|
Revenue (Quarter)
|
74.87M | 86.07M | 96.90M | 89.70M | 80.90M | 71.81M | 66.56M | 53.30M | 59.40M | 57.75M | 50.71M | 52.23M | 62.23M | 55.98M | 61.13M | 60.17M | 74.30M | 91.57M | 90.59M | 63.45M | 75.21M | 67.51M | 63.48M | 65.78M | 76.35M | 69.26M | 70.69M | 81.10M | 93.87M | 93.65M | 84.09M | 95.15M | 99.82M | 86.16M | 170.64M | 147.81M | 150.01M | 143.50M | 142.01M | 138.92M | 144.08M | 150.65M | 202.35M | 225.49M | 244.80M | 225.06M | 191.86M | 197.76M | 217.23M | 206.69M | 191.10M | 179.37M | 168.92M | 150.80M | 137.23M | 107.61M | 104.70M | 95.34M | 94.12M | 96.80M | 107.68M | 126.25M | 122.23M |
|
Cost of Revenue (Quarter)
|
47.44M | 55.99M | 64.41M | 60.88M | 54.35M | 48.46M | 45.15M | 37.76M | 41.74M | 39.62M | 25.47M | 40.43M | 42.72M | 43.29M | 32.81M | 42.66M | 50.04M | 58.62M | 61.86M | 43.30M | 49.51M | 44.72M | 43.09M | 46.50M | 49.61M | 45.98M | 40.00M | 48.84M | 56.74M | 56.06M | 48.99M | 54.92M | 57.68M | 51.14M | 128.72M | 93.39M | 87.61M | 84.56M | 87.94M | 82.84M | 83.13M | 87.15M | 111.11M | 123.28M | 140.15M | 129.36M | 107.47M | 106.60M | 116.27M | 108.62M | 97.95M | 93.15M | 88.58M | 79.91M | 71.82M | 58.37M | 57.78M | 50.69M | 54.66M | 54.48M | 60.57M | 70.98M | 73.30M |
|
Gross Profit (Quarter)
|
27.43M | 30.08M | 32.49M | 28.82M | 26.55M | 23.36M | 21.41M | 15.54M | 17.66M | 18.13M | 25.24M | 11.79M | 19.52M | 12.68M | 28.32M | 17.51M | 24.26M | 32.95M | 28.73M | 20.14M | 25.70M | 22.79M | 20.40M | 19.28M | 26.74M | 23.28M | 30.70M | 32.26M | 37.13M | 37.59M | 35.10M | 40.23M | 42.14M | 35.02M | 41.92M | 54.41M | 62.41M | 58.93M | 54.08M | 56.08M | 60.96M | 63.50M | 91.24M | 102.20M | 104.66M | 95.70M | 84.39M | 91.16M | 100.95M | 98.07M | 93.15M | 86.22M | 80.34M | 70.89M | 65.41M | 49.25M | 46.92M | 44.66M | 39.47M | 42.32M | 47.11M | 55.26M | 48.93M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 1.07M | 1.02M | 1.02M | 11.60M | 10.02M | 10.00M | 10.00M | 9.62M | 9.54M | 9.50M | 9.78M | 9.95M | 9.24M | 9.00M | 8.88M | 8.21M | 8.50M | 8.30M | 8.20M | 8.12M | 8.75M | 9.01M | 8.86M | 9.80M | 9.80M | 9.75M | 9.79M | 9.80M | 9.85M | 10.00M | 10.25M | 7.30M |
|
Research & Development (Quarter)
|
