1.71M0.37M0.37M0.37M0.37M