Cencora Balance Sheet (2009-2025) | COR

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.66B0.91B1.01B0.98B1.20B1.31B1.66B1.40B1.91B2.00B1.83B2.37B2.33B1.66B1.07B0.42B1.35B1.57B1.23B0.35B0.70B1.26B1.81B2.30B2.34B2.56B2.17B0.98B2.53B1.87B2.74B1.79B2.40B1.31B2.44B3.04B2.09B2.39B2.49B2.54B0.22B3.00B3.37B3.23B3.69B3.42B4.60B4.89B6.64B2.55B2.55B3.17B2.96B3.03B3.39B1.69B1.54B1.39B2.59B2.87B2.07B3.31B3.13B3.22B1.98B2.23B4.36B1.75B
Cash & Current Investments 0.66B0.91B1.01B0.98B1.20B1.31B1.66B1.40B1.91B2.00B1.83B2.37B2.33B1.66B1.07B0.42B1.35B1.57B1.23B0.35B0.70B1.26B1.81B2.30B2.34B2.56B2.17B0.98B2.53B1.87B2.74B1.79B2.40B1.31B2.44B3.04B2.09B2.39B2.49B2.54B0.22B3.00B3.37B3.23B3.69B3.42B4.60B4.89B6.64B2.55B2.55B3.17B2.96B3.03B3.39B1.69B1.54B1.39B2.59B2.87B2.07B3.31B3.13B3.22B1.98B2.23B4.36B1.75B
Receivables - Net 3.75B3.92B3.54B3.95B3.89B3.83B3.55B3.80B3.91B3.79B3.72B3.87B3.94B3.78B4.36B4.18B4.59B6.05B6.21B6.51B6.13B6.31B7.14B7.56B7.60B8.22B8.38B8.77B8.98B9.18B9.70B9.58B10.55B10.30B10.13B11.27B11.76B11.31B11.98B12.22B11.99B12.39B12.57B14.21B12.55B13.85B14.89B14.13B17.70B18.17B17.15B18.11B18.62B18.45B18.63B19.49B20.80B20.91B21.58B22.64B24.05B23.87B24.55B23.72B24.56B25.23B25.98B
Receivables - Other 3.10B3.20B3.60B4.00B4.60B4.60B5.00B5.00B5.30B5.80B5.80B5.60B6.10B5.90B5.80B6.10B6.50B7.40B5.90B6.60B6.80B6.50B6.70B7.00B6.70B6.70B6.90B7.00B6.70B7.20B
Receivables 3.75B3.92B3.54B3.95B3.89B3.83B3.55B3.80B3.91B3.79B3.72B3.87B3.94B3.78B4.36B4.18B4.59B6.05B6.21B6.51B6.13B6.31B7.14B7.56B7.60B11.32B8.38B11.97B12.58B13.18B14.30B14.18B15.55B15.30B15.43B17.07B17.56B16.91B18.08B18.12B17.79B18.49B19.07B21.61B18.45B20.45B21.69B20.63B24.40B25.17B23.85B24.81B25.52B25.45B25.33B26.69B20.80B20.91B21.58B22.64B24.05B23.87B24.55B23.72B24.56B25.23B25.98B
Work In Process 0.97B0.98B1.00B1.15B1.28B1.30B1.34B1.34B1.19B1.22B1.22B1.27B1.36B1.45B1.57B1.53B1.53B1.48B1.42B1.31B1.24B1.19B1.14B1.18B1.19B1.30B1.43B1.63B1.66B
Inventory -0.39B4.42B4.97B5.36B4.98B5.21B5.44B5.20B5.16B5.44B5.82B5.35B5.45B5.47B5.97B5.66B5.90B6.98B8.60B8.49B8.42B8.59B10.63B9.52B9.64B9.76B10.86B10.64B10.49B10.72B11.41B11.34B11.67B11.46B12.02B12.87B12.07B11.92B11.80B11.37B11.25B11.06B11.69B11.10B11.85B12.59B13.18B12.95B15.00B15.37B16.29B15.51B15.82B15.56B16.78B16.96B16.85B17.45B18.65B17.63B18.30B19.00B20.51B18.97B20.14B20.49B24.08B
Prepaid Assets 0.04B0.05B0.06B0.03B0.04B0.05B0.04B0.05B0.06B0.09B0.04B0.05B0.12B0.07B0.05B0.07B0.09B0.13B0.06B0.06B0.07B0.08B0.07B0.14B0.11B0.19B0.14B0.13B0.11B0.21B0.18B0.17B0.14B0.10B0.11B0.17B0.18B0.17B0.18B0.17B0.16B0.16B0.19B0.18B0.16B0.19B0.23B0.19B0.55B0.85B0.85B0.85B0.57B0.49B1.99B0.49B0.49B0.45B0.49B0.51B0.46B0.54B0.52B0.57B0.45B0.54B0.68B
