|
Cash & Equivalents (Quarter)
|
0.13M | 0.48M | 0.30M | 0.18M | 1.11M | 0.07M | 16.84M | 4.22M | 4.95M | 1.75M | 4.42M | 5.48M | 5.31M | 5.29M | 3.56M | 3.74M |
|
Short-term Investments (Quarter)
|
| | | | | | 5.40M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.13M | 0.48M | 0.30M | 0.18M | 1.11M | 0.07M | 22.24M | 4.22M | 4.95M | 1.75M | 4.42M | 5.48M | 5.31M | 5.29M | 3.56M | 3.74M |
|
Receivables - Net (Quarter)
|
| | | 0.04M | | | 0.11M | 0.07M | 0.19M | 0.17M | 0.20M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | | | 1.00M | 0.18M | 0.03M | 0.03M | 0.03M | 0.78M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Receivables (Quarter)
|
| | | 0.04M | | | 1.11M | 0.25M | 0.22M | 0.20M | 0.23M | 0.82M | 0.07M | 0.06M | 0.05M | 0.05M |
|
Raw Materials (Quarter)
|
| | | 1.01M | | | 1.23M | 1.16M | 1.24M | 1.39M | 1.36M | 1.39M | 1.44M | 1.41M | 1.37M | 1.26M |
|
Work In Process (Quarter)
|
| | | 0.16M | | | 0.03M | 0.16M | 0.10M | 0.11M | 0.15M | 0.20M | 0.05M | 0.06M | 0.10M | 0.09M |
|
Finished Goods (Quarter)
|
| | | 0.12M | | | 0.14M | 0.08M | 0.11M | 0.08M | 0.13M | 0.12M | 0.16M | 0.12M | 0.17M | 0.20M |
|
Inventory (Quarter)
|
| | | 1.29M | | | 1.40M | 1.40M | 1.46M | 1.58M | 1.64M | 1.71M | 1.66M | 1.59M | 1.64M | 1.55M |
|
Prepaid Assets (Quarter)
|
0.62M | 0.46M | 0.29M | 0.13M | 0.41M | 0.26M | 1.00M | 1.59M | 1.11M | 1.47M | 0.84M | 0.89M | 1.28M | 0.42M | 0.51M | 0.94M |
|
Current Assets (Quarter)
|
0.74M | 0.94M | 0.59M | 1.65M | 0.52M | 0.40M | 20.34M | 7.46M | 7.73M | 5.00M | 7.14M | 8.90M | 8.31M | 7.51M | 5.76M | 6.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.33M | | | 0.38M | 0.35M | 0.32M | 0.63M | 1.20M | 1.27M | 1.22M | 1.14M | 1.12M | 1.03M |
|
Long-Term Investments (Quarter)
|
425.08M | 425.64M | 427.11M | 0.35M | 44.37M | 44.65M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 5.00M | 10.00M | | | 7.50M | | 7.50M | 7.50M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 5.00M | 10.00M | | | 7.50M | | 7.50M | 7.50M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | 44.42M | | | | 50.23M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.52M | 0.59M | 0.12M | 0.35M | 1.04M | | 5.40M | 3.87M | | | | 0.49M | | | 0.39M | |
|
Non-Current Assets (Quarter)
|
425.59M | 426.23M | 427.22M | 0.91M | 45.40M | 44.65M | 0.87M | 0.81M | 0.75M | 1.74M | 2.26M | 2.64M | 2.07M | 2.39M | 2.42M | 2.28M |
|
Assets (Quarter)
|
426.34M | 427.17M | 427.81M | 2.56M | 45.92M | 45.04M | 21.21M | 8.27M | 8.48M | 6.74M | 9.40M | 11.54M | 10.38M | 9.90M | 8.18M | 8.56M |
|
Accounts Payables (Quarter)
|
0.66M | 0.88M | 1.07M | 1.00M | 1.57M | 1.43M | 3.38M | 1.55M | 0.91M | 1.59M | 1.76M | 1.65M | 1.66M | 1.62M | 2.68M | 2.92M |
|
Notes Payables (Quarter)
|
| | | 1.60M | | | 4.00M | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | 0.69M | | 1.36M | 2.63M | 3.78M |
|
Payables (Quarter)
