|
Revenue (Quarter)
|
1.41M | 1.76M | 3.43M | 1.70M | 1.00M | 0.91M | 0.78M | 0.79M | 0.43M | 0.29M | 0.39M | 0.18M | 0.31M | 0.39M | 0.52M | 0.18M | 0.32M | 0.49M | 0.71M | 0.68M | 0.87M | 0.86M | 0.91M | 0.83M | 0.79M | 0.89M | 1.76M | 0.74M | 1.13M | 0.73M | 0.69M | 0.41M | 0.68M | 0.39M | 0.19M | 0.14M | 0.17M | 0.16M | 0.14M | 0.01M | 0.07M | 0.08M | | | | |
|
Cost of Revenue (Quarter)
|
0.11M | 0.46M | -0.35M | 0.14M | 0.20M | 0.14M | 0.64M | 0.17M | 0.18M | 0.08M | 0.15M | 0.09M | 0.16M | 0.10M | 0.22M | 0.11M | 0.11M | 0.12M | 0.44M | 0.26M | 0.29M | 0.29M | 0.28M | 0.32M | 0.27M | 0.38M | 0.23M | 0.22M | 0.37M | 0.31M | 0.29M | 0.20M | 0.31M | 0.16M | 0.15M | 0.08M | 0.08M | 0.05M | 0.07M | 0.01M | 0.04M | 0.02M | | | | |
|
Gross Profit (Quarter)
|
1.01M | 1.30M | 2.64M | 1.34M | 0.80M | 0.68M | 0.49M | 0.60M | 0.31M | 0.19M | 0.20M | 0.12M | 0.18M | 0.24M | 0.30M | 0.09M | 0.19M | 0.25M | 0.39M | 0.45M | 0.57M | 0.57M | 0.64M | 0.52M | 0.52M | 0.52M | 1.17M | 0.50M | 0.76M | 0.42M | 0.40M | 0.24M | 0.36M | 0.23M | 0.11M | 0.07M | 0.09M | 0.09M | 0.07M | 0.01M | 0.03M | 0.04M | | | | |
|
Selling, General & Administrative (Quarter)
|
0.29M | 0.43M | 0.80M | 0.56M | 0.54M | 0.49M | 0.47M | 0.42M | 0.62M | 0.48M | 0.54M | 0.52M | 0.54M | 0.43M | 0.62M | 0.46M | 0.34M | 0.34M | 0.38M | 0.54M | 0.47M | 0.43M | 0.44M | 0.43M | 0.40M | 0.40M | 0.34M | 0.48M | 0.41M | 0.45M | 0.33M | 0.48M | 0.41M | 0.37M | 0.34M | 0.36M | 0.28M | 0.22M | 0.32M | 0.32M | 0.20M | 0.21M | | | | |
|
Other Operating Expenses (Quarter)
|
0.11M | 0.14M | 0.38M | 0.14M | 0.14M | 0.14M | 0.41M | 0.17M | 0.18M | 0.08M | 0.13M | 0.09M | 0.16M | 0.10M | 0.34M | 0.11M | 0.11M | 0.12M | 0.23M | 0.26M | 0.19M | 0.17M | 0.18M | 0.29M | 0.36M | 0.25M | 0.21M | 0.22M | 0.28M | 0.24M | 0.36M | 0.20M | 0.30M | 0.17M | 0.16M | 0.08M | 0.08M | 0.05M | -1.28M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
Operating Expenses (Quarter)
|
0.41M | 0.57M | 1.17M | 0.71M | 0.68M | 0.63M | 0.89M | 0.59M | 0.80M | 0.56M | 0.67M | 0.61M | 0.69M | 0.53M | 0.96M | 0.57M | 0.45M | 0.46M | 0.61M | 0.80M | 0.66M | 0.60M | 0.62M | 0.72M | 0.76M | 0.64M | 0.55M | 0.69M | 0.69M | 0.68M | 0.69M | 0.68M | 0.70M | 0.54M | 0.50M | 0.44M | 0.36M | 0.28M | -0.96M | 0.10M | 0.05M | 0.03M | 0.04M | 0.08M | 0.01M | 0.01M |
|
Operating Income (Quarter)
|
0.61M | 0.73M | 1.47M | 0.64M | 0.12M | 0.05M | -0.39M | 953.00 | -0.49M | -0.38M | -0.47M | -0.49M | -0.51M | -0.29M | -0.66M | -0.48M | -0.26M | -0.21M | -0.22M | -0.35M | -0.09M | -0.04M | 0.02M | -0.21M | -0.24M | -0.12M | 0.62M | -0.19M | 0.07M | -0.26M | -0.29M | -0.44M | -0.34M | -0.31M | -0.39M | -0.37M | -0.27M | -0.19M | 0.71M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
EBIT (Quarter)
|
0.61M | 0.73M | 1.47M | 0.64M | 0.12M | 0.05M | -0.39M | 953.00 | -0.49M | -0.38M | -0.47M | -0.49M | -0.51M | -0.29M | -0.66M | -0.48M | -0.26M | -0.21M | -0.22M | -0.35M | -0.09M | -0.04M | 0.02M | -0.21M | -0.24M | -0.12M | 0.62M | -0.19M | 0.07M | -0.26M | -0.29M | -0.44M | -0.34M | -0.31M | -0.39M | -0.37M | -0.27M | -0.19M | 0.71M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
Interest & Investment Income (Quarter)
|
611.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 896.00 | -0.00M | 251.00 | 235.00 | 189.00 | 190.00 | 133.00 | 140.00 | 100.00 | 172.00 | 143.00 | 198.00 | 171.00 | 152.00 | 81.00 | 80.00 | 121.00 | 349.00 | 236.00 | 183.00 | 147.00 | 161.00 | 121.00 | 85.00 | 76.00 | 43.00 | 44.00 | 44.00 | 36.00 | 42.00 | 20.00 | 24.00 | 25.00 | | | | |
|
Other Non Operating Income (Quarter)
|
0.00M | 0.05M | 0.01M | 0.36M | 0.02M | 0.02M | 0.01M | 0.01M | 570.00 | 0.06M | 0.01M | 0.01M | 0.00M | 712.00 | 41.00 | 434.00 | 30.00 | 0.03M | 0.01M | 752.00 | 0.02M | 0.00M | -0.00M | 0.00M | 90.00 | 180.00 | -0.00M | 0.00M | 0.00M | 0.01M | 55.00 | 0.00M | 0.00M | 0.00M | -0.00M | 11.00 | | 24.00 | -0.00M | 1.00 | | 80.00 | | | | |
|
Non Operating Income (Quarter)
|
-0.02M | 0.01M | 0.02M | 0.36M | 0.02M | 0.00M | 0.01M | 0.01M | 0.00M | 0.04M | -0.00M | 0.00M | -0.14M | 93.00 | -475.00 | -931.00 | -466.00 | 0.02M | -0.05M | 692.00 | 0.02M | -0.05M | 0.00M | 21.00 | -0.01M | -196.00 | 578.00 | 0.00M | -0.07M | -0.03M | -691.00 | -0.02M | -46.00 | 0.00M | -0.02M | -0.00M | -83.00 | -0.07M | 0.07M | -42.00 | -162.00 | -48.00 | | | | |
|
EBT (Quarter)
|
0.59M | 0.73M | 1.49M | 1.00M | 0.13M | 0.05M | -0.38M | 0.01M | -0.48M | -0.33M | -0.47M | -0.48M | -0.66M | -0.29M | -0.66M | -0.48M | -0.26M | -0.19M | -0.27M | -0.35M | -0.07M | -0.08M | 0.02M | -0.21M | -0.24M | -0.12M | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
Tax Provisions (Quarter)
|
0.14M | 0.14M | 0.15M | 0.22M | 0.08M | -0.02M | -0.11M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.08M | -0.00M | -821.00 | 211.00 | 0.00M | -2.00 | 0.00M | 0.00M | 0.02M | -0.00M | 0.01M | 111.00 | 822.00 | -8.00 | -9.00 | | -32.00 | | -1.00 | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
0.45M | 0.59M | 1.34M | 0.78M | 0.05M | 0.07M | -0.27M | 0.01M | -0.49M | -0.34M | -0.48M | -0.49M | -0.73M | -0.29M | -0.66M | -0.48M | -0.27M | -0.19M | -0.27M | -0.35M | -0.08M | -0.08M | 0.01M | -0.21M | -0.24M | -0.12M | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.34M | -0.20M | -0.19M | -2.14M | -0.08M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
0.45M | 0.59M | 1.34M | 0.78M | 0.05M | 0.07M | -0.27M | 0.01M | -0.49M | -0.34M | -0.48M | -0.49M | -0.73M | -0.29M | -0.66M | -0.48M | -0.27M | -0.19M | -0.27M | -0.35M | -0.08M | -0.08M | 0.01M | -0.21M | -0.24M | -0.12M | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.10M | -0.05M | -0.03M | -0.04M | -0.08M | -0.01M | -0.01M |
|
Consolidated Net Income (Quarter)
|
0.45M | 0.59M | 1.34M | 0.78M | 0.05M | 0.07M | -0.27M | 0.01M | -0.49M | -0.34M | -0.48M | -0.49M | -0.73M | -0.29M | -0.66M | -0.48M | -0.27M | -0.19M | -0.27M | -0.35M | -0.08M | -0.08M | 0.01M | -0.21M | -0.24M | -0.12M | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.23M | -0.15M | -0.17M | -0.21M | -0.08M | -0.01M | -0.01M |
|
Income towards Parent Company (Quarter)
|
0.45M | 0.59M | 1.34M | 0.78M | 0.05M | 0.07M | -0.27M | 0.01M | -0.49M | -0.34M | -0.48M | -0.49M | -0.73M | -0.29M | -0.66M | -0.48M | -0.27M | -0.19M | -0.27M | -0.35M | -0.08M | -0.08M | 0.01M | -0.21M | -0.24M | -0.12M | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.23M | -0.15M | -0.17M | -0.21M | -0.08M | -0.01M | -0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
0.45M | 0.59M | 1.34M | 0.78M | 0.05M | 0.07M | -0.27M | 0.01M | -0.49M | -0.34M | -0.48M | -0.49M | -0.73M | -0.29M | -0.66M | -0.48M | -0.27M | -0.19M | -0.27M | -0.35M | -0.08M | -0.08M | 0.01M | -0.21M | -0.24M | -0.12M | 0.62M | -0.19M | 0.01M | -0.29M | -0.29M | -0.46M | -0.34M | -0.31M | -0.41M | -0.37M | -0.27M | -0.26M | 0.79M | -0.23M | -0.15M | -0.17M | -0.21M | -0.08M | -0.01M | -0.01M |
|
EPS (Basic) (Quarter)
|
0.02 | 0.03 | 0.07 | 0.04 | 0.00 | 0.00 | -0.02 | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.03 | -0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
18.52M | 18.52M | 18.89M | 20.00M | 20.02M | 20.02M | 20.02M | 20.03M | 20.04M | 20.04M | 20.03M | 20.04M | 20.04M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M | 20.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.05M | 20.05M |
|
EBITDA (Quarter)
|
0.49M | 0.74M | 1.49M | 0.85M | 0.24M | 0.19M | -0.21M | 0.08M | -0.48M | -0.37M | -0.44M | -0.43M | -0.58M | -0.23M | -0.61M | -0.55M | -0.26M | -0.18M | -0.27M | -0.32M | -0.03M | -0.39M | -0.15M | -0.16M | -0.44M | -0.15M | 0.35M | -0.14M | 0.11M | -0.18M | -0.16M | -0.25M | -0.63M | -0.50M | -0.42M | -0.27M | -0.36M | -0.37M | -0.29M | -0.38M | -0.20M | -0.09M | -1.49M | -0.08M | -0.01M | -0.01M |
|
Interest Expenses (Quarter)
|
0.02M | 0.05M | -0.01M | 666.00 | 600.00 | 0.01M | -389.00 | 48.00 | 316.00 | 0.02M | 0.01M | 0.00M | 0.14M | 808.00 | 706.00 | 0.00M | 636.00 | 0.00M | 0.06M | 203.00 | 0.00M | 0.05M | -0.01M | 0.00M | 0.01M | 497.00 | -0.00M | | 0.07M | 0.04M | 907.00 | 0.02M | 0.00M | -120.00 | 0.01M | 0.00M | 127.00 | 0.07M | -0.07M | 42.00 | 162.00 | 48.00 | | | | |
|
Tax Rate (Quarter)
|
23.08% | 19.66% | 10.26% | 22.24% | 60.29% | -39.98% | 28.99% | 31.45% | -1.85% | -1.29% | -0.27% | -0.28% | -12.03% | 0.70% | 0.12% | -0.04% | -0.56% | 0.00% | -0.53% | -0.42% | -23.67% | 5.03% | 53.04% | -0.05% | -0.34% | 0.01% | 0.00% | | -0.49% | | 0.00% | | | | | | | | | | | | | | | |