Current Assets 9.01B9.14B9.95B9.92B10.17B10.75B10.43B10.96B11.12B11.38B11.96B11.60B11.17B11.06B11.02B11.72B12.14B14.39B15.23B15.76B15.89B16.80B20.14B19.56B19.90B20.33B20.36B22.07B21.46B22.85B23.08B23.49B23.68B24.30B25.30B26.40B26.40B25.89B27.48B27.62B27.40B28.13B28.95B31.18B29.92B33.06B34.70B35.47B37.26B38.80B39.38B39.41B39.74B39.59B40.71B39.99B40.99B42.80B44.86B44.16B47.31B47.72B49.99B46.53B48.81B52.24B54.15B
Non-Current Assets
Buildings 0.29B0.29B0.29B0.29B0.30B0.31B0.31B0.31B0.31B0.31B0.26B0.32B0.32B0.38B0.32B0.36B0.32B0.32B0.32B0.33B0.34B0.36B0.36B0.38B0.41B0.41B0.65B0.46B0.47B0.49B0.86B0.93B0.98B0.99B0.98B1.06B1.12B1.10B1.09B1.06B1.04B0.94B0.94B
Land & Improvements 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B
Property, Plant & Equipment (Net) 0.58B0.60B0.62B0.64B0.67B0.71B0.74B0.76B0.76B0.67B0.79B0.80B0.87B0.74B0.80B0.76B0.78B0.80B0.82B0.85B0.88B0.90B0.91B0.96B0.96B1.19B1.06B1.09B1.17B1.53B1.63B1.70B1.75B1.80B1.83B1.94B1.90B1.89B1.90B1.86B1.77B1.77B1.44B1.42B1.46B1.48B1.48B1.48B2.14B2.16B2.13B2.14B2.10B2.14B2.14B2.15B2.15B2.14B2.12B2.09B2.08B2.18B2.10B2.30B2.43B2.54B2.45B
Goodwill 2.86B2.54B2.86B2.85B2.50B2.85B2.85B2.84B2.50B3.10B3.11B3.59B2.94B3.55B2.95B2.94B2.94B2.95B2.95B2.95B2.95B2.96B4.14B4.12B4.14B5.98B5.98B5.98B5.99B5.99B5.99B6.04B6.04B0.03B0.03B6.71B6.66B6.70B6.70B6.71B6.71B6.71B6.70B6.71B6.71B6.71B6.71B9.13B9.03B8.92B8.80B8.63B8.50B8.60B9.63B0.34B9.57B9.66B9.62B9.61B9.32B9.18B14.09B14.33B13.68B13.73B
Intangibles 0.40B0.40B0.40B0.40B0.40B0.37B0.47B0.47B0.72B0.68B0.69B0.68B0.68B0.68B0.68B0.68B0.68B0.68B0.70B1.99B2.97B2.93B2.89B2.87B2.83B2.83B3.06B3.00B2.95B2.92B2.36B2.33B2.29B2.14B1.94B1.91B1.89B1.86B1.84B5.44B5.26B5.08B4.89B4.61B4.33B4.43B4.88B4.77B4.43B4.38B4.18B4.01B4.00B3.68B3.86B3.93B3.77B3.68B
Goodwill & Intangibles 2.84B2.86B2.86B2.86B2.85B2.85B2.85B2.85B2.84B2.81B3.10B3.11B3.59B3.52B3.55B3.51B3.50B3.50B3.50B3.50B3.49B3.48B3.50B6.12B6.12B6.12B9.05B9.03B8.99B8.96B8.91B8.88B8.91B8.88B2.86B3.09B9.71B9.61B9.62B9.06B9.04B9.00B8.85B8.64B8.62B8.59B8.57B8.55B14.57B14.29B14.00B13.69B13.24B12.84B13.03B14.52B5.11B14.01B14.04B13.79B13.62B13.32B12.86B17.95B18.26B17.45B17.41B
Long-Term Deferred Tax 0.57B0.73B0.85B1.03B1.19B1.23B1.34B0.36B0.33B0.30B0.29B0.29B0.27B0.27B0.25B0.24B0.23B0.23B0.22B0.20B0.22B0.26B0.23B0.25B0.22B0.23B0.23B0.21B0.21B
