Core Scientific, Inc./tx (NASDAQ: CORZ)

Sector: Technology Industry: Software - Infrastructure CIK: 0001839341
P/B -4.16
P/E -6.11
P/S 14.05
Market Cap 4.70 Bn
ROIC (Qtr) 437.83
Div Yield % 0.00
Rev 1y % (Qtr) -14.95
Total Debt (Qtr) 1.06 Bn
Debt/Equity (Qtr) -0.94

About

Core Scientific, Inc. (CORZ) operates in the blockchain industry, specifically as a leading operator of dedicated facilities for digital asset mining and a premier provider of blockchain infrastructure, software solutions, and services. The company's main business activities are centered around earning bitcoin through mining and selling the generated bitcoin for cash, as well as activities related to growing its mining capabilities and enhancing operational efficiencies. Core Scientific's operations are divided into two segments: Mining and Hosting....

Read more

Stock Price Chart

Analysis

Pros

  • Tangible assets of 2.30B provide exceptional 27.42x coverage of deferred revenue 83.74M, showing strong service capability backing.
  • Free cash flow of (342.27M) provides exceptional 111.96x coverage of interest expense (3.06M), showing strong debt service ability.
  • Robust tangible asset base of 2.30B provides 5.87x coverage of working capital 391.17M, indicating strong operational backing.
  • Tangible assets of 2.30B provide robust 5.02x coverage of other current liabilities 457.68M, indicating strong asset backing.
  • Free cash flow of (342.27M) provides solid 15.55x coverage of operating expenses (22.01M), showing operational efficiency.

Cons

  • Operating cash flow of 138.99M barely covers its investment activities of (496.22M), with a coverage ratio of -0.28, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (496.22M) provide weak support for R&D spending of 5.02M, which is -98.93x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 138.99M shows concerning coverage of stock compensation expenses of 94.27M, with a 1.47 ratio indicating potential earnings quality issues.
  • Free cash flow of (342.27M) provides weak coverage of capital expenditures of 481.25M, with a -0.71 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (770.50M) show weak coverage of depreciation charges of 92.22M, with a -8.36 ratio indicating high capital intensity and potential reinvestment needs.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 2.25 2.56
EV to Cash from Ops. 37.22 38.32
EV to Debt 4.88 -11.37
EV to EBIT -6.71 -12.79
EV to EBITDA -70.02 7.72
EV to Free Cash Flow [EV/FCF] -15.11 24.22
EV to Market Cap 1.10 0.58
EV to Revenue 15.48 -35.00
Price to Book Value [P/B] -4.16 3.74
Price to Earnings [P/E] -6.11 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage 252.04 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -518.25 -404.11
Cash and Equivalents Growth (1y) % 78.66 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % 31.45 31.15
EBITDA Growth (1y) % -150.45 49.02
EBIT Growth (1y) % 31.48 25.85
EBT Growth (1y) % 38.33 17.82
EPS Growth (1y) % 104.91 70.69
FCF Growth (1y) % -1,165.45 295.45
Gross Profit Growth (1y) % -85.92 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.15 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.68 1.21
Current Ratio 1.58 2.57
Debt to Equity Ratio -0.94 -0.93
Interest Cover Ratio 252.04 -13.15
Times Interest Earned 252.04 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % -203.00 -544.82
EBIT Margin % -230.56 -197.78
EBT Margin % -229.65 -602.74
Gross Margin % 6.60 52.06
Net Profit Margin % -229.90 -605.52