|
Gross Margin
|
48.39% | 50.31% | 53.65% | 54.46% | 58.89% | 50.62% | 44.10% | 37.24% | 26.25% | 29.90% | 27.55% | 27.12% | 27.84% | 46.04% | -122.81% | 62.25% | 61.51% | 55.93% | 47.69% | 50.31% | 47.64% | 30.14% | 31.02% | 29.28% | 44.68% | 23.36% | 27.61% | 13.12% | 27.41% | 25.21% |
|
EBT Margin
|
12.23% | 16.98% | 8.05% | 23.46% | 25.61% | 18.61% | 3.83% | -1.61% | -45.01% | -14.07% | -24.19% | -15.96% | -11.05% | 15.88% | 188.46% | 37.15% | 38.15% | 23.09% | 7.73% | 18.53% | 15.57% | -5.48% | -13.55% | -4.96% | 7.81% | -16.90% | -11.82% | -29.83% | -14.48% | -21.52% |
|
EBIT Margin
|
15.84% | 19.57% | 20.35% | 24.16% | 27.49% | 20.57% | 6.06% | 0.40% | -17.50% | -10.73% | -15.02% | -12.17% | -6.36% | 18.86% | 11.32% | 1.57% | -1.05% | -22.77% | -38.23% | -30.16% | -35.70% | -74.34% | -78.79% | -75.51% | -45.43% | -87.68% | -80.82% | -112.09% | -82.74% | -89.71% |
|
EBITDA Margin
|
6.87% | 4.87% | 3.26% | 17.21% | 18.35% | 9.67% | 8.62% | -23.61% | -18.28% | -6.35% | -9.13% | -10.81% | -13.67% | 12.52% | 146.48% | 30.21% | 23.42% | 12.41% | 12.27% | 13.50% | 11.48% | -5.48% | 1.47% | -7.83% | 7.63% | -8.50% | -18.65% | -20.78% | -14.79% | -22.59% |
|
Operating Margin
|
15.84% | 19.57% | 20.35% | 24.16% | 27.49% | 20.57% | 6.06% | 0.40% | -17.50% | -10.73% | -15.02% | -12.17% | -6.36% | 18.86% | 11.32% | 1.57% | -1.05% | -22.77% | -38.23% | -30.16% | -35.70% | -74.34% | -78.79% | -75.51% | -45.43% | -87.68% | -80.82% | -112.09% | -82.74% | -89.71% |
|
Net Margin
|
10.03% | 7.54% | 5.81% | 16.36% | 18.29% | 12.90% | 4.95% | -2.17% | -37.57% | -11.10% | -16.54% | -10.89% | -12.98% | 14.29% | 148.42% | 28.50% | 28.27% | 17.22% | 8.26% | 14.09% | 12.55% | -2.94% | -3.24% | -4.34% | 6.71% | -11.67% | -9.70% | -21.41% | -16.29% | -22.71% |
|
FCF Margin
|
| 17.68% | 8.53% | 19.12% | 18.93% | 16.13% | -6.08% | -24.77% | 10.46% | -14.29% | 0.67% | -6.21% | 5.18% | 16.84% | 187.55% | 14.16% | 28.70% | 42.65% | -10.67% | 22.04% | -6.84% | -10.84% | -1.50% | -16.27% | -0.55% | -12.71% | 2.79% | -24.34% | 0.44% | -9.27% |
|
Inventory Average
|
| | | | | 147.03M | 163.41M | 150.89M | 139.11M | 132.78M | 118.53M | 111.69M | 116.60M | 120.05M | 119.54M | 125.84M | 120.10M | 107.20M | 132.49M | 171.52M | 222.46M | 233.58M | 199.78M | 171.06M | 173.57M | 179.81M | 159.03M | 145.26M | 156.74M | 195.26M |
|
Assets Average
|
| 2,318.83M | 2,269.19M | 2,174.24M | 2,178.69M | 2,193.42M | 2,191.61M | 2,176.47M | 2,119.69M | 2,105.82M | 2,129.40M | 2,102.10M | 2,106.16M | 2,179.25M | 2,331.66M | 2,656.88M | 2,805.92M | 2,781.95M | 2,677.17M | 2,593.70M | 2,662.21M | 2,609.99M | 2,605.53M | 2,614.93M | 2,571.79M | 2,591.76M | 2,554.76M | 2,463.28M | 2,493.60M | 2,561.54M |
|
Equity Average
|
| | | 1,154.89M | 1,114.96M | 1,001.74M | 848.73M | 807.62M | 719.61M | 765.90M | 823.37M | 785.84M | 785.06M | 841.29M | 977.39M | 1,145.18M | 1,234.62M | 1,247.94M | 1,171.30M | 1,150.42M | 1,240.16M | 1,258.99M | 1,240.73M | 1,215.12M | 1,210.11M | 1,206.33M | 1,124.77M | 1,021.41M | 935.85M | 847.15M |
|
Invested Capital
|