Other Non-Current Assets 0.15B0.14B0.14B0.13B0.13B0.12B0.12B0.13B0.23B0.22B0.13B0.13B0.12B0.22B0.46B0.16B0.22B0.24B0.26B0.37B0.35B0.35B0.37B0.36B0.30B0.28B0.30B0.31B0.30B0.30B0.32B0.31B0.34B0.33B0.30B0.29B0.27B0.27B0.27B0.27B0.27B0.77B0.80B0.80B0.78B0.77B1.20B1.67B1.79B1.80B1.81B1.83B1.76B1.80B1.88B3.40B3.42B3.46B3.57B3.53B3.64B3.89B4.17B4.23B4.15B4.14B
Non-Current Assets 3.54B3.60B3.62B3.64B3.66B3.69B3.70B3.72B3.73B3.61B4.02B4.04B4.58B4.38B4.47B4.39B4.44B-14.29B4.57B4.60B4.74B4.73B4.76B7.45B7.43B7.63B10.39B10.43B10.46B10.79B10.84B10.90B10.98B11.01B11.07B12.00B11.91B11.78B11.79B0.79B11.08B11.04B11.06B10.86B10.87B11.22B11.15B11.53B18.67B18.54B18.20B17.90B17.43B16.97B17.20B18.78B20.19B19.76B19.83B19.71B19.47B19.38B19.07B24.66B25.14B24.35B24.21B
Assets 12.55B12.74B13.57B13.56B13.82B14.43B14.13B14.68B14.86B14.98B15.98B15.65B15.75B15.44B15.50B16.11B16.58B0.10B19.80B20.36B20.63B21.53B24.90B27.01B27.33B27.96B30.76B32.50B31.91B33.64B33.92B34.40B34.65B35.32B36.36B38.40B38.31B37.67B39.27B38.81B38.48B39.17B40.02B42.04B40.79B44.27B45.85B47.00B55.93B57.34B57.58B57.31B57.17B56.56B57.91B58.77B61.18B62.56B64.69B63.87B66.77B67.10B69.05B71.19B73.96B76.59B78.36B
Liabilities
Current Liabilities
Accounts Payables 7.70B8.52B8.23B8.43B8.83B8.47B8.91B8.89B9.19B9.59B9.25B9.17B9.49B9.88B10.36B11.01B13.34B13.86B14.91B14.81B15.59B19.03B18.40B19.35B20.89B22.54B22.99B22.69B23.93B24.17B24.28B24.80B25.40B25.35B26.40B26.45B26.84B28.34B28.19B27.81B28.39B29.18B30.72B29.15B31.71B33.45B31.42B36.50B38.01B38.62B38.21B39.31B40.19B41.76B42.73B43.75B45.84B47.74B46.32B49.88B50.94B49.91B50.11B51.04B54.72B56.06B
Notes Payables 0.42B0.06B0.01B0.11B
Payables 7.70B8.52B8.23B8.43B8.83B8.47B8.91B8.89B9.19B9.59B9.25B9.17B9.49B9.88B10.36B11.01B13.34B14.28B14.91B14.81B15.59B19.03B18.46B19.36B20.89B22.64B22.99B22.69B23.93B24.17B24.28B24.80B25.40B25.35B26.40B26.45B26.84B28.34B28.19B27.81B28.39B29.18B30.72B29.15B31.71B33.45B31.42B36.50B38.01B38.62B38.21B39.31B40.19B41.76B42.73B43.75B45.84B47.74B46.32B49.88B50.94B49.91B50.11B51.04B54.72B56.06B
Accumulated Expenses 0.25B0.29B0.32B0.36B0.31B0.37B0.34B0.30B0.33B0.41B0.42B0.41B0.48B0.57B0.52B0.46B0.44B0.53B0.53B0.59B0.47B0.56B0.67B0.65B0.63B0.69B0.59B0.67B0.69B0.74B0.76B0.64B0.94B1.40B1.37B1.44B1.45B0.88B0.86B0.74B0.82B1.06B0.92B0.87B0.97B1.65B1.54B1.53B2.63B2.86B2.54B2.58B2.43B2.21B2.01B2.07B2.17B2.35B2.44B2.37B2.53B2.76B2.39B2.45B2.72B2.98B2.73B
Other Accumulated Expenses 0.00B
Short term Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.12B0.00B0.00B0.39B0.45B0.39B0.39B0.42B0.06B0.01B0.11B0.12B0.61B0.61B0.61B0.62B0.00B0.01B0.02B0.25B0.20B0.15B0.16B0.28B0.17B0.14B0.53B0.52B0.52B0.50B0.06B0.04B0.46B0.30B0.27B1.81B1.42B1.07B0.99B0.27B0.86B0.64B0.59B1.07B0.57B0.58B2.21B0.77B0.20B0.12B0.34B
