|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83B | 10.21B | 11.62B | 15.12B | 19.29B | 21.99B | 21.01B | 19.26B | 15.52B | 12.88B | 14.25B | 0.57B | 14.48B | 13.62B | 13.60B | 14.24B | 17.10B | 14.00B | 15.03B | 11.58B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48B | 3.00B | 4.18B | 6.50B | 6.75B | 9.23B | 9.25B | 8.73B | 6.14B | 4.62B | 5.54B | 5.68B | 5.33B | 4.86B | 4.75B | 5.07B | 6.19B | 5.08B | 5.86B | 5.20B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34B | 7.21B | 7.44B | 8.62B | 12.54B | 12.76B | 11.76B | 10.53B | 9.38B | 8.27B | 8.71B | -5.11B | 9.14B | 8.76B | 8.86B | 9.16B | 10.91B | 8.92B | 9.17B | 6.39B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.06B | 0.07B | 0.14B | 0.07B | 0.14B | 0.09B | 0.13B | 0.14B | 0.08B | 0.09B | 0.09B | 0.11B | 0.10B | 0.07B | 0.07B | 0.12B | 0.08B | 0.07B | 0.14B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.12B | 0.13B | 0.16B | 0.19B | 0.10B | 0.15B | 0.19B | 0.16B | 0.20B | 0.17B | 0.17B | 0.18B | 0.16B | 0.19B | 0.63B | 0.19B | 0.25B | 0.27B | 0.18B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.46B | 0.05B | 0.32B | 0.29B | 0.04B | 0.08B | 0.10B | 0.11B | 0.12B | 0.12B | 0.13B | 0.11B | 0.12B | 0.12B | 0.10B | 0.11B | 0.10B | 0.14B | 0.18B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.38B | 1.39B | 1.54B | 1.58B | 1.74B | 1.80B | 1.89B | 1.78B | 1.89B | 2.00B | 2.03B | 2.02B | 2.16B | 2.26B | 2.31B | 2.51B | 2.57B | 2.63B | 2.62B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 5.83B | 6.05B | 7.08B | 10.96B | 11.01B | 9.96B | 8.64B | 7.60B | 6.38B | 6.71B | -7.14B | 7.13B | 6.60B | 6.60B | 6.85B | 8.41B | 6.35B | 6.54B | 3.77B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 5.83B | 6.05B | 7.08B | 10.96B | 11.01B | 9.96B | 8.64B | 7.60B | 6.38B | 6.71B | -7.14B | 7.13B | 6.60B | 6.60B | 6.85B | 8.41B | 6.35B | 6.54B | 3.77B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.04B | -0.02B | 0.04B | -0.02B | -0.09B | 0.09B | -0.09B | -0.01B | 0.01B | -0.01B | -0.01B | 0.02B | 0.00B | 0.00B | 0.04B | -0.03B | | | -0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.04B | -0.02B | -0.02B | 0.14B | -0.09B | -0.00B | 0.00B | -0.01B | 0.02B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.19B | -0.01B | | | -0.01B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 3.08B | 3.58B | 4.34B | 7.90B | 7.66B | 7.44B | 5.24B | 4.56B | 3.36B | 4.10B | 4.26B | 3.81B | 3.66B | 3.23B | 2.97B | 4.47B | 3.02B | 2.93B | 2.25B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.99B | 1.20B | 1.71B | 2.14B | 2.51B | 2.91B | 1.99B | 1.64B | 1.13B | 1.30B | 1.26B | 1.26B | 1.33B | 1.18B | -0.39B | 1.62B | 1.05B | 1.20B | 0.80B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 2.09B | 2.38B | 2.63B | 5.76B | 5.14B | 4.53B | 3.25B | 2.92B | 2.23B | 2.80B | 0.12B | 2.55B | 2.33B | 2.06B | 2.31B | 2.85B | 1.97B | 1.73B | 1.44B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.14B | 0.24B | 0.33B | 0.43B | 0.52B | 0.56B | 0.57B | 0.50B | 0.41B | 0.39B | 0.42B | 0.42B | 0.40B | 0.44B | 0.44B | 0.39B | 0.32B | 0.34B | 0.28B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 2.09B | 2.38B | 2.63B | 5.76B | 5.14B | 4.53B | 3.25B | 2.92B | 2.23B | 2.80B | 3.01B | 2.55B | 2.33B | 2.06B | 3.36B | 2.85B | 1.97B | 1.73B | 1.44B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 2.09B | 2.38B | 2.63B | 5.76B | 5.14B | 4.53B | 3.25B | 2.92B | 2.23B | 2.80B | 3.01B | 2.55B | 2.33B | 2.06B | 3.36B | 2.85B | 1.97B | 1.73B | 1.44B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 2.09B | 2.38B | 2.63B | 5.76B | 5.14B | 4.53B | 3.25B | 2.92B | 2.23B | 2.80B | 3.01B | 2.55B | 2.33B | 2.06B | 3.36B | 2.85B | 1.97B | 1.73B | 1.44B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 2.09B | 2.38B | 2.63B | 5.76B | 5.14B | 4.53B | 3.25B | 2.92B | 2.23B | 2.80B | 3.01B | 2.55B | 2.33B | 2.06B | 3.36B | 2.85B | 1.97B | 1.73B | 1.44B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 1.55 | 1.78 | 1.99 | 4.41 | 3.98 | 3.56 | 2.66 | 2.38 | 1.84 | 2.33 | 2.52 | 2.16 | 1.99 | 1.77 | 1.90 | 2.23 | 1.56 | 1.38 | 1.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 1.55 | 1.78 | 1.98 | 4.39 | 3.96 | 3.55 | 2.64 | 2.38 | 1.84 | 2.32 | 2.52 | 2.15 | 1.98 | 1.76 | 1.90 | 2.23 | 1.56 | 1.38 | 1.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.32B | 1.33B | 1.32B | 1.30B | 1.30B | 1.27B | 1.27B | 1.22B | 1.21B | 1.20B | 1.20B | 1.18B | 1.17B | 1.16B | 1.18B | 1.27B | 1.27B | 1.26B | 1.25B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.35B | 1.34B | 1.33B | 1.31B | 1.30B | 1.27B | 1.28B | 1.22B | 1.22B | 1.21B | 1.21B | 1.18B | 1.17B | 1.16B | 1.18B | 1.27B | 1.27B | 1.26B | 1.25B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 5.83B | 6.05B | 7.08B | 10.96B | 11.01B | 9.96B | 8.64B | 7.60B | 6.38B | 6.71B | -7.14B | 7.13B | 6.60B | 6.60B | 6.85B | 8.41B | 6.35B | 6.54B | 3.77B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.20B | 0.18B | 0.19B | 0.18B | 0.19B | 0.22B | 0.20B | 0.20B | 0.19B | 0.19B | 0.20B | 0.23B | 0.22B | 0.20B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.71% | 32.11% | 33.58% | 39.41% | 27.08% | 32.79% | 39.15% | 37.94% | 35.99% | 33.61% | 31.76% | 29.48% | 33.01% | 36.35% | 36.35% | -13.27% | 36.21% | 34.67% | 41.05% | 35.77% |