9.01M | 8.80M | 9.74M | 9.08M | 9.28M | 8.82M | 9.04M | 8.37M | 8.69M | 9.14M | 7.37M | 13.46M | 11.19M | 11.14M | 5.25M | 10.56M | 8.88M | 8.59M | 9.08M | 8.56M | 7.73M | 8.61M | 8.21M | 7.68M | 8.35M | 8.67M | 10.14M | 9.78M | 9.47M | 9.61M | 11.89M | 11.78M | 11.05M | 11.09M | 22.52M | 22.73M | 22.11M | 20.48M | 20.82M | 22.47M | 20.42M | 20.50M | 22.76M | 23.15M | 23.42M | 22.79M | 22.60M | 23.11M | 23.16M | 23.37M | 22.95M | 22.51M | 22.47M | 21.48M | 22.12M | 22.34M | 21.34M | 20.32M | 20.80M | 23.15M | 23.19M | 22.45M | 23.42M |
|
Selling, General & Administrative (Quarter)
|
9.49M | 12.50M | 12.25M | 12.09M | 11.43M | 11.87M | 11.17M | 10.88M | 11.04M | 11.60M | 8.61M | 15.05M | 13.22M | 13.97M | 6.54M | 15.06M | 12.47M | 12.36M | 12.33M | 12.27M | 13.81M | 11.92M | 13.16M | 13.11M | 15.18M | 13.70M | 13.22M | 14.46M | 16.02M | 16.88M | 13.38M | 15.79M | 19.30M | 15.90M | 45.77M | 38.29M | 36.43M | 33.69M | 34.53M | 33.35M | 30.95M | 31.34M | 33.58M | 32.62M | 32.83M | 30.38M | 31.12M | 31.25M | 32.53M | 32.76M | 34.85M | 34.19M | 32.80M | 32.42M | 32.85M | 35.08M | 32.12M | 30.30M | 30.54M | 30.01M | 29.87M | 31.77M | 31.92M |
|
Restructuring Costs (Quarter)
|
| | | | | 1.18M | 1.29M | 1.49M | | 1.79M | 2.61M | 1.90M | 1.65M | 1.52M | 0.91M | 2.06M | 1.64M | 1.98M | 1.85M | 2.02M | | | | | | | | | | | | | | | | 1.36M | 8.54M | 0.81M | 2.76M | 0.40M | 0.58M | 0.41M | 6.22M | 1.34M | 0.62M | 0.03M | -0.17M | 0.58M | 0.01M | 0.02M | 0.01M | 0.89M | 0.42M | 0.74M | 0.38M | 0.01M | 0.01M | 0.01M | 0.01M | 6.63M | 1.21M | 0.51M | 1.80M |
|
Other Operating Expenses (Quarter)
|
47.44M | 55.99M | 64.41M | 60.88M | 54.35M | 47.28M | 43.85M | 36.27M | 41.74M | 37.84M | 22.86M | 38.53M | 41.07M | 41.78M | 31.91M | 40.60M | 48.40M | 56.64M | 60.01M | 41.29M | 49.51M | 44.72M | 39.89M | 46.50M | 49.61M | 45.98M | 46.90M | 48.84M | 56.74M | 56.74M | 51.19M | 56.00M | 58.70M | 52.17M | 161.50M | 103.41M | 97.59M | 94.53M | 97.55M | 96.32M | | | | -0.12M | 75.78M | 0.09M | 70.80M | | | | | 101.91M | 97.58M | 88.77M | 81.55M | 68.16M | 67.53M | 60.48M | 64.41M | 64.33M | 70.65M | 81.23M | 80.58M |
|
Operating Expenses (Quarter)
|
65.94M | 77.28M | 86.40M | 82.06M | 75.07M | 69.15M | 65.35M | 57.00M | 61.47M | 60.35M | 41.45M | 68.94M | 67.13M | 68.39M | 44.60M | 68.29M | 71.39M | 79.57M | 83.28M | 64.14M | 71.05M | 65.25M | 61.26M | 67.29M | 73.13M | 68.35M | 70.26M | 73.08M | 82.22M | 83.23M | 76.45M | 83.56M | 89.05M | 79.15M | 229.79M | 165.79M | 164.67M | 149.52M | 155.67M | 152.55M | 144.61M | 152.01M | 183.58M | 189.76M | 130.29M | 191.35M | 174.31M | 170.06M | 180.31M | 172.98M | 163.86M | 159.49M | 153.26M | 143.40M | 136.89M | 125.59M | 121.00M | 111.11M | 115.75M | 124.12M | 124.92M | 135.97M | 137.72M |
