|
Assets Growth (1y)
|
| | | | | -8.77% | 5.82% | -4.04% | -5.02% | 2.19% | -0.55% | 9.63% | 9.74% | 12.15% | 12.70% | 9.05% | 5.17% | -2.87% | -1.60% | -7.29% | 4.92% | 7.01% | -9.56% | -7.86% | -18.59% | -19.59% | -11.14% | -14.62% | -6.26% | -8.25% | -2.02% | 6.33% | 72.44% | 80.81% | 70.15% | 65.96% | -5.52% | -10.49% | -17.29% | -14.07% | -15.40% | -10.79% | 1.52% | -7.96% | -7.43% | -9.04% | -7.08% | 68.21% | 76.37% | 74.79% | 70.76% | 4.86% | 1.61% | -4.11% | -9.09% | -8.73% | | -3.78% | 2.17% | 2.33% | -1.27% | 2.20% | -3.72% | -1.61% | -2.91% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 1.49% | 5.85% | 4.69% | 3.11% | 3.64% | 3.32% | 3.49% | 6.58% | 5.24% | 0.10% | -2.33% | -3.51% | -5.80% | -7.53% | -9.99% | -7.14% | -7.58% | -7.66% | -5.78% | 9.59% | 10.08% | 14.00% | 14.64% | 15.16% | 14.09% | 11.30% | 14.88% | 11.29% | 13.02% | 12.63% | 9.49% | -9.56% | -10.11% | -7.94% | 9.98% | 11.37% | 12.35% | 17.22% | 17.53% | 18.38% | 15.01% | 17.05% | 17.82% | 18.08% | 16.36% | -0.87% | -1.73% | -2.39% | -1.94% | -3.66% | -2.78% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.67% | 1.09% | -0.40% | -1.31% | -0.86% | -2.38% | -2.70% | -1.57% | -2.97% | -2.67% | -3.30% | 7.75% | 6.75% | 5.68% | 5.18% | 5.46% | 5.02% | 2.08% | 3.59% | 1.02% | 1.27% | 4.46% | 3.57% | 3.64% | 3.80% | 5.40% | 18.61% | 17.61% | 18.08% | 17.78% | 18.28% | 5.80% | 5.02% | 4.87% | 5.08% | 5.97% | 8.25% | 8.56% | 9.15% | 8.14% | 8.39% | 9.54% | 10.49% | 9.56% |
|
Assets (QoQ)
|
| | -12.02% | 3.53% | 2.41% | -2.20% | 2.06% | -6.12% | 1.36% | 5.22% | -0.67% | 3.49% | 1.47% | 7.53% | -0.18% | 0.14% | -2.15% | -0.69% | 1.12% | -5.65% | 10.74% | 1.29% | -14.54% | -3.87% | -2.16% | 0.04% | -5.55% | -7.64% | 7.42% | -2.08% | 0.86% | 0.23% | 74.22% | 2.67% | -5.09% | -2.24% | -0.82% | -2.73% | -12.30% | 1.56% | -2.35% | 2.57% | -0.20% | -7.92% | -1.80% | 0.79% | 1.95% | 66.69% | 2.97% | -0.11% | -0.41% | 2.37% | -0.22% | | -2.95% | 0.17% | 1.47% | -2.45% | 3.05% | 0.32% | -2.10% | 0.97% | -2.92% | 2.53% | -3.39% |
|
Capital Expenditures Growth (1y)
|
| | | -23.19% | -2.61% | 184.28% | 220.55% | -225.08% | -198.35% | -248.88% | -231.73% | -26.39% | -52.62% | -21.60% | -5.87% | -17.74% | 206.86% | 196.34% | 201.48% | 187.76% | -199.85% | -197.89% | -185.68% | -155.90% | 58.06% | 58.36% | 56.91% | 42.78% | 36.26% | 45.67% | 38.89% | 3.13% | -25.25% | -98.26% | -140.47% | -102.12% | -2.46% | 36.21% | 57.30% | 43.45% | 19.60% | -3.61% | -13.87% | 8,149.29% | 10,327.25% | 9,044.27% | 11.79% | 55.63% | -102.36% | 52.56% | -245.44% | -10.72% | -48.59% | | | | | | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -47.58% | -51.27% | -15.13% | -18.91% | -56.88% | 17.06% | 20.37% | 12.27% | 48.97% | -17.65% | -4.67% | 2.72% | 16.72% | 23.51% | 26.77% | 27.91% | 34.52% | -31.36% | -30.48% | -30.56% | -32.19% | 30.56% | 23.45% | 14.13% | -3.86% | 6.48% | 11.75% | 14.39% | -3.45% | -1.05% | -9.43% | -5.35% | 354.68% | 341.83% | 293.90% | 24.59% | 317.62% | -24.70% | 423.40% | -51.39% | 384.65% | -53.03% | | | | | | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.64% | -28.91% | -7.55% | -7.89% | -23.84% | -21.72% | -22.07% | -20.33% | 16.02% | 15.32% | 23.65% | 24.68% | 20.37% | 18.60% | 15.81% | 11.25% | 11.28% | -18.56% | -17.92% | -17.42% | -18.68% | 22.71% | 21.58% | 20.99% | 121.23% | 133.40% | 130.94% | 8.82% | 168.94% | -20.00% | 182.78% | -28.93% | 164.65% | -24.17% | | | | | | | | | | | | |
|
Capital Expenditures (QoQ)
|
-20.19% | -215.37% | 0.00% | 183.43% | 1.19% | -0.16% | 43.03% | -186.56% | 20.44% | -51.15% | -26.55% | 16.95% | 3.92% | -20.42% | -10.18% | 7.64% | 187.20% | 8.56% | 16.06% | -20.12% | -199.20% | -6.43% | -1.58% | 47.88% | 25.56% | -5.67% | -5.12% | 30.79% | 17.09% | 9.92% | -18.23% | -9.70% | -7.21% | -42.59% | -43.40% | 7.80% | 45.65% | 11.22% | 4.01% | -22.09% | 22.73% | -14.41% | -5.50% | 8,730.54% | -1.82% | 0.06% | -101.04% | 15,327.33% | -101.49% | 6,572.88% | -102.36% | 4,035.37% | -102.48% | | | | | | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | -1.46% | 72.89% | 157.27% | -14.09% | 101.26% | -1.90% | -22.10% | 91.62% | 65.00% | 7.92% | 62.10% | 70.43% | 134.34% | 183.62% | 133.39% | 121.37% | 91.91% | -34.48% | -0.34% | -29.68% | -67.92% | 92.92% | 5.31% | 295.57% | 318.80% | 117.22% | 158.66% | -9.34% | -6.04% | -13.13% | -5.80% | -82.78% | -82.82% | -82.91% | -84.27% | 23.23% | 21.68% | 23.45% | 26.80% | -76.19% | -120.32% | -118.78% | -151.24% | 1.26% | 350.25% | 747.87% | 376.45% | 1,497.55% | 659.45% | 275.38% | 46.23% | 47.54% | 26.33% | | -50.92% | -50.61% | -47.90% | -31.49% | 35.35% | 30.43% | 5.41% | -2.82% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 48.46% | 22.32% | 48.10% | 41.04% | 98.17% | 44.27% | 43.37% | 93.36% | 95.05% | 26.10% | 55.64% | 38.44% | 12.99% | 53.05% | 34.80% | 83.29% | 37.12% | 40.03% | 39.50% | 36.12% | 8.07% | 53.83% | 36.91% | -14.85% | -12.24% | -31.42% | -27.36% | -42.27% | -41.88% | -43.20% | -42.72% | -63.03% | -26.88% | -26.82% | -28.10% | -33.27% | -14.78% | 14.52% | 21.56% | 56.76% | 56.90% | 65.91% | 187.06% | 210.86% | 219.85% | 135.92% | 125.49% | 76.88% | 35.19% | 40.25% | -0.96% | -1.68% | -11.47% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.22% | 27.74% | 49.85% | 34.29% | 36.80% | 30.57% | 25.34% | 82.26% | 58.39% | 53.07% | 59.34% | 56.92% | 41.52% | 46.57% | 42.95% | -0.79% | -16.09% | -16.43% | -16.65% | -11.76% | -23.40% | -5.14% | -12.54% | -28.94% | -16.73% | -15.72% | -17.60% | -45.89% | -36.92% | -25.93% | -23.26% | -3.96% | -4.19% | -0.74% | 47.33% | 47.30% | 48.09% | 48.54% | 22.55% | 22.99% | 24.62% | 31.33% | 73.48% | 82.17% | 79.96% | 56.58% |
|
Cash & Equivalents (QoQ)
|
47.72% | -31.53% | 16.38% | -16.29% | 159.17% | 1.89% | -61.14% | 96.12% | 26.33% | -19.10% | -4.41% | 68.88% | -17.37% | 21.52% | 0.51% | 132.21% | 0.00% | 0.00% | -4.67% | 101.31% | -65.86% | 52.11% | -32.73% | -8.17% | 105.32% | -16.97% | 152.67% | -2.77% | 6.49% | -1.13% | -11.44% | 0.76% | -1.54% | 7.22% | -83.81% | 0.52% | -2.03% | -1.31% | 26.80% | -0.75% | -0.60% | 1.37% | -76.19% | -184.70% | 8.14% | -176.56% | 147.06% | 109.33% | 137.80% | 18.01% | 171.95% | -0.49% | 17.54% | | 0.41% | 0.64% | 0.20% | -51.53% | 1.03% | 6.17% | 31.76% | -4.24% | -2.64% | -14.19% | 21.47% |
|
Cash from Investing Activities Growth (1y)
|
| | | -38.07% | -0.01% | 107.06% | -80.57% | -291.19% | -229.99% | -307.08% | -203.96% | -21.64% | -33.11% | -24.86% | -45.31% | -8.53% | 201.90% | 160.62% | 165.44% | 341.00% | -186.18% | -202.66% | -225.08% | -123.89% | 50.20% | | | | | | | | | | | 91.10% | | -43.79% | -120.09% | -665.17% | | -213.24% | -24.91% | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -50.96% | -55.09% | 43.26% | -31.88% | -65.39% | 20.81% | 16.16% | -0.38% | 73.04% | -5.34% | 8.07% | -5.95% | 14.50% | 24.10% | | | | | | | -29.25% | | 42.31% | 55.54% | 61.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.38% | -28.61% | 35.27% | -17.51% | -28.13% | -22.48% | | | | | | | 16.06% | | 20.58% | 28.05% | 49.10% | | -12.64% | -19.56% | -16.09% | | 10.91% | 15.05% | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (QoQ)
