COMP Balance Sheet (2020-2025) | COMP

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 332.90M359.20M436.30M440.10M329.60M810.70M791.40M618.30M475.90M430.50M354.90M361.90M363.60M335.40M220.00M166.90M165.90M185.80M211.20M223.80M127.00M177.30M170.30M199.00M
Cash & Current Investments (Quarter) 332.90M359.20M436.30M440.10M329.60M810.70M791.40M618.30M475.90M430.50M354.90M361.90M363.60M335.40M220.00M166.90M165.90M185.80M211.20M223.80M127.00M177.30M170.30M199.00M
Receivables - Net (Quarter) 54.80M58.30M66.60M55.50M48.50M66.40M61.40M34.20M36.60M56.70M58.40M41.00M36.60M48.70M56.80M45.80M48.60M67.30M96.90M70.50M57.00M
Receivables (Quarter) 54.80M58.30M66.60M55.50M48.50M66.40M61.40M34.20M36.60M56.70M58.40M41.00M36.60M48.70M56.80M45.80M48.60M67.30M96.90M70.50M57.00M
Prepaid Assets (Quarter) 54.90M66.00M73.20M84.40M94.90M104.60M109.70M92.50M76.50M72.60M63.70M62.50M54.50M48.30M44.70M38.70M33.20M40.50M35.90M37.00M36.20M
Current Assets (Quarter) 599.30M502.20M998.60M980.70M794.60M693.90M659.80M541.80M517.90M533.80M493.90M357.80M282.00M292.80M320.50M330.50M330.00M269.70M348.40M313.30M317.20M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 141.70M144.20M146.40M151.30M157.40M173.00M188.60M196.70M192.50M181.10M171.00M161.70M151.70M143.10M137.70M132.40M125.50M130.80M126.10M119.40M113.80M
Goodwill (Quarter) 119.80M154.50M177.40M182.60M188.30M189.40M198.30M198.50M198.40M203.70M203.80M208.80M209.80M212.40M234.60M234.10M233.60M472.30M474.20M479.40M479.20M
Intangibles (Quarter) 45.60M79.20M107.40M127.50M127.20M119.50M115.90M107.70M99.30M94.70M86.40M86.10M77.60M71.50M91.70M82.70M73.80M236.50M221.10M211.80M193.30M
Goodwill & Intangibles (Quarter) 165.40M233.70M284.80M310.10M315.50M308.90M314.20M306.20M297.70M298.40M290.20M294.90M287.40M283.90M326.30M316.80M307.40M708.80M695.30M691.20M672.50M
Other Non-Current Assets (Quarter) 32.10M50.50M43.50M46.20M48.40M52.70M59.20M54.30M41.80M34.70M30.30M27.80M30.70M28.20M26.60M27.70M25.40M34.80M39.70M52.20M54.90M
Non-Current Assets (Quarter) 765.80M865.00M913.00M966.50M1,006.00M1,032.60M1,055.60M1,047.30M1,015.20M980.10M930.70M905.80M878.30M852.10M894.70M869.30M848.00M1,272.90M1,247.70M1,240.20M1,222.30M
Assets (Quarter) 1,365.10M1,367.20M1,911.60M1,947.20M1,800.60M1,726.50M1,715.40M1,589.10M1,533.10M1,513.90M1,424.60M1,263.60M1,160.30M1,144.90M1,215.20M1,199.80M1,178.00M1,542.60M1,596.10M1,553.50M1,539.50M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 36.60M39.90M31.80M35.30M34.60M36.70M43.50M44.70M28.10M21.80M23.30M22.60M18.40M17.00M17.80M14.30M13.00M15.90M15.60M15.30M12.50M
Payables (Quarter) 36.60M39.90M31.80M35.30M34.60M36.70M43.50M44.70M28.10M21.80M23.30M22.60M18.40M17.00M17.80M14.30M13.00M15.90M15.60M15.30M12.50M
Accumulated Expenses (Quarter) 62.00M55.30M91.70M73.00M63.90M79.10M95.90M66.10M48.00M56.90M97.00M77.10M59.60M74.00M106.50M85.40M82.80M101.20M154.30M114.00M94.80M
Other Accumulated Expenses (Quarter) 106.80M128.20M140.20M215.70M240.90M171.30M191.30M204.90M164.90M138.00M108.60M105.80M90.80M148.10M134.00M132.40M140.30M195.30M122.60M133.10M138.00M
Short term Debt (Quarter) 8.40M10.20M11.10M18.70M18.30M30.40M36.50M31.90M225.00M30.40M24.80M23.50M27.30M27.50M23.60M25.40M31.60M28.80M22.70M
Current Leases (Quarter) 68.10M73.30M76.60M80.20M81.50M97.80M87.70M91.70M94.60M98.90M101.40M104.20M98.90M99.60M100.20M98.70M93.50M98.80M99.60M99.80M99.30M
Total Current Liabilities (Quarter) 281.90M306.90M351.40M422.90M437.10M403.20M448.80M443.90M517.50M569.90M510.70M337.60M292.50M362.20M385.80M358.30M353.20M486.60M473.70M391.00M367.30M
Non-Current Liabilities
Minority Interest (Quarter) 4.70M3.80M3.50M3.60M3.70M3.60M3.60M4.10M3.40M3.30M3.20M3.30M3.10M3.00M2.90M5.50M5.10M5.30M
Operating Leases (Quarter) 435.90M441.80M441.00M457.80M483.00M497.60M495.50M494.30M486.50M467.10M448.10M426.10M410.20M394.20M397.40M382.30M380.50M381.90M365.50M352.40M453.50M
Other Non-Current Liabilities (Quarter) 17.10M15.30M39.80M28.00M33.00M27.10M24.40M22.80M21.70M15.50M14.00M18.20M17.60M18.80M20.90M19.50M26.90M26.60M31.90M36.20M30.80M31.70M30.70M
Total Non-Current Liabilities (Quarter) 791.50M860.20M701.50M747.40M803.10M890.20M928.60M898.20M937.90M932.00M998.40M1,034.00M955.30M767.40M707.40M791.90M786.60M742.10M733.70M868.50M839.90M743.40M721.50M
Total Liabilities (Quarter) 808.60M875.50M879.60M741.30M775.40M836.10M917.30M953.00M921.00M959.60M947.50M1,012.40M1,052.20M972.90M786.20M728.30M811.40M813.50M768.70M765.60M904.70M870.70M775.10M752.20M
Shareholder's Equity
Total Debt (Quarter) 8.40M10.20M11.10M18.70M18.30M30.40M36.50M31.90M225.00M30.40M24.80M23.50M27.30M27.50M23.60M25.40M31.60M28.80M22.70M
Common Equity (Quarter) -808.60M-875.50M-879.60M-862.90M-827.30M1,075.50M1,029.90M847.60M805.50M755.80M641.60M520.70M461.70M451.70M477.40M432.00M333.50M401.70M431.10M412.40M637.90M725.40M773.30M787.30M
Shareholder's Equity (Quarter) -808.60M-875.50M-879.60M-862.90M-827.30M1,075.50M1,029.90M847.60M805.50M755.80M641.60M520.70M461.70M451.70M477.40M432.00M333.50M401.70M431.10M412.40M637.90M725.40M778.40M787.30M
Liabilities and Shareholders Equity (Quarter) 1,365.10M1,367.20M1,911.60M1,947.20M1,800.60M1,726.50M1,715.40M1,589.10M1,533.10M1,513.90M1,424.60M1,263.60M1,160.30M1,144.90M1,215.20M1,199.80M1,178.00M1,542.60M1,596.10M1,553.50M1,539.50M
Retained Earnings (Quarter) -1100.90M-1313.30M-1320.40M-1420.20M-1595.00M-1783.00M-1884.20M-2038.40M-2196.50M-2346.90M-2394.70M-2434.10M-2517.80M-2650.70M-2630.00M-2631.70M-2672.20M-2722.90M-2683.50M-2688.10M-2730.70M
Treasury Shares (Quarter) 32.56M50.27M55.27M59.48M2.30M17.22M17.20M46.36M47.19M43.77M48.87M48.48M29.94M40.03M35.97M32.87M27.89M43.83M55.13M53.21M48.62M