|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.15B | 53.41B | 4.68B | 59.63B | 57.72B | 60.06B | 4.82B | 62.85B | 63.46B | 66.95B | 68.92B | 72.25B | 68.41B | 74.24B | 79.05B | 81.49B | 75.45B | 80.66B | 83.73B | 85.93B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.62B | 51.52B | 56.84B | 57.57B | 55.48B | 58.05B | 59.19B | 60.70B | 61.16B | 64.68B | 66.67B | 69.78B | 65.88B | 71.83B | 76.56B | 78.93B | 72.39B | 77.76B | 80.77B | 82.86B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 1.89B | 2.07B | 2.06B | 2.24B | 2.02B | 1.99B | 2.15B | 2.30B | 2.26B | 2.25B | 2.47B | 2.54B | 2.41B | 2.49B | 2.56B | 3.06B | 2.91B | 2.95B | 3.07B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.14B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.14B | 0.13B | 0.13B | 0.13B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.09B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.91B | 1.22B | 1.17B | 1.20B | 1.21B | 1.26B | 1.29B | 1.32B | 1.30B | 1.39B | 1.40B | 1.39B | 1.38B | 1.49B | 1.47B | 1.60B | 1.67B | 1.75B | 1.80B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.23B | -0.10B | 0.03B | 0.01B | 0.01B | 0.09B | 0.02B | 0.06B | 0.02B | -0.04B | 0.02B | 0.08B | 0.04B | 0.07B | 0.02B | 0.10B | 0.05B | -0.08B | -0.09B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | 0.09B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 1.22B | 1.20B | 1.30B | 1.31B | 1.32B | 1.45B | 1.41B | 1.48B | 1.43B | 1.47B | 1.52B | 1.57B | 1.53B | 1.65B | 1.59B | 1.82B | 1.85B | 1.80B | 1.93B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.62B | 0.56B | 0.64B | 0.78B | 0.49B | 0.45B | 0.63B | 0.56B | 0.67B | 0.48B | 0.82B | 0.55B | 0.67B | 0.13B | 0.71B | 1.04B | 0.87B | 0.02B | 0.76B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.62B | 0.56B | 0.64B | 0.78B | 0.49B | 0.45B | 0.63B | 0.56B | 0.67B | 0.48B | 0.82B | 0.55B | 0.67B | 0.13B | 0.71B | 1.04B | 0.87B | 0.02B | 0.76B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.04B | -0.06B | -0.03B | -0.02B | -0.03B | -0.10B | -0.08B | -0.08B | -0.07B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.00B | 0.05B | 0.01B | | 0.04B | -0.02B | 0.01B | 0.02B | -0.00B | 0.03B | 0.00B | -0.02B | -0.01B | 0.02B | -0.06B | -0.00B | 0.11B | -0.13B | 0.02B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.57B | 0.55B | 0.60B | 0.73B | 0.48B | 0.38B | 0.59B | 0.51B | 0.61B | 0.45B | 0.78B | 0.47B | 0.63B | 0.13B | 0.62B | 0.93B | 0.90B | -0.19B | 0.71B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.28B | 0.12B | 0.15B | 0.17B | 0.11B | 0.08B | 0.12B | 0.08B | 0.13B | 0.10B | 0.18B | 0.05B | 0.14B | 0.12B | 0.13B | 0.21B | 0.21B | 0.15B | 0.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.30B | 0.44B | 0.45B | 0.55B | 0.36B | 0.30B | 0.48B | 0.44B | 0.48B | 0.36B | 0.60B | 0.42B | 0.49B | -0.00B | 0.49B | 0.72B | 0.69B | -0.33B | 0.57B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.37B | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.04B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.30B | 0.44B | 0.45B | 0.56B | 0.36B | 0.30B | 0.48B | 0.43B | 0.48B | 0.35B | 0.60B | 0.42B | 0.49B | 0.01B | 0.49B | 0.72B | 0.69B | -0.33B | 0.57B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.30B | 0.44B | 0.45B | 0.56B | 0.36B | 0.30B | 0.48B | 0.43B | 0.48B | 0.35B | 0.60B | 0.42B | 0.49B | 0.01B | 0.49B | 0.72B | 0.69B | -0.33B | 0.57B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | -0.08B | 0.44B | 0.45B | 0.56B | 0.36B | 0.30B | 0.48B | 0.43B | 0.48B | 0.35B | 0.60B | 0.42B | 0.49B | 0.01B | 0.49B | 0.72B | 0.69B | -0.33B | 0.57B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | -0.08B | 0.44B | 0.45B | 0.56B | 0.36B | 0.30B | 0.48B | 0.43B | 0.48B | 0.35B | 0.60B | 0.42B | 0.49B | 0.01B | 0.49B | 0.72B | 0.69B | -0.33B | 0.57B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12 | 1.42 | 2.11 | 2.15 | 2.62 | 1.95 | 1.43 | 2.35 | 2.15 | 2.37 | 1.75 | 3.01 | 2.11 | 2.44 | 0.04 | 2.52 | 3.70 | 3.55 | -1.75 | 2.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10 | 1.40 | 2.08 | 2.13 | 2.59 | 1.92 | 1.41 | 2.33 | 2.13 | 2.35 | 1.73 | 2.98 | 2.09 | 2.42 | 0.04 | 2.50 | 3.68 | 3.52 | -1.74 | 2.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.70B | 0.65B | 0.74B | 0.88B | 0.58B | 0.55B | 0.73B | 0.66B | 0.77B | 0.59B | 0.93B | 0.66B | 0.78B | 0.22B | 0.82B | 1.16B | 1.00B | 0.15B | 0.89B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.39% | 48.49% | 21.21% | 24.62% | 23.75% | 23.75% | 21.88% | 19.76% | 16.39% | 21.29% | 21.83% | 23.03% | 9.82% | 22.40% | 94.04% | 20.43% | 22.75% | 23.04% | -78.07% | 20.11% |