Cohu Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 171.26M322.67M308.97M206.31M214.51M316.63M269.65M282.08M352.70M451.77M583.33M636.01M887.21M812.77M636.32M401.78M
Cost of Revenue 118.87M212.67M208.84M144.59M157.11M210.66M180.62M182.09M209.30M292.46M353.50M364.23M500.25M429.45M333.45M221.49M
Gross Profit 52.39M110.00M100.13M61.72M57.40M105.97M89.04M100.00M143.41M159.31M229.83M271.78M386.96M383.33M302.87M180.29M
Operating items
Amortization - Intangibles 6.90M4.21M17.20M39.60M38.75M35.41M33.20M36.40M39.10M
Depreciation & Amortization - Total 5.00M8.80M19.30M14.00M13.20M12.80M13.40M13.40M
Research & Development 31.96M36.20M36.23M33.56M40.45M36.02M33.11M34.84M40.74M56.43M86.15M86.15M91.96M92.59M88.57M84.80M
Selling, General & Administrative 35.52M44.12M46.56M42.12M47.92M50.55M51.17M55.21M60.74M96.75M142.94M129.25M126.96M131.39M132.25M128.04M
Restructuring Costs 4.22M5.02M7.79M5.98M7.53M18.70M13.48M7.62M1.82M0.60M2.42M0.04M
Other Operating Expenses 118.87M208.46M21.03M-12.30M-33.42M203.13M177.42M188.99M-29.55M9.47M373.79M395.73M70.81M449.83M356.41M247.17M
Operating Expenses 186.36M292.99M291.63M220.28M245.49M297.23M261.69M279.04M314.98M481.55M635.66M632.75M685.70M687.22M593.05M473.45M
Operating Income -15.10M29.68M17.34M-13.96M-30.98M19.40M7.96M3.04M37.73M-29.78M-52.33M3.26M201.52M125.56M43.27M-71.67M
EBIT -15.10M29.68M17.34M-13.96M-30.98M19.40M7.96M3.04M37.73M-29.78M-52.33M3.26M201.52M125.56M43.27M-71.67M
Non-operating items
Interest & Investment Income 1.30M0.56M0.44M0.97M0.05M0.03M0.04M0.34M0.67M1.19M0.76M0.22M0.24M4.01M11.50M9.98M
Other Non Operating Income 2.62M-2.98M1.66M0.04M-3.17M-3.41M1.64M-5.21M-2.40M
Non Operating Income -1.74M-0.73M-0.23M1.51M-2.15M-2.60M-2.38M-4.87M-0.90M-1.27M-1.51M-1.02M-6.13M2.09M0.15M
Net income details
EBT -13.79M33.89M17.78M-13.00M-30.92M19.43M13.22M19.43M35.37M-42.68M-72.67M-25.00M192.34M126.72M83.61M-85.45M
Tax Provisions 14.37M7.57M3.73M-1.46M-2.37M4.65M2.21M3.81M6.04M8.84M-3.08M5.97M25.02M33.37M22.43M8.59M
Profit After Tax -28.17M24.64M15.72M-12.24M-33.42M14.78M5.79M3.26M33.12M-32.54M-69.70M-13.84M167.32M96.85M28.16M-69.82M
Income from Non-Controlling Interests -0.24M0.01M
Income from Continuing Operations -28.17M26.33M14.04M-11.54M-28.55M14.78M11.01M15.62M29.33M-51.52M-69.59M-30.98M167.32M93.34M61.18M-94.04M
Consolidated Net Income -28.17M26.33M14.04M-0.12M-4.87M-6.07M-5.54M-0.22M-0.28M0.16M-0.70M0.05M167.32M93.34M61.18M-94.04M
Income towards Parent Company -28.17M26.33M14.04M-0.12M-4.87M-6.07M-5.54M-0.22M-0.28M0.16M-0.70M0.05M167.32M93.34M61.18M-94.04M
Net Income towards Common Stockholders -28.17M26.33M14.04M-0.12M-4.87M-6.07M-5.54M-0.22M-0.28M0.16M-0.70M0.05M167.32M93.34M61.18M-94.04M
Additional items
EPS (Basic) -1.201.040.65-0.50-1.340.580.220.121.19-1.02-1.69-0.333.532.010.59-1.49
EPS (Weighted Average and Diluted) -1.201.020.64-0.50-1.340.570.220.121.15-1.02-1.69-0.333.451.980.59-1.49
Shares Outstanding (Weighted Average) 23.45M23.87M24.16M24.48M24.94M25.53M26.13M26.71M28.29M40.70M41.27M41.97M48.69M47.63M47.51M46.61M
Shares Outstanding (Diluted Average) 23.41M24.10M24.50M
EBITDA -15.10M29.68M17.34M-13.96M-30.98M19.40M7.96M3.04M42.73M-20.98M-33.03M17.26M214.72M138.36M56.67M-58.27M
Interest Expenses 0.05M4.98M20.56M13.76M6.41M4.18M3.38M0.62M
Tax Rate 22.32%21.01%11.20%7.67%23.94%16.73%19.62%17.06%4.24%13.01%26.34%26.83%