|
Revenue (Quarter)
|
| | | | | | | | | | | 376.11M | 424.26M | 573.59M | 137.10M | 947.12M | 1,032.70M | 863.71M | 750.21M | 738.35M | 727.53M | 717.83M | 727.51M | 668.15M | 673.83M | 600.70M | 609.64M | 441.45M | 467.88M | 476.67M | 572.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 20.95M | 306.15M | 39.10M | 305.48M | 83.03M | 79.35M | 137.33M | 85.35M | 85.96M | 89.95M | 92.70M | 1,463.02M | 472.52M | 87.42M | 466.11M | -1021.70M | 390.29M | 38.01M | 360.59M | -926.76M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 355.16M | 118.10M | 534.49M | -168.38M | 864.09M | 953.36M | 726.38M | 664.85M | 652.39M | 637.58M | 625.13M | -735.51M | 195.63M | 586.40M | 134.59M | 1,631.34M | 51.16M | 429.87M | 116.08M | 1,499.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 5.78M | 7.43M | 8.04M | 9.42M | 7.88M | 10.38M | 10.40M | 13.84M | 7.77M | 9.98M | 12.22M | 54.20M | 8.81M | 8.65M | 9.17M | 10.31M | 8.33M | 7.60M | 7.54M | 15.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 2.30M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 416.09M | 441.52M | 457.39M | 498.14M | 566.86M | 635.75M | 677.94M | 602.22M | 608.41M | 596.28M | 737.77M | 447.10M | 691.30M | 538.68M | 611.48M | 538.68M | 554.21M | 507.79M | 546.53M | 792.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 421.87M | 451.25M | 465.43M | 507.55M | 574.73M | 646.13M | 688.35M | 616.06M | 616.19M | 606.26M | 749.99M | 501.31M | 700.12M | 547.32M | 620.65M | 548.99M | 562.54M | 515.39M | 554.07M | 808.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | -45.76M | -27.00M | 108.16M | 15.53M | 289.36M | 307.23M | 38.03M | 48.80M | 36.20M | 31.31M | -124.86M | -1236.82M | -504.49M | 39.08M | -486.06M | 1,082.35M | -511.38M | -85.53M | -437.99M | 690.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | -45.76M | -27.00M | 108.16M | 15.53M | 289.36M | 307.23M | 38.03M | 48.80M | 36.20M | 31.31M | -124.86M | -1236.82M | -504.49M | 39.08M | -486.06M | 1,082.35M | -511.38M | -85.53M | -437.99M | 690.92M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | -2.93M | 0.57M | -1.25M | -2.73M | -2.79M | 25.08M | | 33.80M | 3.04M | 6.47M | -1.39M | | 12.01M | -0.91M | -19.75M | -14.73M | -2.21M | 1.97M | | -18.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | -14.29M | -19.90M | -1.25M | 45.08M | -2.79M | 7.45M | 32.90M | -98.19M | 3.04M | -7.98M | 8.19M | -11.94M | 12.01M | -0.91M | -35.60M | 12.38M | -20.74M | -20.23M | 0.46M | -39.94M |
|
EBT (Quarter)
|
| | | | | | | | | | | -60.04M | -46.90M | 91.08M | 258.38M | 351.84M | 394.02M | 202.00M | 55.42M | 141.89M | 113.29M | -39.31M | -92.05M | -33.11M | 52.60M | -102.77M | -65.89M | -134.00M | -67.74M | -103.76M | -138.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | -19.10M | 8.18M | 9.10M | 54.89M | 81.90M | 102.03M | 51.42M | -3.83M | 34.03M | 21.98M | -18.23M | -70.05M | -4.10M | 7.40M | -31.77M | -11.81M | -37.80M | 8.47M | 5.71M | 11.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | -40.97M | -55.09M | 81.99M | 203.49M | 269.90M | 292.00M | 150.57M | 59.23M | 107.86M | 91.31M | -21.08M | -22.02M | -29.00M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.50M | -150.16M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -0.00M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | -40.94M | -55.09M | 81.99M | 203.49M | 269.94M | 292.00M | 150.57M | 59.24M | 107.86M | 91.31M | -21.08M | -22.00M | -29.01M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | -40.94M | -55.09M | 81.99M | 203.49M | 269.94M | 292.00M | 150.57M | 59.24M | 107.86M | 91.31M | -21.08M | -22.00M | -29.01M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | -40.94M | -55.09M | 81.99M | 203.49M | 269.94M | 292.00M | 150.57M | 59.24M | 107.86M | 91.31M | -21.08M | -22.00M | -29.01M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | -40.94M | -55.09M | 81.99M | 203.49M | 269.94M | 292.00M | 150.57M | 59.24M | 107.86M | 91.31M | -21.08M | -22.00M | -29.01M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | -0.30 | -0.36 | 0.49 | 1.30 | 1.61 | 1.74 | 0.90 | 0.35 | 0.64 | 0.54 | -0.13 | -0.13 | -0.17 | 0.27 | -0.42 | -0.32 | -0.57 | -0.45 | -0.65 | -0.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.30 | -0.36 | 0.49 | 1.30 | 1.61 | 1.74 | 0.90 | 0.35 | 0.64 | 0.54 | -0.13 | -0.13 | -0.17 | 0.27 | -0.42 | -0.32 | -0.57 | -0.45 | -0.65 | -0.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 138.39M | | 153.08M | | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | -40.66M | -57.98M | 71.82M | 200.82M | 286.16M | 241.83M | 108.58M | 87.95M | 103.36M | 83.51M | -39.33M | 10.02M | -52.29M | 51.42M | -51.68M | -103.97M | -93.37M | -69.19M | -108.93M | -143.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 15.13M | 16.60M | 18.25M | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 31.81% | -17.45% | 9.99% | 21.24% | 23.28% | 25.89% | 25.46% | -6.90% | 23.98% | 19.40% | 46.37% | 76.10% | 12.38% | 14.07% | 30.92% | 17.92% | 28.21% | -12.50% | -5.50% | -8.17% |