|
Gross Margin
|
57.82% | 49.43% | 42.75% | 45.54% | 45.22% | 38.69% | 37.58% | 42.46% | 47.15% | 44.04% | 41.14% | -44.13% | 42.09% | 19.26% | 46.72% | 88.69% | 50.77% | 43.21% | 38.78% | 42.49% | 49.58% | 48.20% | 46.58% | 36.03% | 45.28% | 49.51% | 41.78% | 6.90% | 5.39% | 8.40% | 9.05% | 10.04% | 7.06% | 13.48% | 18.46% | 10.88% | 2.25% | 65.29% | 11.10% | 1.04% | 16.19% | 17.70% | 19.36% | 13.05% | -9.34% | 6.10% | 61.52% | 16.71% | 56.17% | 17.80% | 50.19% | 50.64% | 56.95% | 18.47% | | 53.68% | 52.63% | 53.17% | 23.65% | 50.07% | 55.61% | 52.81% | 19.76% | 50.85% | 55.79% | 50.64% | 19.63% |
|
EBT Margin
|
21.87% | 8.16% | 4.93% | 5.93% | 19.86% | 6.40% | 13.20% | 5.89% | 2.40% | 23.55% | 20.16% | 7.90% | 12.68% | 7.22% | 10.99% | 0.00% | 6.72% | 6.09% | 10.43% | 0.46% | 7.00% | 14.82% | 10.46% | -11.99% | -24.68% | 4.76% | 61.06% | -29.85% | -14.79% | -10.77% | -4.10% | -8.27% | 7.29% | 79.91% | 3.55% | -27.40% | -22.79% | -6.69% | -8.25% | -43.33% | 3.02% | 15.49% | 5.05% | 1.61% | -53.42% | -16.72% | -10.17% | -9.39% | 3.04% | 3.16% | 6.21% | -1.02% | 12.47% | 15.78% | | 6.94% | 4.84% | 8.57% | 16.64% | 7.42% | 11.90% | 8.98% | 7.41% | 1.44% | 8.50% | 8.25% | 9.83% |
|
EBIT Margin
|
15.37% | 18.17% | 14.23% | 14.46% | 10.96% | 4.62% | 5.27% | 4.37% | 5.84% | 9.99% | 7.60% | 36.70% | 7.25% | 3.21% | 24.43% | -1.12% | 8.93% | 5.43% | 5.80% | 0.00% | 38.40% | 38.88% | 0.00% | 12.85% | 30.21% | 38.24% | 7.77% | -14.99% | -24.15% | -10.95% | 2.88% | 16.63% | 9.61% | 12.58% | -11.16% | -29.80% | -7.27% | 56.12% | 14.68% | -15.85% | 8.99% | 13.36% | 10.85% | 4.84% | -38.85% | -18.72% | 48.37% | -8.95% | 9.37% | 7.12% | 41.63% | 41.79% | 12.24% | 18.38% | | 9.39% | 7.89% | 10.20% | 20.44% | 8.41% | 14.54% | 11.53% | 12.17% | 8.15% | 10.97% | 7.94% | 13.22% |
|
EBITDA Margin
|
22.35% | 1.99% | -1.97% | 25.75% | 15.15% | 7.69% | 12.63% | -0.27% | 0.66% | 15.94% | 15.29% | 5.38% | 8.64% | 4.85% | 5.65% | -0.63% | 4.57% | 5.20% | 6.97% | 0.04% | 6.04% | 9.12% | 9.76% | -8.58% | -12.54% | 2.17% | 61.73% | -16.79% | -24.15% | -10.95% | -7.12% | 5.89% | 9.61% | 12.58% | -11.16% | -29.80% | -7.27% | 56.12% | 14.68% | -15.85% | 8.99% | 13.36% | 10.85% | 4.84% | 59.43% | 61.96% | 24.60% | 16.44% | 26.73% | 41.07% | 47.10% | 55.61% | 57.15% | 18.38% | | 9.39% | 5.01% | 4.90% | 14.66% | 3.78% | 11.16% | 8.59% | 4.62% | 7.01% | 6.38% | 1.57% | 13.22% |
|
Operating Margin
|