|
-21.16% | -994.22% | 181.56% | -89.23% | 27.30% | -36.82% | 124.29% | -205.98% | 13.45% | -0.65% | -12.61% | -23.99% | 5.29% | 5.58% | -31.04% | 7.38% | 188.93% | -43.84% | 41.46% | 241.11% | -131.80% | 33.09% | -72.35% | 34.84% | 33.73% | | | | | | | | | | 244.53% | -102.19% | | | -223.14% | 16.45% | | | -35.84% | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations Growth (1y)
|
| | | 8.19% | -35.56% | -38.42% | -70.61% | -51.10% | 69.92% | 51.83% | 44.44% | 174.68% | 96.71% | 35.63% | -17.10% | 11.61% | -48.27% | -15.64% | -130.19% | | | | -427.00% | | | | 109.98% | | | -18.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 13.27% | 29.14% | 8.24% | -29.40% | 14.45% | 20.03% | 20.21% | -33.17% | | | | -49.17% | | | -42.22% | -45.85% | | | -42.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.68% | | | -16.86% | -28.26% | | | -26.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (QoQ)
|
34.50% | 2.86% | 164.90% | -70.48% | -19.89% | -1.70% | 26.43% | -50.89% | 178.37% | -12.16% | 20.27% | -6.60% | 99.35% | -39.44% | -26.49% | 25.75% | -7.60% | -1.25% | -126.31% | | | | | | | | -39.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 198.69% | -204.68% | -203.45% | -206.20% | -201.33% | -9.93% | -9.93% | -8.72% | -10.60% | -10.84% | 210.24% | 209.19% | 209.58% | 199.67% | -209.84% | -210.44% | -209.84% | -160.85% | 49.46% | 49.34% | 50.79% | 73.24% | 67.93% | 69.11% | 68.17% | -3.68% | -39.22% | -57.19% | -52.49% | -53.28% | -5.94% | 5.61% | 2.17% | 3.38% | 3.58% | 2.58% | -24.17% | -25.21% | | | 302.52% | 51.85% | | | -105.37% | 74.31% | 78.58% | | -87.39% | -6.78% | | | -1,410.47% | -6,381.98% | -25.82% | -25.61% | -15.39% | 38.85% | -4.38% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | -3.41% | -48.51% | 7.83% | 8.03% | 7.09% | 47.58% | -10.00% | -9.45% | -10.00% | 12.40% | 15.10% | 15.15% | 16.02% | 45.45% | -29.63% | -29.52% | -29.51% | -29.44% | 39.11% | 37.34% | 37.95% | 24.79% | 22.08% | 22.90% | 21.98% | -15.37% | -12.45% | -13.06% | -22.81% | -22.86% | | | 64.61% | 16.48% | 15.22% | 46.49% | 48.69% | 46.29% | 48.65% | | 38.57% | | | -54.37% | -93.74% | -145.68% | -226.03% | -239.85% | -219.65% | -248.50% | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.89% | -22.63% | -21.94% | -22.02% | -21.65% | 27.68% | 26.41% | 27.15% | 26.91% | 28.52% | 22.85% | 21.58% | 22.06% | 23.74% | -17.74% | -17.67% | -17.68% | -17.61% | 25.43% | 25.72% | 21.92% | 12.44% | | | 26.15% | 1.53% | 2.11% | 25.64% | 27.41% | 25.50% | 32.68% | | 22.45% | 32.57% | -33.37% | -33.38% | -34.40% | -56.45% | -40.37% | -33.69% | -32.22% | | |
|
Dividends Paid - Common (QoQ)
|
| | | 195.53% | 1.19% | -1.10% | 3.23% | -201.33% | 0.00% | -1.53% | 1.51% | -9.93% | 0.00% | -0.41% | -0.19% | -10.18% | 199.46% | -0.55% | 0.55% | 0.22% | -209.60% | 0.00% | 0.00% | 44.48% | 8.97% | -0.24% | 2.87% | 69.80% | -9.09% | 3.48% | -0.11% | 1.64% | -46.48% | -8.98% | 2.88% | 1.13% | -1.24% | 2.91% | -0.66% | 2.35% | -1.03% | 1.90% | -28.31% | 1.53% | | | | -123.41% | -5.91% | 75.59% | 11.23% | -11.95% | 11.69% | | | 49.68% | -2,839.16% | -0.71% | -1.41% | -115.95% | 42.95% | -0.54% | 6.84% | -14.44% | 2.63% |
|
EBITDA Margin Growth (1y)
|
| | | -721.00 | 571.00 | 1,459.00 | -2602.00 | -1448.00 | 824.00 | 267.00 | 565.00 | 798.00 | -1108.00 | -965.00 | -601.00 | -407.00 | 35.00 | 132.00 | 67.00 | 147.00 | 392.00 | 279.00 | -862.00 | -1858.00 | -695.00 | 5,197.00 | -821.00 | -1161.00 | -1312.00 | -6885.00 | 2,268.00 | 3,376.00 | 2,353.00 | -404.00 | -3569.00 | -1689.00 | 4,354.00 | 2,584.00 | 1,394.00 | 1,626.00 | -4276.00 | -383.00 | 2,070.00 | 5,044.00 | 4,860.00 | 1,374.00 | 1,160.00 | -3269.00 | -2089.00 | 2,250.00 | 3,917.00 | 3,041.00 | -2270.00 | -4622.00 | -5214.00 | -1348.00 | | -561.00 | 615.00 | 370.00 | -1004.00 | 322.00 | -478.00 | -703.00 | 860.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1371.00 | 287.00 | 761.00 | -2638.00 | -1058.00 | -249.00 | -566.00 | 31.00 | 538.00 | -682.00 | -554.00 | -1395.00 | -2119.00 | -268.00 | 5,608.00 | -1616.00 | -2872.00 | -1615.00 | -1409.00 | 585.00 | 357.00 | 346.00 | -2092.00 | -2122.00 | 527.00 | 5,395.00 | -4705.00 | 93.00 | 3,314.00 | 2,431.00 | 1,797.00 | -105.00 | 4,981.00 | 4,938.00 | 3,576.00 | 4,624.00 | 3,400.00 | -1505.00 | 3,241.00 | 7,146.00 | 4,816.00 | 502.00 | 455.00 | -5442.00 | -5706.00 | -994.00 | -1266.00 | -1557.00 | -3248.00 | -4248.00 | -4860.00 | -5076.00 | -1681.00 | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1631.00 | 713.00 | 1,172.00 | -3432.00 | -2769.00 | -552.00 | 4,910.00 | -1652.00 | -2481.00 | -2689.00 | -2241.00 | 51.00 | 97.00 | 773.00 | -1681.00 | -2917.00 | -1184.00 | 5,092.00 | 772.00 | -1590.00 | 295.00 | 424.00 | 110.00 | 1,342.00 | 7,197.00 | 5,979.00 | -3713.00 | 3,323.00 | 5,088.00 | 5,202.00 | 5,422.00 | 4,972.00 | 4,753.00 | 579.00 | 3,919.00 | 1,228.00 | -5122.00 | -2.00 | 1,964.00 | 217.00 | -477.00 | -624.00 | 217.00 | -5304.00 | -6039.00 | -1138.00 |
|
EBITDA Margin (QoQ)
|
-2037.00 | -395.00 | 2,772.00 | -1060.00 | -745.00 | 493.00 | -1289.00 | 93.00 | 1,528.00 | -64.00 | -991.00 | 326.00 | -379.00 | 79.00 | -627.00 | 520.00 | 63.00 | 177.00 | -693.00 | 600.00 | 308.00 | 64.00 | -1833.00 | -397.00 | 1,471.00 | 5,956.00 | -7851.00 | -737.00 | 1,320.00 | 383.00 | 1,301.00 | 372.00 | 297.00 | -2374.00 | -1864.00 | 2,252.00 | 6,339.00 | -4144.00 | -3054.00 | 2,484.00 | 437.00 | -251.00 | -601.00 | 5,459.00 | 253.00 | -3736.00 | -816.00 | 1,029.00 | 1,434.00 | 602.00 | 851.00 | 154.00 | -3877.00 | | -438.00 | -11.00 | 976.00 | -1088.00 | 738.00 | -257.00 | -398.00 | 239.00 | -62.00 | -482.00 | 1,165.00 |
|
EBIT Growth (1y)
|
| | | 1.91% | -68.25% | -61.40% | -64.62% | -37.56% | 193.34% | 106.28% | 1,033.49% | 60.19% | -31.07% | 242.38% | -111.43% | 15.15% | -11.38% | -71.58% | 100.00% | 356.05% | 767.07% | -100.00% | 195,600,850.19% | -56.64% | -45.68% | 23,287,193.71% | -159.55% | -151.54% | -119.88% | -66.86% | 224.89% | 165.01% | 261.78% | -707.79% | -394.86% | -204.44% | 571.53% | 274.11% | 55.62% | 229.77% | -76.67% | -43.56% | 134.91% | -431.36% | -150.07% | 241.08% | -233.67% | 161.52% | 307.76% | 234.51% | 2,004.30% | 134.58% | 385.63% | -78.56% | -57.36% | -68.96% | | -21.47% | 96.92% | 32.47% | -44.53% | -7.92% | -27.89% | -42.60% | 2.75% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 0.64% | -13.74% | 39.69% | -34.97% | 4.82% | 21.46% | 26.14% | -98.75% | 103.38% | 74.31% | -98.60% | -30.27% | 31.56% | 61.01% | -42.96% | -20.87% | -44.53% | -43.20% | -39.96% | 11,230.65% | -47.43% | -44.09% | -7,669.51% | -61.25% | -32.95% | 29.27% | 51.92% | -17.79% | 42.29% | 65.52% | 81.43% | -22.99% | -86.54% | -40.69% | 74.91% | 40.84% | 66.86% | -37.62% | 86.04% | 121.63% | 68.48% | 71.59% | 76.07% | 37.78% | 72.49% | 18.73% | 73.32% | 25.35% | 25.93% | -34.77% | -46.28% | -15.40% | -38.20% | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.87% | 37.60% | -92.63% | 6.34% | 17.89% | 53.20% | 5.56% | -33.80% | -31.15% | -20.80% | -26.77% | -24.09% | -5.27% | 6.07% | -18.87% | -45.42% | -21.90% | 59.04% | 18.02% | -1,702.62% | -27.75% | -22.82% | 1,257.41% | -19.42% | -28.51% | -17.63% | 46.51% | 5.28% | 30.58% | 35.91% | 132.64% | 63.34% | 45.32% | 51.25% | 23.26% | 35.96% | -18.22% | 26.36% | 28.45% | 32.05% | 15.75% | 25.92% | 31.60% | 23.51% | 34.38% | -0.94% |
|
EBIT Margin Growth (1y)
|
| | | -442.00 | -1355.00 | -896.00 | -1009.00 | -512.00 | 537.00 | 233.00 | 3,233.00 | 141.00 | -679.00 | 1,684.00 | -3782.00 | 169.00 | 222.00 | -1863.00 | 112.00 | 2,946.00 | 3,346.00 | -580.00 | 1,285.00 | -819.00 | -65.00 | 777.00 | -2784.00 | -5436.00 | -4919.00 | -489.00 | 3,162.00 | 3,376.00 | 2,353.00 | -1404.00 | -4642.00 | -1689.00 | 4,354.00 | 2,584.00 | 1,394.00 | 1,626.00 | -4276.00 | -383.00 | 2,070.00 | -4784.00 | -3209.00 | 3,752.00 | -1379.00 | 4,823.00 | 2,584.00 | -674.00 | 5,074.00 | 286.00 | 1,126.00 | -3239.00 | -434.00 | -818.00 | | -98.00 | 665.00 | 134.00 | -827.00 | -27.00 | -357.00 | -360.00 | 105.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -813.00 | -1496.00 | 1,020.00 | -1558.00 | -202.00 | 81.00 | 53.00 | -437.00 | 3,256.00 | 2,889.00 | -760.00 | -2385.00 | 2,296.00 | 3,503.00 | -1666.00 | -1388.00 | -3308.00 | -1638.00 | -292.00 | 1,663.00 | -2878.00 | -2630.00 | -1116.00 | -4265.00 | -3748.00 | 1,788.00 | 691.00 | -86.00 | 3,314.00 | 2,431.00 | 797.00 | -1178.00 | -4847.00 | -3131.00 | 5,953.00 | 2,084.00 | 1,665.00 | -4900.00 | 2,695.00 | 5,764.00 | 325.00 | 502.00 | 455.00 | 4,675.00 | 2,892.00 | -2793.00 | 1,737.00 | 517.00 | 442.00 | -2946.00 | -3364.00 | -127.00 | -1044.00 | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,302.00 | 2,072.00 | -1423.00 | -161.00 | 1,925.00 | 3,362.00 | 250.00 | -1936.00 | -2999.00 | -2094.00 | -471.00 | -2008.00 | 237.00 | 938.00 | -3559.00 | -2868.00 | -1621.00 | 5,069.00 | 888.00 | -1585.00 | -2941.00 | -2552.00 | 1,085.00 | -801.00 | -6906.00 | -5696.00 | 4,060.00 | 604.00 | 3,352.00 | 1,807.00 | 3,875.00 | 2,516.00 | 262.00 | 579.00 | 3,919.00 | 1,517.00 | -4593.00 | 576.00 | 2,427.00 | 556.00 | -183.00 | 132.00 | 331.00 | 4,983.00 | 2,666.00 | -3516.00 |
|
EBIT Margin (QoQ)
|
280.00 | -394.00 | 23.00 | -351.00 | -633.00 | 64.00 | -90.00 | 147.00 | 415.00 | -240.00 | 2,911.00 | -2946.00 | -404.00 | 2,123.00 | -2555.00 | 1,005.00 | -351.00 | 37.00 | -580.00 | 3,840.00 | 49.00 | -3888.00 | 1,285.00 | 1,735.00 | 803.00 | -3047.00 | -2276.00 | -916.00 | 1,320.00 | 1,383.00 | 1,374.00 | -701.00 | 297.00 | -2374.00 | -1864.00 | 2,252.00 | 6,339.00 | -4144.00 | -3054.00 | 2,484.00 | 437.00 | -251.00 | -601.00 | -4370.00 | 2,013.00 | 6,710.00 | -5733.00 | 1,833.00 | -226.00 | 3,452.00 | 15.00 | -2955.00 | 614.00 | | -150.00 | 230.00 | 1,025.00 | -1203.00 | 613.00 | -301.00 | 64.00 | -402.00 | 282.00 | -303.00 | 528.00 |
|
EBIT (QoQ)
|
31.59% | -11.27% | 5.41% | -17.20% | -59.01% | 7.89% | -3.37% | 46.12% | 92.58% | -24.13% | 430.97% | -79.35% | -17.14% | 276.84% | -117.73% | 307.98% | -36.23% | 20.83% | -100.00% | 625,663,840.46% | 21.25% | -100.00% | 65,971,818.11% | 38.69% | 51.90% | -83.24% | -268.70% | -20.05% | 41.40% | 127.92% | 535.81% | -37.50% | 45.82% | -204.90% | -208.45% | 77.86% | 1,037.61% | -72.80% | -178.62% | 164.73% | 68.57% | -34.21% | -51.37% | -714.44% | 74.53% | 548.11% | -119.06% | 382.79% | -13.97% | 621.47% | 8.49% | -65.16% | 78.10% | | -30.72% | 29.65% | 139.45% | -63.49% | 73.72% | -12.78% | 0.26% | -39.39% | 36.05% | -30.58% | 79.49% |
|
EBT Growth (1y)
|
| | | 29.87% | -2.15% | 179.12% | 16.31% | -85.86% | 399.28% | 118.38% | 81.17% | 582.76% | -34.10% | -41.96% | -100.00% | -50.51% | -55.84% | 13.64% | 29,729,629.73% | 10.56% | 194.29% | -1.66% | -2,463.64% | -294.32% | -82.25% | 190.18% | -27.10% | 61.36% | -256.98% | -106.00% | 68.81% | 180.47% | 1,144.70% | 235.73% | -445.21% | -531.87% | -112.60% | -407.83% | -31.90% | 113.92% | 326.96% | 146.69% | 104.24% | -1,455.26% | -138.58% | -254.17% | -522.13% | 114.52% | 203.27% | 337.33% | 55.46% | 636.83% | 839.16% | 746.29% | -74.37% | -69.61% | | -6.35% | 162.91% | 22.67% | -58.50% | -81.59% | -31.71% | -23.38% | 25.52% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.82% | 47.66% | 52.37% | -99.24% | -21.83% | 13.27% | 12.93% | -51.71% | 55.17% | -5.03% | -13.44% | -51.38% | -45.23% | -38.66% | 48.02% | -20,647.77% | -41.45% | -41.28% | -29.49% | -124.87% | -15.46% | 42.80% | -38.17% | -29.30% | -10.33% | -59.61% | -31.05% | -30.91% | 35.43% | 70.86% | 58.09% | 32.10% | -116.49% | -28.27% | -61.54% | 38.19% | 31.50% | 42.67% | 54.78% | 56.96% | 143.84% | 55.25% | 129.90% | 31.50% | 70.40% | 103.92% | 67.46% | 70.59% | 51.85% | 4.25% | 46.03% | -22.80% | -34.14% | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.26% | 33.15% | 31.64% | -38.49% | -24.79% | -5.36% | 32.67% | -40.02% | -36.88% | -17.49% | -16.14% | -20.89% | -19.86% | 30.50% | -23.37% | -2,630.93% | -37.33% | -25.23% | -22.12% | -133.49% | -18.34% | -3.60% | -19.42% | 16.23% | -20.43% | -30.67% | -16.87% | 16.68% | 24.17% | 26.11% | 55.66% | 10.53% | 54.19% | 1.36% | 21.79% | 20.28% | 35.58% | 46.13% | 19.94% | 57.75% | 6.88% | 32.90% | 15.94% | 20.04% | 36.68% | 39.98% |
|
EBT Margin Growth (1y)
|
| | | -201.00 | -176.00 | 827.00 | -4.00 | -1747.00 | 1,715.00 | 695.00 | 201.00 | 1,028.00 | -1633.00 | -917.00 | -790.00 | -596.00 | -113.00 | -56.00 | 46.00 | 28.00 | 873.00 | 3.00 | -1244.00 | -3168.00 | -1006.00 | 5,060.00 | -1786.00 | 989.00 | -1553.00 | -6517.00 | 2,158.00 | 2,208.00 | 9,068.00 | 765.00 | -1913.00 | -3008.00 | -8660.00 | -1180.00 | -1594.00 | 2,582.00 | 2,218.00 | 1,330.00 | 4,494.00 | -5645.00 | -3221.00 | -1521.00 | -1099.00 | 5,647.00 | 1,988.00 | 1,637.00 | 836.00 | 943.00 | 1,262.00 | 797.00 | -764.00 | -721.00 | | 47.00 | 706.00 | 41.00 | -923.00 | -598.00 | -340.00 | -73.00 | 242.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -920.00 | -94.00 | 606.00 | -593.00 | -1315.00 | -30.00 | -277.00 | -543.00 | 460.00 | -873.00 | -969.00 | -1989.00 | -3735.00 | -246.00 | 5,007.00 | -2985.00 | -2151.00 | -1686.00 | -1454.00 | -872.00 | 29.00 | 6,509.00 | -692.00 | -1541.00 | 188.00 | -1145.00 | -6932.00 | -1349.00 | 1,781.00 | 2,626.00 | 915.00 | 988.00 | -6071.00 | -9663.00 | -1371.00 | 1,801.00 | 2,584.00 | 985.00 | 1,446.00 | 4,231.00 | 945.00 | 29.00 | 533.00 | 5,826.00 | 2,529.00 | 2,680.00 | 1,680.00 | 885.00 | 582.00 | 120.00 | 246.00 | -398.00 | -753.00 | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1487.00 | 666.00 | 553.00 | -1791.00 | -4454.00 | -164.00 | 4,786.00 | -3574.00 | -1719.00 | -3432.00 | -2426.00 | -1617.00 | -539.00 | 7,269.00 | -744.00 | -2740.00 | -2951.00 | -1278.00 | -1869.00 | -4379.00 | -398.00 | 67.00 | -542.00 | 1,359.00 | -2875.00 | -2148.00 | -7123.00 | 2,046.00 | 1,783.00 | 1,393.00 | 1,031.00 | 724.00 | 518.00 | -6414.00 | 3,434.00 | 2,763.00 | 1,526.00 | 2,489.00 | 5,075.00 | 887.00 | -651.00 | 236.00 | -17.00 | 6,192.00 | 2,497.00 | 2,000.00 |