| | 1,280.64M | 1,055.97M | 1,187.08M | 839.05M | 878.00M | 756.98M | 1,096.83M | 1,113.08M | 813.99M | 770.77M | 823.31M | 890.30M | 1,086.92M | 1,222.46M | 1,265.50M | 1,248.31M | 1,113.74M | 1,213.49M | 1,298.24M | 1,250.98M | 1,481.38M | 1,199.10M | 1,498.25M | 1,440.43M | 1,485.19M | 1,382.61M | 1,390.54M | 1,281.65M |
|
Asset Utilization Ratio
|
| | | 1.09 | 1.11 | 1.07 | 1.01 | 0.93 | 0.80 | 0.73 | 0.69 | 0.68 | 0.74 | 0.80 | 0.65 | 0.78 | 0.96 | 1.08 | 1.33 | 1.31 | 1.16 | 1.12 | 1.11 | 1.07 | 1.07 | 1.01 | 0.98 | 0.93 | 0.84 | 0.76 |
|
Interest Coverage Ratio
|
4.93 | 5.78 | 9.71 | 17.48 | 19.44 | 11.83 | 2.12 | 0.13 | -4.42 | -3.31 | | -3.02 | -1.63 | 5.93 | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.02 | | 0.01 | 0.39 | 0.39 | 0.62 | 0.66 | 0.37 | 0.41 | 0.43 | 0.43 | 0.39 | 0.29 | 0.26 | 0.25 | 0.25 | 0.22 | 0.21 | 0.19 | 0.20 | 0.20 | 0.21 | 0.22 | 0.24 | 0.40 | 0.44 | 0.55 | 0.63 |
|
Debt Ratio
|
| | 0.01 | | 0.01 | 0.15 | 0.15 | 0.22 | 0.22 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.13 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.11 | 0.11 | 0.17 | 0.18 | 0.19 | 0.20 |
|
Equity Ratio
|
| | 0.57 | 0.49 | 0.53 | 0.38 | 0.39 | 0.35 | 0.33 | 0.40 | 0.38 | 0.37 | 0.37 | 0.40 | 0.44 | 0.43 | 0.46 | 0.44 | 0.43 | 0.45 | 0.48 | 0.49 | 0.47 | 0.46 | 0.48 | 0.45 | 0.43 | 0.40 | 0.35 | 0.31 |
|
Times Interest Earned
|
4.93 | 5.78 | 9.71 | 17.48 | 19.44 | 11.83 | 2.12 | 0.13 | -4.42 | -3.31 | | -3.02 | -1.63 | 5.93 | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| 0.37 | | 2.65 | | 1.25 | | -0.24 | 0.00 | | 0.00 | | | | | 1.13 | 0.68 | 0.34 | -2.98 | 0.05 | | -0.11 | 0.00 | -0.08 | 0.01 | -0.11 | 0.01 | -0.08 | -0.02 | |
|
Enterprise Value
|
-284.06M | -252.10M | -124.60M | -46.25M | -49.60M | -34.32M | -30.46M | -18.22M | -1546.11M | -17.05M | -45.58M | -37.84M | -113.66M | -195.98M | -437.93M | -571.47M | -485.88M | -698.65M | -334.63M | -498.30M | -434.33M | -337.10M | -339.30M | -224.94M | -176.35M | -176.35M | -339.62M | -229.70M | -261.84M | -172.09M |
|
Return on Sales
|
0.10% | 0.08% | 0.06% | 0.16% | 0.18% | 0.13% | 0.05% | -0.02% | -0.38% | -0.11% | -0.17% | -0.11% | -0.13% | 0.14% | 1.48% | 0.28% | 0.28% | 0.17% | 0.08% | 0.14% | 0.13% | -0.03% | -0.03% | -0.04% | 0.07% | -0.12% | -0.10% | -0.21% | -0.16% | -0.23% |
|
Return on Capital Employed
|
| | | | 0.32% | 0.31% | 0.26% | 0.18% | 0.05% | -0.04% | -0.08% | -0.11% | -0.10% | -0.01% | 0.03% | 0.06% | 0.06% | -0.09% | -0.23% | -0.36% | -0.45% | -0.59% | -0.74% | -0.84% | -0.88% | -0.86% | -0.83% | -0.88% | -0.90% | -0.84% |
|
Return on Invested Capital
|
| | | 0.26% | 0.32% | 0.38% | 0.39% | 0.28% | 0.11% | -0.05% | -0.12% | -0.19% | -0.17% | -0.02% | 0.04% | 0.07% | 0.08% | -0.11% | -0.31% | -0.47% | -0.61% | -0.89% | -1.44% | 0.51% | -0.33% | -0.56% | -0.90% | -0.88% | -1.09% | -1.20% |
|
Return on Assets
|
| | | 0.11% | 0.13% | 0.14% | 0.14% | 0.09% | -0.02% | -0.07% | -0.11% | -0.12% | -0.09% | -0.03% | 0.08% | 0.19% | 0.30% | 0.33% | 0.29% | 0.24% | 0.15% | 0.09% | 0.06% | 0.01% | -0.01% | -0.03% | -0.04% | -0.07% | -0.12% | -0.13% |
|
Return on Equity
|
| | | 0.20% | 0.26% | 0.32% | 0.36% | 0.25% | -0.04% | -0.19% | -0.28% | -0.33% | -0.25% | -0.09% | 0.19% | 0.44% | 0.69% | 0.73% | 0.66% | 0.53% | 0.33% | 0.19% | 0.13% | 0.02% | -0.02% | -0.06% | -0.10% | -0.17% | -0.32% | -0.40% |