|
Revenue (Quarter)
|
| | | | | | | | | | | | | 573.59M | 137.10M | 947.12M | 1,032.70M | 874.66M | 717.06M | 738.35M | 717.45M | 717.83M | 727.51M | 632.99M | 673.83M | 600.70M | 557.52M | 449.25M | 459.34M | 476.67M | 550.53M | 460.49M | 514.13M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 309.51M | 305.48M | 357.50M | 79.35M | 137.33M | 1,215.87M | 380.47M | 380.96M | 92.70M | 468.72M | 85.16M | 372.74M | 466.11M | 1,479.38M | 41.35M | 339.63M | 38.69M | 1,406.51M | 30.35M | 357.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 264.08M | -168.38M | 589.62M | 953.36M | 737.33M | -498.82M | 357.87M | 336.48M | 625.13M | 258.79M | 547.83M | 301.08M | 134.59M | -921.86M | 407.89M | 119.70M | 437.98M | -855.98M | 430.14M | 156.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 8.04M | 9.42M | 7.88M | 10.38M | 10.40M | 13.84M | 7.77M | 9.98M | 12.22M | 54.20M | 8.81M | 8.65M | 9.17M | 10.31M | 8.33M | 7.60M | 7.54M | 15.78M | 4.63M | 10.48M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 457.39M | 498.14M | 566.86M | 635.75M | 677.94M | 392.67M | 608.41M | 596.28M | 737.77M | 447.10M | 691.30M | 598.59M | 666.21M | 763.02M | 554.21M | 507.79M | 546.53M | 409.10M | 555.34M | 542.15M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 465.43M | 507.55M | 574.73M | 646.13M | 688.35M | 406.51M | 616.19M | 606.26M | 749.99M | 501.31M | 700.12M | 607.23M | 675.38M | 773.33M | 562.54M | 515.39M | 554.07M | 424.87M | 559.97M | 558.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | 108.16M | -675.93M | 14.89M | 307.23M | 48.98M | -905.33M | -258.32M | -269.78M | -124.86M | -242.52M | -152.28M | -306.15M | -540.79M | -1695.19M | -154.64M | -395.69M | -116.09M | -1280.85M | -129.83M | -402.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | 108.16M | -675.93M | 14.89M | 307.23M | 48.98M | -905.33M | -258.32M | -269.78M | -124.86M | -242.52M | -152.28M | -306.15M | -540.79M | -1695.19M | -154.64M | -395.69M | -116.09M | -1280.85M | -129.83M | -402.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -2.20M | -2.73M | -2.79M | 25.08M | -22.29M | -5.34M | 3.04M | 6.47M | -1.39M | -17.70M | 12.01M | | -11.11M | -14.73M | -2.21M | 1.97M | 1.69M | 0.79M | 4.01M | -3.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -17.07M | -8.58M | -20.55M | 7.45M | 15.69M | -45.58M | -7.63M | -7.98M | -7.16M | -25.39M | -1.14M | -13.99M | -35.60M | -18.91M | -20.74M | -20.23M | -31.82M | -39.94M | -189.37M | -56.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | 91.08M | 258.38M | 351.84M | 394.02M | 202.00M | 55.42M | 141.89M | 113.29M | -39.31M | -92.05M | -33.11M | 52.60M | -102.77M | -65.89M | -134.03M | -67.74M | -103.76M | -138.88M | -330.10M | -100.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 9.10M | 54.90M | 81.90M | 102.03M | 51.42M | -3.82M | 34.03M | 21.98M | -18.23M | -70.03M | -4.10M | 7.40M | -31.77M | -11.83M | -37.83M | 8.47M | 5.71M | 11.34M | -11.50M | -1.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | 81.99M | 216.24M | 286.16M | 241.83M | 108.58M | 135.14M | 103.36M | 83.51M | -39.33M | 10.02M | -29.00M | 45.20M | -71.00M | -103.97M | -96.20M | -76.20M | -108.93M | -150.20M | -319.22M | -99.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | 81.99M | 203.48M | 269.94M | 292.00M | 150.57M | 59.23M | 107.86M | 91.31M | -21.08M | -22.02M | -29.01M | 45.20M | -71.00M | -54.06M | -96.20M | -76.20M | -109.47M | -150.22M | -318.60M | -99.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | 81.99M | 203.48M | 269.94M | 292.00M | 150.57M | 59.23M | 107.86M | 91.31M | -21.08M | -22.02M | -29.01M | 45.20M | -71.00M | -54.06M | -96.20M | -76.20M | -109.47M | -150.22M | -318.60M | -99.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | 81.99M | 203.48M | 269.94M | 292.00M | 150.57M | 59.23M | 107.86M | 91.31M | -21.08M | -22.02M | -29.01M | 45.20M | -71.00M | -54.06M | -96.20M | -76.20M | -109.47M | -150.22M | -318.60M | -99.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | 81.99M | 203.48M | 269.94M | 292.00M | 150.57M | 59.23M | 107.86M | 91.31M | -21.08M | -22.02M | -29.01M | 45.20M | -71.00M | -54.06M | -96.20M | -76.20M | -109.47M | -150.22M | -318.60M | -99.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | 0.49 | 1.30 | 1.61 | 1.74 | 0.90 | 0.35 | 0.64 | 0.54 | -0.13 | -0.13 | -0.17 | 0.27 | -0.42 | -0.32 | -0.57 | -0.45 | -0.65 | -0.90 | -1.90 | -0.59 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | 0.49 | 1.30 | 1.61 | 1.74 | 0.90 | 0.35 | 0.64 | 0.54 | -0.13 | -0.13 | -0.17 | 0.27 | -0.42 | -0.32 | -0.57 | -0.45 | -0.65 | -0.90 | -1.90 | -0.59 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | 167.82M | 156.84M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | 167.82M | 156.84M | 167.73M | 167.81M | 167.99M | 167.85M | 167.95M | 168.17M | 167.65M | 168.07M | 167.65M | 168.31M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M | 167.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | 108.16M | -675.93M | 14.89M | 307.23M | 48.98M | -905.33M | -258.32M | -269.78M | -124.86M | -242.52M | -152.28M | -306.15M | -540.79M | -1695.19M | -154.64M | -395.69M | -116.09M | -1280.85M | -129.83M | -402.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 19.80M | 19.78M | 0.68M | 17.66M | 6.20M | -15.13M | 2.08M | 2.92M | 9.31M | 14.03M | 15.46M | 11.67M | 20.63M | 12.12M | 20.49M | 27.92M | 17.61M | 4.10M | 27.89M | 117.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 9.99% | 21.25% | 23.28% | 25.89% | 25.46% | -6.89% | 23.98% | 19.40% | 46.37% | 76.07% | 12.38% | 14.07% | 30.92% | 17.95% | 28.23% | -12.50% | -5.50% | -8.17% | 3.48% | 1.37% |