|
EBT Margin (QoQ)
|
-1371.00 | -323.00 | 99.00 | 1,394.00 | -1346.00 | 680.00 | -731.00 | -349.00 | 2,115.00 | -339.00 | -1225.00 | 477.00 | -545.00 | 377.00 | -1099.00 | 672.00 | -62.00 | 434.00 | -998.00 | 654.00 | 782.00 | -436.00 | -2245.00 | -1269.00 | 2,944.00 | 5,630.00 | -9091.00 | 1,506.00 | 402.00 | 666.00 | -417.00 | 1,556.00 | 7,262.00 | -7636.00 | -3095.00 | 460.00 | 1,611.00 | -157.00 | -3508.00 | 4,636.00 | 1,247.00 | -1044.00 | -344.00 | -5503.00 | 3,670.00 | 655.00 | 78.00 | 1,243.00 | 12.00 | 305.00 | -723.00 | 1,350.00 | 330.00 | | -211.00 | 373.00 | 807.00 | -922.00 | 448.00 | -292.00 | -157.00 | -597.00 | 706.00 | -25.00 | 158.00 |
|
EBT (QoQ)
|
-58.45% | -31.54% | 24.62% | 266.36% | -68.69% | 95.30% | -48.07% | -55.48% | 1,005.75% | -14.58% | -56.92% | 67.80% | 6.73% | -24.77% | -100.00% | 397,297,197.30% | -4.76% | 93.57% | -95.94% | 1,377.42% | 153.51% | -35.32% | -197.56% | -21.46% | 123.16% | 957.21% | -142.73% | 63.07% | 5.90% | 59.58% | -122.11% | 195.26% | 1,121.62% | -94.75% | -992.16% | 24.54% | 64.36% | -28.29% | -282.29% | 107.96% | 481.18% | -73.61% | -65.28% | -2,644.75% | 83.46% | -5.47% | 4.93% | 187.52% | 17.67% | 142.38% | -117.84% | 1,547.95% | 49.99% | | -42.58% | 77.86% | 131.85% | -60.45% | 61.19% | -17.01% | -21.57% | -82.45% | 497.89% | -6.89% | 28.50% |
|
Enterprise Value Growth (1y)
|
| | | -187.36% | -185.24% | -120.82% | 96.03% | 11.57% | 38.55% | 57.52% | -273.02% | -115.64% | | -125.62% | -38.03% | -39.94% | | -42.48% | -40.42% | -91.91% | 5.79% | -17.28% | 29.68% | 67.92% | -92.92% | -5.31% | -295.57% | -318.80% | -117.22% | -158.66% | -68.12% | 6.04% | 13.13% | 5.80% | 89.76% | 82.82% | 82.91% | 84.27% | -101.22% | -21.68% | -23.45% | -26.80% | 81.24% | 120.32% | 118.78% | 151.24% | 28.66% | -453.53% | -865.86% | -420.47% | -1,594.30% | -470.52% | -236.32% | -43.85% | -45.14% | -24.26% | | 48.80% | 48.34% | 45.61% | 29.88% | -33.44% | -28.28% | -5.75% | 1.90% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -76.30% | | -30.05% | 41.09% | -38.71% | -8.17% | -10.95% | -93.36% | -79.58% | -24.73% | -55.64% | -10.87% | 4.85% | | -20.73% | -57.48% | -37.12% | -58.05% | -47.28% | -67.22% | -8.07% | -53.83% | -36.91% | 12.01% | 12.24% | 31.42% | 27.36% | 29.76% | 41.88% | 43.20% | 42.72% | 66.18% | 26.88% | 26.82% | 28.10% | 35.42% | 4.38% | -21.09% | -27.69% | -31.38% | -60.04% | -69.12% | -159.07% | -215.06% | -223.98% | -138.77% | -131.95% | -62.33% | -31.48% | -36.46% | 0.57% | 1.29% | 10.59% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -71.22% | -27.74% | -18.47% | 27.39% | -10.44% | -18.13% | -11.02% | -82.26% | -50.73% | -52.07% | -59.34% | -55.40% | -27.66% | | -33.80% | 7.62% | 16.09% | 10.13% | 13.89% | 0.73% | 23.40% | 5.14% | 12.54% | 23.78% | 16.73% | 15.72% | 17.60% | 45.89% | 32.41% | 23.41% | 20.96% | 14.11% | 3.05% | -0.41% | -45.69% | -48.57% | -49.31% | -49.81% | -10.81% | -25.18% | -26.73% | -33.07% | -64.05% | -84.54% | -82.79% | -58.45% |
|
Enterprise Value (QoQ)
|
-47.72% | 1,651.07% | -211.16% | 88.72% | -46.63% | -13.24% | 78.81% | -151.29% | -1.89% | 21.71% | -86.09% | -45.27% | | | -13.84% | -47.29% | 30.46% | -22.19% | -12.19% | -101.31% | 65.86% | -52.11% | 32.73% | 8.17% | -105.32% | 16.97% | -152.67% | 2.77% | -6.49% | 1.13% | -64.22% | 45.66% | 1.54% | -7.22% | 82.14% | 8.89% | 2.03% | 1.31% | -128.44% | 44.91% | 0.60% | -1.37% | 66.20% | 159.68% | -8.14% | 176.56% | -147.06% | -195.72% | -98.99% | -15.72% | -148.80% | 0.42% | -17.30% | | -0.47% | -0.43% | -0.35% | 49.43% | -1.37% | -5.73% | -29.38% | 3.77% | 2.56% | 12.84% | -20.03% |
|
EPS (Basic) Growth (1y)
|
| | | 21.25% | 29.90% | 216.96% | 228.96% | -91.09% | 272.51% | 85.17% | 254.66% | 833.33% | 25.29% | -45.32% | -54.29% | -58.93% | -77.98% | 28.95% | -10,429,781,160.56% | 403,423,382,123.24% | 1,050,270,914,952.02% | 295,112,564,602.22% | -3,177.24% | -370.45% | -81.22% | 79.88% | -56.28% | 5.95% | -252.11% | -250.71% | 275.51% | 135.76% | | 96.52% | -69.49% | | | | | | | | | | | -196.87% | -100.00% | | | 100.00% | -81.00% | 709.36% | 978.07% | 276.88% | -61.83% | -65.28% | | -2.79% | 88.49% | 15.67% | -51.61% | -80.01% | -28.81% | -12.46% | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 0.29% | 82.34% | 47.50% | 74.72% | -30.09% | 0.91% | 9.29% | -55,198.33% | 249,041.39% | 142,460.03% | 127,562.62% | -115,941.12% | -164,764.37% | 75,626.05% | 189,770.58% | -174,707.04% | -217,200.83% | -144,124.96% | -199,900.00% | 351.25% | -3.11% | | -27.94% | 41.56% | | | | | 36.04% | 53.39% | 26.58% | -65.15% | | | 7.69% | -25.99% | | | | | -99.92% | -99.91% | -99.83% | | | 128.18% | 72.27% | 79.91% | 62.99% | 133,588.87% | 32.83% | -19.99% | -29.42% | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,892.15% | 10,599.10% | 10,307.70% | -11,176.04% | -8,108.93% | 7,167.03% | 9,192.83% | -9,616.45% | -13,050.80% | -5,975.23% | -8,817.82% | 8,341.21% | 6,749.06% | | -5,039.45% | 7,685.62% | | | | | 5.67% | -14.40% | -40.19% | 16.17% | | | -15.34% | 98.99% | 14.87% | 14.87% | 14.87% | -14.87% | -98.50% | | -98.55% | | | | | -98.70% | -98.73% | 35.88% | -98.45% | | | |
|
EPS (Basic) (QoQ)
|
-67.62% | -34.14% | -74.67% | 2,143.95% | -65.31% | 60.71% | -73.71% | -39.20% | 1,350.00% | -20.11% | -49.64% | 60.00% | 94.64% | -65.14% | -57.89% | 43.75% | 4.35% | 104.17% | -3,405,642,895.29% | 5,660.24% | 171.66% | -42.63% | -137.82% | -358.84% | 118.86% | 449.53% | -132.86% | -176.13% | 69.49% | -444.44% | 138.27% | -43.73% | | | 435.91% | | | | | | -5.22% | -90.45% | -42.63% | | | | 100.00% | 185.84% | 13.26% | 139.69% | -177.67% | 483.84% | 50.86% | | -17.16% | 37.24% | 316,143,173,911.67% | -100.00% | 60.61% | -15.78% | 132,256,536,194.09% | -100.00% | 471.96% | 3.56% | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 21.25% | 29.90% | 216.96% | 228.96% | -91.09% | 268.23% | 82.45% | 254.66% | 833.33% | 25.58% | -44.51% | 274.29% | -58.93% | -77.78% | 28.95% | -1,288,508,631.48% | 30.27% | 237.50% | -4.08% | -3,140.00% | -332.14% | 103,703,703,603.70% | 177,403,467,197.08% | -56.28% | | | | 419.10% | | | | | | | | | | | | | | | -196.87% | -100.00% | | | 100.00% | -81.00% | 689.38% | 943.01% | 272.46% | -62.05% | -64.91% | | -18.19% | 94.38% | 18.30% | 71,276,539,930.78% | -78.68% | -28.81% | -16.19% | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 0.29% | 81.78% | 47.50% | 252.14% | -30.09% | 0.91% | 9.29% | -55,409.39% | 70.92% | -1.98% | -11.79% | -115,941.12% | -48.00% | 91,864.14% | 129,844.77% | -86,631.16% | | | | 446.90% | 141,130.34% | | | | | | | | | | | -71.45% | | | | | | | | | -99.92% | | -99.83% | | | 25.99% | 65.75% | 79.91% | 62.99% | 133,868.55% | 32.02% | -19.32% | -29.66% | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.61% | 35.13% | 31.75% | -11,176.04% | -24.85% | 8,050.42% | 7,301.65% | -9,616.45% | | | | 9,413.32% | 6,749.06% | | | | | | | | 8,258.31% | | 4,624.67% | 16.17% | | | -16.31% | 98.99% | | | | -14.87% | -98.51% | | | | | | | -98.70% | | 36.05% | -98.49% | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-67.62% | -34.14% | -74.67% | 2,143.95% | -65.31% | 60.71% | -73.71% | -39.20% | 1,333.33% | -20.37% | -48.89% | 60.00% | 92.86% | -64.81% | 244.74% | -82.44% | 4.35% | 104.17% | -3,444,788,214.77% | 100.00% | 170.35% | -41.98% | -116,360,600,870.40% | 100.00% | 120,775,419,621.30% | -0.74% | -202.50% | | | | | -69.05% | | | | | | | | | | | -42.63% | | | | 100.00% | 185.84% | 13.26% | 139.69% | -177.67% | 474.36% | 49.65% | | -17.62% | 38.38% | 120.89% | -67.51% | 95.75% | -15.78% | 133,088,338,309.15% | -100.00% | 553.67% | -0.85% | |