|
Operating Income (Quarter)
|
8.93M | 8.78M | -8.60M | 7.64M | 5.83M | 2.66M | -9.91M | -3.71M | -2.06M | -2.61M | 3.83M | -12.93M | -4.90M | -12.42M | 19.63M | -3.42M | 2.91M | 12.01M | 7.31M | -0.69M | 4.16M | 2.27M | -2.93M | -1.51M | 3.22M | 0.91M | -0.51M | 8.02M | 11.64M | 10.42M | 7.64M | 11.59M | 10.77M | 7.01M | -36.07M | -17.98M | -14.66M | -6.02M | 23.53M | -13.63M | -0.53M | -1.36M | 12.76M | 35.73M | 114.52M | 33.72M | -143.57M | 27.69M | 36.91M | 33.71M | -71.70M | 19.88M | 15.66M | 7.40M | -33.47M | -17.97M | -16.30M | -15.77M | 36.40M | -27.33M | -17.24M | -9.72M | 41.17M |
|
EBIT (Quarter)
|
8.93M | 8.78M | -8.60M | 7.64M | 5.83M | 2.66M | -9.91M | -3.71M | -2.06M | -2.61M | 3.83M | -12.93M | -4.90M | -12.42M | 19.63M | -3.42M | 2.91M | 12.01M | 7.31M | -0.69M | 4.16M | 2.27M | -2.93M | -1.51M | 3.22M | 0.91M | -0.51M | 8.02M | 11.64M | 10.42M | 7.64M | 11.59M | 10.77M | 7.01M | -36.07M | -17.98M | -14.66M | -6.02M | 23.53M | -13.63M | -0.53M | -1.36M | 12.76M | 35.73M | 114.52M | 33.72M | -143.57M | 27.69M | 36.91M | 33.71M | -71.70M | 19.88M | 15.66M | 7.40M | -33.47M | -17.97M | -16.30M | -15.77M | 36.40M | -27.33M | -17.24M | -9.72M | 41.17M |
|
Interest & Investment Income (Quarter)
|
0.14M | 0.13M | 0.12M | 0.11M | 0.12M | 0.11M | 0.10M | 0.09M | 0.09M | 0.74M | 0.05M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.04M | 0.06M | 0.07M | 0.17M | 0.10M | 0.14M | 0.17M | 0.25M | 0.25M | 0.33M | 0.34M | 0.27M | 0.22M | 0.19M | 0.19M | 0.16M | 0.15M | 0.02M | 0.04M | 0.01M | 0.05M | 0.09M | 0.05M | 0.04M | 0.11M | 0.31M | 1.13M | 2.46M | 2.72M | 2.73M | 3.21M | 2.85M | 2.71M | 2.33M | 2.61M | 2.33M | 1.61M | 1.39M | 1.33M | 3.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.58M | 3.03M | -0.23M | 0.44M | 0.22M | -0.55M | 1.63M | | -0.40M | | 0.29M | -0.64M | -0.26M | | -1.65M | 3.82M | -0.10M | -0.13M | 1.30M | -0.01M | -0.37M | | -1.20M | -2.92M | -0.54M | | -1.58M | 0.10M | | -0.39M | | |
|
EBT (Quarter)
|