Curent Deferred Tax Liability 0.60B0.65B0.66B0.68B0.70B0.72B0.74B0.78B0.84B0.85B0.86B0.91B0.96B0.98B1.01B0.99B1.00B1.01B1.00B1.06B1.10B1.10B1.12B1.13B-1.14B0.79B
Total Current Liabilities 8.48B8.59B9.48B9.24B9.43B9.91B9.64B9.95B10.01B10.88B11.30B10.91B10.95B11.27B11.44B12.04B12.44B14.87B15.83B16.50B16.34B17.25B20.81B20.23B21.12B21.58B24.02B23.77B24.00B25.28B25.54B25.53B25.75B26.82B26.74B28.09B28.10B27.87B29.35B29.21B28.79B29.58B30.63B32.11B30.63B33.85B35.04B33.00B39.59B41.36B41.61B42.80B43.15B43.48B44.76B45.07B46.78B48.83B50.77B49.76B52.97B54.28B54.51B53.33B53.96B57.82B59.13B
Non-Current Liabilities
Capital Leases 0.25B0.28B0.34B0.36B0.35B0.35B0.35B0.36B0.37B0.35B0.35B0.35B0.32B0.32B
Non-Current Debt 1.16B1.19B1.18B1.38B1.36B1.34B1.29B1.34B1.36B0.97B1.48B1.49B1.48B1.40B1.40B1.40B1.40B1.40B2.00B3.49B4.39B4.37B3.79B3.58B3.53B3.48B3.43B3.43B4.27B4.28B4.20B4.16B4.17B4.01B4.02B4.03B3.64B3.62B3.62B3.62B3.64B6.15B6.65B6.38B6.41B4.65B4.64B4.63B4.66B4.67B4.16B4.15B4.19B4.18B4.17B3.81B5.94B7.09B8.04B7.54B7.58B
Minority Interest 0.18B0.18B0.12B0.12B0.12B0.12B0.11B0.11B0.11B0.11B0.18B0.19B0.18B0.37B0.36B0.36B0.36B0.29B0.28B0.25B0.23B0.24B0.14B0.15B0.14B0.14B0.14B0.14B0.17B0.23B0.24B0.19B
Liabilities from Discontinued Operations 0.04B0.05B0.24B0.05B0.21B0.19B0.19B0.20B
Non-Current Deferred Tax Liability 0.90B1.01B1.17B1.37B1.41B0.24B1.94B0.93B2.04B2.12B2.66B2.22B2.33B2.40B2.89B1.66B1.81B1.88B2.18B1.88B1.86B1.87B2.15B1.90B1.84B1.81B2.13B0.70B0.77B1.67B3.27B1.69B1.69B1.61B3.09B1.63B1.74B1.72B3.17B1.69B1.70B1.61B3.10B1.59B1.62B1.61B1.62B1.64B
Operating Leases 0.00B
Other Non-Current Liabilities 0.15B0.17B0.20B0.20B0.21B0.23B0.24B0.26B0.28B0.27B0.29B0.29B0.38B0.33B0.33B0.33B0.32B0.33B0.32B0.32B0.31B0.09B0.34B0.92B0.90B0.08B0.11B0.12B0.12B0.16B0.17B0.16B0.17B0.08B0.39B0.37B0.37B0.30B0.27B0.27B0.28B0.28B0.50B0.48B0.49B0.47B0.48B0.71B1.06B1.08B1.06B1.04B1.03B0.98B0.99B1.06B1.86B1.88B1.91B1.96B1.93B1.99B2.06B3.42B3.54B3.64B3.70B
Total Non-Current Liabilities 9.64B9.78B17.27B10.62B10.78B18.58B10.93B11.29B11.37B19.94B12.78B12.40B12.44B12.66B12.83B13.44B13.84B-0.22B17.23B17.90B18.33B19.50B22.80B24.17B24.86B27.26B29.35B30.18B29.91B31.35B31.64B31.70B31.93B33.17B33.10B0.12B0.03B0.12B0.15B0.14B0.17B0.15B0.02B-0.06B-0.10B-0.07B-0.06B-0.28B-0.59B-0.67B-0.65B-0.46B-0.52B-0.51B-0.52B-0.56B-1.25B-1.30B-1.35B-1.37B-1.39B-1.38B-1.49B-2.83B-2.90B-2.95B-2.99B
Total Liabilities 9.79B9.95B17.47B10.82B10.99B18.81B11.17B11.55B11.65B20.21B13.07B12.70B12.82B12.99B13.16B13.77B14.16B0.12B17.55B18.22B18.64B19.59B23.14B25.09B25.76B27.35B29.46B30.30B30.03B31.51B31.80B31.87B32.10B33.25B33.49B0.49B0.40B0.42B0.42B0.41B0.44B0.43B0.51B0.42B0.40B0.40B0.42B0.43B0.47B0.41B0.41B0.58B0.51B0.47B0.47B0.49B0.61B0.58B0.56B0.59B0.55B0.61B0.57B0.59B0.64B0.69B0.71B
Shareholder's Equity
Total Debt 1.16B1.19B1.18B1.38B1.36B1.34B1.40B1.34B1.36B1.36B1.93B1.88B1.88B1.40B1.40B1.40B1.40B1.40B0.42B2.00B0.06B0.01B3.49B4.50B4.49B4.41B4.19B4.14B4.09B3.43B3.44B4.29B4.53B4.39B4.31B4.32B4.29B4.18B4.17B4.17B4.15B4.14B4.12B3.70B6.19B7.10B6.68B6.68B6.46B6.06B5.70B5.64B4.93B5.02B4.79B4.78B5.25B4.73B4.39B8.15B7.86B8.24B7.66B7.92B
Common Equity 2.76B2.78B-3.90B2.74B2.83B-4.37B2.96B3.13B3.20B-5.23B2.90B2.95B2.93B2.45B2.34B2.35B2.42B2.31B2.25B2.15B1.99B1.94B1.77B1.92B1.58B0.62B1.30B2.19B1.88B2.13B2.12B2.53B2.55B2.06B2.87B3.36B3.28B3.05B3.16B3.04B3.11B2.99B3.07B3.71B3.97B-0.84B-0.70B-0.28B0.41B0.58B0.60B0.91B0.52B0.07B0.07B0.51B0.92B0.67B1.06B1.23B1.06B0.79B0.36B1.18B2.21B1.75B2.10B
Shareholder's Equity 2.78B-3.90B2.74B2.83B-4.37B2.96B3.13B3.20B-5.23B2.90B2.95B2.93B2.45B2.34B2.35B2.42B2.31B2.25B2.15B1.99B1.94B1.77B1.92B1.58B0.62B1.30B2.19B1.88B2.13B2.12B2.53B2.55B2.06B2.87B3.36B3.28B3.05B3.16B3.04B3.11B2.99B3.07B3.71B3.97B-0.84B-0.70B-0.28B0.41B0.58B0.60B0.91B0.52B0.07B0.07B0.51B0.92B0.67B1.06B1.23B1.06B0.79B0.36B1.18B2.21B1.75B2.10B
Liabilities and Shareholders Equity 12.55B12.74B13.57B13.56B13.82B14.43B14.13B14.68B14.86B14.98B15.98B15.65B15.75B15.44B15.50B16.11B16.58B0.10B19.80B20.36B20.63B21.53B24.90B27.01B27.33B27.96B30.76B32.50B31.91B33.64B33.92B34.40B34.65B35.32B36.36B38.40B38.31B37.67B39.27B38.81B38.48B39.17B40.02B42.04B40.79B44.27B45.85B47.00B55.93B57.34B57.58B57.31B57.17B56.56B57.91B58.77B61.18B62.56B64.69B63.87B66.77B67.10B69.05B71.19B73.96B76.59B78.36B
Treasury Shares 0.18B0.00B0.20B0.21B0.21B0.21B0.22B0.00B0.22B0.00B0.01B0.01B0.00B0.03B0.03B0.04B0.00B0.04B0.04B0.05B0.00B0.05B0.05B0.06B0.01B0.07B0.00B0.06B0.00B0.06B0.06B0.06B0.00B0.06B0.06B0.07B0.01B0.07B0.07B0.08B0.01B0.08B0.08B0.08B0.00B0.08B0.08B0.08B0.00B0.08B0.08B0.08B0.00B0.09B0.09B0.09B0.01B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B
Retained Earnings 2.70B2.81B2.92B3.05B3.21B3.47B3.60B3.79B3.94B4.06B0.81B0.99B1.14B1.27B1.39B1.39B1.51B1.51B1.50B1.62B1.56B1.57B1.31B0.73B0.88B1.16B1.44B1.97B2.25B2.30B2.52B2.85B2.82B2.40B3.17B3.38B3.57B3.72B4.03B3.97B4.19B4.24B4.38B5.25B5.45B0.52B0.78B1.12B1.33B1.67B2.02B2.47B2.78B2.98B3.36B3.69B4.07B4.32B4.82B5.13B5.51B5.42B5.79B6.40B6.98B6.53B6.97B