|
FCF Margin Growth (1y)
|
| | | 282.00 | -1632.00 | -4742.00 | -10686.00 | 2,431.00 | 2,911.00 | 3,052.00 | 3,636.00 | -67.00 | -2489.00 | 861.00 | -3251.00 | 810.00 | 2,557.00 | -1274.00 | -3363.00 | -5898.00 | -2599.00 | -2078.00 | 405.00 | 2,855.00 | -283.00 | 776.00 | 3,969.00 | -162.00 | -73.00 | -540.00 | -1319.00 | -519.00 | -90.00 | -722.00 | 344.00 | 351.00 | -233.00 | -455.00 | -532.00 | -511.00 | -89.00 | 151.00 | -2.00 | -63249.00 | -116776.00 | -67702.00 | 122.00 | 24,418.00 | 116,871.00 | 40,779.00 | -104.00 | 19,239.00 | -105.00 | | | | | | | | | | | | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,645.00 | -1211.00 | -829.00 | -10301.00 | 3,174.00 | 2,979.00 | 2,639.00 | -2978.00 | -5155.00 | -2532.00 | -2491.00 | -6210.00 | -2232.00 | -325.00 | -2576.00 | 1,010.00 | -3204.00 | -2955.00 | -1842.00 | 3,055.00 | 2,174.00 | -446.00 | -486.00 | 2,995.00 | -330.00 | -396.00 | -1717.00 | -1506.00 | -679.00 | -412.00 | -1026.00 | -190.00 | -63409.00 | -117097.00 | -68006.00 | -412.00 | -39343.00 | 6.00 | -26772.00 | 16.00 | -19593.00 | -10.00 | | | | | | | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2442.00 | -1253.00 | -4181.00 | -13260.00 | 131.00 | 97.00 | 1,337.00 | 1,395.00 | -2461.00 | -2888.00 | -2255.00 | -3559.00 | -2913.00 | -488.00 | -3839.00 | 36.00 | -3372.00 | -3278.00 | -3019.00 | 2,867.00 | 2,014.00 | -768.00 | -790.00 | 2,461.00 | -64090.00 | -117261.00 | -69268.00 | -1386.00 | -39511.00 | -316.00 | -27949.00 | -171.00 | -19753.00 | -332.00 | | | | | | | | | | | | |
|
FCF Margin (QoQ)
|
1,402.00 | 3,118.00 | 5,810.00 | -10049.00 | -512.00 | 8.00 | -134.00 | 3,068.00 | -31.00 | 149.00 | 450.00 | -635.00 | -2453.00 | 3,500.00 | -3663.00 | 3,426.00 | -706.00 | -331.00 | -5752.00 | 892.00 | 2,592.00 | 190.00 | -3269.00 | 3,343.00 | -546.00 | 1,248.00 | -76.00 | -788.00 | -457.00 | 782.00 | -855.00 | 11.00 | -28.00 | 150.00 | 212.00 | 18.00 | -612.00 | -72.00 | 135.00 | 39.00 | -190.00 | 168.00 | -18.00 | -63208.00 | -53716.00 | 49,241.00 | 67,806.00 | -38913.00 | 38,737.00 | -26851.00 | 26,923.00 | -19570.00 | 19,393.00 | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 1,530.78% | -131.23% | -116.36% | -115.47% | -111.67% | 13.25% | -55.84% | 16.51% | -20.17% | 2.79% | 167.91% | 224.97% | -74.48% | -196.94% | -391.61% | -384.20% | 248.17% | -8.86% | -20.50% | 35.05% | -188.96% | 53.22% | 49.67% | 53.76% | 21.74% | -7.04% | -11.15% | -82.55% | 36.59% | 24.16% | -3.40% | -47.96% | -129.09% | -70.87% | -19.92% | 5.98% | -9.05% | 101.56% | | | 329.60% | -69.06% | | | -101.56% | -71.22% | 85.58% | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -26.11% | -31.30% | -44.27% | -45.55% | -30.93% | -35.79% | -45.59% | -43.67% | 72.21% | -46.47% | -33.63% | -32.14% | -32.00% | -14.78% | -55.62% | -41.84% | -1.04% | 18.32% | 12.32% | 18.15% | -34.65% | 27.59% | 16.68% | -7.69% | -4.37% | -11.52% | -11.28% | -36.43% | -16.57% | 26.41% | | | 97.77% | 26.16% | 32.01% | 26.01% | 66.10% | 26.02% | 66.44% | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 48.35% | -23.31% | -21.14% | -18.11% | -18.36% | -4.98% | -13.36% | 2.29% | -16.69% | -9.49% | -5.95% | -14.26% | -2.68% | -4.18% | -32.16% | -33.91% | -8.43% | 6.72% | 3.52% | 5.27% | -25.42% | 14.99% | | | 37.12% | 14.95% | 18.43% | 14.90% | 43.70% | 14.89% | 45.78% | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | 859.60% | 71.14% | 3.36% | 6.48% | -116.58% | 10.37% | 2.21% | 19.73% | -23.29% | -61.02% | 47.61% | -15.55% | 0.27% | 212.50% | -3.60% | -261.32% | -69.73% | -10.48% | 6.04% | 184.10% | -224.69% | -22.30% | 49.35% | -15.19% | 34.44% | -31.58% | 53.47% | -94.96% | 10.34% | -36.64% | 23.58% | 32.27% | -7.23% | -86.29% | -9.36% | -4.87% | 20.02% | -30.74% | 14.26% | -21.63% | 101.14% | | | | -99.85% | -7,218.72% | 100.38% | -3,868.14% | 102.84% | -3,666.46% | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 82.32% | -59.12% | -84.89% | -93.10% | 235.17% | 532.44% | 586.30% | 768.60% | 26.73% | -29.46% | 30.22% | -7.97% | 14.03% | 62.33% | -12.63% | -162.80% | -133.57% | -62.33% | -61.14% | 25.87% | 155.90% | -58.06% | -22.00% | 155.31% | -42.78% | -36.26% | -33.21% | -59.32% | -3.13% | 25.25% | -13.89% | 140.47% | 102.12% | 2.46% | -36.21% | -57.30% | -43.45% | -19.60% | 3.61% | 13.87% | -8,149.29% | -10,327.25% | -9,044.27% | -11.79% | -55.63% | 102.36% | -52.56% | 245.44% | 10.72% | 48.59% | | | | | | | | | | | | |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 97.84% | 22.18% | 10.53% | -18.00% | 69.19% | 93.47% | 98.39% | -91.48% | -35.45% | -24.44% | -23.82% | -34.41% | -40.19% | -36.47% | -35.78% | -36.38% | -52.47% | -53.48% | -41.28% | 29.40% | 32.19% | -30.56% | -23.45% | 36.46% | 3.86% | -6.48% | -28.41% | -25.25% | 3.45% | 1.05% | -17.13% | 5.35% | -354.68% | -341.83% | -293.90% | -24.59% | -317.62% | 24.70% | -423.40% | 51.39% | -384.65% | 53.03% | | | | | | | | | | | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.77% | 2.20% | -14.44% | -17.68% | -1.89% | 2.73% | 18.80% | 15.53% | -31.11% | -35.08% | -25.45% | -37.37% | -34.72% | -27.18% | -31.36% | -24.10% | -26.80% | -33.59% | -35.55% | 16.77% | 18.68% | -22.71% | -21.58% | 17.74% | -121.23% | -133.40% | -104.77% | -15.95% | -168.94% | 20.00% | -140.02% | 28.93% | -164.65% | 24.17% | | | | | | | | | | | | |
|
Free Cash Flow (QoQ)
|
163.70% | 158.86% | 112.36% | -87.42% | -40.87% | -4.32% | -3.06% | 511.15% | 11.57% | 3.83% | 22.69% | -10.83% | -37.90% | 91.66% | -13.29% | 10.48% | -11.59% | 3.16% | -162.33% | 40.95% | 199.20% | 6.43% | -218.90% | 144.53% | -25.56% | 97.92% | -15.68% | -53.94% | -17.09% | 107.41% | -48.65% | 9.70% | 7.21% | 42.59% | 43.40% | -7.80% | -45.65% | -11.22% | -4.01% | 22.09% | -22.73% | 14.41% | 5.50% | -8,730.54% | 1.82% | -0.06% | 101.04% | -15,327.33% | 101.49% | -6,572.88% | 102.36% | -4,035.37% | 102.48% | | | | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | -1260.00 | -1074.00 | -518.00 | -308.00 | 193.00 | 536.00 | 356.00 | -8660.00 | -506.00 | -2479.00 | 558.00 | 13,282.00 | 867.00 | 2,395.00 | -794.00 | -4620.00 | -119.00 | 499.00 | 780.00 | -646.00 | -430.00 | 131.00 | -481.00 | -2913.00 | -3989.00 | -4111.00 | -3272.00 | 314.00 | 168.00 | 507.00 | 941.00 | 84.00 | -481.00 | 5,182.00 | -736.00 | -984.00 | 1,393.00 | -4760.00 | 826.00 | 1,201.00 | -2553.00 | -1159.00 | 4,216.00 | 366.00 | 6,551.00 | 1,169.00 | -1133.00 | 3,393.00 | 78.00 | 67.00 | 303.00 | -432.00 | 3,470.00 | | -361.00 | 298.00 | -36.00 | -388.00 | 79.00 | 19.00 | -217.00 | -13.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1572.00 | -3018.00 | 397.00 | 4,315.00 | 555.00 | 452.00 | 121.00 | 3.00 | 243.00 | 416.00 | 545.00 | 8,016.00 | 318.00 | 3,026.00 | -494.00 | -8178.00 | -4538.00 | -3480.00 | -2973.00 | -3245.00 | -4252.00 | -3473.00 | -2812.00 | -2515.00 | -4302.00 | 1,578.00 | -3068.00 | -586.00 | 1,080.00 | 930.00 | 1,031.00 | 301.00 | -1640.00 | -737.00 | 4,306.00 | 583.00 | 5,391.00 | -4750.00 | 3,909.00 | 4,960.00 | 4,076.00 | 77.00 | 4,062.00 | 6,197.00 | 4,706.00 | -3787.00 | 3,336.00 | -56.00 | 3,502.00 | -3043.00 | 21.00 | -115.00 | 3,217.00 | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -824.00 | -123.00 | 383.00 | -951.00 | 6.00 | 1,082.00 | 420.00 | -3556.00 | -4176.00 | -3564.00 | -3208.00 | 5,418.00 | -3503.00 | -578.00 | -2826.00 | -7781.00 | -4851.00 | 2,209.00 | -2768.00 | -4145.00 | -3339.00 | -3050.00 | -2722.00 | -2298.00 | -5462.00 | -4341.00 | 1,974.00 | 981.00 | 5,078.00 | 939.00 | 4,114.00 | 4,060.00 | 4,988.00 | 499.00 | 4,280.00 | 5,037.00 | -1213.00 | 1,254.00 | 4,903.00 | 3,942.00 | 3,511.00 | 40.00 | 3,780.00 | 6,513.00 | 4,453.00 | -4189.00 |
|
Gross Margin (QoQ)
|
-838.00 | -668.00 | 279.00 | -32.00 | -653.00 | -111.00 | 489.00 | 469.00 | -311.00 | -291.00 | -8527.00 | 8,623.00 | -2284.00 | 2,746.00 | 4,197.00 | -3792.00 | -756.00 | -443.00 | 371.00 | 709.00 | -138.00 | -162.00 | -1055.00 | 925.00 | 423.00 | -773.00 | -3487.00 | -152.00 | 302.00 | 65.00 | 99.00 | -298.00 | 641.00 | 498.00 | -758.00 | -862.00 | 6,304.00 | -5419.00 | -1006.00 | 1,515.00 | 151.00 | 166.00 | -631.00 | -2239.00 | 1,544.00 | 5,541.00 | -4481.00 | 3,945.00 | -3837.00 | 3,240.00 | 45.00 | 630.00 | -3848.00 | | -105.00 | 54.00 | -2952.00 | 2,642.00 | 554.00 | -280.00 | -3305.00 | 3,109.00 | 494.00 | -516.00 | -3101.00 |
|
Gross Profit Growth (1y)
|
| | | 11.85% | -2.33% | -8.35% | 9.16% | 22.18% | 54.46% | 56.58% | -240.30% | 15.21% | -6.06% | 20.89% | 855.44% | 12.65% | 17.44% | -0.64% | -86.27% | 3.62% | 35.01% | 17.78% | -23.79% | -49.67% | -43.26% | -55.41% | -90.22% | -92.33% | -88.21% | -80.64% | 63.80% | 114.16% | 125.74% | 220.02% | 78.24% | -55.94% | 629.59% | -20.41% | -92.02% | 654.02% | -73.44% | 33.17% | 1,333.81% | -144.23% | -87.67% | 143.14% | -7.45% | 1,633.53% | 1,493.53% | 217.11% | 1,136.41% | 82.19% | 95.12% | 1.11% | -38.92% | 61.11% | | -18.23% | 12.94% | 16.30% | -22.14% | -3.43% | -4.07% | -20.04% | -6.02% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 16.33% | 12.33% | 20.16% | 126.17% | 16.61% | 19.44% | 23.44% | 13.33% | 10.38% | 14.20% | 12.26% | 40.79% | -16.24% | -3.46% | -19.49% | -78.29% | -65.80% | -55.14% | -53.33% | -50.39% | -56.44% | -46.75% | -34.87% | -34.15% | -58.33% | 24.74% | -21.00% | -38.47% | 92.33% | 63.55% | 50.25% | 26.81% | -51.39% | -37.95% | 37.10% | 1.92% | 271.20% | -19.50% | 117.35% | 447.45% | 131.20% | 56.49% | 126.17% | 167.14% | 268.63% | 15.03% | 117.03% | 7.91% | 54.05% | -27.97% | -7.23% | -12.86% | 14.43% | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.94% | 17.58% | 15.22% | 3.90% | -3.73% | 5.48% | -0.24% | -35.87% | -44.66% | -36.95% | -34.33% | 16.29% | -37.35% | -24.87% | -20.22% | -50.45% | -48.08% | 8.26% | -23.68% | -55.55% | -22.78% | -21.79% | -21.78% | -20.05% | -17.52% | -42.37% | 9.81% | 25.32% | 117.13% | 53.75% | 92.09% | 87.75% | 110.22% | 49.34% | 67.63% | 124.41% | 10.40% | 37.58% | 166.98% | 53.51% | 48.34% | 23.57% | 55.65% | 82.94% | 115.60% | 2.18% |
|
Gross Profit (QoQ)
|
-4.80% | -2.01% | 10.47% | 8.54% | -16.87% | -8.04% | 31.57% | 21.48% | 5.09% | -6.78% | -217.88% | 199.76% | -14.31% | 19.96% | 636.67% | -85.12% | -10.67% | 1.50% | 1.80% | 12.26% | 16.40% | -11.46% | -34.13% | -25.85% | 31.22% | -30.42% | -85.55% | -41.86% | 101.64% | 14.28% | 22.25% | -23.98% | 112.54% | 62.01% | -31.91% | -81.21% | 3,419.60% | -82.33% | -93.17% | 1,675.95% | 23.98% | -11.39% | -26.51% | -154.79% | 134.55% | 1,647.91% | -72.03% | 807.81% | -64.10% | 247.84% | 9.06% | 33.77% | -61.55% | | -19.19% | 1.42% | -46.89% | 87.86% | 11.60% | 4.45% | -64.44% | 132.99% | 10.86% | -12.94% | -58.21% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | -35.85% | 225.85% | 128.91% | 1,108.49% | 65.86% | -34.18% | 225.28% | -11,536,235.79% | 5.79% | -20.67% | -78.60% | 100.00% | 375.25% | 954.09% | -100.00% | 220,956,528.92% | -47.70% | -41.23% | 26,176,056.76% | -169.78% | -155.83% | -125.17% | -58.40% | 256.68% | 178.54% | 196.44% | -396.94% | -247.17% | -165.81% | 593.85% | 289.42% | 37.53% | 265.18% | -66.89% | -24.43% | 135.69% | -487.12% | -142.56% | 227.73% | -222.90% | 125.47% | 210.35% | 27.27% | 1,185.27% | 150.15% | 499.27% | -69.95% | -35.27% | -59.89% | | 2.66% | 134.08% | 52.10% | -65.08% | 14.16% | -23.78% | -28.08% | -20.55% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | 4.02% | 19.38% | 16.80% | -98.76% | 102.78% | 76.56% | -98.56% | -29.42% | 38.02% | 70.01% | -37.91% | 98.71% | -50.19% | -52.68% | -22.51% | 13,317.49% | -38.79% | -47.75% | -6,763.61% | -53.39% | -31.78% | 18.98% | 32.76% | -12.94% | 41.84% | 61.54% | 61.99% | -31.02% | -83.79% | -43.87% | 88.44% | 35.05% | 53.67% | -46.22% | 46.62% | 89.09% | 35.11% | 41.19% | 58.85% | 34.12% | 66.94% | 49.54% | 74.88% | 55.92% | 54.05% | -2.83% | -29.38% | 4.92% | -24.01% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 22.85% | 60.17% | 12.25% | -37.78% | -34.70% | -22.99% | -20.19% | -17.41% | 2.89% | 3.59% | -18.08% | 91.33% | -22.13% | 59.84% | 21.22% | -1,759.13% | -24.26% | -20.00% | 1,258.57% | -18.54% | -30.91% | -17.48% | 42.10% | 8.77% | 23.23% | 24.91% | 77.72% | 34.35% | 21.80% | 45.26% | 23.68% | 35.91% | -17.86% | 52.63% | 28.24% | 30.17% | 11.42% | 30.79% | 36.26% | 22.30% | 37.42% | -1.49% |
|
Interest Coverage Ratio (QoQ)
|
| | | | -58.15% | 0.00% | 2.80% | 49.13% | 112.56% | -29.75% | 442.69% | -79.53% | -15.64% | 247.16% | -19,246,619.25% | 100.00% | -36.74% | -6.35% | -100.00% | 646,715,149.66% | 40.30% | -100.00% | 64,139,264.83% | 53.07% | 57.67% | -83.09% | -270.97% | -22.48% | 28.92% | 127.95% | 543.95% | -38.60% | -12.72% | -186.05% | -219.16% | 72.55% | 1,020.21% | -76.51% | -205.26% | 172.59% | 84.47% | -46.39% | -50.28% | -887.29% | 79.72% | 512.84% | -118.64% | 263.15% | -12.12% | 376.14% | 58.98% | -62.39% | 110.52% | | -19.01% | 30.44% | 420.50% | -81.33% | 84.68% | -15.24% | 19.49% | -38.97% | 23.31% | -20.03% | 32.01% |
|
Net Cash Flow Growth (1y)
|