9.06M | 8.91M | 14.28M | 7.75M | 5.95M | 3.84M | -10.23M | -2.22M | -1.98M | -1.87M | 1.28M | -11.03M | -3.25M | -10.90M | -5.54M | -3.41M | 2.91M | 12.01M | 6.24M | -0.69M | 4.16M | 2.27M | 2.25M | -1.47M | 3.28M | 0.98M | -16.21M | 8.12M | 11.79M | 10.59M | 3.44M | 10.25M | 14.12M | 7.11M | -74.15M | -23.05M | -20.30M | -9.20M | 53.15M | -18.31M | -4.60M | -5.53M | 15.27M | 31.18M | 112.75M | 31.12M | 17.28M | 27.86M | 37.67M | 35.08M | 26.11M | 20.66M | 17.02M | 8.64M | -0.50M | -16.34M | -14.48M | -14.82M | -39.81M | -25.97M | -14.83M | -7.82M | 81.52M |
|
Tax Provisions (Quarter)
|
2.37M | 1.30M | 1.19M | 1.18M | 0.90M | -0.60M | 2.26M | -0.39M | 0.13M | -0.12M | -0.50M | -0.82M | -0.55M | -1.29M | 2.01M | -0.06M | 0.71M | 2.00M | 1.21M | 1.03M | 0.28M | 0.94M | -0.04M | 0.22M | 0.76M | 0.85M | 0.92M | 1.36M | 1.08M | 1.84M | -2.03M | 2.13M | 2.47M | 2.30M | 1.94M | -0.20M | -0.92M | 1.28M | 2.14M | -0.99M | 0.14M | 1.12M | 5.71M | 3.58M | 17.66M | 7.39M | -4.56M | 6.29M | 8.90M | 10.19M | 4.48M | 4.97M | 6.43M | 4.72M | 1.53M | -1.70M | 1.29M | 3.23M | 5.78M | 4.84M | 2.05M | -3.71M | 8.69M |
|
Profit After Tax (Quarter)
|
6.70M | 7.61M | 9.43M | 6.57M | 5.05M | 3.38M | 0.72M | -3.22M | -2.11M | -1.75M | -5.16M | -12.10M | -4.04M | -11.11M | -6.45M | -3.35M | 4.16M | 10.01M | 5.28M | -2.74M | 3.89M | 1.33M | 1.95M | -1.69M | 2.46M | 0.18M | 2.31M | 6.76M | 10.43M | 8.76M | 6.89M | 8.12M | 11.65M | 4.80M | -57.00M | -22.64M | -19.32M | -10.33M | -17.32M | -17.32M | -4.74M | -6.65M | 14.86M | 27.61M | 95.10M | 23.73M | 20.89M | 21.57M | 28.77M | 24.88M | 21.63M | 15.69M | 10.58M | 3.92M | -2.03M | -14.63M | -15.77M | -18.06M | -21.36M | -30.80M | -16.88M | -4.10M | -22.49M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | 0.14M | -0.05M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
6.70M | 7.61M | 13.08M | 6.57M | 5.05M | 4.44M | -12.50M | -1.83M | -2.11M | -1.75M | 1.78M | -10.21M | -2.70M | -9.61M | -7.55M | -3.35M | 2.20M | 10.01M | 5.03M | -1.72M | 3.89M | 1.33M | 2.29M | -1.69M | 2.52M | 0.13M | -17.12M | 6.76M | 10.71M | 8.76M | 5.46M | 8.12M | 11.65M | 4.80M | -76.09M | -22.85M | -19.38M | -10.48M | 51.00M | -17.32M | -4.74M | -6.65M | 9.56M | 27.61M | 95.10M | 23.73M | 21.84M | 21.57M | 28.77M | 24.88M | 21.63M | 15.69M | 10.58M | 3.92M | -2.03M | -14.63M | -15.77M | -18.06M | -45.58M | -30.80M | -16.88M | -4.10M | 72.82M |
|
Consolidated Net Income (Quarter)
|
6.70M | 7.61M | 13.08M | 6.57M | 5.05M | 4.44M | -12.50M | -1.83M | -2.11M | -1.75M | 1.78M | -10.21M | 0.45M | 0.29M | -5.58M | -0.12M | 1.96M | -2.49M | -4.90M | -1.02M | -3.96M | -0.22M | -0.34M | -1.69M | -0.06M | 0.05M | -0.22M | 6.76M | -0.28M | | | 8.12M | 11.65M | 4.80M | -76.09M | 0.16M | 0.04M | 0.17M | -1.01M | 0.04M | | | | | | | | 21.57M | 28.77M | 24.88M | 21.63M | 15.69M | 10.58M | 3.92M | -2.03M | -14.63M | -15.77M | -18.06M | -45.58M | -30.80M | -16.88M | -4.10M | 72.82M |
|
Income towards Parent Company (Quarter)
|
6.70M | 7.61M | 13.08M | 6.57M | 5.05M | 4.44M | -12.50M | -1.83M | -2.11M | -1.75M | 1.78M | -10.21M | 0.45M | 0.29M | -5.58M | -0.12M | 1.96M | -2.49M | -4.90M | -1.02M | -3.96M | -0.22M | -0.34M | -1.69M | -0.06M | 0.05M | -0.22M | 6.76M | -0.28M | | | 8.12M | 11.65M | 4.80M | -76.09M | 0.16M | 0.04M | 0.17M | -1.01M | 0.04M | | | | | | | | 21.57M | 28.77M | 24.88M | 21.63M | 15.69M | 10.58M | 3.92M | -2.03M | -14.63M | -15.77M | -18.06M | -45.58M | -30.80M | -16.88M | -4.10M | 72.82M |
|
Net Income towards Common Stockholders (Quarter)
|
6.70M | 7.61M | 13.08M | 6.57M | 5.05M | 4.44M | -12.50M | -1.83M | -2.11M | -1.75M | 1.78M | -10.21M | 0.45M | 0.29M | -5.58M | -0.12M | 1.96M | -2.49M | -4.90M | -1.02M | -3.96M | -0.22M | -0.34M | -1.69M | -0.06M | 0.05M | -0.22M | 6.76M | -0.28M | | | 8.12M | 11.65M | 4.80M | -76.09M | 0.16M | 0.04M | 0.17M | -1.01M | 0.04M | | | | | | | | 21.57M | 28.77M | 24.88M | 21.63M | 15.69M | 10.58M | 3.92M | -2.03M | -14.63M | -15.77M | -18.06M | -45.58M | -30.80M | -16.88M | -4.10M | 72.82M |
|
EPS (Basic) (Quarter)
|
0.28 | 0.32 | 0.40 | 0.27 | 0.21 | 0.14 | 0.03 | -0.13 | -0.09 | -0.07 | -0.21 | -0.50 | -0.17 | -0.43 | -0.27 | -0.11 | 0.09 | 0.30 | 0.01 | -0.11 | 0.15 | 0.05 | 0.07 | -0.06 | 0.09 | 0.01 | 0.08 | 0.25 | 0.39 | 0.31 | 0.24 | 0.28 | 0.40 | 0.17 | -1.40 | -0.56 | -0.47 | -0.25 | -0.39 | -0.42 | -0.11 | -0.16 | 0.35 | 0.63 | 1.96 | 0.49 | 0.41 | 0.44 | 0.59 | 0.52 | 0.46 | 0.33 | 0.22 | 0.08 | -0.05 | -0.31 | -0.34 | -0.39 | -0.46 | -0.66 | -0.36 | -0.09 | -0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.28 | 0.32 | 0.39 | 0.27 | 0.21 | 0.14 | 0.03 | -0.13 | -0.09 | -0.07 | -0.21 | -0.50 | -0.17 | -0.44 | -0.26 | -0.13 | 0.16 | 0.38 | 0.20 | -0.07 | -0.15 | 0.05 | 0.08 | -0.06 | 0.09 | 0.01 | 0.08 | 0.24 | 0.36 | 0.30 | 0.23 | 0.28 | 0.39 | 0.16 | -1.40 | -0.55 | -0.47 | -0.25 | -0.42 | -0.42 | -0.11 | -0.16 | 0.34 | 0.61 | 1.92 | 0.48 | 0.41 | 0.44 | 0.59 | 0.51 | 0.45 | 0.33 | 0.22 | 0.08 | -0.04 | -0.31 | -0.34 | -0.39 | -0.46 | -0.66 | -0.36 | -0.09 | -0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