15.37% | 18.17% | 14.23% | 14.46% | 10.96% | 4.62% | 5.27% | 4.37% | -7.60% | 9.99% | 7.60% | 36.70% | 7.26% | 7.11% | 24.43% | -1.12% | 8.93% | 5.43% | 5.80% | 0.00% | 38.40% | 38.88% | 33.99% | 12.85% | 30.21% | 38.24% | 7.77% | -14.99% | -24.15% | -10.95% | 2.88% | 16.63% | 9.61% | 12.58% | -11.16% | -29.80% | -7.27% | 56.12% | 14.68% | -15.85% | 8.99% | 13.36% | 10.85% | 4.84% | -38.85% | -18.72% | 48.37% | -8.95% | 9.37% | 7.12% | 41.63% | 41.79% | 12.24% | 18.38% | | 9.39% | 7.89% | 10.20% | 20.44% | 8.41% | 14.54% | 11.53% | 12.17% | 8.15% | 10.97% | 7.94% | 13.22% |
|
Net Margin
|
19.12% | 5.68% | 3.37% | 0.85% | 16.29% | 5.91% | 9.96% | 5.44% | 1.31% | 16.57% | 12.79% | 5.94% | 9.08% | 4.48% | 6.69% | 0.00% | 3.91% | 3.81% | 6.86% | -0.29% | 4.83% | 11.06% | 6.95% | -10.88% | -21.11% | 3.33% | 54.44% | -21.69% | -5.21% | -1.31% | -6.65% | 9.02% | 5.91% | 1.46% | -8.02% | 26.78% | 5.53% | -0.14% | 0.02% | -0.13% | 2.12% | 30.10% | 3.95% | 2.19% | -44.76% | -10.71% | -5.30% | -4.15% | 2.28% | 2.11% | 4.10% | -2.81% | 9.35% | 11.72% | | 5.25% | 5.19% | 7.08% | 12.79% | 5.66% | 9.00% | 6.86% | 5.93% | 1.14% | 6.46% | 6.91% | 9.75% |
|
FCF Margin
|
10.25% | 24.27% | 55.46% | 113.55% | 13.07% | 7.95% | 8.04% | 6.69% | 37.37% | 37.06% | 38.56% | 43.05% | 36.70% | 12.17% | 47.17% | 10.54% | 44.80% | 37.74% | 34.43% | -23.09% | -14.17% | 11.74% | 13.64% | -19.05% | 14.38% | 8.92% | 21.40% | 20.64% | 12.76% | 8.18% | 16.01% | 7.46% | 7.57% | 7.28% | 8.78% | 10.90% | 11.08% | 4.96% | 4.23% | 5.58% | 5.97% | 4.07% | 5.74% | 5.56% | -626.53% | -1,163.69% | -671.28% | 6.78% | -382.35% | 5.02% | -263.49% | 5.74% | -189.96% | 3.97% | | | | | | | | | | | | | |
|
Inventory Average
|
| | | 0.77B | 0.82B | 0.80B | 0.81B | 0.85B | 0.91B | 1.03B | 1.17B | 1.25B | 1.29B | 1.22B | 1.18B | 1.26B | 1.27B | 1.29B | 1.38B | 1.31B | 1.33B | 1.55B | 1.61B | 1.33B | 1.04B | 1.03B | 0.96B | 0.74B | 0.62B | 0.70B | 0.76B | 0.84B | 0.93B | 0.89B | 0.87B | 0.99B | 1.10B | 1.10B | 1.17B | 1.01B | 0.90B | 1.04B | 1.08B | 1.15B | 0.82B | 0.64B | 0.60B | 0.62B | 1.54B | 0.71B | 0.93B | 2.89B | 3.39B | 3.90B | 2.10B | 1.62B | 92.20B | 150.91B | 60.11B | 1.29B | 3.13B | 3.33B | 1.86B | 1.79B | 3.11B | 2.92B | 2.55B |
|
Assets Average
|
| | | 22.01B | 20.97B | 21.59B | 21.60B | 21.58B | 21.14B | 20.61B | 21.29B | 21.76B | 22.06B | 22.61B | 23.63B | 24.46B | 24.46B | 24.21B | 23.86B | 23.91B | 23.37B | 23.91B | 25.29B | 23.60B | 21.33B | 20.68B | 20.46B | 19.89B | 18.59B | 18.51B | 18.97B | 18.86B | 18.96B | 26.02B | 33.51B | 33.08B | 31.86B | 31.37B | 30.81B | 28.52B | 26.86B | 26.75B | 26.77B | 27.08B | 25.98B | 24.69B | 24.56B | 24.90B | 33.52B | 42.52B | 43.12B | 43.01B | 43.43B | 43.89B | 22.93B | 21.59B | 40.55B | 39.98B | 40.31B | 40.10B | 40.21B | 40.88B | 40.51B | 40.28B | 39.88B | 39.79B | 39.60B |
|
Invested Capital
|
| | -0.07B | | | | | | | | | | | | | | | | | | | | | 8.97B | | | | 14.17B | | | | 13.44B | | 0.66B | | 23.22B | | | 0.79B | 20.18B | 0.50B | | | 19.62B | | | | 18.62B | | 0.51B | 0.43B | 9.84B | | | | 6.41B | | | | 5.22B | | | | 5.37B | 0.13B | 0.13B | |
|
Asset Utilization Ratio
|
| | | 0.46 | 0.53 | 0.54 | 0.55 | 0.57 | 0.61 | 0.67 | 0.71 | 0.75 | 0.79 | 0.97 | 0.94 | 1.42 | 1.40 | 1.25 | 1.30 | 0.79 | 0.82 | 0.85 | 0.80 | 0.83 | 0.82 | 0.73 | 0.61 | 0.52 | 0.51 | 0.46 | 0.44 | 0.45 | 0.51 | 0.40 | 0.35 | 0.40 | 0.45 | 0.51 | 0.55 | 0.57 | 0.62 | 0.62 | 0.57 | 0.58 | 0.57 | 0.49 | 0.46 | 0.41 | 0.44 | 0.51 | 0.69 | 0.90 | 1.03 | 1.19 | 1.81 | 1.90 | 0.90 | 0.73 | 0.99 | 0.96 | 0.98 | 1.00 | 0.99 | 0.98 | 0.98 | 0.94 | 0.93 |
|
Interest Coverage Ratio
|
| | | | 2.82 | 1.18 | 1.18 | 1.21 | 1.81 | 3.85 | 2.71 | 14.68 | 3.00 | 2.53 | 8.80 | -0.00B | 3.18 | 2.01 | 1.88 | 0.00 | 15.11 | 21.20 | 0.00 | 5.16 | 7.90 | 12.46 | 2.11 | -3.60 | -4.41 | -3.14 | 0.88 | 5.64 | 3.46 | 3.02 | -2.60 | -8.30 | -2.28 | 20.98 | 4.93 | -5.19 | 3.77 | 6.95 | 3.72 | 1.85 | -14.58 | -2.96 | 12.21 | -2.28 | 3.71 | 3.26 | 15.54 | 24.70 | 9.29 | 19.55 | | 7.42 | 6.01 | 7.84 | 40.82 | 7.62 | 14.07 | 11.93 | 14.25 | 8.70 | 10.73 | 8.58 | 11.32 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.54 | | | | 0.53 | | | | 0.55 | | | | 0.48 | | | | 0.52 | | | | 0.35 | | | | 0.45 | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.12 | 0.17 | 0.16 | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.30 | 0.28 | 0.23 | 0.25 | 0.25 | 0.25 | 0.26 | 0.23 | 0.18 | 0.18 | 0.19 | 0.21 | 0.24 | 0.24 | 0.23 | 0.26 | 0.25 | 0.24 | 0.23 | 0.21 | 0.20 | | 0.16 | 0.16 | 0.16 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.41 | | | | 0.48 | | | | 0.46 | | | | 0.49 | | | | 0.50 | | | | 0.54 | | | | 0.51 | | | | | | | | | | | | | | | | | | | |
|
Times Interest Earned
|
| | | | 2.82 | 1.18 | 1.18 | 1.21 | 1.81 | 3.85 | 2.71 | 14.68 | 3.00 | 2.53 | 8.80 | -0.00B | 3.18 | 2.01 | 1.88 | 0.00 | 15.11 | 21.20 | 0.00 | 5.16 | 7.90 | 12.46 | 2.11 | -3.60 | -4.41 | -3.14 | 0.88 | 5.64 | 3.46 | 3.02 | -2.60 | -8.30 | -2.28 | 20.98 | 4.93 | -5.19 | 3.77 | 6.95 | 3.72 | 1.85 | -14.58 | -2.96 | 12.21 | -2.28 | 3.71 | 3.26 | 15.54 | 24.70 | 9.29 | 19.55 | | 7.42 | 6.01 | 7.84 | 40.82 | 7.62 | 14.07 | 11.93 | 14.25 | 8.70 | 10.73 | 8.58 | 11.32 |
|
FCF Payout Ratio
|
| | | -0.05 | 0.36 | 0.61 | 0.63 | 0.67 | -0.11 | -0.10 | -0.10 | -0.08 | -0.10 | -0.16 | -0.08 | -0.09 | -0.09 | 0.11 | 0.10 | -0.16 | -0.28 | -0.31 | -0.29 | 0.24 | -0.30 | -0.37 | -0.19 | -0.22 | -0.14 | -0.19 | -0.09 | -0.17 | -0.15 | -0.21 | -0.16 | -0.11 | -0.12 | -0.21 | -0.23 | -0.25 | -0.20 | -0.26 | -0.22 | -0.27 | 0.00 | | | 0.62 | 0.00 | -0.07 | 0.00 | -0.01 | 0.00 | -0.01 | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.15B | -0.22B | 3.47B | -3.85B | -0.43B | -0.64B | -0.72B | -0.15B | -0.38B | -0.39B | -0.31B | -0.57B | -0.83B | | -0.69B | -0.79B | -1.16B | -0.81B | -0.99B | -1.11B | -2.23B | -0.76B | -1.16B | -0.78B | -0.71B | -1.47B | -1.22B | -3.08B | -2.99B | -3.18B | -3.15B | -5.17B | -2.81B | -2.77B | -2.97B | -0.53B | -0.48B | -0.47B | -0.47B | -1.07B | -0.59B | -0.58B | -0.59B | -0.20B | 0.12B | 0.11B | 0.30B | -0.14B | -0.42B | -0.84B | -0.97B | -2.42B | -2.41B | -2.82B | -6988.66B | -3.48B | -3.49B | -3.51B | -3.52B | -1.78B | -1.80B | -1.91B | -2.47B | -2.38B | -2.32B | -2.02B | -2.42B |
|
Return on Sales
|
0.19% | 0.06% | 0.03% | 0.01% | 0.16% | 0.06% | 0.10% | 0.05% | 0.01% | 0.17% | 0.13% | 0.06% | 0.09% | 0.04% | 0.07% | 0.00% | 0.04% | 0.04% | 0.07% | 0.00% | 0.05% | 0.11% | 0.07% | -0.11% | -0.21% | 0.03% | 0.54% | -0.22% | -0.05% | -0.01% | -0.07% | 0.09% | 0.06% | 0.01% | -0.08% | 0.27% | 0.06% | 0.00% | 0.00% | 0.00% | 0.02% | 0.30% | 0.04% | 0.02% | -0.45% | -0.11% | -0.05% | -0.04% | 0.02% | 0.02% | 0.04% | -0.03% | 0.09% | 0.12% | 0.07% | 0.05% | 0.05% | 0.07% | 0.13% | 0.06% | 0.09% | 0.07% | 0.06% | 0.01% | 0.06% | 0.07% | 0.10% |
|
Return on Capital Employed
|
| | | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.14% | 0.15% | 0.13% | 0.16% | 0.07% | 0.07% | 0.07% | 0.04% | 0.05% | 0.12% | 0.21% | 0.18% | 0.21% | 0.18% | 0.13% | 0.14% | 0.10% | 0.04% | -0.05% | -0.05% | -0.01% | 0.03% | 0.05% | 0.02% | -0.03% | -0.05% | 0.02% | 0.06% | 0.09% | 0.12% | 0.04% | 0.03% | 0.06% | 0.00% | -0.04% | 0.00% | -0.02% | 0.05% | 0.06% | 0.15% | 0.28% | 0.32% | 0.38% | | 0.67% | 0.18% | 0.16% | 0.14% | 0.13% | 0.15% | 0.16% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% |
|
Return on Invested Capital
|
| | 29.72% | -38.44% | -15.31% | -13.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83% | -0.09% | -0.18% | 0.65% | 1.64% | 0.17% | 0.20% | -0.16% | -0.66% | 0.23% | 0.00% | | | | | | 5.66% | 0.81% | 0.67% | 0.91% | | 0.91% | 0.77% | 0.70% | 0.62% | 0.66% | 0.80% | 0.83% | 0.69% | 0.67% | 0.60% | 0.53% | 0.58% |
|
Return on Assets
|
| | | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.06% | 0.07% | 0.07% | 0.09% | 0.07% | 0.06% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.03% | 0.00% | -0.03% | 0.02% | 0.02% | 0.05% | 0.04% | -0.04% | 0.00% | 0.01% | 0.01% | 0.00% | 0.03% | 0.03% | 0.03% | 0.04% | 0.01% | 0.00% | 0.05% | 0.06% | 0.06% | 0.01% | -0.05% | -0.06% | -0.07% | -0.01% | 0.00% | 0.02% | 0.01% | 0.04% | 0.08% | 0.13% | 0.17% | 0.07% | 0.04% | 0.08% | 0.08% | 0.09% | 0.09% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% |