Cohu Growth Metrics (2010-2025) | COHU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.21%-6.44%-6.07%-7.39%-2.54%0.08%-2.14%3.15%-1.41%2.26%7.11%-0.19%-1.93%-5.43%-9.00%0.17%5.17%3.18%4.51%0.05%7.36%15.50%16.40%21.69%11.60%8.58%9.53%169.71%161.69%153.23%141.89%-4.96%-3.08%-3.35%-2.36%1.17%17.40%28.61%21.65%15.47%-1.22%-9.65%-5.89%-2.51%-4.48%-4.14%-2.54%-6.28%-9.53%-12.54%-11.58%-13.12%-9.21%-2.78%-1.07%
Assets Growth (3y) -1.91%-1.44%-0.52%-1.58%-1.96%-1.08%-1.56%1.03%0.56%-0.07%0.62%0.01%3.45%4.07%3.45%6.84%8.01%8.97%10.04%48.63%46.36%46.99%45.56%46.11%41.46%38.51%37.28%37.39%43.87%46.56%42.16%3.55%3.97%3.95%3.78%4.43%3.47%3.66%3.72%1.80%-5.14%-8.84%-6.74%-7.41%-7.77%-6.59%-5.18%
Assets Growth (5y) -1.16%-1.35%-1.31%-0.91%1.25%2.90%3.02%4.66%4.03%4.59%5.37%26.84%26.46%25.38%24.01%25.60%26.16%25.93%25.77%25.85%28.97%31.60%29.65%29.51%26.84%25.30%24.25%23.90%22.95%22.21%21.39%0.29%-0.58%-1.20%-0.74%-1.50%-1.87%-1.08%-0.48%
Assets (QoQ) -0.22%-2.55%-1.54%-2.27%0.18%-3.93%3.62%0.36%-2.04%1.26%-0.96%4.09%2.60%-5.64%-2.69%0.39%-1.27%3.87%2.16%-1.51%0.00%-0.57%9.62%5.96%0.78%3.95%0.54%3.09%1.66%155.98%-2.45%-0.24%-2.89%0.57%-0.52%-0.52%-1.90%4.20%15.45%8.98%-7.21%-1.09%-1.25%-0.32%-3.35%2.46%-3.24%0.04%-1.73%-1.47%-6.60%-3.30%-0.64%-3.19%-2.39%3.55%1.10%
Capital Expenditures Growth (1y) -38.49%-89.69%411.76%35.51%31.35%569.92%-78.16%205.42%11.45%36.89%245.45%-72.29%-82.25%-79.52%46.26%306.76%567.26%1,154.98%-15.25%-23.71%-30.78%-77.41%59.78%12.96%125.63%106.72%-24.90%-20.20%-73.67%84.27%228.31%519.72%708.82%86.49%-4.42%-5.71%13.05%9.63%-19.88%-37.97%-39.69%-39.70%-1.15%7.23%47.44%32.31%90.15%0.33%-19.45%-4.05%-34.44%-34.26%-43.81%-22.15%229.55%31.96%75.84%
Capital Expenditures Growth (3y) -3.44%-1.85%56.88%4.68%-36.18%23.38%3.34%51.00%9.70%52.09%62.39%-4.90%-6.40%-16.57%25.58%51.91%118.43%80.30%0.56%-11.73%-25.63%-4.88%57.94%77.43%68.75%92.23%33.08%67.07%34.03%55.60%35.97%53.61%76.67%7.23%-8.86%-14.40%0.17%-4.36%14.62%-12.61%-10.53%-8.52%7.21%-10.90%-12.62%-0.39%60.15%-4.52%-7.33%
Capital Expenditures Growth (5y) 1.30%19.43%36.77%28.91%3.72%39.72%8.36%24.30%15.57%10.44%38.73%-4.97%-13.39%17.21%37.32%76.92%85.89%82.32%26.12%32.07%30.33%11.96%24.71%26.72%26.79%36.25%13.29%25.41%16.45%24.62%36.42%31.28%45.62%9.37%-1.16%-16.18%-14.57%-8.16%26.61%-10.36%-6.68%
Capital Expenditures (QoQ) -14.48%-84.33%31.02%250.20%-85.66%678.05%-65.31%239.46%-26.89%-74.64%385.17%23.87%-10.19%-35.99%-61.08%-20.64%3.59%357.14%8.24%30.18%94.83%-69.13%-2.57%18.12%-36.41%118.32%-31.12%135.94%-41.74%-20.68%-26.82%-22.14%307.68%41.32%38.15%1.62%-6.00%-27.57%36.29%21.84%-8.85%-47.07%5.52%18.46%-8.86%-13.23%14.46%62.88%-18.21%24.69%-39.61%30.77%-2.57%-14.80%-39.43%11.76%34.99%260.66%-75.75%48.93%
Cash & Equivalents Growth (1y) 20.08%55.72%15.99%3.39%19.85%47.87%93.02%-17.98%-19.86%-38.85%-49.74%-3.26%22.19%30.99%37.19%71.34%25.22%47.35%62.76%52.96%49.77%22.36%-16.75%-20.11%-14.94%11.69%39.82%37.33%37.35%39.93%22.47%38.55%12.60%-15.00%-5.63%7.49%13.78%17.11%-3.76%-16.54%117.48%69.95%94.30%86.61%-20.72%-19.53%-16.49%-15.13%-1.89%26.24%1.31%-15.70%-26.23%-35.49%-15.93%-20.51%-19.02%-20.77%
Cash & Equivalents Growth (3y) 4.87%12.08%4.01%-6.39%5.49%5.80%10.00%10.78%7.04%5.68%3.92%36.36%31.84%33.17%22.96%27.93%16.84%26.28%23.73%18.83%20.50%24.12%12.54%14.98%9.57%9.93%17.35%26.94%20.73%11.68%3.61%7.52%40.72%19.16%20.84%18.74%25.19%17.00%16.02%9.75%19.15%19.97%18.02%10.11%-16.90%-13.14%-10.74%-17.15%-16.32%-13.59%
Cash & Equivalents Growth (5y) 12.03%22.13%20.23%16.54%17.09%16.38%12.52%10.68%9.33%10.03%5.49%22.70%21.77%29.85%26.06%31.84%19.79%19.09%16.97%20.11%17.52%13.74%5.30%6.40%26.62%21.47%24.75%26.08%24.86%13.76%12.53%14.51%16.73%11.44%8.34%3.67%7.26%5.46%5.87%-2.40%0.21%-2.47%
Cash & Equivalents (QoQ) -20.14%39.81%6.29%1.19%3.56%4.14%-5.25%17.29%27.77%35.94%-59.74%14.61%-2.51%11.72%-22.50%44.77%4.50%17.01%-3.21%5.80%22.97%29.25%-9.04%3.59%0.46%-12.06%-12.71%10.30%31.91%10.08%-14.26%10.31%34.40%-3.65%-3.00%-10.35%1.45%6.96%10.49%-5.10%4.42%-12.10%-4.18%147.27%-18.40%0.49%-7.97%5.06%-17.17%4.28%-6.48%21.46%6.57%-16.31%-22.18%6.28%-6.80%9.06%-26.42%8.27%-8.81%
Cash from Investing Activities Growth (1y) 105.73%-122.71%49.15%4.58%1,828.96%2,351.68%-1,666.68%-111.72%-108.87%-84.77%99.08%1,556.45%1.78%-99.62%-107.69%-62.68%-41.71%198,260.00%-680.31%-113.47%-654.50%-144.27%55.97%37.96%128.02%51.81%-22.52%76.97%622.35%18.48%-5,468.49%-118.67%141.61%3.37%308.89%-424.60%-8,963.96%4,810.77%-82.68%32.05%96.32%-99.54%-3,644.10%43.26%399.16%-279.11%99.07%-344.85%-52.28%1,358.32%-4,333.33%142.96%-598.78%-103.87%43.19%
Cash from Investing Activities Growth (3y) 53.91%-8.00%56.40%21.32%-54.39%26.26%30.31%-13.95%-28.53%4.35%46.92%9.87%-118.99%-74.37%-92.52%-26.64%70.95%-651.97%-61.47%-26.39%158.49%23.95%-99.62%27.71%28.97%34.18%-131.40%41.22%-57.41%-210.95%1,263.83%-59.27%-10.69%30.25%-134.07%-26.46%113.64%27.03%-27.18%-19.70%27.08%-53.01%-154.87%45.56%-92.39%-42.14%38.44%
Cash from Investing Activities Growth (5y) 32.87%42.17%-6.08%-15.88%-81.99%-62.49%-3.07%-15.48%-23.56%-17.53%39.56%36.34%87.64%-48.11%-19.13%-32.21%-216.32%27.94%-24.87%51.40%-23.15%-74.59%225.27%16.40%-5.02%-6.26%36.20%-80.75%-8.50%39.63%-83.67%-15.12%31.53%46.39%-39.42%42.45%-90.68%28.33%-27.97%
Cash from Investing Activities (QoQ) 146.93%-216.38%195.50%-89.02%-286.08%-160.62%296.44%102.49%117.21%-304.48%98.70%-53.15%473.15%-112.38%2,157.89%-110.33%101.43%-6,940.00%469.79%-139.22%2,099.60%-126.91%93.62%-2,097.06%-17.32%73.24%91.01%1,092.43%-301.78%31.96%98.31%31,230.14%-15.45%-4.35%-11.27%131.04%-368.12%325.59%-379.44%-424.44%242.49%-99.17%-1,196.03%71.62%117.84%-6,485.21%82.45%249.64%-110.68%66.97%-8,325.60%116.05%181.68%-216.36%181.64%-286.40%97.81%-1,608.48%
Cash from Operations Growth (1y) 135.49%-32.21%-90.91%208.98%28.17%-58.23%-1,063.41%53.30%-90.81%-35.39%-37.51%-0.11%1,231.06%852.50%147.14%-105.87%244.37%-121.01%-134.61%1,695.91%-39.52%294.84%-393.63%-40.57%109.78%168.97%-28.81%244.49%-11.78%-67.60%150.88%-162.49%-64.75%164.46%277.39%52.34%79.41%58.05%-65.26%752.61%133.46%27.23%-67.82%48.38%14.84%-0.88%727.98%21.31%-26.22%-90.20%-184.71%-97.94%-40.41%-163.57%27.08%1,364.14%-180.68%
Cash from Operations Growth (3y) -34.79%-43.23%-47.43%54.23%16.17%36.98%84.15%-27.85%61.49%-48.78%39.24%-2.17%202.64%57.40%6.96%-17.72%63.48%3.26%-61.36%226.08%3.83%54.64%73.64%-48.57%-13.27%32.09%64.77%-44.64%-17.67%10.64%38.68%24.79%13.87%74.55%-25.00%87.72%68.81%25.85%-2.55%139.56%25.53%-50.19%-62.06%-66.64%-20.37%-27.28%-92.33%-28.45%-33.04%
Cash from Operations Growth (5y) 66.28%-18.80%-17.04%28.94%26.70%1.02%-66.17%-3.13%39.82%46.62%-7.36%13.89%119.80%27.72%20.38%-26.18%6.32%-1.16%33.41%-57.62%-6.68%55.52%44.23%31.81%22.27%35.89%17.88%58.28%8.39%11.30%30.45%28.46%4.58%-12.38%-37.74%16.17%16.16%-16.26%-20.79%40.87%-24.16%
Cash from Operations (QoQ) 413.93%-11.74%-163.91%181.24%47.94%-88.16%666.07%-4.45%-51.79%-373.01%221.90%-94.27%238.99%-681.03%188.55%-23.68%142.58%-71.25%-111.03%4,575.27%-114.80%52.63%608.64%69.59%-52.32%-220.01%161.23%498.66%-38.86%-157.47%263.76%53.32%-77.55%-9.75%-301.12%186.50%68.44%28.79%-125.40%425.62%48.39%-71.69%377.12%16.48%-19.13%-92.84%2,100.30%-9.84%-30.21%-40.20%222.38%-45.17%-90.73%-616.99%107.85%1,484.22%-109.89%-493.01%257.60%-187.30%
Dividends Paid - Common Growth (1y) 1.76%1.26%1.53%1.32%1.38%103.10%1.77%-49.20%2.01%2.41%2.33%2.39%2.76%2.28%2.21%2.07%2.17%2.30%2.10%2.54%4.56%4.99%10.34%6.01%3.59%2.91%37.87%43.11%42.30%42.49%1.64%1.55%
Dividends Paid - Common Growth (3y) 1.64%1.47%1.55%1.46%1.72%1.85%1.82%1.81%2.18%-18.97%2.31%2.33%2.21%2.33%3.16%3.18%4.81%3.53%3.44%3.39%15.81%15.87%15.51%15.47%15.63%15.49%
Dividends Paid - Common Growth (5y) 1.93%1.82%1.84%1.77%2.02%2.03%1.95%2.01%2.65%-10.59%3.01%2.97%10.19%10.21%10.10%10.01%10.04%10.03%
Dividends Paid - Common (QoQ) 0.63%0.28%0.49%0.35%0.14%0.55%0.27%0.41%100.61%0.13%0.53%0.20%1.13%0.52%0.46%0.26%1.49%0.06%0.38%0.13%1.59%0.19%0.19%0.56%3.59%0.60%5.29%-3.39%1.23%-0.06%41.05%0.29%0.65%0.08%0.61%0.20%
EBITDA Margin Growth (1y) 494.00-650.00-902.00-1548.00-1068.00-822.00-1282.00-1780.00-439.00-1767.001,015.001,907.001,178.003,530.00893.00460.00162.00-976.00-457.00-121.00-132.00-205.00-290.001,219.00819.00982.00848.00229.00-162.00-299.00-4375.00-2435.00-2056.00-1233.002,505.00236.00941.00329.001,890.002,565.004,715.001,588.00-13.00-184.00-2979.00133.00511.00-292.00-772.00-1140.00-1401.00-2778.00-2484.00-2145.00-2322.00-1153.00-44.00884.00
EBITDA Margin Growth (3y) -1014.00-3239.00-1169.00-1421.00-329.00941.00626.00586.00901.00787.001,452.002,246.001,208.002,349.00147.001,558.00849.00-199.00102.001,327.00526.00478.00-3817.00-987.00-1399.00-551.00-1023.00-1970.00-1277.00-1203.0019.00366.003,599.00684.004,381.002,617.002,677.002,051.002,387.002,089.00964.00581.00-903.00-3255.00-6235.00-3152.00-3213.00-4223.00-3300.00-2400.00
EBITDA Margin Growth (5y) 326.00-685.00-733.00-1082.00-299.00-240.00-120.001,684.001,588.001,564.002,010.003,694.001,865.003,032.00-3381.00-648.00-1369.00-1731.00-1769.00-872.00-590.00-426.00577.001,814.004,256.001,367.00854.00411.00459.00518.00517.00-110.00-152.00-323.003,491.00-453.00-579.00-1234.00-1336.00-1842.00-1564.00-679.00
EBITDA Margin (QoQ) 793.0063.00-231.00-131.00-350.00-189.00-877.00348.00-104.00-650.00-1374.001,689.00-1432.002,133.00-483.00960.00920.00-504.00-916.00662.00-217.0015.00-580.00651.00-291.00-70.00928.00252.00-128.00-204.00309.00-140.00-265.00-4280.002,250.00239.00558.00-542.00-19.00944.00-54.001,018.00657.003,093.00-3180.00-583.00485.00299.00-69.00-205.00-317.00-181.00-436.00-466.00-1694.00113.00-97.00-644.00-525.001,222.00831.00
EBIT Growth (1y) 296.26%-69.71%-88.52%-148.51%-135.43%-198.01%-563.40%-248.77%-137.09%-376.33%90.60%73.52%159.35%196.69%1,492.57%79.78%43.15%-81.13%-69.57%-118.50%-22.62%-60.02%-80.67%630.42%261.73%1,049.89%1,677.44%44.54%-7.53%-32.70%-873.92%-255.14%-236.18%-185.91%76.91%24.23%96.40%77.42%237.45%362.22%21,788.83%2,579.12%-6.49%-22.49%-67.77%-0.03%55.19%-28.22%-57.58%-78.04%-98.77%-190.42%-204.09%-313.04%-6,575.15%-52.04%-5.75%38.39%
EBIT Growth (3y) -74.66%-50.58%-27.03%-34.77%-20.71%65.27%82.39%42.85%58.93%42.10%33.86%51.10%38.51%27.51%41.26%63.15%58.83%-4.62%1.49%165.67%37.30%45.72%-205.76%-128.27%-87.15%-105.26%-223.21%-54.65%-26.94%-28.68%34.93%45.53%119.92%68.79%31.94%52.40%65.31%96.58%58.67%51.23%216.34%95.24%-73.89%-35.78%-28.91%-35.13%-47.85%-44.01%-35.12%-31.78%
EBIT Growth (5y) 23.11%-23.73%-26.68%-17.06%-11.20%-19.38%-18.62%33.01%50.18%43.08%27.50%23.70%33.24%20.73%-157.25%-39.35%-47.77%-20.13%-31.07%-81.49%-16.29%-21.06%53.20%91.32%104.28%106.13%109.98%28.13%25.96%26.47%28.94%11.39%7.78%1.09%14.93%0.01%-2.14%-21.23%-9.63%-14.93%-100.80%-48.18%
EBIT Margin Growth (1y) 494.00-650.00-902.00-1548.00-1068.00-822.00-1282.00-1780.00-439.00-1767.001,015.001,907.001,178.003,530.00893.00460.00162.00-976.00-457.00-121.00-132.00-205.00-290.001,219.00819.00982.00848.00229.00-162.00-299.00-4375.00-2435.00-2056.00-1233.002,505.00236.00941.00329.001,890.002,565.004,715.001,588.00-13.00-184.00-2979.00133.00511.00-292.00-772.00-1140.00-1401.00-2778.00-2484.00-2145.00-2322.00-1153.00-44.00884.00
EBIT Margin Growth (3y) -1014.00-3239.00-1169.00-1421.00-329.00941.00626.00586.00901.00787.001,452.002,246.001,208.002,349.00147.001,558.00849.00-199.00102.001,327.00526.00478.00-3817.00-987.00-1399.00-551.00-1023.00-1970.00-1277.00-1203.0019.00366.003,599.00684.004,381.002,617.002,677.002,051.002,387.002,089.00964.00581.00-903.00-3255.00-6235.00-3152.00-3213.00-4223.00-3300.00-2400.00
EBIT Margin Growth (5y) 326.00-685.00-733.00-1082.00-299.00-240.00-120.001,684.001,588.001,564.002,010.003,694.001,865.003,032.00-3381.00-648.00-1369.00-1731.00-1769.00-872.00-590.00-426.00577.001,814.004,256.001,367.00854.00411.00459.00518.00517.00-110.00-152.00-323.003,491.00-453.00-579.00-1234.00-1336.00-1842.00-1564.00-679.00
EBIT Margin (QoQ) 793.0063.00-231.00-131.00-350.00-189.00-877.00348.00-104.00-650.00-1374.001,689.00-1432.002,133.00-483.00960.00920.00-504.00-916.00662.00-217.0015.00-580.00651.00-291.00-70.00928.00252.00-128.00-204.00309.00-140.00-265.00-4280.002,250.00239.00558.00-542.00-19.00944.00-54.001,018.00657.003,093.00-3180.00-583.00485.00299.00-69.00-205.00-317.00-181.00-436.00-466.00-1694.00113.00-97.00-644.00-525.001,222.00831.00
EBIT (QoQ) 496.94%19.55%-27.21%-23.72%-54.37%-54.70%-407.63%44.29%-26.25%-114.19%-131.54%62.13%-153.64%95.77%-552.00%184.90%313.18%-39.11%-109.47%701.16%-45.53%-1.81%-167.96%312.90%-71.85%-52.54%1,765.12%45.19%-10.53%-26.64%51.67%-7.12%-34.88%-943.69%69.60%18.47%58.92%-126.78%0.24%96.13%-157.58%1,480.44%90.32%220.51%-70.56%-47.93%57.75%33.30%-8.69%-19.18%-27.04%-21.22%-52.73%-95.49%-5,481.14%9.31%3.25%-37.15%-26.35%36.92%43.63%
EBT Growth (1y) 261.40%-56.89%-114.58%-146.63%-133.24%-148.65%-166.07%-257.37%-146.96%-563.92%90.74%73.62%159.65%196.86%1,526.12%79.87%43.04%-81.06%2.02%-114.14%-21.28%-57.05%122.95%652.83%259.55%984.14%-70.76%26.20%19.77%-32.92%-1,623.88%-324.91%-243.80%-229.53%72.87%20.57%77.32%39.91%117.09%270.30%2,549.60%662.84%402.68%-10.64%-66.59%12.69%51.09%-25.86%-54.82%-75.38%42.86%-179.07%-185.10%-271.67%-206.72%-58.96%-2.40%47.28%
EBT Growth (3y) -70.62%-50.25%-26.74%-34.62%-21.18%46.25%76.68%42.53%60.15%47.64%49.60%51.55%38.76%27.63%225.35%63.65%59.38%-4.11%-12.71%156.83%50.22%46.17%-128.53%-150.35%-101.59%-125.19%-47.50%-62.04%-33.71%-36.12%-10.93%44.90%99.90%63.62%30.71%47.50%56.81%79.79%48.85%46.25%78.60%52.72%121.38%-36.15%-28.63%-35.29%-62.66%-43.13%-33.77%-30.51%
EBT Growth (5y) 20.41%-23.89%-12.16%-16.97%-11.22%-23.95%58.48%33.54%51.44%50.30%23.55%22.81%37.38%20.80%-170.40%-46.57%-55.09%-22.57%-36.56%-92.87%-25.44%-34.68%-14.36%87.58%102.91%99.82%0.76%27.96%26.16%27.06%39.94%15.05%3.81%3.98%20.14%6.66%6.53%-10.01%-14.63%-7.24%-26.36%-7.16%
EBT Margin Growth (1y) 481.00-500.00-1786.00-1543.00-1068.00-858.00-779.00-1795.00-451.00-1892.001,008.001,907.001,176.003,527.00892.00458.00162.00-975.00368.00-115.00-124.00-196.001,178.001,225.00826.00990.00-1775.0076.00159.00-306.00-4924.00-2637.00-2767.00-1466.002,929.00241.001,034.00274.001,586.002,701.004,925.001,750.00731.0026.00-2872.00314.00466.00-257.00-726.00-1124.001,352.00-2670.00-2391.00-2128.00-6948.00-1165.006.00936.00
EBT Margin Growth (3y) -1038.00-3251.00-1557.00-1431.00-343.00777.001,120.00570.00886.00660.002,268.002,250.001,213.002,357.002,438.001,568.00864.00-181.00-229.001,185.00861.00488.00-5521.00-1336.00-1782.00-782.00-3770.00-2319.00-1575.00-1498.00-409.00306.003,192.00558.005,246.002,968.003,087.002,338.002,783.002,470.001,327.00940.002,548.00-2901.00-5989.00-2938.00-5130.00-4091.00-3111.00-2316.00
EBT Margin Growth (5y) 300.00-698.00-298.00-1088.00-306.00-394.002,667.001,680.001,588.001,454.001,670.003,551.002,198.003,040.00-4262.00-993.00-1745.00-1953.00-2224.00-1210.00-873.00-704.00-1006.001,606.004,177.001,242.00-1453.00408.00478.00566.00788.0075.00-407.00-252.007,064.0042.00-30.00-914.00-2813.00-1365.00-1058.00-252.00
EBT Margin (QoQ) 781.00438.00-609.00-129.00-200.00-847.00-366.00346.009.00-768.00-1382.001,690.00-1431.002,132.00-482.00958.00920.00-504.00-916.00662.00-217.00839.00-1399.00653.00-288.002,213.00-1353.00254.00-125.00-552.00498.00337.00-590.00-5170.002,786.00206.00712.00-775.0098.00999.00-48.00537.001,213.003,223.00-3223.00-482.00508.00325.00-37.00-331.00-215.00-144.00-435.002,146.00-4236.00135.00-172.00-2674.001,547.001,305.00758.00
EBT (QoQ) 441.52%60.26%-45.70%-23.31%-35.41%-154.19%-73.71%45.34%5.47%-196.41%-133.32%62.23%-154.14%95.86%-564.33%185.42%312.68%-39.10%-109.38%707.00%-45.37%228.09%-119.68%323.14%-70.20%1,603.28%-51.20%45.13%-10.13%-54.06%110.62%37.73%-49.67%-1,143.66%68.91%11.94%54.66%-118.58%8.98%74.86%-20.14%162.17%806.98%261.60%-72.40%-44.48%61.23%35.18%-6.88%-25.56%-20.88%-17.62%-49.26%331.94%-143.79%11.34%-2.36%-168.51%34.77%42.88%47.31%
Enterprise Value Growth (1y) -28.78%-52.67%-40.26%-43.08%-28.98%-26.19%-15.11%5.37%80.74%109.02%38.21%22.42%-17.26%-4.79%17.79%-4.35%27.03%-22.93%-5.58%-12.05%-35.59%11.85%10.16%90.37%99.23%194.36%91.28%43.35%61.56%4.85%2.76%-13.64%-11.90%-27.01%59.81%-16.43%3.43%31.71%90.56%304.65%146.96%133.15%1.00%-23.09%-21.13%-28.63%-22.42%29.83%62.77%41.28%17.93%-12.95%-19.15%-24.24%-26.53%-61.12%-46.63%-19.69%
Enterprise Value Growth (3y) -2.95%-9.95%-11.17%-9.79%2.03%13.68%11.39%7.25%23.85%15.32%15.41%0.98%-12.19%-6.37%7.00%17.00%17.69%36.40%25.77%33.89%27.51%51.14%29.37%33.08%41.54%31.09%46.45%1.14%13.76%0.26%46.27%42.94%31.04%30.87%45.43%37.52%26.29%29.89%14.30%59.27%46.90%32.97%-2.60%-4.57%1.25%-8.58%-12.40%-23.98%-11.11%-4.92%
Enterprise Value Growth (5y) -0.80%-11.73%-4.86%-9.19%-2.77%4.84%7.53%15.61%19.51%38.25%26.50%22.96%16.86%20.43%19.22%14.67%18.33%14.19%26.72%11.62%13.57%27.11%45.83%51.46%48.59%47.23%43.32%26.35%23.45%10.90%19.65%23.87%23.63%17.71%22.99%24.06%21.53%18.59%5.28%6.46%6.47%7.42%
Enterprise Value (QoQ) 7.48%-5.40%7.08%-34.58%-28.58%19.42%2.03%-18.39%-25.77%37.34%26.64%40.00%-14.15%-9.19%12.16%-5.38%-1.21%12.34%-8.92%25.66%-40.06%37.63%-15.16%-7.97%4.08%35.55%46.61%-3.69%53.78%-11.91%9.88%8.55%-0.20%-13.67%-7.66%10.73%-17.32%89.03%-51.71%37.04%5.29%173.50%2.54%-16.36%-0.60%18.48%-21.92%-14.23%-10.05%28.78%30.67%7.53%-21.92%7.49%-3.55%-0.12%-26.84%4.24%-48.96%37.12%10.09%
EPS (Basic) Growth (1y) 425.00%-56.25%-92.50%-148.15%-142.86%-150.00%-800.00%-284.62%-88.89%-528.57%-28.57%74.00%194.12%188.64%177.78%15.38%-6.25%-87.18%-57.14%45.45%-40.00%-80.00%0.00%516.67%333.33%3,000.00%166.67%12.00%2.56%-45.16%-683.33%-300.00%-217.50%-247.06%70.00%25.00%76.60%36.00%183.33%250.00%1,881.82%406.25%17.14%-30.16%-69.90%6.12%12.20%-25.00%-62.71%-84.62%-110.87%-193.94%-254.55%-587.50%-820.00%-112.90%-5.88%76.92%
EPS (Basic) Growth (3y) -84.20%-50.00%-38.82%-35.38%-8.67%40.71%91.29%5.42%54.20%39.49%34.42%50.68%36.25%26.47%32.64%57.72%34.58%-7.37%4.55%65.65%38.67%50.37%-159.90%-110.55%-93.30%-200.00%-88.21%-54.39%-31.66%-36.01%13.40%31.04%69.85%42.31%31.86%40.71%48.21%59.79%45.74%40.71%58.74%35.72%-28.92%-35.58%-29.53%-40.88%-46.15%-51.83%-37.69%-29.53%
EPS (Basic) Growth (5y) 30.26%-31.01%-25.79%-17.32%-15.59%-41.01%24.57%31.44%44.65%45.09%25.74%20.68%34.20%19.00%-38.98%-33.92%-37.63%-21.44%-31.95%-30.73%-22.28%-39.06%31.21%65.72%85.18%117.79%35.43%11.97%8.63%10.90%13.90%3.34%-11.27%-13.99%48.65%11.15%6.27%-9.30%-1.84%-9.46%-26.76%10.87%
EPS (Basic) (QoQ) 700.00%25.00%-32.50%-22.22%-33.33%-78.57%-533.33%30.77%22.22%-200.00%-138.10%66.00%-158.82%38.64%51.85%223.08%143.75%-46.15%-152.38%236.36%-66.67%80.00%-166.67%250.00%-88.89%800.00%177.78%56.00%-20.51%-22.58%16.67%42.86%-57.50%-923.53%60.00%16.07%46.81%-68.00%0.00%73.81%-45.45%318.75%80.00%211.11%-75.00%-16.33%7.32%34.09%-11.86%-11.54%-28.26%-33.33%-63.64%-162.50%-520.00%-9.68%-14.71%-17.95%-43.48%45.45%75.00%
EPS (Weighted Average and Diluted) Growth (1y) 425.00%-56.25%-92.31%-148.15%-142.86%-150.00%-800.00%-284.62%577.78%-528.57%-28.57%74.00%-62.79%186.36%174.07%15.38%-6.25%-86.84%-60.00%45.45%-40.00%-80.00%0.00%500.00%311.11%2,900.00%187.50%16.67%5.41%-46.67%-708.70%-300.00%-220.51%-256.25%70.00%25.00%76.60%36.00%180.95%245.24%1,845.45%400.00%20.59%-27.87%-69.27%6.25%9.76%-25.00%-62.71%-84.31%-108.89%-193.94%-254.55%-587.50%-1,050.00%-112.90%-5.88%76.92%
EPS (Weighted Average and Diluted) Growth (3y) 120.70%-50.00%-39.12%-35.38%-8.67%39.49%88.21%5.42%54.20%39.49%33.53%50.68%-40.63%26.47%31.93%56.68%32.24%-7.58%4.77%65.65%37.51%47.36%-169.16%-110.55%-93.30%-200.00%-93.54%-55.36%-31.95%-36.32%13.92%29.64%70.12%44.22%31.86%40.71%48.21%59.27%45.36%40.71%58.74%35.72%-28.42%-35.87%-29.61%-41.16%-46.15%-51.83%-37.69%-29.59%
EPS (Weighted Average and Diluted) Growth (5y) 30.26%-31.01%-27.15%-17.32%-15.59%-41.01%21.67%30.92%43.62%44.43%25.35%20.68%-1.93%18.77%-38.98%-33.92%-37.63%-21.59%-32.60%-30.73%-22.28%-39.06%33.56%64.83%84.42%116.89%38.66%12.89%9.78%11.20%14.37%3.34%-10.82%-12.94%50.89%11.15%6.27%-9.30%-1.84%-9.46%-26.76%10.87%
EPS (Weighted Average and Diluted) (QoQ) 700.00%21.88%-30.77%-22.22%-33.33%-78.57%-533.33%30.77%22.22%-200.00%-138.10%186.00%-202.33%38.64%51.85%223.08%137.50%-47.37%-155.00%236.36%-66.67%60.00%-175.00%250.00%-88.89%700.00%200.00%54.17%-18.92%-23.33%21.74%39.29%-58.97%-975.00%60.00%16.07%46.81%-68.00%0.00%73.81%-45.45%312.50%79.41%214.75%-75.00%-14.58%7.32%34.09%-13.56%-11.76%-26.67%-33.33%-63.64%-150.00%-675.00%-9.68%-14.71%-17.95%-43.48%45.45%75.00%
FCF Margin Growth (1y) 389.0093.00-860.001,431.00243.00-531.00-1232.00296.00-804.00-240.00-321.00-83.00779.001,525.002,104.00-1242.002,226.00-2535.00-856.001,072.00-1194.001,698.00-707.00-493.00903.001,002.00-23.001,078.0061.00-1598.001,169.00-2401.00-2405.00486.00959.00325.00379.00182.00-885.001,722.00772.00461.00-189.00786.00292.00-60.00670.001,089.00-4.00-1317.00-2243.00-3052.00-82.00-418.00-578.001,331.00-3008.00
FCF Margin Growth (3y) -171.00-678.00-2413.001,645.00218.00754.00551.00-1028.002,202.00-1249.00927.00-253.001,812.00689.00542.00-663.001,935.00166.00-1586.001,657.00-230.001,102.00439.00-1815.00-1441.00-110.002,104.00-998.00-1965.00-930.001,243.00-354.00-1254.001,129.00-115.002,834.001,443.00583.00-404.003,597.001,060.00-916.00-1761.00-1177.00207.00-1795.00-2150.00-633.00-3093.00
FCF Margin Growth (5y) 2,834.00-1687.00-1165.001,475.001,251.00-82.00-1011.00-450.001,910.001,451.00197.00332.002,775.0093.001,687.00-1985.00-408.00-946.00542.00-419.00-2256.001,770.00513.00232.00-290.00533.001,030.001,511.00-901.00-529.001,724.001,521.00-966.00-248.00-1688.00870.001,358.00-1152.00-3224.001,876.00-2030.00
FCF Margin (QoQ) 717.0062.00-1424.001,034.00421.00-891.00868.00-154.00-353.00-1592.002,396.00-1254.00211.00-1673.002,634.00-392.00957.00-1095.00-712.003,076.00-3804.00584.001,216.00811.00-912.00-1821.001,429.002,206.00-812.00-2846.002,531.001,189.00-2472.00-80.00-1038.001,185.00419.00393.00-1672.001,239.00222.00-674.00935.00288.00-89.00-1324.001,910.00-206.00-441.00-593.002,329.00-1298.00-1754.00-1519.001,519.001,673.00-2090.00-1679.003,428.00-2667.00
FCF Payout Ratio Growth (1y) -91.78%31.02%-2,705.99%204.48%-20.34%627.42%-583.98%92.56%114.06%-97.08%413.04%-586.28%-69.05%-346.82%-237.16%125.06%70.85%214.41%72.16%96.07%-49.82%-62.04%7.99%-74.80%9.97%456.40%1,295.19%-243.53%889.66%-57.54%-91.60%-60.00%
FCF Payout Ratio Growth (3y) -32.32%163.77%-40.68%38.94%-18.47%-25.79%27.94%-72.98%-40.51%-28.84%27.53%-56.49%-6.13%33.69%-35.74%2.34%-32.98%28.54%-1.94%64.07%71.70%-39.41%76.10%-3.57%43.00%-37.13%
FCF Payout Ratio Growth (5y) -57.55%-27.13%-39.95%23.14%-22.12%2.90%48.57%9.31%-28.99%-42.99%15.34%-29.51%72.21%-23.43%23.63%20.42%-18.81%22.24%
FCF Payout Ratio (QoQ) -96.63%0.03%-245.76%267.08%-46.22%-2,089.64%105.84%27.40%391.10%295.40%-104.28%226.79%32.70%-59.45%358.81%-296.97%108.45%-423.37%-154.97%135.99%-42.42%116.55%-162.05%353.44%-85.26%63.80%-250.41%169.42%-35.70%728.77%223.09%-108.34%543.35%-64.44%-36.07%-258.74%
Free Cash Flow Growth (1y) 1,138.43%-22.71%-103.90%196.97%27.26%-72.08%-2,280.14%42.86%-121.03%-73.62%-43.98%10.47%825.69%3,410.46%132.69%-121.06%231.99%-141.44%-174.52%507.28%-40.20%189.41%-266.69%-47.70%108.37%176.60%-19.91%320.61%-5.80%-81.50%111.54%-199.71%-85.62%235.58%1,109.63%36.53%180.13%82.60%-75.85%392.59%239.53%47.60%-119.44%52.78%11.30%-5.01%1,782.89%22.89%-27.20%-105.12%-251.54%-101.84%-39.87%-295.10%-22.29%1,556.80%-218.91%
Free Cash Flow Growth (3y) -74.51%-61.53%-49.41%52.27%24.76%37.25%136.35%-32.62%71.75%-80.06%29.48%-1.79%154.11%135.18%3.69%-23.46%60.53%0.82%-74.10%122.12%5.49%34.95%35.85%-61.26%-34.41%19.74%54.29%-67.05%-27.61%4.26%32.70%22.80%11.00%108.35%-36.94%69.12%119.57%36.80%-7.56%95.68%40.12%-27.48%-90.90%-26.71%-21.31%-29.91%-214.77%-31.00%-36.09%
Free Cash Flow Growth (5y) 140.13%-23.11%-18.38%27.07%30.98%-0.85%-98.23%-6.68%44.56%56.84%-9.05%15.82%97.80%46.09%16.26%-31.16%-10.94%-8.65%35.53%-41.49%-13.91%36.87%28.34%32.43%21.83%35.85%39.88%64.10%7.47%9.70%25.41%28.30%2.07%-19.53%-75.15%42.30%35.89%-20.29%-28.21%28.24%-31.73%
Free Cash Flow (QoQ) 2,883.47%0.25%-168.94%160.06%86.19%-105.05%1,815.96%-21.18%-59.15%-530.81%202.99%-111.60%151.25%-2,451.34%179.03%-23.79%147.90%-78.11%-150.90%1,301.62%-130.94%60.63%378.21%76.44%-53.73%-261.47%139.68%602.98%-38.58%-170.00%239.17%57.43%-87.94%-56.34%-1,303.02%122.70%181.45%57.37%-163.12%200.20%83.46%-79.19%664.76%16.27%-20.25%-102.74%6,110.77%-15.29%-31.94%-51.44%338.91%-49.82%-104.79%-1,336.13%94.69%1,744.29%-131.48%-344.52%163.31%-234.22%
Gross Margin Growth (1y) 197.00-242.00-136.00-297.00-308.00-113.001,761.00-657.00162.00-873.00-345.00651.00130.001,333.00-1461.00266.00152.00-222.0042.00-244.0085.00-15.001,129.001,046.00454.00652.00-168.00250.00266.0051.00-1717.00-546.00-62.0042.001,351.00356.0071.00108.00701.00495.0044.0037.00-110.0077.00372.00492.00476.00197.00109.00-44.00-108.00-230.00-275.00-17.00-574.00-205.00-107.00-306.00
Gross Margin Growth (3y) 51.00-1229.001,280.00-303.00-16.00346.00-46.00259.00444.00237.00-1765.00673.00366.001,095.00-290.001,068.00690.00415.001,003.001,053.00804.00688.00-756.00750.00658.00746.00-534.0060.00275.00202.00335.00305.0053.00188.001,942.00928.00487.00638.001,067.00770.00526.00486.00258.0044.00206.00432.00-206.00-238.00-272.00-367.00
Gross Margin Growth (5y) 332.00-118.00-140.00-281.00220.00109.001,125.001,062.00982.00875.00-804.001,969.001,086.001,799.00-2176.00772.00895.00508.00637.00862.00813.00839.001,296.001,601.00773.00891.0056.00632.00692.00731.00701.00579.00535.00637.002,310.00895.00321.00577.00385.00335.00144.00162.00
Gross Margin (QoQ) 410.00-142.00-141.0069.00-29.00-35.00-301.0058.00165.001,839.00-2719.00877.00-870.002,367.00-1723.00356.00333.00-427.004.00242.00-41.00-163.00-282.00571.00-141.00981.00-365.00-22.0058.00160.0054.00-6.00-157.00-1608.001,225.00479.00-53.00-299.00229.00194.00-16.00294.0024.00-257.00-23.00146.00211.0038.0097.00130.00-68.00-50.00-55.0065.00-190.00-95.00202.00-491.00179.003.002.00
Gross Profit Growth (1y) 32.74%-22.35%-34.10%-46.07%-33.46%-22.39%17.89%-24.09%10.48%-30.02%12.20%48.42%24.33%159.79%1.43%15.07%5.93%-30.83%-29.00%-4.28%4.03%2.13%50.50%67.29%38.86%61.45%14.33%24.71%13.49%-6.82%19.44%35.27%48.09%68.27%29.00%3.07%-2.32%7.75%68.73%82.24%71.69%50.72%-7.50%-10.81%-3.54%2.47%10.38%-5.42%-20.41%-27.71%-29.78%-42.88%-41.60%-37.01%-39.66%-14.08%0.40%23.75%
Gross Profit Growth (3y) -0.81%-25.01%-4.47%-15.31%-2.95%12.16%10.29%9.04%13.32%7.94%-6.86%17.80%11.07%22.44%2.72%22.60%15.24%4.48%6.90%25.93%17.92%15.39%27.14%41.32%32.65%36.29%20.77%20.25%17.97%19.10%37.50%36.45%35.42%39.81%26.27%18.77%17.39%18.50%19.88%15.41%9.64%3.74%-10.50%-21.60%-23.46%-22.44%-22.38%-22.57%-22.44%-17.40%
Gross Profit Growth (5y) 5.15%-5.39%-8.89%-7.72%0.14%-0.06%7.47%15.73%16.02%15.70%6.81%27.81%16.64%22.52%8.16%25.46%20.80%12.33%13.49%22.73%18.85%22.74%34.94%39.59%31.38%32.68%22.42%23.09%22.15%21.14%21.56%16.47%13.78%15.15%9.31%-1.98%-5.54%-5.40%-6.10%-5.48%-5.02%-2.74%
Gross Profit (QoQ) 50.39%8.03%-11.31%-7.87%-12.02%-8.32%-27.43%13.68%2.62%39.26%-53.27%65.45%-35.00%123.29%-38.19%38.60%35.81%-12.82%-29.87%27.59%-11.31%-10.52%-5.47%38.67%-12.94%31.86%5.08%15.11%1.23%-6.62%14.62%4.76%-16.89%19.69%29.81%14.69%-5.57%-8.24%3.72%8.69%4.17%43.69%12.02%2.40%-8.55%-11.82%8.01%10.75%-2.86%-5.01%-7.44%-6.81%-11.76%-7.74%-24.71%-4.72%-4.83%-11.62%7.22%11.32%17.31%
Interest Coverage Ratio Growth (1y) -100.31%-100.28%-100.19%76.05%5.75%94.50%62.63%329.50%550.81%41,037.51%7,853.02%156.45%103.44%-35.78%-6.06%29.34%-37.58%-46.38%-70.80%-97.97%-452.92%-625.50%-2,014.86%-49,415.79%-121.92%-20.86%51.83%
Interest Coverage Ratio Growth (3y) -76.39%-60.02%-62.03%50.51%119.97%154.43%208.01%112.62%97.68%422.91%185.50%-59.31%-86.45%-56.18%-93.57%-146.37%-90.28%-75.50%-67.43%
Interest Coverage Ratio Growth (5y) -55.88%-53.39%-56.81%15.29%-80.28%-109.93%-173.21%-137.92%-113.96%-289.40%-187.44%
Interest Coverage Ratio (QoQ) -7.12%-34.88%-101.88%72.70%15.00%56.60%-137.87%-7.42%95.04%-194.66%1,560.71%111.01%350.74%-44.19%-51.68%67.40%42.29%-18.37%-33.48%-19.21%22.23%-55.54%-95.37%-14,139.37%-82.00%-62.00%-19.14%36.82%0.88%35.43%
Net Cash Flow Growth (1y) 134.53%-73.66%-678.84%2,599.48%394.09%669.23%-1,587.69%-33.81%-112.15%-82.99%80.64%154.79%339.58%210.50%103.59%-82.15%292.20%89.26%-2,822.14%33.65%-100.04%-129.86%-20.35%79.50%431,000.00%240.46%-46.24%87.24%46.14%2,973.09%79.67%-220.37%-90.65%-97.22%516.23%47.91%60.44%-329.92%-141.81%2,505.87%-1,081.38%122.94%-207.75%-92.96%31.16%13.97%24.24%228.99%150.66%-1,020.76%-210.63%-73.39%-158.24%133.50%10.16%25.84%-106.14%
Net Cash Flow Growth (3y) 40.83%-29.88%-175.50%257.06%12.87%59.57%28.41%-32.98%4.50%-0.01%42.61%-15.29%84.56%-55.43%-5.54%-24.63%87.83%-7.41%-268.19%65.00%35.16%134.46%29.00%-82.17%739.19%47.38%47.94%-46.96%-39.70%-58.30%29.27%147.09%-51.43%-75.52%-74.96%42.32%-134.16%-15.61%-43.82%96.38%50.70%-34.02%-93.48%-60.49%41.22%52.05%-28.35%3.29%15.27%
Net Cash Flow Growth (5y) 31.60%15.16%-82.90%61.12%-14.90%-33.85%-30.88%-6.31%14.03%-15.96%19.75%15.36%90.67%137.61%18.96%-24.28%-1.96%-7.45%109.70%-36.95%-18.01%-23.08%9.03%119.28%-521.52%21.37%-9.76%14.74%-28.34%-12.46%3.77%28.44%-12.48%-16.59%-66.00%22.63%-39.05%13.14%-36.39%31.06%-43.61%
Net Cash Flow (QoQ) 240.71%-95.20%-37.96%724.48%7.36%-205.41%389.31%50.91%67.14%-331.28%111.35%-127.69%334.11%-363.15%249.35%-73.96%203.41%-96.96%642.86%472.21%46.41%-143.74%136.47%-100.17%-111,400.00%-76.30%154.40%302.98%-63.65%-283.55%169.65%214.52%664.30%-101.21%-312.27%124.44%127.43%81.64%-151.60%175.27%-425.93%66.97%3,069.08%-130.70%107.62%-543.17%167.94%-400.16%112.61%-394.59%395.01%-53.78%-329.21%0.62%125.28%-201.15%231.83%-366.55%135.41%-265.69%
Net Income Growth (1y) 456.78%-41.64%-139.10%-149.04%-141.76%-139.37%-2.62%-275.40%109.82%126.19%-34.22%101.00%848.31%-644.32%18.11%-942.98%-301.68%91.10%93.04%-65.78%163.58%122.97%36.36%499.94%325.43%17,066.67%1,530.41%20.09%8.78%-45.14%-2,551.45%-97.67%-99.67%-96.40%98.56%-75.66%-12,573.68%-3,941.62%-107.11%59,915.22%2,106.24%457.10%1,019.41%-21.87%-69.75%4.84%-13.24%-27.28%-63.21%-84.27%71.03%-193.31%-248.99%-561.20%-247.06%-110.48%-7.05%77.29%
Net Income Growth (3y) -38.89%-60.81%-36.42%-73.60%-27.02%-36.82%-4.10%31.86%-23.36%49.74%57.55%48.11%129.95%-51.89%66.90%282.34%76.03%76.64%38.09%115.18%70.34%186.98%-506.55%28.30%-75.28%50.25%-71.63%-81.05%-34.68%-40.26%-39.79%50.36%101.36%70.33%31.51%385.05%811.40%423.94%164.58%598.62%61.76%37.31%150.10%-36.26%-29.38%-40.29%-61.11%-50.78%-37.27%-29.36%
Net Income Growth (5y) -44.80%-15.20%-15.22%-17.68%-13.00%-59.07%45.08%32.59%47.90%47.60%21.94%21.71%123.90%60.00%-66.29%9.33%-54.57%15.66%25.87%15.38%-3.67%-97.35%-46.13%78.90%106.75%241.63%150.31%26.11%21.85%23.23%42.32%14.07%-1.90%-4.01%19.21%-139.88%-234.21%-154.31%-110.73%-267.65%-28.92%9.20%
Net Income (QoQ) 739.14%46.01%-40.84%-23.18%-12.04%-197.82%25.80%34.58%17.07%-154.95%-171.43%101.71%121.26%-1,406.77%102.02%1,522.31%-227.00%-96.59%79.19%-288.14%94.39%-53.60%-395.89%248.85%-97.97%-525.49%3,216.59%58.33%-18.24%-64.55%161.66%43.41%-58.77%-1,684.28%100.25%-79.89%355.26%-734.10%104.19%-10,404.35%-40.21%65.81%1,315.10%244.46%-75.04%-11.98%3.26%33.38%-13.51%-27.16%-13.46%-32.52%-63.01%691.75%-147.21%-7.75%-14.50%-152.46%32.42%45.20%75.70%
Net Income towards Common Stockholders Growth (1y) 456.78%-41.64%-139.10%-149.04%-141.76%-139.37%-2.62%-275.40%109.82%126.19%-34.22%101.00%848.31%-644.32%18.11%-942.98%-301.68%91.10%93.04%-65.78%163.58%122.97%36.36%499.94%325.43%17,066.67%1,530.41%20.09%8.78%-45.14%-2,551.45%-97.67%-99.67%-96.40%98.56%-75.66%-12,573.68%-3,941.62%-107.11%59,915.22%2,106.24%457.10%1,019.41%-21.87%-69.75%4.84%-13.24%-27.28%-63.21%-84.27%71.03%-193.31%-248.99%-561.20%-247.06%-110.48%-7.05%77.29%
Net Income towards Common Stockholders Growth (3y) -38.89%-60.81%-36.42%-73.60%-27.02%-36.82%-4.10%31.86%-23.36%49.74%57.55%48.11%129.95%-51.89%66.90%282.34%76.03%76.64%38.09%115.18%70.34%186.98%-506.55%28.30%-75.28%50.25%-71.63%-81.05%-34.68%-40.26%-39.79%50.36%101.36%70.33%31.51%385.05%811.40%423.94%164.58%598.62%61.76%37.31%150.10%-36.26%-29.38%-40.29%-61.11%-50.78%-37.27%-29.36%
Net Income towards Common Stockholders Growth (5y) -44.80%-15.20%-15.22%-17.68%-13.00%-59.07%45.08%32.59%47.90%47.60%21.94%21.71%123.90%60.00%-66.29%9.33%-54.57%15.66%25.87%15.38%-3.67%-97.35%-46.13%78.90%106.75%241.63%150.31%26.11%21.85%23.23%42.32%14.07%-1.90%-4.01%19.21%-139.88%-234.21%-154.31%-110.73%-267.65%-28.92%9.20%
Net Income towards Common Stockholders (QoQ) 739.14%46.01%-40.84%-23.18%-12.04%-197.82%25.80%34.58%17.07%-154.95%-171.43%101.71%121.26%-1,406.77%102.02%1,522.31%-227.00%-96.59%79.19%-288.14%94.39%-53.60%-395.89%248.85%-97.97%-525.49%3,216.59%58.33%-18.24%-64.55%161.66%43.41%-58.77%-1,684.28%100.25%-79.89%355.26%-734.10%104.19%-10,404.35%-40.21%65.81%1,315.10%244.46%-75.04%-11.98%3.26%33.38%-13.51%-27.16%-13.46%-32.52%-63.01%691.75%-147.21%-7.75%-14.50%-152.46%32.42%45.20%75.70%
Net Margin Growth (1y) 484.00-266.00-1800.00-1338.00-979.00-921.00-226.00-1712.00388.00385.00-100.002,337.00231.00-354.00438.00-181.00-791.00239.00487.00-96.00856.0040.0023.001,091.00811.00927.00400.0020.0026.00-377.00-4828.00-841.00-1164.00-545.004,382.00-9.00-332.00-453.00-35.001,221.004,214.001,496.001,201.00-134.00-2560.00149.00-140.00-216.00-698.00-944.001,310.00-2234.00-2133.00-2153.00-7102.00-1822.00-62.001,569.00
Net Margin Growth (3y) -107.00-803.00-2126.00-713.00-360.00-891.00112.00444.00-171.00270.00826.002,060.00296.00-74.00948.00814.00877.001,207.00910.001,014.001,693.00590.00-4406.00270.00-327.005.00-47.00-831.00-1470.00-1376.00-481.00371.002,718.00497.005,548.001,078.001,322.001,192.001,026.00871.00956.00701.002,371.00-2584.00-5391.00-2948.00-5932.00-4273.00-2892.00-1529.00
Net Margin Growth (5y) -666.00-917.00-1201.00-990.00-295.00-611.00622.001,439.001,496.001,238.001,248.003,171.001,134.00476.00-3480.00-7.00-262.00284.00464.00164.00197.00-408.00-59.001,481.003,555.001,047.001,119.00257.00184.00269.00579.0021.00-540.00-298.006,718.00-1373.00-1509.00-1906.00-4766.00-3186.00-1239.00116.00
Net Margin (QoQ) 744.00263.00-414.00-109.00-6.00-1271.0048.00250.0052.00-576.00-1438.002,351.0049.00-1061.00999.00244.00-536.00-269.00380.00-366.00494.00-21.00-203.00587.00-322.00-38.00865.00307.00-206.00-566.00484.00313.00-610.00-5017.004,472.00-10.0010.00-89.0081.00-332.00-112.00329.001,337.002,660.00-2830.0034.002.00234.00-120.00-255.00-74.00-248.00-367.001,999.00-3619.00-146.00-388.00-2949.001,661.001,615.001,243.00
Operating Income Growth (1y) 296.26%-69.71%-88.52%-148.51%-135.43%-198.01%-563.40%-248.77%-137.09%-376.33%90.60%73.52%159.35%196.69%1,492.57%79.78%43.15%-81.13%-69.57%-118.50%-22.62%-60.02%-80.67%630.42%261.73%1,049.89%1,677.44%44.54%-7.53%-32.70%-873.92%-255.14%-236.18%-185.91%76.91%24.23%96.40%77.42%237.45%362.22%21,788.83%2,579.12%-6.49%-22.49%-67.77%-0.03%55.19%-28.22%-57.58%-78.04%-98.77%-190.42%-204.09%-313.04%-6,575.15%-52.04%-5.75%38.39%
Operating Income Growth (3y) -74.66%-50.58%-27.03%-34.77%-20.71%65.27%82.39%42.85%58.93%42.10%33.86%51.10%38.51%27.51%41.26%63.15%58.83%-4.62%1.49%165.67%37.30%45.72%-205.76%-128.27%-87.15%-105.26%-223.21%-54.65%-26.94%-28.68%34.93%45.53%119.92%68.79%31.94%52.40%65.31%96.58%58.67%51.23%216.34%95.24%-73.89%-35.78%-28.91%-35.13%-47.85%-44.01%-35.12%-31.78%
Operating Income Growth (5y) 23.11%-23.73%-26.68%-17.06%-11.20%-19.38%-18.62%33.01%50.18%43.08%27.50%23.70%33.24%20.73%-157.25%-39.35%-47.77%-20.13%-31.07%-81.49%-16.29%-21.06%53.20%91.32%104.28%106.13%109.98%28.13%25.96%26.47%28.94%11.39%7.78%1.09%14.93%0.01%-2.14%-21.23%-9.63%-14.93%-100.80%-48.18%
Operating Income (QoQ) 496.94%19.55%-27.21%-23.72%-54.37%-54.70%-407.63%44.29%-26.25%-114.19%-131.54%62.13%-153.64%95.77%-552.00%184.90%313.18%-39.11%-109.47%701.16%-45.53%-1.81%-167.96%312.90%-71.85%-52.54%1,765.12%45.19%-10.53%-26.64%51.67%-7.12%-34.88%-943.69%69.60%18.47%58.92%-126.78%0.24%96.13%-157.58%1,480.44%90.32%220.51%-70.56%-47.93%57.75%33.30%-8.69%-19.18%-27.04%-21.22%-52.73%-95.49%-5,481.14%9.31%3.25%-37.15%-26.35%36.92%43.63%
Operating Margin Growth (1y) 494.00-650.00-902.00-1548.00-1068.00-822.00-1282.00-1780.00-439.00-1767.001,015.001,907.001,178.003,530.00893.00460.00162.00-976.00-457.00-121.00-132.00-205.00-290.001,219.00819.00982.00848.00229.00-162.00-299.00-4375.00-2435.00-2056.00-1233.002,505.00236.00941.00329.001,890.002,565.004,715.001,588.00-13.00-184.00-2979.00133.00511.00-292.00-772.00-1140.00-1401.00-2778.00-2484.00-2145.00-2322.00-1153.00-44.00884.00
Operating Margin Growth (3y) -1014.00-3239.00-1169.00-1421.00-329.00941.00626.00586.00901.00787.001,452.002,246.001,208.002,349.00147.001,558.00849.00-199.00102.001,327.00526.00478.00-3817.00-987.00-1399.00-551.00-1023.00-1970.00-1277.00-1203.0019.00366.003,599.00684.004,381.002,617.002,677.002,051.002,387.002,089.00964.00581.00-903.00-3255.00-6235.00-3152.00-3213.00-4223.00-3300.00-2400.00
Operating Margin Growth (5y) 326.00-685.00-733.00-1082.00-299.00-240.00-120.001,684.001,588.001,564.002,010.003,694.001,865.003,032.00-3381.00-648.00-1369.00-1731.00-1769.00-872.00-590.00-426.00577.001,814.004,256.001,367.00854.00411.00459.00518.00517.00-110.00-152.00-323.003,491.00-453.00-579.00-1234.00-1336.00-1842.00-1564.00-679.00
Operating Margin (QoQ) 793.0063.00-231.00-131.00-350.00-189.00-877.00348.00-104.00-650.00-1374.001,689.00-1432.002,133.00-483.00960.00920.00-504.00-916.00662.00-217.0015.00-580.00651.00-291.00-70.00928.00252.00-128.00-204.00309.00-140.00-265.00-4280.002,250.00239.00558.00-542.00-19.00944.00-54.001,018.00657.003,093.00-3180.00-583.00485.00299.00-69.00-205.00-317.00-181.00-436.00-466.00-1694.00113.00-97.00-644.00-525.001,222.00831.00
Profit After Tax Growth (1y) 456.78%-55.64%-92.37%-149.04%-141.76%-151.81%-817.80%-279.50%-105.50%-535.39%-27.46%72.64%196.05%190.09%180.19%18.16%-6.63%-86.67%-56.59%38.28%-35.25%-86.59%0.70%499.94%325.43%4,791.06%199.00%20.09%8.78%-45.14%-928.37%-381.35%-266.41%-318.20%69.68%24.21%75.55%36.58%185.80%259.41%2,106.24%457.10%40.56%-21.87%-69.75%4.84%3.54%-27.28%-63.21%-84.27%-109.38%-193.31%-248.99%-561.20%-953.16%-110.48%-7.05%77.29%
Profit After Tax Growth (3y) -89.25%-51.25%-39.21%-35.89%-6.24%43.67%94.31%5.28%56.64%40.33%34.69%48.30%37.17%26.33%32.96%59.00%37.01%-4.37%9.34%70.59%44.17%53.23%-199.78%-138.19%-113.27%-292.67%-111.87%-65.84%-34.68%-40.26%29.17%50.36%101.36%70.33%33.25%43.32%51.60%63.54%48.11%42.70%61.76%37.31%-28.79%-36.26%-29.38%-40.29%-44.58%-50.78%-37.27%-29.36%
Profit After Tax Growth (5y) 33.78%-29.40%-24.65%-17.68%-13.00%-44.42%26.25%32.59%47.90%47.60%27.25%21.65%36.20%19.45%-54.08%-46.83%-46.10%-24.96%-39.50%-44.59%-26.34%-47.49%45.36%78.90%106.75%165.77%55.39%26.11%21.85%23.23%25.69%14.07%-1.90%-4.01%48.71%8.53%4.04%-11.49%-4.28%-12.21%-28.92%9.20%
Profit After Tax (QoQ) 739.14%23.87%-30.27%-23.18%-33.15%-78.70%-548.40%34.58%17.07%-195.08%-137.07%64.58%-156.41%40.81%49.10%224.34%140.50%-47.31%-151.94%241.86%-65.65%71.54%-173.84%248.85%-92.89%1,188.27%193.28%58.33%-18.24%-21.25%17.80%43.41%-58.77%-1,289.17%59.99%15.18%45.93%-65.27%0.01%72.63%-40.21%323.61%85.77%244.46%-75.04%-11.98%3.26%33.38%-13.51%-13.08%-27.48%-32.52%-63.01%-151.80%-621.65%-7.75%-14.50%-18.29%-44.23%45.20%75.70%
Property, Plant & Equipment (Net) Growth (1y) -7.09%-8.84%-6.74%-4.10%-3.98%0.12%0.69%0.94%-0.12%-3.69%-7.11%-11.01%-13.76%-9.71%-4.25%-40.35%-39.36%-39.71%-41.11%-4.03%73.57%75.96%82.13%87.41%8.51%2.11%-3.91%117.52%104.41%114.02%113.96%-4.60%-9.90%-8.32%-8.37%-5.64%1.68%-1.19%0.95%-4.42%-2.83%-4.42%-5.17%1.65%5.16%7.21%7.79%6.27%13.70%12.43%15.11%8.25%-0.53%2.94%0.59%
Property, Plant & Equipment (Net) Growth (3y) -3.48%-4.21%-4.45%-4.85%-6.13%-4.51%-3.61%-18.78%-19.47%-19.37%-19.39%-20.14%-3.18%-1.43%0.89%2.37%4.53%2.70%1.01%57.57%56.73%56.67%55.28%57.26%25.96%26.07%23.50%25.11%23.26%24.69%25.55%-4.89%-3.80%-4.69%-4.27%-2.85%1.28%0.41%1.05%1.07%5.12%4.83%5.57%5.35%5.95%7.46%7.67%
Property, Plant & Equipment (Net) Growth (5y) -13.75%-13.71%-13.23%-13.19%-2.74%-1.58%-0.80%-0.74%-0.33%-1.19%-1.73%15.74%15.02%15.92%16.12%17.36%16.03%16.28%15.11%28.63%28.67%28.35%28.21%28.53%14.58%13.60%12.52%13.73%13.86%14.72%15.13%-1.45%1.26%0.86%1.71%1.07%3.28%3.22%3.62%
Property, Plant & Equipment (Net) (QoQ) -1.95%-3.31%0.55%-4.37%0.31%-0.57%0.67%-0.29%0.88%-0.33%-0.38%-3.84%-2.71%-4.52%-3.45%0.66%3.18%-40.52%-1.85%0.09%0.79%-3.07%77.51%1.47%4.32%-0.27%2.78%-4.51%-1.83%125.78%-3.42%-0.02%-1.86%0.67%-8.78%1.73%-1.91%3.67%-1.70%-1.15%0.21%-1.84%-0.07%-2.76%-0.58%5.21%3.38%-0.87%-0.03%3.72%10.61%-1.97%2.35%-2.45%1.63%1.45%0.01%
Return on Assets Growth (1y) -11.00-7.00-7.00-4.00-1.00-2.004.004.003.004.000.00-3.00-1.000.000.004.003.002.004.004.006.007.005.003.000.00-14.00-13.00-14.00-13.006.005.006.006.00-1.001.009.0012.0014.0012.00-1.00-3.00-6.00-6.00-2.00-4.00-2.00-4.00-5.00-6.00-15.00-14.00-12.00-8.00
Return on Assets Growth (3y) -9.00-5.00-2.00-2.000.002.004.005.005.005.004.005.008.009.009.0011.009.00-5.00-4.00-7.00-7.000.00-3.00-5.00-8.00-8.00-6.001.005.0020.0018.0014.0015.008.007.006.005.007.002.00-8.00-13.00-22.00-24.00-19.00-17.00
Return on Assets Growth (5y) -7.00-3.002.006.0010.0010.0013.0013.0011.00-1.00-4.00-5.00-5.001.002.003.002.000.003.009.0011.0013.0010.003.001.001.000.00-2.00-2.0012.008.007.005.00-9.00-11.00-11.00-8.00
Return on Assets (QoQ) -4.00-3.00-2.00-2.000.00-3.001.001.000.004.001.00-1.000.000.00-2.001.001.000.002.000.000.002.002.002.001.000.000.00-1.00-13.001.00-1.00-1.007.000.000.00-1.000.002.007.002.002.000.00-5.000.000.000.00-1.00-2.001.00-3.00-2.00-2.00-8.00-2.000.002.00
Return on Capital Employed Growth (1y) -11.00-10.00-10.00-8.00-10.00-6.001.004.0016.0017.0015.0013.001.00-4.00-5.00-6.00-3.00-2.002.005.008.0010.008.005.001.00-16.00-18.00-21.00-21.00-1.001.005.007.006.0011.0021.0021.0018.0013.00-6.00-7.00-7.00-7.00-2.00-4.00-8.00-11.00-12.00-12.00-12.00-10.00-6.00-3.00
Return on Capital Employed Growth (3y) -5.001.006.009.007.007.0011.0011.0014.0012.0012.0012.005.005.004.003.006.00-8.00-9.00-11.00-12.00-7.00-10.00-11.00-13.00-11.00-7.005.008.0024.0024.0020.0021.0018.0016.0013.0010.004.00-5.00-20.00-23.00-26.00-27.00-20.00-20.00
Return on Capital Employed Growth (5y) -7.00-4.003.008.0012.0016.0020.0021.0023.006.001.00-4.00-14.00-12.00-13.00-12.00-8.00-3.003.0015.0016.0018.0014.004.002.000.00-1.00-3.00-4.009.007.006.005.00-2.00-4.00-5.00-5.00
Return on Capital Employed (QoQ) -3.00-4.00-3.00-2.00-2.00-4.00-1.00-3.001.003.003.009.003.001.000.00-4.00-2.000.000.000.00-1.003.002.002.002.000.000.00-1.00-15.00-1.00-3.00-1.005.000.002.001.004.005.0011.001.001.00-1.00-7.000.001.00-1.00-2.00-3.00-3.00-4.00-3.00-3.00-2.00-1.000.001.00
Return on Equity Growth (1y) -13.00-8.00-8.00-5.00-2.00-3.005.006.004.005.00-1.00-4.00-2.000.000.005.004.003.006.007.009.0010.007.004.00-1.00-22.00-22.00-24.00-24.0012.0011.0012.0012.00-3.002.0015.0019.0022.0016.00-4.00-6.00-9.00-9.00-3.00-6.00-4.00-6.00-7.00-7.00-17.00-16.00-14.00-10.00
Return on Equity Growth (3y) -12.00-6.00-3.00-3.000.002.005.007.006.007.006.008.0012.0012.0013.0016.0013.00-10.00-8.00-14.00-15.000.00-4.00-8.00-12.00-13.00-8.004.008.0031.0029.0024.0026.0010.0010.009.008.009.001.00-14.00-19.00-30.00-31.00-24.00-23.00
Return on Equity Growth (5y) -9.00-4.003.009.0014.0014.0018.0017.0015.00-5.00-9.00-12.00-13.002.002.004.002.000.005.0014.0017.0019.0014.004.001.000.00-1.00-3.00-4.0019.0014.0014.0013.00-11.00-13.00-12.00-9.00
Return on Equity (QoQ) -5.00-3.00-2.00-2.000.00-3.001.001.00-1.005.001.00-1.000.00-1.00-3.001.002.000.003.000.000.004.003.003.001.000.000.00-1.00-21.001.00-3.00-1.0015.000.00-1.00-1.000.005.0012.003.002.00-1.00-8.000.00-1.00-1.00-2.00-2.001.00-3.00-3.00-2.00-9.00-2.000.002.00
Return on Invested Capital Growth (1y) -9.00-9.00-7.000.004.0016.0017.0014.0013.001.00-3.00-4.00-5.00-2.00-2.002.005.008.0010.007.004.000.0014.0023.0024.0014.00-5.00-7.00-10.00-9.00-4.00-6.00-7.00-9.00-8.00
Return on Invested Capital Growth (3y) -5.001.006.007.0010.0011.0014.0012.0012.0012.006.005.005.003.005.00-11.00-14.00-14.00-15.00-7.005.009.0020.0019.0014.0011.00-4.00-17.00
Return on Invested Capital Growth (5y) -6.00-3.003.0015.0019.0019.0022.00-16.00-16.00-14.00-9.002.0014.0016.0019.0014.004.001.00-1.00-2.00-3.00-4.00
Return on Invested Capital (QoQ) -3.00-4.00-3.00-1.00-4.001.003.003.008.002.001.001.00-4.00-1.000.000.00-1.00-1.003.003.003.001.001.00-1.00-1.001.003.001.0011.002.002.00-1.00-8.000.000.00-1.00-2.00-2.00-2.00-3.00-1.00
Return on Sales Growth (1y) -7.00-11.00-13.00-9.00-10.00-6.00-2.00-2.007.007.005.006.000.00-2.00-1.000.000.004.004.002.005.005.007.008.005.003.000.00-20.00-20.00-21.00-20.0011.0012.0012.0010.00-2.002.0015.0018.0021.0017.00-2.00-4.00-7.00-8.00-2.00-5.00-2.00-6.00-8.00-11.00-33.00-34.00-29.00-19.00
Return on Sales Growth (3y) -10.00-10.00-10.00-5.00-3.00-2.001.003.007.008.007.008.005.007.0010.0010.0010.0012.0011.00-9.00-10.00-13.00-13.000.00-3.00-6.00-10.00-10.00-6.005.008.0030.0031.0024.0024.0012.0011.0010.009.0012.004.00-13.00-20.00-42.00-47.00-40.00-35.00
Return on Sales Growth (5y) -10.00-8.00-8.00-4.002.008.0012.0014.0018.0017.0015.00-4.00-10.00-11.00-10.002.002.003.001.000.004.0014.0016.0019.0016.006.004.003.003.001.00-1.0021.0017.0014.008.00-23.00-28.00-27.00-21.00
Return on Sales (QoQ) 1.00-1.00-4.00-3.00-3.00-3.000.00-4.001.001.000.005.001.00-1.001.000.00-2.000.001.000.002.000.000.003.002.002.001.000.000.00-1.00-19.000.00-1.000.0012.000.00-1.00-1.000.004.0012.002.003.000.00-7.000.000.000.00-2.00-2.003.00-4.00-5.00-5.00-19.00-5.000.005.00
Revenue Growth (1y) 24.78%-16.56%-31.31%-40.58%-26.57%-19.59%-23.81%-2.01%4.77%-3.07%20.55%15.21%19.38%63.59%48.18%5.45%1.23%-26.28%-29.92%3.67%1.52%2.59%11.36%23.29%22.94%35.22%18.95%17.33%6.34%-7.99%102.92%55.34%50.29%66.54%-16.78%-6.01%-3.95%4.98%42.49%62.31%69.90%49.40%-5.19%-12.30%-11.26%-8.16%-0.39%-9.30%-22.24%-27.04%-28.19%-40.00%-38.02%-36.78%-31.41%-10.05%2.85%32.42%
Revenue Growth (3y) -1.35%-13.36%-14.23%-12.46%-2.80%8.44%10.82%5.98%8.18%5.35%7.77%7.99%7.05%7.35%4.96%10.46%8.10%0.75%-2.45%14.46%9.89%8.47%39.04%30.98%25.25%27.48%26.18%19.65%15.35%17.17%34.01%33.32%34.86%37.72%3.98%10.19%13.13%12.93%10.40%8.89%5.44%0.03%-12.14%-21.85%-24.66%-24.90%-21.13%-21.19%-20.86%-15.15%
Revenue Growth (5y) 3.02%-4.74%-8.11%-6.02%-1.15%-0.72%1.21%8.76%9.58%10.15%10.64%12.75%9.91%9.01%22.79%19.69%15.09%9.40%9.41%16.97%13.89%17.41%26.09%27.94%26.24%26.58%22.10%19.52%18.27%17.15%17.84%13.52%11.10%11.85%-4.26%-6.15%-6.94%-7.85%-7.90%-6.97%-5.66%-3.47%
Revenue (QoQ) 32.76%12.59%-7.43%-9.81%-11.23%-7.32%-19.93%11.46%-2.79%-12.18%2.98%19.16%-10.06%9.21%-1.58%23.48%23.25%-1.08%-29.96%18.54%-10.24%-5.97%3.61%16.08%-9.29%2.07%14.72%15.75%-0.23%-10.21%13.15%4.90%-13.68%98.04%-13.38%1.49%-4.34%-1.04%-2.18%3.72%4.55%34.32%11.43%8.57%-8.06%-14.75%3.07%9.84%-4.85%-7.54%-6.14%-5.83%-10.73%-9.00%-21.58%-2.71%-8.94%-1.28%2.84%11.24%17.24%
Share-based Compensation Growth (1y) -4.05%37.80%-0.38%33.37%3.90%-9.65%36.11%5.84%21.06%-0.48%4.22%27.42%39.71%41.65%14.65%3.50%0.92%-4.62%2.30%2.86%7.39%10.63%-1.15%-2.06%5.80%-9.77%-2.80%10.74%1.08%664.93%121.27%87.99%86.49%-2.22%-7.07%-5.90%-2.44%3.03%12.58%-22.24%-2.87%12.18%0.70%25.39%14.38%12.69%15.88%19.20%18.24%25.97%21.09%15.89%34.62%1.65%7.83%
Share-based Compensation Growth (3y) 6.47%7.40%12.22%21.61%20.67%8.40%17.60%11.75%19.51%10.37%6.92%10.70%14.83%14.34%5.05%1.40%4.67%-1.62%-0.57%3.72%4.72%96.92%28.59%26.81%25.87%28.12%24.60%21.05%32.88%28.28%21.64%25.48%-37.98%-2.51%2.41%2.18%2.72%9.21%9.52%5.14%9.52%16.78%12.21%20.09%22.11%13.00%14.80%
Share-based Compensation Growth (5y) 11.22%10.85%10.63%13.87%13.75%6.09%10.46%7.05%14.17%6.06%3.27%8.03%10.12%59.48%20.05%16.77%16.67%16.29%14.28%15.04%18.56%15.19%14.31%16.14%10.48%14.79%17.46%14.99%18.00%18.59%17.87%18.18%-18.64%4.62%8.80%8.40%11.52%10.77%11.40%
Share-based Compensation (QoQ) 3.95%4.80%-10.50%-1.60%49.30%-24.24%19.83%-23.34%29.82%14.14%-6.83%-12.31%6.72%19.53%13.91%-3.85%8.20%-3.25%2.83%-6.24%2.26%3.76%3.40%-2.12%5.35%-7.29%2.45%5.74%-10.16%-0.12%16.72%-3.49%579.89%-71.11%-0.84%-4.26%-5.76%-3.06%18.85%-10.15%-0.48%5.93%-17.91%12.23%14.93%-4.91%2.22%2.38%13.23%-2.21%5.15%1.56%20.64%-6.00%0.63%17.97%-8.91%-0.28%
Shareholder's Equity Growth (1y) 5.94%-3.67%-3.08%-3.48%-8.91%-7.47%-9.67%-9.88%-5.67%-3.12%-0.72%-2.41%-5.81%-5.94%-7.08%-3.61%0.89%0.28%1.96%-1.12%3.54%10.30%15.70%22.77%21.60%15.09%10.84%88.85%77.08%69.09%59.14%-11.52%-12.01%-9.33%-3.49%6.05%61.22%82.16%83.73%72.27%18.34%5.20%1.13%5.25%5.85%6.59%7.31%2.30%-2.49%-6.00%-6.52%-9.82%-9.57%-7.33%-6.04%
Shareholder's Equity Growth (3y) -2.69%-4.77%-4.57%-5.31%-6.81%-5.53%-5.90%-5.36%-3.58%-2.96%-2.02%-2.39%-0.54%1.33%3.11%5.38%8.30%8.38%9.35%31.86%30.64%29.00%26.84%27.07%23.74%20.84%19.40%21.01%35.94%40.82%41.31%17.36%18.85%20.22%21.49%24.35%26.40%26.88%25.86%22.87%6.89%1.77%0.48%-0.98%-2.28%-2.44%-1.96%
Shareholder's Equity Growth (5y) -2.82%-4.02%-3.81%-4.15%-3.30%-1.39%-0.34%0.58%2.45%3.01%3.82%16.61%16.20%15.15%14.10%14.35%14.63%14.31%14.96%16.56%25.90%28.80%29.33%30.24%29.30%27.59%25.90%26.29%25.77%25.65%25.09%11.72%11.62%11.73%12.46%12.15%12.23%12.22%11.86%
Shareholder's Equity (QoQ) -0.62%-0.55%-0.27%-2.27%-0.02%-0.96%-5.88%-0.73%-2.39%-1.18%-1.49%1.96%0.02%-2.86%-4.93%1.82%-1.19%0.77%-0.49%1.21%0.47%-2.28%4.20%7.82%5.39%3.69%3.20%2.05%1.49%76.68%-3.23%-2.56%-4.48%-1.77%-3.77%0.40%1.68%7.94%46.30%13.44%2.56%1.21%0.50%0.85%-1.41%5.33%1.07%1.56%-0.75%0.42%-3.66%-2.09%-1.30%-3.13%-3.40%0.34%0.07%
Tax Rate Growth (1y) -2981.00-438.00-450.00402.00-467.001,324.00626.00-1777.002,466.001,656.004,558.00-1407.00-6956.002,431.00403.00834.001,506.00-1989.00-1297.00455.00605.001,112.00796.00531.00148.001,419.002,561.00-1369.00-1367.00
Tax Rate Growth (3y) -3367.00-417.00-1355.00937.003,495.001,203.007,651.001,508.00-1528.0069.00831.001,083.00-892.00-1870.00422.00-1130.00-929.00-182.00-865.002,172.001,911.001,447.001,866.00-106.001,846.00
Tax Rate Growth (5y) -3821.002,676.00816.00591.001,097.001,674.001,444.00630.002,201.00-78.00-1991.00-1178.00-755.00-6315.00587.001,448.001,172.00-562.00332.002,033.002,227.00954.00
Tax Rate (QoQ) -3030.00760.00-696.00-14.001,310.00-1315.00487.00-80.002,278.00-777.001,124.003,467.006,368.00-7500.00482.00-758.00820.001,887.00-1546.00-327.001,492.00364.00-1070.00420.00809.00103.00544.00153.00-652.001,374.001,686.00-3776.00-650.00
Total Debt Growth (1y) -17.59%-20.90%-21.00%5,872.89%5,827.61%6,439.52%7,060.28%0.04%1.20%1.76%-3.91%-10.07%-38.60%-39.02%-65.56%-63.53%-50.58%-58.12%-32.92%-32.83%-60.24%-54.31%-48.63%-49.58%-78.29%-78.71%-77.04%-78.98%-10.39%-2.57%-10.84%
Total Debt Growth (3y) 267.01%274.77%278.81%277.36%232.71%243.64%187.22%-31.03%-32.53%-36.19%-39.45%-39.60%-50.58%-51.14%-50.86%-50.20%-65.06%-65.59%-57.07%-58.56%-57.39%-54.41%-52.80%
Total Debt Growth (5y) 71.88%68.15%65.87%67.44%48.57%50.67%52.19%-35.56%-51.62%-52.08%-51.74%-52.83%-52.78%-52.49%-52.46%
Total Debt (QoQ) -5.79%-7.81%-4.84%-0.29%-9.58%-7.92%7,094.26%-1.05%-0.24%0.82%0.51%0.10%0.31%-4.79%-5.93%-31.66%-0.37%-46.23%-0.39%-7.38%-15.58%-13.87%-0.25%-45.17%-3.01%-3.16%-2.11%-76.39%-4.88%4.42%-10.38%0.67%3.42%-4.45%