23.66M | 23.80M | 23.73M | 24.02M | 24.06M | 24.16M | 24.13M | 24.35M | 24.39M | 24.42M | 24.46M | 24.66M | 24.82M | 24.93M | 24.86M | 25.12M | 25.22M | 25.31M | 25.39M | 25.75M | 25.91M | 26.18M | 26.06M | 26.32M | 26.71M | 26.60M | 26.66M | 26.98M | 27.34M | 28.16M | 27.84M | 28.60M | 28.75M | 28.95M | 31.78M | 40.87M | 41.00M | 41.23M | 41.16M | 41.50M | 41.84M | 41.76M | | | | | 47.41M | | 48.63M | | 48.18M | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
23.98M | 24.02M | 24.10M | 24.48M | 24.48M | 24.48M | 24.50M | 24.35M | 24.43M | | | | | | 24.86M | | 25.22M | 25.70M | 26.01M | 25.75M | 26.72M | 26.80M | 0.73M | 26.32M | 0.88M | 0.61M | 0.82M | 28.25M | 1.15M | 28.64M | 1.08M | 29.53M | 29.65M | 29.77M | | 40.87M | 41.12M | | 41.16M | | 41.84M | | | | | | 48.46M | | 48.93M | | 48.80M | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
8.93M | 8.78M | -8.60M | 7.64M | 5.83M | 2.66M | -9.91M | -3.71M | -2.06M | -2.61M | 3.83M | -12.93M | -4.90M | -12.42M | 19.63M | -3.42M | 2.91M | 12.01M | 7.31M | -0.69M | 4.16M | 2.27M | -2.93M | -1.51M | 3.22M | 0.91M | -0.51M | 8.02M | 11.64M | 10.42M | 7.64M | 11.59M | 10.77M | 7.01M | -36.07M | -17.98M | -14.66M | -6.02M | 23.53M | -13.63M | -0.53M | -1.36M | 12.76M | 35.73M | 114.52M | 33.72M | -143.57M | 27.69M | 36.91M | 33.71M | -71.70M | 19.88M | 15.66M | 7.40M | -33.47M | -17.97M | -16.30M | -15.77M | 36.40M | -27.33M | -17.24M | -9.72M | 41.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 4.94M | 5.51M | 5.28M | 5.00M | 4.77M | 4.43M | 3.46M | 3.02M | 2.85M | 2.58M | 1.83M | 0.97M | 1.04M | 0.98M | 0.92M | 1.03M | 1.25M | 1.13M | 0.73M | 0.77M | 0.75M | 0.29M | 0.14M | 0.09M | 0.10M | 0.20M | 0.13M | 0.11M | 1.62M |
|
Tax Rate (Quarter)
|
26.11% | 14.56% | 8.35% | 15.20% | 15.05% | -15.68% | -22.12% | 17.63% | -6.73% | 6.37% | -38.80% | 7.40% | 16.82% | 11.82% | -36.26% | 1.64% | 24.42% | 16.66% | 19.38% | -150.73% | 6.65% | 41.32% | -1.78% | -15.11% | 23.22% | 86.90% | -5.65% | 16.72% | 9.15% | 17.34% | -59.05% | 20.75% | 17.48% | 32.40% | -2.62% | 0.87% | 4.51% | -13.88% | 4.03% | 5.42% | -2.98% | -20.18% | 37.40% | 11.46% | 15.66% | 23.75% | -26.39% | 22.59% | 23.62% | 29.06% | 17.17% | 24.07% | 37.81% | 54.67% | -308.05% | 10.41% | -8.88% | -21.79% | -14.51% | -18.63% | -13.82% | 47.52% | 10.66% |