|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.04M | 0.01M | 0.16M | 0.27M | 0.13M | -0.07M | 0.04M | 0.02M | 0.06M | 0.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | 0.02M | 0.38M | 0.38M | 0.38M | 1.75M | 0.71M | 0.64M | 2.05M | 0.64M | 0.51M | 0.69M | 0.60M | 0.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.40M | 0.40M | 0.44M | 1.77M | 0.97M | 0.94M | 2.20M | 0.60M | 0.56M | 0.70M | 0.67M | 0.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.40M | -0.40M | -0.44M | -1.77M | -0.97M | -0.94M | -2.20M | -0.60M | -0.56M | -0.70M | -0.67M | -0.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.40M | -0.40M | -0.44M | -1.77M | -0.97M | -0.94M | -2.20M | -0.60M | -0.56M | -0.70M | -0.67M | -0.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 440.00 | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.19M | -0.14M | -0.20M | -0.07M | -0.09M | -0.15M | -0.11M | -0.12M | -0.08M | -0.12M | -0.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.51M | -0.51M | -0.50M | -1.89M | -1.02M | -1.04M | -2.35M | -0.70M | -0.68M | -0.78M | -0.79M | -0.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.58M | -0.59M | -0.58M | -1.97M | -1.04M | -1.04M | -2.35M | -0.70M | -0.68M | -0.78M | -0.79M | -0.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.51M | -0.51M | -0.50M | -1.89M | -1.02M | -1.04M | -2.35M | -0.70M | -0.68M | -0.78M | -0.79M | -0.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.51M | -0.51M | -0.50M | -1.89M | -1.02M | -1.04M | -2.35M | -0.70M | -0.68M | -0.78M | -0.79M | -0.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.51M | -0.51M | -0.50M | -1.89M | -1.02M | -1.04M | -2.35M | -0.70M | -0.68M | -0.78M | -0.79M | -0.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.51M | -0.51M | -0.50M | -1.89M | -1.02M | -1.04M | -2.35M | -0.70M | -0.68M | -0.78M | -0.79M | -0.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.27 | -0.44 | -12.05 | 0.00 | -0.40 | -0.01 | -0.40 | -0.62 | -0.71 | 0.00 | -0.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.40 | 0.00 | 0.00 | 0.00 | -0.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 208.75M | 1.86M | 1.13M | 0.16M | 224.34M | 2.61M | 253.46M | 12.35M | 1.09M | 1.09M | 270.91M | 13.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 20.05M | 20.05M | | 20.05M | 20.05M | 20.05M | 208.75M | 209.05M | 210.18M | 211.29M | 224.34M | 247.13M | 253.46M | 12.35M | 262.00M | 264.08M | 270.91M | 13.43M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.02M | -0.40M | -0.40M | -0.44M | -1.77M | -0.97M | -0.94M | -2.20M | -0.60M | -0.56M | -0.70M | -0.67M | -0.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.06M | 0.12M | 0.05M | 0.10M | 0.15M | 0.11M | 0.12M | 0.08M | 0.12M | 0.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |