|
Cash & Equivalents (Quarter)
|
0.66M | 2.41M | 5.28M | 5.46M | 4.26M | 4.07M | 3.37M | 3.23M | 2.60M | 2.17M | 0.52M | 1.16M | 0.61M | 0.15M | 0.48M | 0.18M | 0.46M | 0.51M | 0.54M | 0.27M | 0.48M | 0.70M | 0.37M | 0.48M | 0.39M | 0.40M | 0.92M | 1.06M | 0.80M | 0.78M | 0.52M | 0.21M | 0.30M | 0.12M | 0.12M | 0.09M | 0.11M | 0.09M | 0.10M | 0.06M | 0.05M | 0.09M | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 1.27M | | | 0.24M | | | 0.08M | | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.66M | 2.41M | 5.28M | 5.46M | 4.26M | 4.07M | 3.37M | 3.23M | 2.60M | 2.17M | 1.79M | 1.16M | 0.61M | 0.40M | 0.48M | 0.18M | 0.54M | 0.51M | 0.54M | 0.34M | 0.48M | 0.70M | 0.37M | 0.48M | 0.39M | 0.40M | 0.92M | 1.06M | 0.80M | 0.78M | 0.52M | 0.21M | 0.30M | 0.12M | 0.12M | 0.09M | 0.11M | 0.09M | 0.10M | 0.06M | 0.05M | 0.09M | | | | |
|
Receivables - Net (Quarter)
|
| | 0.01M | | | 0.03M | 0.04M | 0.01M | 0.03M | 0.01M | 0.01M | | | | 0.00M | 0.00M | 0.00M | | 0.03M | 0.03M | 0.00M | 0.06M | 0.10M | 0.14M | 0.13M | 0.00M | 0.06M | 0.07M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | |
|
Receivables - Other (Quarter)
|
| | 0.08M | | 0.07M | 0.03M | 0.05M | 0.13M | 0.06M | 0.13M | 0.05M | 0.22M | 0.08M | 0.05M | 0.04M | | 0.03M | 0.04M | | 0.08M | | | | | | | 0.06M | | 0.28M | 0.05M | 0.07M | 0.06M | 0.06M | 0.04M | 0.05M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.12M | | | |
|
Receivables (Quarter)
|
| | 0.09M | | | 0.07M | 0.09M | 0.14M | 0.09M | 0.14M | 0.06M | | | | 0.04M | 0.00M | 0.03M | | 0.03M | 0.11M | 0.00M | 0.06M | 0.10M | 0.14M | 0.13M | 0.00M | 0.11M | 0.07M | 0.28M | 0.05M | 0.07M | 0.06M | 0.06M | 0.04M | 0.06M | 0.04M | 0.03M | 0.02M | 0.03M | 0.03M | 0.04M | 0.04M | | | | |
|
Inventory (Quarter)
|
| | 0.71M | | 1.27M | 1.29M | 0.87M | 1.12M | | | 1.25M | | 1.28M | 1.27M | 1.20M | 1.20M | 1.13M | 0.97M | 0.76M | 0.68M | 0.68M | 0.69M | 0.83M | 0.78M | 0.78M | 0.68M | 0.59M | 0.67M | 0.67M | 0.57M | 0.68M | 0.60M | 0.62M | 0.55M | 0.53M | 0.63M | 0.64M | 0.61M | 0.50M | 0.50M | 0.59M | 0.53M | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.03M | | 0.04M | 0.38M | 0.19M | 0.44M | | | 0.04M | | 0.01M | 0.38M | 0.18M | 0.07M | 0.10M | 0.08M | 0.00M | 0.11M | 0.07M | 0.00M | 0.06M | 0.12M | 0.07M | 0.00M | 0.19M | 0.00M | 0.07M | 0.04M | 0.10M | 0.00M | 279.00 | 0.03M | 0.12M | 0.09M | 437.00 | 0.04M | 0.01M | 0.07M | 0.08M | 0.08M | | | | |
|
Current Assets (Quarter)
|
| | 6.26M | | 6.01M | 5.89M | 4.90M | 5.17M | | | 3.63M | | 2.68M | 2.58M | 2.01M | 1.63M | 1.85M | 1.75M | 1.61M | 1.30M | 1.38M | 1.62M | 1.46M | 1.56M | 1.45M | 1.31M | 1.80M | 1.92M | 1.86M | 1.64M | 1.38M | 1.07M | 1.06M | 0.80M | 0.93M | 0.83M | 0.86M | 0.76M | 4.61M | 0.72M | 0.74M | 0.78M | 0.12M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 5.52M | | 6.07M | 6.36M | 6.57M | 6.57M | | | 6.51M | | 6.20M | 6.14M | 6.26M | 6.11M | 6.00M | 5.87M | 5.73M | 5.78M | 5.70M | 5.34M | 5.11M | 5.06M | 4.80M | 4.67M | 4.38M | 4.32M | 4.33M | 4.43M | 4.40M | 4.43M | 4.12M | 3.86M | 3.74M | 3.82M | 3.63M | 3.43M | 3.38M | 3.23M | 3.14M | 3.16M | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.24M | 0.24M | | | 0.24M | | 0.24M | 0.24M | 0.25M | 0.24M | | | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 0.62M | | 0.62M | 0.62M | 0.04M | 0.62M | | | 0.66M | | 0.66M | 0.66M | 0.65M | 0.64M | 0.64M | 0.63M | 0.62M | 0.62M | 0.62M | 0.59M | 0.57M | 0.57M | 0.54M | 0.54M | 0.51M | 0.51M | 0.51M | 0.52M | 0.72M | 0.53M | 0.50M | 0.48M | 0.47M | 0.69M | 0.68M | 0.45M | 0.45M | 0.44M | 0.43M | 0.45M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.62M | | 0.62M | 0.62M | 0.04M | 0.62M | | | 0.66M | | 0.66M | 0.66M | 0.65M | 0.64M | 0.64M | 0.63M | 0.62M | 0.62M | 0.62M | 0.59M | 0.57M | 0.57M | 0.54M | 0.54M | 0.51M | 0.51M | 0.51M | 0.52M | 0.72M | 0.53M | 0.50M | 0.48M | 0.47M | 0.69M | 0.68M | 0.45M | 0.45M | 0.44M | 0.43M | 0.45M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.82M | | 0.21M | 0.21M | 1.06M | 0.20M | | | 0.89M | | 1.09M | 0.19M | 0.90M | 0.89M | 0.64M | 0.63M | 0.62M | 0.62M | 0.62M | 0.59M | 0.57M | 0.57M | 0.54M | 0.54M | 0.51M | 0.51M | 0.51M | 0.52M | 0.52M | 0.53M | 0.50M | 0.48M | 0.47M | 0.48M | 0.46M | 0.45M | 0.45M | 0.44M | 0.43M | 0.45M | 1.13M | 1.13M | 1.13M | 1.13M |
|
Non-Current Assets (Quarter)
|
| | 6.34M | | 6.90M | 7.18M | 7.63M | 7.63M | | | 7.40M | | 7.29M | 7.23M | 7.16M | 7.00M | 6.63M | 6.50M | 6.35M | 6.40M | 6.32M | 5.93M | 5.68M | 5.63M | 5.35M | 5.21M | 4.89M | 4.83M | 4.84M | 4.94M | 4.92M | 4.97M | 4.62M | 4.34M | 4.22M | 4.30M | 4.10M | 3.88M | | 3.67M | 3.57M | 3.61M | | | | |
|
Assets (Quarter)
|
| | 12.60M | | 12.91M | 13.07M | 12.53M | 12.80M | 12.06M | 11.55M | 11.04M | 10.61M | 9.97M | 9.81M | 9.17M | 8.63M | 8.48M | 8.25M | 7.96M | 7.70M | 7.70M | 7.55M | 7.14M | 7.19M | 6.80M | 6.52M | 6.70M | 6.75M | 6.70M | 6.58M | 6.30M | 6.04M | 5.68M | 5.15M | 5.14M | 5.13M | 4.95M | 4.63M | 4.61M | 4.39M | 4.31M | 4.39M | 0.12M | | | |
|
Accounts Payables (Quarter)
|
| | 0.31M | | 0.19M | 0.24M | 0.12M | 0.26M | | | 0.04M | | 0.02M | 0.05M | 0.08M | 0.04M | 0.05M | 0.05M | 0.03M | 0.08M | 0.12M | 0.08M | 0.13M | 0.08M | 0.10M | 0.09M | 0.10M | 0.04M | 0.07M | 0.06M | 0.03M | 0.03M | 0.08M | 0.05M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.10M | 0.09M | 0.10M | 0.12M | | | |
|
Payables (Quarter)
|
| | 0.31M | | 0.19M | 0.24M | 0.12M | 0.26M | | | 0.04M | | 0.02M | 0.05M | 0.08M | 0.04M | 0.05M | 0.05M | 0.03M | 0.08M | 0.12M | 0.08M | 0.13M | 0.08M | 0.10M | 0.09M | 0.10M | 0.04M | 0.07M | 0.06M | 0.03M | 0.03M | 0.08M | 0.05M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.10M | 0.09M | 0.10M | 0.12M | | | |
|
Accumulated Expenses (Quarter)
|
| | | | 0.05M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | 0.05M | | 0.02M | 0.01M | 0.07M | 0.08M | | | 0.07M | | 0.06M | 0.05M | 0.06M | 0.05M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.04M | 0.04M | 0.03M | 0.06M | 0.03M | 0.13M | 0.09M | 0.08M | 0.05M | 0.13M | 0.08M | 0.09M |
|
Short term Debt (Quarter)
|
| | 0.85M | | 0.64M | 0.58M | 0.36M | 0.34M | | | 0.12M | | 0.10M | 0.10M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.13M | 0.13M | 0.21M | 0.13M | 0.13M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.10M | 0.26M | 0.35M | 0.64M | 0.96M | 1.19M | 1.23M | 0.51M | 1.57M | 1.73M | 1.92M | 0.69M | 0.70M | 917.00 | 0.00M |
|
Current Taxes (Quarter)
|
| | 0.52M | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.00M | | 0.02M | | 0.01M | 0.02M | | | 0.02M | | 0.01M | 0.05M | 0.02M | 0.09M | 0.21M | 0.16M | 0.15M | 0.17M | 0.16M | 0.34M | 0.03M | 0.20M | 0.32M | 0.19M | 0.03M | 0.24M | 0.06M | 0.13M | 0.04M | 0.05M | 0.12M | 0.03M | 0.12M | 0.06M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | | | | |
|
Total Current Liabilities (Quarter)
|
| | 1.73M | | 0.91M | 0.89M | 0.56M | 0.72M | | | 0.25M | | 0.19M | 0.26M | 0.22M | 0.24M | 0.35M | 0.30M | 0.27M | 0.34M | 0.37M | 0.61M | 0.35M | 0.56M | 0.61M | 0.47M | 0.30M | 0.49M | 0.33M | 0.39M | 0.26M | 0.25M | 0.52M | 0.48M | 0.90M | 1.15M | 1.34M | 1.38M | 1.65M | 1.81M | 1.93M | 2.10M | 0.86M | 0.83M | 0.08M | 0.09M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | | | 1.98M | | | |
|
Total Liabilities (Quarter)
|
| | 1.73M | | 0.91M | 0.89M | 0.56M | 0.72M | | | 0.25M | | 0.19M | 0.26M | 0.22M | 0.24M | 0.35M | 0.30M | 0.27M | 0.34M | 0.37M | 0.61M | 0.35M | 0.56M | 0.61M | 0.47M | 0.30M | 0.49M | 0.33M | 0.39M | 0.02M | 0.25M | 0.52M | 0.48M | 0.02M | 1.15M | 1.34M | 1.38M | 0.07M | 1.81M | 1.93M | 2.10M | 0.86M | 0.83M | 0.08M | 0.09M |
|
Total Debt (Quarter)
|
| | 0.85M | | 0.64M | 0.58M | 0.36M | 0.34M | | | 0.12M | | 0.10M | 0.10M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.13M | 0.13M | 0.21M | 0.13M | 0.13M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.10M | 0.26M | 0.35M | 0.64M | 0.96M | 1.19M | 1.23M | 0.51M | 1.57M | 1.73M | 1.92M | 0.69M | 0.70M | 917.00 | 0.00M |
|
Common Equity (Quarter)
|
| | 10.87M | | 11.99M | 12.18M | 11.97M | 12.07M | | | 10.79M | | 9.78M | 9.55M | 8.94M | 8.39M | 8.13M | 7.95M | 7.68M | 7.36M | 7.33M | 6.94M | 6.79M | 6.63M | 6.20M | 6.05M | 6.39M | 6.26M | 6.37M | 6.19M | 6.04M | 5.79M | 5.16M | 4.66M | 4.25M | 3.98M | 3.61M | 3.25M | 2.96M | 2.58M | 2.38M | 2.29M | -0.74M | -0.83M | -0.08M | -0.09M |
|
Shareholder's Equity (Quarter)
|
| | 10.87M | | 11.99M | 12.18M | 11.97M | 12.07M | | | 10.79M | | 9.78M | 9.55M | 8.94M | 8.39M | 8.13M | 7.95M | 7.68M | 7.36M | 7.33M | 6.94M | 6.79M | 6.63M | 6.20M | 6.05M | 6.39M | 6.26M | 6.37M | 6.19M | 6.04M | 5.79M | 5.16M | 4.66M | 4.25M | 3.98M | 3.61M | 3.25M | 2.96M | 2.58M | 2.38M | 2.29M | -0.74M | -0.83M | -0.08M | -0.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 12.60M | | 12.91M | 13.07M | 12.53M | 12.80M | 12.06M | 11.55M | 11.04M | 10.61M | 9.97M | 9.81M | 9.17M | 8.63M | 8.48M | 8.25M | 7.96M | 7.70M | 7.70M | 7.55M | 7.14M | 7.19M | 6.80M | 6.52M | 6.70M | 6.75M | 6.70M | 6.58M | 6.30M | 6.04M | 5.68M | 5.15M | 5.14M | 5.13M | 4.95M | 4.63M | 4.61M | 4.39M | 4.31M | 4.39M | 0.12M | | | |
|
Retained Earnings (Quarter)
|
| | 2.77M | | 0.69M | 3.68M | 3.39M | 0.94M | | | 2.09M | | 1.17M | 1.24M | -0.08M | 1.22M | -0.83M | 1.23M | 1.23M | -1.64M | -1.72M | -1.80M | -1.79M | 0.89M | -2.24M | -2.36M | 0.40M | -1.93M | 0.56M | 0.67M | 0.80M | 1.02M | -3.31M | -3.62M | -4.03M | -4.40M | 0.55M | -4.93M | 0.49M | -5.60M | 0.44M | -5.99M | -7.23M | -7.32M | -7.33M | -7.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | |