| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | NFLX | Netflix Inc | 398.09 Bn | 38.16 | 9.18 | 14.46 Bn |
| 2 | DIS | Walt Disney Co | 204.13 Bn | 16.46 | 2.16 | 42.03 Bn |
| 3 | WBD | Warner Bros. Discovery, Inc. | 70.69 Bn | 145.75 | 1.87 | 33.52 Bn |
| 4 | FWONA | Liberty Media Corp | 53.12 Bn | -399.43 | 13.15 | 7.04 Bn |
| 5 | LYV | Live Nation Entertainment, Inc. | 33.40 Bn | 103.67 | 1.36 | 9.39 Bn |
| 6 | FOXA | Fox Corp | 33.26 Bn | 16.34 | 2.02 | 6.60 Bn |
| 7 | PSKY | Paramount Skydance Corp | 18.94 Bn | -1,353.00 | 0.66 | 14.73 Bn |
| 8 | TKO | TKO Group Holdings, Inc. | 17.56 Bn | 76.76 | 4.05 | 4.04 Bn |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 8.20 | -65.26 | |
| EBIT Margin % EBIT Margin % (Qtr) | 3.02 | -79.53 | |
| EBT Margin % EBT Margin % (Qtr) | -1.33 | -82.47 | |
| Gross Margin % Gross Margin % (Qtr) | 52.30 | 35.56 | |
| Net Profit Margin % Net Margin % (Qtr) | -1.90 | -83.18 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 1.29 | 0.60 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.00 | 0.04 | |
| Cash Ratio Cash Ratio (Qtr) | 0.10 | 0.45 | |
| Current Ratio Curr Ratio (Qtr) | 0.95 | 1.09 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 0.19 | 1.01 | |
| Interest Cover Ratio Int Coverage (Qtr) | 0.69 | -38.17 | |
| Times Interest Earned Times Interest Earned (Qtr) | 0.69 | -38.17 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | 53.60 | -33.75 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | -3.83 | 248.04 | |
| Dividend Growth (1y) % Dividend Growth (1y) % | 0.00 | 0.52 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 113.14 | -100.15 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | 149.49 | -28.24 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 111.73 | -85.91 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 95.16 | 24.10 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 94.71 | 18.31 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 69.01 | 118.70 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | 55.93 | 30.85 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | -4.32 | 1.03 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 0.00 | -17.28 | |
| Dividend per Basic Share Div per Share (Qtr) | 0.00 | 0.14 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 0.00 | 7.73 | |
| Interest Coverage Int. cover (Qtr) | 0.69 | -38.17 |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 0.61 | 1.53 | |
| EV to Cash from Ops. EV/CFO | -19.99 | 25.10 | |
| EV to Debt EV to Debt | 5.28 | 5.03 | |
| EV to EBIT EV/EBIT | 15.80 | 165.24 | |
| EV to EBITDA EV/EBITDA | 5.75 | -156.71 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | -14.85 | 72.07 | |
| EV to Market Cap EV to Market Cap | 1.06 | 2.12 | |
| EV to Revenue EV/Rev | 0.48 | 6.42 | |
| Price to Book Value [P/B] P/B | 0.95 | 2.40 | |
| Price to Earnings [P/E] P/E | -23.33 | -114.33 |