|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 0.74M | 1.13M | 0.73M | 0.69M | 0.41M | 0.68M | 0.39M | 0.19M | 0.14M | 0.17M | 0.16M | 0.14M | 0.01M | 0.07M | 0.08M | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 0.37M | 0.31M | 0.29M | 0.20M | 0.31M | 0.16M | 0.15M | 0.08M | 0.08M | 0.05M | 0.07M | 0.01M | 0.04M | 0.02M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.50M | 0.76M | 0.42M | 0.40M | 0.24M | 0.36M | 0.23M | 0.11M | 0.07M | 0.09M | 0.09M | 0.07M | 0.01M | 0.03M | 0.04M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.48M | 0.41M | 0.45M | 0.33M | 0.48M | 0.41M | 0.37M | 0.34M | 0.36M | 0.28M | 0.22M | 0.32M | 0.32M | 0.20M | 0.21M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.22M | 0.28M | 0.24M | 0.36M | 0.20M | 0.30M | 0.17M | 0.16M | 0.08M | 0.08M | 0.05M | -1.28M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.69M | 0.69M | 0.68M | 0.69M | 0.68M | 0.70M | 0.54M | 0.50M | 0.44M | 0.36M | 0.28M | -0.96M | 0.10M | 0.05M | 0.03M | 0.04M | 0.08M | 0.01M | 0.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.19M | 0.07M | -0.26M | -0.29M | -0.44M | -0.34M | -0.31M | -0.39M | -0.37M | -0.27M | -0.19M | 0.71M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.19M | 0.07M | -0.26M | -0.29M | -0.44M | -0.34M | -0.31M | -0.39M | -0.37M | -0.27M | -0.19M | 0.71M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 349.00 | 236.00 | 183.00 | 147.00 | 161.00 | 121.00 | 85.00 | 76.00 | 43.00 | 44.00 | 44.00 | 36.00 | 42.00 | 20.00 | 24.00 | 25.00 | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 0.00M | 0.01M | 55.00 | 0.00M | 0.00M | 0.00M | -0.00M | 11.00 | | 24.00 | -0.00M | 1.00 | | 80.00 | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 578.00 | 0.00M | -0.07M | -0.03M | -691.00 | -0.02M | -46.00 | 0.00M | -0.02M | -0.00M | -83.00 | -0.07M | 0.07M | -42.00 | -162.00 | -48.00 | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -9.00 | | -32.00 | | -1.00 | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.34M | -0.20M | -0.19M | -2.14M | -0.08M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.23M | -0.15M | -0.17M | -0.21M | -0.08M | -0.01M | -0.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.23M | -0.15M | -0.17M | -0.21M | -0.08M | -0.01M | -0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.23M | -0.15M | -0.17M | -0.21M | -0.08M | -0.01M | -0.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | -0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 20.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | -0.14M | 0.11M | -0.18M | -0.16M | -0.25M | -0.63M | -0.50M | -0.42M | -0.27M | -0.36M | -0.37M | -0.29M | -0.38M | -0.20M | -0.09M | -1.49M | -0.08M | -0.01M | -0.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | 0.07M | 0.04M | 907.00 | 0.02M | 0.00M | -120.00 | 0.01M | 0.00M | 127.00 | 0.07M | -0.07M | 42.00 | 162.00 | 48.00 | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | -0.49% | | 0.00% | | | | | | | | | | | | | | | |