|
Revenue (Quarter)
|
| | | | | 1,951.40M | 1,743.60M | 1,612.10M | 1,397.00M | 2,020.10M | 1,493.70M | 1,107.20M | 957.20M | 1,494.00M | 1,337.40M | 1,096.40M | 1,054.10M | 1,700.60M | 1,494.00M | 1,380.40M | 1,356.00M | 2,059.60M | 1,846.00M | 1,699.80M | 2,704.00M |
|
Cost of Revenue (Quarter)
|
| | | | | 96.70M | 97.00M | 111.20M | 108.90M | 104.90M | 95.10M | 83.50M | 81.10M | 83.00M | 83.20M | 79.60M | 79.00M | 83.10M | 84.40M | 88.00M | 132.00M | 109.30M | 111.10M | 112.30M | 398.00M |
|
Gross Profit (Quarter)
|
| | | | | 1,854.70M | 1,646.60M | 1,500.90M | 1,288.10M | 1,915.20M | 1,398.60M | 1,023.70M | 876.10M | 1,411.00M | 1,254.20M | 1,016.80M | 975.10M | 1,617.50M | 1,409.60M | 1,292.40M | 1,224.00M | 1,950.30M | 1,734.90M | 1,587.50M | 2,306.00M |
|
Research & Development (Quarter)
|
| | | | | 73.50M | 89.70M | 105.50M | 108.20M | 107.20M | 81.50M | 63.40M | 48.90M | 45.40M | 45.80M | 44.40M | 47.00M | 47.40M | 47.50M | 46.90M | 50.00M | 63.40M | 67.40M | 65.10M | 119.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 59.40M | 79.50M | 56.70M | 55.30M | 55.20M | 56.50M | 41.10M | 34.40M | 34.70M | 24.20M | 32.40M | 82.20M | 22.90M | 27.40M | 32.70M | 27.00M | 33.30M | 40.10M | 43.40M | 81.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | 18.90M | 29.00M | 1.20M | 10.10M | 15.90M | 1.70M | 2.70M | 1.50M | 4.30M | 1.70M | 2.20M | 9.00M | 2.70M | 2.30M | 3.80M | 6.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | 1,826.30M | 1,674.90M | 1,622.00M | 1,419.00M | 1,938.10M | 1,478.50M | 1,154.30M | 1,012.20M | 1,442.60M | 1,304.60M | 1,099.90M | 1,055.50M | 1,604.70M | 1,420.80M | 1,339.20M | 1,324.00M | 1,920.80M | 1,743.40M | 1,629.40M | 2,849.00M |
|
Operating Expenses (Quarter)
|
| | | | | 1,959.20M | 1,844.10M | 1,784.20M | 1,582.50M | 2,119.40M | 1,645.50M | 1,260.00M | 1,105.60M | 1,538.60M | 1,376.30M | 1,179.40M | 1,186.20M | 1,679.30M | 1,497.40M | 1,421.00M | 1,410.00M | 2,020.20M | 1,853.20M | 1,741.70M | 3,055.00M |
|
Operating Income (Quarter)
|
| | | | | -7.80M | -100.50M | -172.10M | -185.50M | -99.30M | -151.80M | -152.80M | -148.40M | -44.60M | -38.90M | -83.00M | -132.10M | 21.30M | -3.40M | -40.60M | -54.00M | 39.40M | -7.20M | -41.90M | -351.00M |
|
EBIT (Quarter)
|
| | | | | -7.80M | -100.50M | -172.10M | -185.50M | -99.30M | -151.80M | -152.80M | -148.40M | -44.60M | -38.90M | -83.00M | -132.10M | 21.30M | -3.40M | -40.60M | -54.00M | 39.40M | -7.20M | -41.90M | -351.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.10M | | 0.10M | 0.30M | 1.10M | 1.30M | 2.90M | 2.50M | 1.50M | 1.60M | 1.10M | 1.40M | 2.20M | 2.10M | 1.00M | 1.10M | 1.50M | 1.90M | 4.00M |
|
EBT (Quarter)
|
| | | | | -8.40M | -101.10M | -172.70M | -186.10M | -99.70M | -151.60M | -152.80M | -148.70M | -46.20M | -39.30M | -83.00M | -132.50M | 21.10M | -2.70M | -40.30M | -55.00M | 37.80M | -7.80M | -41.90M | -384.00M |
|
Tax Provisions (Quarter)
|
| | | | | -1.30M | -1.30M | 0.80M | 0.10M | -1.50M | | 0.50M | | | -0.50M | 0.10M | -0.30M | -0.10M | -0.30M | 0.20M | -3.00M | 0.30M | -0.20M | 2.20M | -401.00M |
|
Profit After Tax (Quarter)
|
| | | | | -7.10M | -99.80M | -174.80M | -188.30M | -101.20M | -154.20M | -158.00M | -150.40M | -47.80M | -39.20M | -82.50M | -133.00M | 20.80M | -1.90M | -40.40M | -51.00M | 39.40M | -4.60M | -42.60M | 22.00M |
|
Equity Income (Quarter)
|
| | | | | | | -1.30M | -2.10M | -2.90M | -2.50M | -4.70M | -1.50M | -0.70M | -0.40M | -0.70M | -0.80M | -0.40M | 0.50M | 0.10M | 1.00M | 1.70M | 3.00M | 1.60M | 5.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | -4.70M | -3.80M | -3.50M | -3.60M | -3.70M | -3.60M | -3.60M | -4.10M | -3.40M | -3.30M | -3.20M | -3.30M | -3.10M | -3.00M | -2.90M | -5.50M | -5.10M | -5.00M | -8.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -0.30M | 0.10M | 0.10M | 0.10M | 0.20M | 0.90M | 0.20M | -0.10M | -0.10M | 0.10M | -0.20M | 0.10M | | -0.20M | | 0.10M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -7.10M | -99.80M | -173.50M | -186.20M | -98.20M | -151.60M | -153.30M | -148.70M | -46.20M | -38.80M | -83.10M | -132.20M | 21.20M | -2.40M | -40.50M | -52.00M | 37.50M | -7.60M | -44.10M | 17.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | -7.10M | -99.80M | -173.50M | -186.20M | -98.20M | -151.60M | -153.30M | -148.70M | -46.20M | -38.80M | -83.10M | -132.20M | 21.20M | -2.40M | -40.50M | -52.00M | 37.50M | -7.60M | -44.10M | 17.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | -7.10M | -104.50M | -177.30M | -189.70M | -101.80M | -155.30M | -156.90M | -152.30M | -50.30M | -42.20M | -86.40M | -135.40M | 17.90M | -5.50M | -43.50M | -54.90M | 32.00M | -12.70M | -49.10M | 9.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -7.10M | -104.50M | -177.30M | -189.70M | -101.80M | -155.30M | -156.90M | -152.30M | -50.30M | -42.20M | -86.40M | -135.40M | 17.90M | -5.50M | -43.50M | -54.90M | 32.00M | -12.70M | -49.10M | 9.00M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.02 | -0.25 | -0.45 | -0.45 | -0.24 | -0.36 | -0.36 | -0.33 | -0.10 | -0.08 | -0.17 | -0.27 | 0.04 | -0.01 | -0.08 | -0.09 | 0.07 | -0.01 | -0.07 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.02 | -0.25 | -0.45 | -0.45 | -0.24 | -0.36 | -0.36 | -0.33 | -0.10 | -0.08 | -0.17 | -0.27 | 0.04 | -0.01 | -0.08 | -0.09 | 0.07 | -0.01 | -0.07 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 252.96M | 392.98M | 326.34M | 415.38M | 421.72M | 425.34M | 428.17M | 450.06M | 460.96M | 470.95M | 466.52M | 490.00M | 494.33M | 498.25M | 501.51M | 550.15M | 555.26M | 565.90M | 562.15M | 734.35M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 377.62M | 300.30M | 326.34M | 415.38M | 427.99M | 432.46M | 428.17M | 450.06M | 460.96M | 460.73M | 466.52M | 490.00M | 494.33M | 505.99M | 501.51M | 550.15M | 591.37M | 558.84M | 562.15M | 823.39M |
|
EBITDA (Quarter)
|
| | | | | -7.80M | -100.50M | -172.10M | -185.50M | -99.30M | -151.80M | -152.80M | -148.40M | -44.60M | -38.90M | -83.00M | -132.10M | 21.30M | -3.40M | -40.60M | -54.00M | 39.40M | -7.20M | -41.90M | -351.00M |
|
Interest Expenses (Quarter)
|
| | | | | 0.60M | 0.70M | 0.60M | 0.70M | 0.70M | 0.90M | 1.30M | 3.20M | 4.10M | 1.90M | 1.60M | 1.50M | 1.60M | 1.50M | 1.80M | 2.00M | 2.70M | 2.10M | 1.90M | 37.00M |
|
Tax Rate (Quarter)
|
| | | | | 15.48% | 1.29% | -0.46% | -0.05% | 1.50% | | -0.33% | | | 1.27% | -0.12% | 0.23% | -0.47% | 11.11% | -0.50% | 5.45% | 0.79% | 2.56% | -5.25% | 104.43% |