|
Cash & Equivalents (Quarter)
|
46.79M | 72.18M | | | 35.91M | 28.69M | 17.99M | 16.41M | 21.21M | 19.63M | 29.08M | 47.97M | 94.89M | 132.54M | 122.98M | 150.10M | 156.71M | 164.67M | 153.61M | 167.04M | 203.71M | 196.87M |
|
Short-term Investments (Quarter)
|
| 0.20M | | | 0.16M | 0.13M | 6.24M | 3.41M | 5.08M | 3.61M | 4.77M | 6.82M | 3.15M | 3.88M | 1.77M | 0.14M | 1.30M | 1.38M | 0.46M | 1.17M | 2.18M | 0.73M |
|
Cash & Current Investments (Quarter)
|
46.79M | 72.38M | | | 36.07M | 28.82M | 24.23M | 19.82M | 26.29M | 23.23M | 33.85M | 54.79M | 98.03M | 136.41M | 124.75M | 150.24M | 158.00M | 166.05M | 154.07M | 168.22M | 205.88M | 197.60M |
|
Receivables - Net (Quarter)
|
| 30.50M | | | 57.17M | 47.20M | 57.08M | 73.30M | 65.72M | 43.35M | 63.19M | 89.59M | 79.58M | 50.09M | 57.88M | 78.89M | 78.60M | 63.45M | 76.76M | 102.55M | 103.39M | 81.51M |
|
Receivables - Other (Quarter)
|
| 2.13M | | | 0.36M | 0.60M | 1.23M | 0.51M | 0.41M | 2.29M | 1.25M | | | 8.63M | | | | 2.06M | | | | 0.53M |
|
Receivables (Quarter)
|
| 32.63M | | | 57.53M | 47.80M | 58.31M | 73.80M | 66.12M | 45.64M | 64.44M | 89.59M | 79.58M | 58.72M | 57.88M | 78.89M | 78.60M | 65.51M | 76.76M | 102.55M | 103.39M | 82.04M |
|
Inventory (Quarter)
|
| 31.97M | | | 47.19M | 75.36M | 64.59M | 70.06M | 74.46M | 84.11M | 64.18M | 57.16M | 50.38M | 50.76M | 56.76M | 45.46M | 64.91M | 83.60M | 88.33M | 84.11M | 84.42M | 111.47M |
|
Prepaid Assets (Quarter)
|
| 23.11M | | | 36.44M | 20.72M | 22.92M | 23.57M | 22.37M | 22.18M | 21.87M | 20.07M | 17.79M | 24.16M | 25.77M | 24.65M | 27.99M | 27.24M | 31.20M | 30.71M | 28.88M | 30.16M |
|
Current Assets (Quarter)
|
| 159.15M | | | 178.12M | 173.26M | 170.21M | 188.19M | 190.86M | 174.92M | 184.99M | 223.51M | 247.31M | 262.94M | 266.70M | 300.62M | 330.76M | 341.29M | 351.48M | 386.74M | 423.33M | 421.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 2.88M | | | 2.27M | 2.47M | 2.52M | 2.98M | 2.01M | 2.08M | 2.36M | 2.22M | 2.23M | 2.14M | 2.35M | 2.23M | 2.44M | 2.35M | 2.71M | 3.46M | 7.21M | 9.30M |
|
Goodwill (Quarter)
|
| 7.79M | | | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M |
|
Intangibles (Quarter)
|
| 9.15M | | | 8.24M | 7.93M | 7.63M | 7.32M | 7.02M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 16.95M | | | 16.03M | 15.72M | 15.42M | 15.12M | 14.81M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 1.26M | 1.24M | 1.17M | 1.09M | 4.26M | 4.26M | 4.26M | 4.25M | 6.75M | 6.75M | 6.75M | 6.76M | 6.10M | 6.10M | 6.10M | 6.10M | 6.46M |
|
Other Non-Current Assets (Quarter)
|
| 1.96M | | | 1.90M | 1.95M | 3.47M | 5.15M | 4.73M | 1.68M | 1.72M | 1.71M | | 1.84M | 1.84M | 1.84M | 2.02M | 2.21M | 2.64M | 2.63M | 2.58M | 2.71M |
|
Non-Current Assets (Quarter)
|
| 24.71M | | | 22.85M | 24.23M | 28.12M | 29.61M | 27.52M | 22.84M | 22.59M | 21.91M | 21.17M | 22.75M | 22.34M | 22.41M | 22.39M | 21.09M | 32.49M | 34.33M | 37.96M | 39.72M |
|
Assets (Quarter)
|
| 183.86M | | | 200.97M | 197.48M | 198.33M | 217.81M | 218.38M | 197.76M | 207.58M | 245.42M | 268.48M | 285.68M | 289.04M | 323.04M | 353.15M | 362.38M | 383.97M | 421.08M | 461.29M | 461.16M |
|
Accounts Payables (Quarter)
|
| 15.84M | | | 12.98M | 28.34M | 21.52M | 14.61M | 17.35M | 15.91M | 16.55M | 18.55M | 21.41M | 21.83M | 18.13M | 20.65M | 31.25M | 30.76M | 22.63M | 25.83M | 22.26M | 25.46M |
|
Notes Payables (Quarter)
|
| 0.02M | | | 30.09M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Payables (Quarter)
|
| 15.86M | | | 43.06M | 28.37M | 21.55M | 14.64M | 17.38M | 15.93M | 16.59M | 18.57M | 21.44M | 21.85M | 18.16M | 20.67M | 31.27M | 30.77M | 22.64M | 25.84M | 22.27M | 25.47M |
|
Accumulated Expenses (Quarter)
|
| 34.48M | | | 51.44M | 42.40M | 35.67M | 47.30M | 45.95M | 38.34M | 39.08M | 51.83M | 51.24M | 59.53M | 59.22M | 64.19M | 64.91M | 65.60M | 67.57M | 81.40M | 99.78M | 89.46M |
|
Short term Debt (Quarter)
|
| 5.36M | | | 4.07M | 3.20M | 0.61M | 1.01M | 1.74M | 0.07M | 0.02M | 1.09M | 1.37M | 1.21M | 1.63M | 5.96M | 4.53M | 6.89M | 3.15M | 2.80M | 1.42M | 1.51M |
|
Total Current Liabilities (Quarter)
|
| 55.70M | | | 72.80M | 73.96M | 57.83M | 62.96M | 65.06M | 54.35M | 55.66M | 71.49M | 74.04M | 82.58M | 79.00M | 90.81M | 100.70M | 103.27M | 93.36M | 110.04M | 123.46M | 116.43M |
|
Non-Current Debt (Quarter)
|
| 25.00M | | | 7.50M | | 12.00M | 0.04M | 9.50M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | |
|
Minority Interest (Quarter)
|
| 0.08M | | | 0.02M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 4.21M | | | 0.34M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.58M | 14.00M | 14.01M | 14.81M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.48M | | | 0.29M | 0.30M | 0.78M | 2.29M | 2.17M | 2.29M | 2.22M | 2.11M | 1.82M | 0.65M | 0.34M | 0.21M | 0.32M | 0.29M | 0.16M | 0.10M | 0.10M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| 81.08M | | | 106.41M | 74.01M | 69.87M | 84.99M | 74.59M | 54.37M | 55.69M | 71.51M | 74.05M | 82.60M | 79.01M | 90.82M | 100.71M | 103.27M | 105.95M | 124.04M | 137.46M | 129.52M |
|
Total Liabilities (Quarter)
|
-85.82M | 81.56M | -54.42M | -63.01M | 106.70M | 74.31M | 70.64M | 87.28M | 76.77M | 56.66M | 57.91M | 73.62M | 75.88M | 83.25M | 79.35M | 91.03M | 101.03M | 103.56M | 106.11M | 124.14M | 137.56M | 129.62M |
|
Total Debt (Quarter)
|
| 30.36M | | | 11.57M | 3.20M | 12.61M | 1.05M | 11.23M | 0.10M | 0.04M | 1.10M | 1.39M | 1.23M | 1.64M | 5.97M | 4.54M | 6.90M | 3.15M | 2.80M | 1.42M | 1.51M |
|
Common Equity (Quarter)
|
85.82M | 102.30M | 54.42M | 63.01M | 94.28M | 0.54M | 137.27M | -1.07M | 0.08M | -58.93M | -0.82M | 152.19M | 0.55M | 0.63M | 0.55M | 134.07M | 0.55M | 258.82M | 175.24M | 0.83M | 323.73M | 331.54M |
|
Shareholder's Equity (Quarter)
|
85.82M | 102.30M | 54.42M | 63.01M | 94.28M | 0.08M | 0.54M | 130.53M | 141.61M | -1.07M | 0.62M | 0.08M | -1.31M | 161.41M | 209.69M | -68.94M | 252.12M | 258.82M | 0.08M | 296.94M | 323.73M | 331.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 183.86M | | | 200.97M | 197.48M | 198.33M | 217.81M | 218.38M | 197.76M | 207.58M | 245.42M | 268.48M | 285.68M | 289.04M | 323.04M | 353.15M | 362.38M | 383.97M | 421.08M | 461.29M | 461.16M |
|
Treasury Shares (Quarter)
|
0.13M | 0.80M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.21M | 6.24M | 6.63M | 6.63M | 6.74M | 6.74M | 6.79M | 7.07M | 7.08M | 7.10M |
|
Retained Earnings (Quarter)
|
| -0.95M | | | 50.79M | 47.37M | 49.60M | -1.07M | 57.99M | 55.18M | -0.82M | 78.81M | -1.31M | 100.74M | 114.98M | 134.07M | 153.32M | -0.86M | -0.36M | 198.48M | 0.55M | 0.49M |