|
Revenue (Quarter)
|
| | | | | | | | | | | | 424.26M | 573.59M | 137.10M | 947.12M | 1,032.70M | 863.71M | 750.21M | 738.35M | 727.53M | 707.30M | 727.51M | 632.99M | 673.83M | 608.22M | 557.52M | 449.25M | 459.34M | 476.67M | 550.53M | 467.19M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 23.17M | 309.51M | -747.02M | 357.50M | 79.35M | 385.50M | 1,215.87M | 85.96M | 380.96M | 92.70M | 468.72M | 472.52M | 372.74M | 466.11M | 1,479.38M | 390.29M | 339.63M | 360.59M | 1,406.51M | 30.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 401.08M | 264.08M | 884.12M | 589.62M | 953.36M | 478.20M | -465.67M | 652.39M | 346.56M | 614.60M | 258.79M | 160.47M | 301.08M | 142.10M | -921.86M | 58.96M | 119.70M | 116.08M | -855.98M | 436.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 7.43M | 8.04M | 9.42M | 7.88M | 10.38M | 10.40M | 13.84M | 7.77M | 9.98M | 12.22M | 54.20M | 8.81M | 8.65M | 9.17M | 10.31M | 8.33M | 7.60M | 7.54M | 15.78M | 4.63M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 2.30M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 441.52M | 457.39M | 498.14M | 566.86M | 635.75M | 677.94M | 602.22M | 608.41M | 596.28M | 737.77M | 691.99M | 637.14M | 598.59M | 611.48M | 594.21M | 554.21M | 507.79M | 489.79M | 792.40M | 555.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 451.25M | 465.43M | 507.55M | 574.73M | 646.13M | 688.35M | 616.06M | 616.19M | 606.26M | 749.99M | 746.19M | 645.95M | 607.23M | 620.65M | 604.52M | 562.54M | 515.39M | 497.33M | 808.17M | 559.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -27.00M | 108.16M | 15.53M | 14.89M | 307.23M | -210.14M | -1081.72M | 36.20M | -259.70M | -135.38M | -487.41M | -485.48M | -306.15M | -478.55M | -1526.38M | -503.58M | -395.69M | -381.25M | -1664.15M | -123.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -27.00M | 108.16M | 15.53M | 14.89M | 307.23M | -210.14M | -1081.72M | 36.20M | -259.70M | -135.38M | -487.41M | -485.48M | -306.15M | -478.55M | -1526.38M | -503.58M | -395.69M | -381.25M | -1664.15M | -123.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.57M | -1.25M | -2.73M | -2.79M | 25.08M | 32.90M | 33.80M | 3.04M | 6.47M | 8.19M | -19.09M | 12.01M | | | -14.73M | -2.21M | -1.05M | 0.46M | -19.48M | 4.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.57M | -17.07M | -8.58M | -20.55M | 7.45M | 32.90M | 31.21M | -7.63M | 6.47M | 8.19M | -25.39M | -1.14M | -0.91M | -19.75M | -18.91M | -2.21M | -20.23M | -31.82M | -39.94M | 4.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -46.90M | 91.08M | 258.38M | 351.84M | 394.02M | 202.00M | 55.42M | 141.89M | 113.29M | -39.31M | -92.05M | -33.11M | 52.60M | -102.77M | -65.89M | -134.00M | -67.74M | -103.76M | -138.91M | -330.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 8.18M | 9.10M | 54.90M | 81.94M | 102.03M | 51.42M | -3.83M | 34.00M | 21.98M | -18.23M | -70.05M | -4.10M | 7.40M | -31.77M | -11.81M | -37.80M | 8.47M | 5.71M | 11.34M | -11.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -55.09M | 81.99M | 203.49M | 269.90M | 292.00M | 150.57M | 59.23M | 107.86M | 91.31M | -21.08M | -22.02M | -29.00M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.20M | -318.59M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -55.09M | 81.99M | 203.48M | 269.90M | 292.00M | 150.57M | 59.24M | 107.89M | 91.31M | -21.08M | -22.00M | -29.01M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.26M | -318.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -55.09M | 81.99M | 203.48M | 269.90M | 292.00M | 150.57M | 59.24M | 107.89M | 91.31M | -21.08M | -22.00M | -29.01M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.26M | -318.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -55.09M | 81.99M | 203.48M | 269.90M | 292.00M | 150.57M | 59.24M | 107.89M | 91.31M | -21.08M | -22.00M | -29.01M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.26M | -318.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -55.09M | 81.99M | 203.48M | 269.90M | 292.00M | 150.57M | 59.24M | 107.89M | 91.31M | -21.08M | -22.00M | -29.01M | 45.20M | -71.00M | -54.08M | -96.20M | -76.20M | -109.47M | -150.26M | -318.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.36 | 0.49 | 1.30 | 1.61 | 1.74 | 0.90 | 0.35 | 0.64 | 0.54 | -0.13 | -0.13 | -0.17 | 0.27 | -0.42 | -0.32 | -0.57 | -0.45 | -0.65 | -0.90 | -1.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | -0.36 | 0.49 | 1.30 | 1.61 | 1.74 | 0.90 | 0.35 | 0.64 | 0.54 | -0.13 | -0.13 | -0.17 | 0.27 | -0.42 | -0.32 | -0.57 | -0.45 | -0.65 | -0.90 | -1.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 167.65M | | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -57.98M | 71.82M | 200.82M | 286.16M | 241.83M | 108.58M | 87.95M | 103.36M | 83.51M | -39.33M | 10.02M | -52.29M | 51.42M | -51.68M | -103.97M | -93.37M | -69.19M | -108.93M | -143.44M | -319.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 16.60M | 18.25M | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -17.45% | 9.99% | 21.25% | 23.29% | 25.89% | 25.46% | -6.90% | 23.96% | 19.40% | 46.37% | 76.10% | 12.38% | 14.07% | 30.92% | 17.92% | 28.21% | -12.50% | -5.50% | -8.16% | 3.49% |