|
0.66M | 0.88M | 1.07M | 2.60M | 1.57M | 1.43M | 7.38M | 1.55M | 0.91M | 1.59M | 1.76M | 2.34M | 1.66M | 2.98M | 5.31M | 6.70M |
|
Accumulated Expenses (Quarter)
|
2.64M | 2.76M | 2.99M | 0.61M | 5.55M | 5.12M | 4.05M | 0.31M | 5.62M | 0.29M | 6.85M | 0.28M | 5.06M | 0.53M | 0.56M | 0.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.65M | 0.30M | | 3.60M | 0.57M | 0.41M | 0.18M | 0.01M | 0.52M |
|
Short term Debt (Quarter)
|
| | | 0.34M | | | 0.23M | 0.31M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.12M | | | 0.15M | 0.16M | 0.16M | 0.17M | 0.23M | 0.14M | 0.14M | 0.20M | 0.17M | 0.17M |
|
Current Taxes (Quarter)
|
| 0.11M | 0.44M | 0.69M | 0.15M | 0.10M | | | | | | 2.25M | | 2.09M | 2.01M | 1.93M |
|
Total Current Liabilities (Quarter)
|
4.05M | 5.25M | 6.00M | 2.52M | 9.50M | 9.35M | 12.69M | 7.29M | 7.00M | 8.06M | 9.07M | 7.54M | 7.59M | 8.00M | 8.99M | 11.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 2.50M | 14.36M | 9.33M | 23.11M | 27.93M | | |
|
Convertible Debt (Quarter)
|
| | | 33.40M | | 14.70M | 4.00M | 2.50M | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
14.88M | 14.88M | 10.41M | 10.41M | 10.41M | 10.41M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
425.00M | 425.29M | 426.88M | 429.75M | 44.17M | 44.60M | | | | | | | | | 0.13M | 0.39M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | -0.02M | | | | -0.24M | | | | -0.28M |
|
Operating Leases (Quarter)
|
| | | 0.56M | | | 0.59M | 0.40M | 0.38M | 1.12M | 1.03M | 0.80M | 0.78M | 0.70M | 0.78M | 0.74M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 33.97M | | 0.14M | 1.27M | 1.92M | 4.82M | 0.02M | 0.41M | 1.77M | 0.05M | 0.01M | 0.89M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 4.78M | | 21.09M | 15.15M | 8.12M | 11.07M | 19.10M | 27.52M | 28.61M | 34.56M | 39.74M | 14.82M | 20.30M |
|
Total Liabilities (Quarter)
|
25.59M | 23.33M | 18.28M | 38.75M | 20.98M | 21.24M | 16.43M | 10.05M | 15.89M | 19.12M | 27.93M | 30.38M | 34.61M | 39.76M | 15.71M | 20.32M |
|
Total Debt (Quarter)
|
| | | 0.34M | | | 0.23M | 0.31M | | 2.50M | 14.36M | 9.33M | 23.11M | 27.93M | | |
|
Common Equity (Quarter)
|
-25.59M | -26.18M | -25.55M | -36.20M | -47.49M | -45.12M | 4.79M | -1.78M | -7.43M | -12.40M | -18.54M | -18.84M | -24.22M | -29.86M | -7.66M | -12.16M |
|
Shareholder's Equity (Quarter)
|
-25.59M | -26.18M | -25.55M | -36.20M | -47.49M | -45.12M | 4.79M | -1.78M | -7.43M | -12.40M | -18.54M | -18.84M | -24.22M | -29.86M | -7.66M | -12.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
426.34M | 427.17M | 427.81M | 2.56M | 45.92M | 45.04M | 21.21M | 8.27M | 8.48M | 6.74M | 9.40M | 11.54M | 10.38M | 9.90M | 8.18M | 8.56M |
|
Retained Earnings (Quarter)
|
-24.25M | -21.45M | -17.35M | -225.99M | -19.22M | -20.79M | -251.01M | -257.26M | -264.89M | -270.20M | -277.54M | -0.12M | -291.00M | -297.90M | -0.12M | -0.12M |