Envoy Medical reported revenue of $0.05M and net income of -$7.27M for the quarter ended Jun 2026, down 34.6% year over year. This income statement covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||
| Revenue | 0.06M | 0.02M | 0.08M | 0.06M | 0.08M | 0.10M | 0.06M | 0.07M | 0.06M | 0.04M | 0.05M | 0.08M | 0.04M | 0.07M | 0.04M | 0.05M | |||||||
| Cost of RevenueCost of Rev | 0.11M | 0.15M | 0.17M | 0.16M | 0.19M | 0.23M | 0.15M | 0.24M | 0.19M | 0.16M | 0.23M | 0.23M | 0.20M | 0.21M | 0.31M | 0.28M | |||||||
| Gross Profit | -0.05M | -0.13M | -0.10M | -0.10M | -0.11M | -0.14M | -0.09M | -0.18M | -0.13M | -0.12M | -0.18M | -0.16M | -0.16M | -0.14M | -0.27M | -0.23M | |||||||
| Operating items | |||||||||||||||||||||||
| Research & DevelopmentR&D | 0.94M | 1.44M | 1.93M | 2.15M | 1.85M | 3.06M | 2.36M | 2.59M | 2.76M | 2.47M | 2.75M | 2.48M | 2.70M | 4.55M | 3.64M | 3.13M | |||||||
| Selling, General & AdministrativeSG&A | 0.81M | 0.45M | 1.38M | 1.84M | 1.03M | 3.02M | 2.10M | 1.59M | 1.69M | 1.45M | 1.82M | 2.07M | 2.44M | 1.60M | 1.88M | 2.03M | |||||||
| Other Operating ExpensesOther Opex | 2.99M | 0.96M | 1.49M | 0.90M | 0.11M | 1.04M | 0.55M | 0.55M | 0.59M | 0.75M | 0.48M | 0.74M | 0.58M | 0.68M | 0.58M | 0.59M | 0.61M | 0.31M | 0.48M | 0.46M | |||
| Operating ExpensesOpex | 2.99M | 0.96M | 1.49M | 0.90M | 1.85M | 2.93M | 3.85M | 4.54M | 3.46M | 6.82M | 4.94M | 4.92M | 5.03M | 4.59M | 5.15M | 5.15M | 5.75M | 6.46M | 6.00M | 5.62M | |||
| Operating IncomeOp. Inc | -2.99M | -0.96M | -1.49M | -0.90M | -1.80M | -2.91M | -3.77M | -4.48M | -3.38M | -6.72M | -4.88M | -4.85M | -4.97M | -4.55M | -5.11M | -5.07M | -5.71M | -6.38M | -5.96M | -5.57M | |||
| EBIT | -2.99M | -0.96M | -1.49M | -0.90M | -1.80M | -2.91M | -3.77M | -4.48M | -3.38M | -6.72M | -4.88M | -4.85M | -4.97M | -4.55M | -5.11M | -5.07M | -5.71M | -6.38M | -5.96M | -5.57M | |||
| Non-operating items | |||||||||||||||||||||||
| Non Operating Interest Expenses | 0.10M | 0.04M | 0.13M | 0.26M | 0.38M | 0.49M | 0.62M | 0.47M | |||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | |||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.01M | 0.01M | 0.04M | 0.56M | 1.93M | 3.59M | 3.37M | 0.53M | |||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.57M | -8.56M | -9.38M | 9.27M | 0.05M | 0.11M | -0.01M | -0.01M | 0.01M | -0.02M | -0.01M | -0.00M | 0.01M | -0.02M | 0.01M | 0.17M | |||||||
| Non Operating IncomeNon Op. Inc. | 0.46M | -8.57M | -9.48M | -8.77M | 4.95M | 1.83M | -1.39M | 0.91M | -0.99M | -0.07M | 0.11M | -0.62M | -0.77M | -0.20M | 1.61M | -0.41M | |||||||
| Net income details | |||||||||||||||||||||||
| EBT | 5.57M | -4.72M | 12.46M | 3.20M | 6.22M | -1.15M | 1.56M | -1.02M | -3.38M | -6.72M | -4.92M | -4.98M | -5.24M | -4.93M | -5.60M | -5.69M | -6.18M | -6.38M | -5.96M | -5.57M | |||
| Tax ProvisionsTaxes | 0.11M | 0.53M | 0.86M | 0.84M | 0.12M | ||||||||||||||||||
| Profit After TaxPAT | 5.57M | -4.72M | -1.87M | -1.24M | -1.34M | -11.48M | -13.25M | -13.34M | 1.56M | -6.24M | -6.27M | -3.95M | -7.34M | -7.69M | -5.00M | -6.94M | -7.75M | -7.74M | -4.35M | -7.27M | |||
| Income from Continuing OperationsIncome (Continuing) | 5.57M | -4.72M | 12.46M | 3.09M | 5.69M | -2.01M | 0.72M | -1.14M | -3.38M | -6.72M | -4.92M | -4.98M | -5.24M | -4.93M | -5.60M | -5.69M | -6.18M | -6.38M | -5.96M | -5.57M | |||
| Consolidated Net IncomeConsol Net Inc. | 5.57M | -4.72M | 12.46M | 3.09M | 5.69M | -2.01M | 0.72M | -1.14M | -3.38M | -6.72M | -4.92M | -4.98M | -5.24M | -4.93M | -5.60M | -5.69M | -6.18M | -6.38M | -5.96M | -5.57M | |||
| Income towards Parent CompanyParent Net Inc | 5.57M | -4.72M | 12.46M | 3.09M | 5.69M | -2.01M | 0.72M | -1.14M | -3.38M | -6.72M | -4.92M | -4.98M | -5.24M | -4.93M | -5.60M | -5.69M | -6.18M | -6.38M | -5.96M | -5.57M | |||
| Preferred Dividend PaymentsPref Dividends | -1.34M | 1.56M | 26.38M | 1.36M | 1.36M | 1.38M | 1.41M | 1.24M | 1.25M | 1.26M | 1.15M | 1.35M | 1.29M | ||||||||||
| Net Income towards Common StockholdersNet Income | 4.45M | -3.57M | 9.97M | 18.03M | -1.34M | -11.48M | -13.25M | -0.81M | 1.40M | -6.27M | -7.63M | -5.31M | -7.34M | -7.69M | -6.24M | -6.94M | -7.75M | -7.74M | -5.70M | -7.27M | |||
| Additional items | |||||||||||||||||||||||
| EPS (Basic) | 0.08 | -0.08 | 0.23 | 0.19 | -0.03 | -0.22 | -0.42 | -0.08 | 0.14 | -0.50 | -0.41 | -0.27 | -0.37 | -0.41 | -0.29 | -0.32 | -0.35 | -0.33 | -0.08 | -0.07 | |||
| EPS (Diluted) | 0.10 | -0.10 | 0.19 | 0.19 | -0.03 | -0.22 | -0.18 | -0.08 | 0.12 | -0.50 | -0.39 | -0.27 | -0.37 | -0.41 | -0.29 | -0.32 | -0.35 | -0.33 | -0.08 | -0.07 | |||
| Shares Outstanding | 53.12M | 45.81M | 42.50M | 95.62M | 42.50M | 53.12M | 31.89M | 10.62M | 10.21M | 12.55M | 18.60M | 19.60M | 19.62M | 18.79M | 21.33M | 21.38M | 21.85M | 23.26M | 68.93M | 104.04M | |||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 42.50M | 35.22M | 53.12M | 95.62M | 42.50M | 53.12M | 74.41M | 10.62M | 11.22M | 12.55M | 19.60M | 19.60M | 19.62M | 18.79M | 21.33M | 21.38M | 21.85M | 23.26M | 68.93M | 104.04M | |||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 85.86M | 64.31M | 95.62M | 95.62M | 95.62M | 53.12M | 46.83M | 19.25M | 24.05M | 24.10M | 32.95M | 32.95M | 33.08M | 34.30M | 21.33M | 21.52M | 27.94M | 33.06M | 76.88M | 104.04M | |||
| EBITDA | -2.99M | -0.96M | -1.49M | -0.90M | -1.80M | -2.91M | -3.77M | -4.48M | -3.38M | -6.72M | -4.88M | -4.85M | -4.97M | -4.55M | -5.11M | -5.07M | -5.71M | -6.38M | -5.96M | -5.57M | |||
| Interest ExpensesInt Expense | 0.10M | 0.04M | 0.13M | 0.26M | 0.38M | 0.49M | 0.62M | 0.47M | |||||||||||||||
| Tax Rate | 3.39% | 8.58% | -74.78% | 53.97% | -11.92% |