| | | -31.36% | -0.54% | 674.54% | -13.84% | -70.73% | -85.03% | -89.11% | -78.38% | 37.50% | 537.95% | 986.52% | -151.92% | -63.64% | -87.82% | -65.67% | 396.79% | 1,589.87% | -994.27% | -242.41% | -599.85% | -78.13% | 61.56% | 121.59% | 101.85% | -105.69% | 92.54% | 15.52% | -165.18% | -1,192.23% | 23,034.16% | -328.60% | -2,158.61% | 79.91% | -100.78% | 144.78% | -64.30% | -836.80% | -1,322.49% | -289.12% | 37.25% | 118.69% | 188.43% | 28.00% | 93.46% | -77.30% | -177.69% | -200.16% | -1,380.29% | -2,900.35% | -170.41% | 23.97% | 62.71% | 69.84% | | 15.05% | -56.14% | -40.17% | 55.59% | -13.01% | 59.22% | -16.68% | -28.11% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -34.87% | -1.69% | 106.45% | -27.99% | -47.30% | -51.19% | -25.93% | -30.68% | 103.68% | -107.60% | -94.10% | -113.29% | 10.36% | -34.23% | -52.74% | 31.52% | -30.26% | -31.16% | -29.18% | -27.25% | -29.28% | 104.71% | 17.08% | 35.16% | -29.02% | 48.89% | 5.75% | -196.96% | -189.72% | -194.14% | -57.89% | -185.56% | 32.98% | -53.88% | 15.20% | 59.30% | 33.84% | -113.80% | -82.58% | 15.31% | -5.91% | -22.93% | 9.71% | -63.49% | -38.10% | -100.22% | -112.24% | -163.54% | -4.56% | -5.90% | 9.96% | 38.08% | 20.99% | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.16% | -24.86% | -27.16% | -27.99% | -11.57% | -19.13% | -34.03% | -50.13% | -16.05% | -17.07% | 5.79% | -15.92% | -24.48% | 48.26% | -17.91% | -32.25% | -20.55% | -19.72% | -18.32% | -33.49% | -18.15% | 6.10% | 13.55% | 22.42% | -23.70% | 29.77% | -29.27% | -24.51% | 24.83% | -77.23% | -43.96% | -86.47% | -17.46% | -17.15% | 5.37% | -32.92% | -51.46% | -66.84% | 17.07% | 7.11% | 4.72% | -20.74% | 6.71% | -28.54% | -24.87% | -35.49% |
|
Net Cash Flow (QoQ)
|
-20.48% | -118.60% | 990.35% | -47.87% | 15.23% | 7.42% | 33.52% | -82.29% | -41.05% | -21.86% | 165.00% | 12.63% | 173.51% | 33.09% | -112.66% | 178.89% | -8.42% | 275.27% | 9.47% | 349.17% | -148.47% | 40.24% | -284.22% | 119.66% | -185.17% | 133.57% | -67.04% | -160.40% | -11.69% | 619.65% | -118.59% | -1,097.37% | 2,082.24% | -105.18% | -83.72% | 89.35% | 23.02% | 397.34% | -774.06% | 39.28% | -16.89% | 60.47% | -123.66% | 118.08% | 453.04% | -132.19% | 79.68% | 162.77% | -1,992.98% | -24.34% | -0.19% | -18.74% | -82.79% | | 41.76% | -47.84% | -307.69% | 75.80% | -7.04% | -32.72% | -29.17% | 38.42% | 61.37% | -279.71% | -41.84% |
|
Net Income Growth (1y)
|
| | | 21.84% | 30.00% | 208.59% | 652.49% | -90.56% | 280.11% | 83.60% | 47.29% | 792.50% | -41.89% | -44.33% | -100.00% | -59.81% | -55.50% | 22.74% | -11,965,711.97% | 31.14% | 251.37% | -0.61% | -3,271.43% | -340.90% | -83.35% | 289.54% | -1.76% | 84.09% | -127.27% | -110.90% | 146.82% | 285.40% | 257.10% | -89.34% | 388.58% | 29.07% | -114.13% | 100.27% | -100.41% | -59.79% | 21,601.46% | 18,420.52% | 1,983.03% | -1,720.50% | -112.71% | -202.76% | -237.11% | 112.97% | 207.52% | 400.67% | -175.80% | 638.05% | 946.76% | 278.44% | -63.33% | -66.20% | | -5.51% | 85.51% | 13.41% | -56.77% | -80.85% | -31.40% | -16.00% | 55.42% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 0.88% | 42.13% | 46.65% | -25.99% | -30.29% | -0.57% | 7.85% | -27.60% | 67.56% | -3.15% | -12.10% | -55.70% | -48.43% | -36.15% | 68.12% | -15,912.16% | -35.77% | -29.26% | -34.30% | 162.39% | -10.76% | -58.52% | -41.02% | 62.97% | 33.53% | -27.25% | -91.78% | 78.85% | 43.62% | 267.76% | 43.29% | -27.53% | -118.35% | -80.31% | 20.03% | -28.20% | -5.46% | 215.44% | 730.20% | -314.48% | 149.39% | 12.68% | 88.97% | 32.97% | 79.71% | 126.05% | 88.05% | 71.23% | 58.90% | 11.15% | 32.44% | -22.44% | -31.46% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.56% | 35.03% | 30.93% | -84.99% | -25.15% | -10.48% | 37.18% | -36.04% | -30.63% | -15.34% | -18.01% | -3.30% | -17.83% | -35.51% | -24.42% | 2,380.56% | 3.77% | -15.27% | -70.73% | 20.15% | -18.08% | 16.74% | -16.74% | 16.88% | -19.93% | -29.59% | -16.06% | 24.56% | 32.10% | 53.51% | 37.48% | -28.02% | 51.76% | 112.64% | -12.07% | 17.99% | 154.11% | 348.64% | 161.41% | 60.20% | -11.32% | 33.52% | 4.07% | 19.60% | 41.26% | 53.12% |
|
Net Income (QoQ)
|
-66.94% | -32.84% | -73.91% | 2,003.71% | -64.73% | 59.42% | -36.39% | -73.61% | 1,320.02% | -22.99% | -48.97% | 59.94% | -7.55% | -26.22% | -100.00% | 146,153,946.15% | 2.36% | 103.49% | -103.93% | 1,701.82% | 174.24% | -42.44% | -233.33% | -14.46% | 118.96% | 1,246.56% | -134.83% | 82.10% | 67.51% | -438.30% | 249.59% | -29.13% | -72.47% | -748.77% | 486.00% | -81.28% | -103.01% | 112.34% | -694.23% | 1,919.59% | 1,512.03% | -89.37% | -39.58% | -1,665.90% | 87.36% | 14.10% | 19.39% | 248.11% | 4.84% | 140.20% | -173.95% | 496.35% | 48.69% | | -18.55% | 37.04% | 115.67% | -60.75% | 59.91% | -16.22% | -17.79% | -82.61% | 472.80% | 2.59% | 52.11% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 21.84% | 30.00% | 208.59% | 652.49% | -90.56% | 280.11% | 83.60% | 47.29% | 792.50% | -41.89% | -44.33% | -100.00% | -59.81% | -55.50% | 22.74% | -11,965,711.97% | 31.14% | 251.37% | -0.61% | -3,271.43% | -340.90% | -83.35% | 289.54% | -1.76% | 84.09% | -127.27% | -110.90% | 146.82% | 285.40% | 257.10% | -89.34% | 388.58% | 29.07% | -114.13% | 100.27% | -100.41% | -59.79% | 21,601.46% | 18,420.52% | 1,983.03% | -1,720.50% | -112.71% | -202.76% | -237.11% | 112.97% | 207.52% | 400.67% | -175.80% | 638.05% | 946.76% | 278.44% | -63.33% | -66.20% | | -5.51% | 85.51% | 13.41% | -56.77% | -80.85% | -31.40% | -16.00% | 55.42% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 0.88% | 42.13% | 46.65% | -25.99% | -30.29% | -0.57% | 7.85% | -27.60% | 67.56% | -3.15% | -12.10% | -55.70% | -48.43% | -36.15% | 68.12% | -15,912.16% | -35.77% | -29.26% | -34.30% | 162.39% | -10.76% | -58.52% | -41.02% | 62.97% | 33.53% | -27.25% | -91.78% | 78.85% | 43.62% | 267.76% | 43.29% | -27.53% | -118.35% | -80.31% | 20.03% | -28.20% | -5.46% | 215.44% | 730.20% | -314.48% | 149.39% | 12.68% | 88.97% | 32.97% | 79.71% | 126.05% | 88.05% | 71.23% | 58.90% | 11.15% | 32.44% | -22.44% | -31.46% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.56% | 35.03% | 30.93% | -84.99% | -25.15% | -10.48% | 37.18% | -36.04% | -30.63% | -15.34% | -18.01% | -3.30% | -17.83% | -35.51% | -24.42% | 2,380.56% | 3.77% | -15.27% | -70.73% | 20.15% | -18.08% | 16.74% | -16.74% | 16.88% | -19.93% | -29.59% | -16.06% | 24.56% | 32.10% | 53.51% | 37.48% | -28.02% | 51.76% | 112.64% | -12.07% | 17.99% | 154.11% | 348.64% | 161.41% | 60.20% | -11.32% | 33.52% | 4.07% | 19.60% | 41.26% | 53.12% |
|
Net Income towards Common Stockholders (QoQ)
|
-66.94% | -32.84% | -73.91% | 2,003.71% | -64.73% | 59.42% | -36.39% | -73.61% | 1,320.02% | -22.99% | -48.97% | 59.94% | -7.55% | -26.22% | -100.00% | 146,153,946.15% | 2.36% | 103.49% | -103.93% | 1,701.82% | 174.24% | -42.44% | -233.33% | -14.46% | 118.96% | 1,246.56% | -134.83% | 82.10% | 67.51% | -438.30% | 249.59% | -29.13% | -72.47% | -748.77% | 486.00% | -81.28% | -103.01% | 112.34% | -694.23% | 1,919.59% | 1,512.03% | -89.37% | -39.58% | -1,665.90% | 87.36% | 14.10% | 19.39% | 248.11% | 4.84% | 140.20% | -173.95% | 496.35% | 48.69% | | -18.55% | 37.04% | 115.67% | -60.75% | 59.91% | -16.22% | -17.79% | -82.61% | 472.80% | 2.59% | 52.11% |
|
Net Margin Growth (1y)
|
