|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | | 45.57B | | 2.05B | | | | 1.77B | | | | 1.63B | | 37.14B | | 1.53B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.15B | | | | 0.03B | | | | 0.05B | | | | 0.04B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | | 45.57B | | 2.20B | | | | 1.80B | | | | 1.68B | | | | 1.58B | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | | 0.83B | | | | 1.01B | | | | 0.93B | | | | 1.21B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.06B | | | | 0.14B | | | | 0.11B | | | | 0.14B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | | | 0.89B | | | | 1.15B | | | | 1.04B | | | | 1.35B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | | | | 0.60B | | | | 0.68B | | | | 0.70B | | | | 0.77B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | | 80.14B | | 4.03B | | | | 3.86B | | | | 3.75B | | 78.53B | | 4.07B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98B | | 65.05B | | 1.03B | | | | 4.49B | | | | 4.96B | | 102.55B | | 5.96B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | 7.96B | | 0.43B | | | | 0.53B | | | | 0.51B | | 10.74B | | 0.58B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.13B | | | | 0.01B | | | | 4.85B | | | | 0.09B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31B | | 104.53B | | 1.18B | | | | 5.77B | | | | 5.08B | | 103.14B | | 5.59B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | | 104.53B | | 1.31B | | | | 5.78B | | | | 9.93B | | | | 5.68B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | | | 0.41B | | | | 0.44B | | | | 0.31B | | | | 0.37B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.04B | | | | 0.32B | | | | 0.27B | | | | 0.27B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22B | | 196.14B | | 10.10B | | | | 11.73B | | | | 11.61B | | 235.33B | | 13.11B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10B | | 276.28B | | 14.13B | | | | 15.59B | | | | 15.36B | | 313.86B | | 17.19B | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 1.36B | | | | 0.19B | | | | 0.09B | | | | 0.10B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 1.36B | | | | 0.19B | | | | 0.09B | | | | 0.10B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.77B | | 0.04B | | | | 0.04B | | | | 0.04B | | 0.85B | | 0.05B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 8.47B | | 0.43B | | | | 0.00B | | | | 0.09B | | 1.73B | | 0.21B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.54B | | 0.02B | | | | 0.04B | | | | 0.04B | | 0.88B | | 0.03B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.05B | | | | 0.12B | | | | 0.07B | | | | 0.07B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | | 62.75B | | 2.95B | | | | 3.13B | | | | 3.35B | | 70.39B | | 3.65B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02B | | | | 3.57B | | | | 0.31B | | | | 3.51B | | | | 3.92B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.19B | | | | 0.20B | | | | 0.24B | | | | 0.30B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.03B | 0.01B | -0.00B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.04B | 0.02B | 0.01B | 0.01B | 0.06B | 0.02B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.26B | | | | 0.19B | | | | 0.22B | | | | 0.27B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.97B | | 0.11B | | | | 0.14B | | | | 0.11B | | 2.10B | | 0.12B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.20B | | | | 0.14B | | | | 0.14B | | | | 0.13B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72B | | 89.69B | | 4.48B | | | | 4.84B | | | | 4.50B | | 98.72B | | 5.12B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95B | | 152.45B | | 7.43B | | | | 7.97B | | | | 7.85B | | 169.12B | | 8.77B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11B | | 8.47B | | 4.00B | | | | 0.31B | | | | 3.60B | | | | 4.14B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86B | | 123.83B | | 6.37B | | | | 7.24B | | | | 7.15B | | 144.74B | | 7.99B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86B | | | | 6.37B | | | | 7.24B | | | | 7.15B | | | | 7.99B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.57B | | 276.28B | | 14.13B | | | | 15.59B | | | | 307.99B | | | | 17.19B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91B | | | | 4.51B | | | | -0.82B | | | | 5.33B | | | | 6.30B | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |