|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,385.16M | 2,414.61M | 2,569.51M | 2,496.69M | 2,863.54M | 2,823.07M | 3,111.20M | 3,074.27M | 2,210.33M | 3,685.91M | 3,766.38M | 3,758.24M | 4,041.37M | 3,683.62M | 3,766.85M | 3,434.98M | 3,737.03M | 3,858.73M | 4,247.91M | 4,038.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,259.11M | 1,324.30M | 1,412.65M | 1,394.43M | 1,600.83M | 1,567.56M | 1,735.41M | 1,709.75M | 1,156.51M | 1,994.17M | 2,029.33M | 2,083.66M | 2,181.69M | 1,985.05M | 1,986.61M | 1,876.39M | 2,043.61M | 2,119.98M | 2,263.50M | 2,145.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,126.04M | 1,090.31M | 1,156.87M | 1,102.26M | 1,262.66M | 1,255.55M | 1,375.84M | 1,364.52M | 1,053.79M | 1,691.74M | 1,737.04M | 1,674.52M | 1,859.69M | 1,698.57M | 1,780.24M | 1,558.54M | 1,693.42M | 1,738.75M | 1,984.42M | 1,893.63M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 758.13M | 776.12M | 767.14M | 768.44M | 871.79M | 886.73M | 908.21M | 955.40M | 692.81M | 1,171.11M | 1,163.52M | 1,158.52M | 1,258.04M | 1,186.84M | 1,191.13M | 1,100.55M | 1,213.56M | 1,200.07M | 1,285.68M | 1,374.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 758.13M | 776.12M | 767.14M | 768.44M | 871.79M | 886.73M | 908.21M | 955.40M | 692.81M | 1,171.11M | 1,163.52M | 1,158.52M | 1,258.04M | 1,186.84M | 1,191.13M | 1,100.55M | 1,213.56M | 1,200.07M | 1,285.68M | 1,374.88M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.77M | 323.64M | 375.16M | 333.77M | 382.33M | 362.69M | 458.12M | 414.00M | 368.07M | 496.12M | 551.41M | 507.57M | 567.08M | 510.09M | 603.07M | 452.79M | 500.56M | 552.42M | 748.62M | 514.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.77M | 323.64M | 375.16M | 333.77M | 382.33M | 362.69M | 458.12M | 414.00M | 368.07M | 496.12M | 551.41M | 507.57M | 567.08M | 510.09M | 603.07M | 452.79M | 500.56M | 552.42M | 748.62M | 514.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 10.10M | 17.61M | 19.75M | 27.03M | 32.09M | 41.73M | 55.85M | 47.16M | 42.28M | 41.61M | 36.70M | 39.45M | 44.99M | 43.39M | 28.89M | 32.08M | 33.28M | 29.45M | 29.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | -15.24M | -3.81M | 8.05M | -4.00M | -1.98M | 14.28M | 34.30M | 24.71M | -18.88M | 18.07M | -1.53M | -10.30M | -2.59M | -2.84M | 2.89M | -2.82M | 3.49M | -4.53M | 6.66M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.29M | 258.37M | 340.19M | 218.19M | 351.45M | 329.86M | 407.04M | 325.18M | 391.65M | 456.60M | 482.78M | 442.13M | 509.24M | 468.60M | 557.84M | 400.11M | 437.27M | 474.26M | 666.77M | 422.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.08M | 173.56M | 293.06M | 153.77M | 228.64M | 222.76M | 375.93M | 218.58M | 285.28M | 323.30M | 323.13M | 309.07M | 332.18M | 324.06M | 374.00M | 268.90M | 282.03M | 329.43M | 431.07M | 269.62M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6022.00M | | -6373.00M | | | | | | | | | | -7113.00M | | -7806.00M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.29M | 258.37M | 340.19M | 218.19M | 351.45M | 329.86M | 407.04M | 325.18M | 391.65M | 456.60M | 482.78M | 442.13M | 509.24M | 468.60M | 557.84M | 400.11M | 437.27M | 474.26M | 666.77M | 422.63M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.29M | 258.37M | 340.19M | 218.19M | 351.45M | 329.86M | 407.04M | 325.18M | 391.65M | 456.60M | 482.78M | 442.13M | 509.24M | 468.60M | 557.84M | 400.11M | 437.27M | 474.26M | 666.77M | 422.63M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.29M | 258.37M | -5681.81M | 218.19M | -6021.55M | 329.86M | 407.04M | 325.18M | 391.65M | 456.60M | 482.78M | 442.13M | 509.24M | 468.60M | -6555.16M | 400.11M | 437.27M | 474.26M | 666.77M | 422.63M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.29M | 258.37M | -5681.81M | 218.19M | -6021.55M | 329.86M | 407.04M | 325.18M | 391.65M | 456.60M | 482.78M | 442.13M | 509.24M | 468.60M | -6555.16M | 400.11M | 437.27M | 474.26M | 666.77M | 422.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.01 | | | | 0.48 | | | | 0.50 | | | | -63.80 | | | | 5.92 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 810.65M | | | | 854.28M | | | | 957.98M | | | | 102.74M | | | | 112.55M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.77M | 323.64M | 375.16M | 479.25M | 529.98M | 362.69M | 1,040.01M | 563.97M | 646.85M | 496.12M | 551.41M | 507.57M | 567.08M | 510.09M | 603.07M | 452.79M | 500.56M | 552.42M | 748.62M | 514.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.02M | 80.61M | 76.79M | 80.22M | 84.34M | 66.21M | 93.17M | 102.53M | 100.03M | 100.10M | 102.09M | 105.85M | 106.83M | 101.03M | 96.51M | 92.00M | 107.68M | 104.25M | 122.93M | 118.84M |