| | | -283.00 | 24.00 | 659.00 | 460.00 | -1498.00 | 1,066.00 | 283.00 | 50.00 | 777.00 | -1209.00 | -610.00 | -594.00 | -517.00 | -67.00 | 17.00 | -29.00 | 92.00 | 725.00 | 9.00 | -1059.00 | -2593.00 | -773.00 | 4,749.00 | -1081.00 | 1,590.00 | -464.00 | -6109.00 | 3,071.00 | 1,112.00 | 277.00 | -137.00 | 1,776.00 | -39.00 | -160.00 | 803.00 | -2692.00 | -341.00 | 3,024.00 | 393.00 | 232.00 | -4687.00 | -4081.00 | -925.00 | -634.00 | 4,703.00 | 1,281.00 | 940.00 | 134.00 | 707.00 | 962.00 | 805.00 | -416.00 | -464.00 | | 41.00 | 382.00 | -22.00 | -685.00 | -452.00 | -254.00 | 5.00 | 381.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1004.00 | -120.00 | 332.00 | -85.00 | -1239.00 | -210.00 | -310.00 | -573.00 | 352.00 | -551.00 | -584.00 | -1682.00 | -3018.00 | -115.00 | 4,776.00 | -2169.00 | -912.00 | -512.00 | -1350.00 | 931.00 | 108.00 | -960.00 | -1497.00 | 3,766.00 | 2,663.00 | -347.00 | -5443.00 | 2,156.00 | 733.00 | 3,141.00 | 1,059.00 | -683.00 | -5067.00 | -1217.00 | 272.00 | -3094.00 | -325.00 | 224.00 | 409.00 | -267.00 | 723.00 | -1838.00 | 306.00 | 4,994.00 | 1,779.00 | 1,809.00 | 981.00 | 673.00 | 475.00 | 183.00 | 395.00 | -289.00 | -481.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1429.00 | 538.00 | 358.00 | -1173.00 | -3740.00 | -258.00 | 4,448.00 | -2713.00 | -652.00 | -1788.00 | -1943.00 | 308.00 | -317.00 | -302.00 | -1470.00 | 2,678.00 | 162.00 | -395.00 | -684.00 | 16.00 | -271.00 | 1,904.00 | -300.00 | 1,307.00 | -2365.00 | -1404.00 | -5975.00 | 1,754.00 | 749.00 | 342.00 | 1,075.00 | -1183.00 | 343.00 | 1,026.00 | -2154.00 | -34.00 | 722.00 | 1,277.00 | 579.00 | 689.00 | -2324.00 | 199.00 | -105.00 | 5,122.00 | 1,761.00 | 1,505.00 |
|
Net Margin (QoQ)
|
-1345.00 | -231.00 | -252.00 | 1,545.00 | -1038.00 | 404.00 | -452.00 | -413.00 | 1,526.00 | -379.00 | -685.00 | 314.00 | -460.00 | 221.00 | -669.00 | 391.00 | -10.00 | 305.00 | -715.00 | 512.00 | 623.00 | -411.00 | -1783.00 | -1023.00 | 2,444.00 | 5,111.00 | -7614.00 | 1,648.00 | 390.00 | -534.00 | 1,567.00 | -311.00 | -445.00 | -948.00 | 3,480.00 | -2126.00 | -567.00 | 15.00 | -15.00 | 225.00 | 2,798.00 | -2615.00 | -176.00 | -4695.00 | 3,405.00 | 540.00 | 115.00 | 643.00 | -17.00 | 200.00 | -691.00 | 1,215.00 | 237.00 | | -6.00 | 189.00 | 571.00 | -713.00 | 335.00 | -214.00 | -92.00 | -479.00 | 532.00 | 45.00 | 284.00 |
|
Operating Income Growth (1y)
|
| | | 1.91% | -68.25% | -61.40% | -64.62% | -181.30% | 193.34% | 106.28% | 1,033.49% | 223.19% | 52.86% | 242.38% | -111.43% | 15.00% | -60.04% | -71.58% | 100.00% | 356.05% | 767.07% | 474.74% | 195,600,850.19% | -56.64% | -45.68% | -88.64% | -159.55% | -151.54% | -119.88% | -66.86% | 224.89% | 165.01% | 261.78% | -707.79% | -394.86% | -204.44% | 571.53% | 274.11% | 55.62% | 229.77% | -76.67% | -43.56% | 134.91% | -431.36% | -150.07% | 241.08% | -233.67% | 161.52% | 307.76% | 234.51% | 2,004.30% | 134.58% | 385.63% | -78.56% | -57.36% | -68.96% | | -21.47% | 96.92% | 32.47% | -44.53% | -7.92% | -27.89% | -42.60% | 2.75% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 0.68% | 12.49% | 39.69% | -34.97% | 4.82% | 21.46% | 26.14% | -98.75% | 103.77% | 74.31% | 77.49% | -30.27% | 31.50% | 23.47% | -42.96% | -20.87% | -44.53% | -43.20% | -39.96% | 11,230.65% | -47.43% | -44.09% | -30.63% | -61.25% | -32.95% | 29.27% | 51.92% | -17.79% | 42.29% | 65.52% | 81.43% | -22.99% | -86.54% | -40.69% | 74.91% | 40.84% | 66.86% | -37.62% | 86.04% | 121.63% | 68.48% | 71.59% | 76.07% | 37.78% | 72.49% | 18.73% | 73.32% | 25.35% | 25.93% | -34.77% | -46.28% | -15.40% | -38.20% | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.87% | 37.60% | 34.81% | 6.34% | 17.89% | 53.20% | 5.56% | -33.80% | -7.62% | -20.80% | -26.77% | -24.09% | -5.29% | -9.55% | -18.87% | -45.42% | -21.90% | 59.04% | 18.02% | -1,702.62% | -27.75% | -22.82% | -25.80% | -19.42% | -28.51% | -17.63% | 46.51% | 5.28% | 30.58% | 35.91% | 132.64% | 63.34% | 45.32% | 51.25% | 23.26% | 35.96% | -18.22% | 26.36% | 28.45% | 32.05% | 15.75% | 25.92% | 31.60% | 23.51% | 34.38% | -0.94% |
|
Operating Income (QoQ)
|
31.59% | -11.27% | 5.41% | -17.20% | -59.01% | 7.89% | -3.37% | -290.25% | 247.90% | -24.13% | 430.97% | -79.32% | 83.53% | 69.92% | -117.73% | 307.98% | -36.23% | 20.83% | -100.00% | 625,663,840.46% | 21.25% | -19.90% | -67.81% | 38.69% | 51.90% | -83.24% | -268.70% | -20.05% | 41.40% | 127.92% | 535.81% | -37.50% | 45.82% | -204.90% | -208.45% | 77.86% | 1,037.61% | -72.80% | -178.62% | 164.73% | 68.57% | -34.21% | -51.37% | -714.44% | 74.53% | 548.11% | -119.06% | 382.79% | -13.97% | 621.47% | 8.49% | -65.16% | 78.10% | | -30.72% | 29.65% | 139.45% | -63.49% | 73.72% | -12.78% | 0.26% | -39.39% | 36.05% | -30.58% | 79.49% |
|
Operating Margin Growth (1y)
|
| | | -442.00 | -1355.00 | -896.00 | -1009.00 | -1856.00 | 537.00 | 233.00 | 3,233.00 | 1,486.00 | -288.00 | 1,684.00 | -3782.00 | 168.00 | -168.00 | -1863.00 | 112.00 | 2,946.00 | 3,346.00 | 2,819.00 | 1,285.00 | -819.00 | -65.00 | -2622.00 | -2784.00 | -5436.00 | -4919.00 | -489.00 | 3,162.00 | 3,376.00 | 2,353.00 | -1404.00 | -4642.00 | -1689.00 | 4,354.00 | 2,584.00 | 1,394.00 | 1,626.00 | -4276.00 | -383.00 | 2,070.00 | -4784.00 | -3209.00 | 3,752.00 | -1379.00 | 4,823.00 | 2,584.00 | -674.00 | 5,074.00 | 286.00 | 1,126.00 | -3239.00 | -434.00 | -818.00 | | -98.00 | 665.00 | 134.00 | -827.00 | -27.00 | -357.00 | -360.00 | 105.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -812.00 | -1106.00 | 1,020.00 | -1558.00 | -202.00 | 81.00 | 53.00 | -437.00 | 4,600.00 | 2,889.00 | 2,640.00 | -2385.00 | 2,295.00 | 3,113.00 | -1666.00 | -1388.00 | -3308.00 | -1638.00 | -292.00 | 1,663.00 | -2878.00 | -2630.00 | -4516.00 | -4265.00 | -3748.00 | 1,788.00 | 691.00 | -86.00 | 3,314.00 | 2,431.00 | 797.00 | -1178.00 | -4847.00 | -3131.00 | 5,953.00 | 2,084.00 | 1,665.00 | -4900.00 | 2,695.00 | 5,764.00 | 325.00 | 502.00 | 455.00 | 4,675.00 | 2,892.00 | -2793.00 | 1,737.00 | 517.00 | 442.00 | -2946.00 | -3364.00 | -127.00 | -1044.00 | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,302.00 | 2,072.00 | 1,977.00 | -161.00 | 1,925.00 | 3,362.00 | 250.00 | -1936.00 | -1655.00 | -2094.00 | -471.00 | -2008.00 | 236.00 | 547.00 | -3559.00 | -2868.00 | -1621.00 | 5,069.00 | 888.00 | -1585.00 | -2941.00 | -2552.00 | -2314.00 | -801.00 | -6906.00 | -5696.00 | 4,060.00 | 604.00 | 3,352.00 | 1,807.00 | 3,875.00 | 2,516.00 | 262.00 | 579.00 | 3,919.00 | 1,517.00 | -4593.00 | 576.00 | 2,427.00 | 556.00 | -183.00 | 132.00 | 331.00 | 4,983.00 | 2,666.00 | -3516.00 |
|
Operating Margin (QoQ)
|
280.00 | -394.00 | 23.00 | -351.00 | -633.00 | 64.00 | -90.00 | -1197.00 | 1,759.00 | -240.00 | 2,911.00 | -2945.00 | -15.00 | 1,732.00 | -2555.00 | 1,005.00 | -351.00 | 37.00 | -580.00 | 3,840.00 | 49.00 | -489.00 | -2114.00 | 1,735.00 | 803.00 | -3047.00 | -2276.00 | -916.00 | 1,320.00 | 1,383.00 | 1,374.00 | -701.00 | 297.00 | -2374.00 | -1864.00 | 2,252.00 | 6,339.00 | -4144.00 | -3054.00 | 2,484.00 | 437.00 | -251.00 | -601.00 | -4370.00 | 2,013.00 | 6,710.00 | -5733.00 | 1,833.00 | -226.00 | 3,452.00 | 15.00 | -2955.00 | 614.00 | | -150.00 | 230.00 | 1,025.00 | -1203.00 | 613.00 | -301.00 | 64.00 | -402.00 | 282.00 | -303.00 | 528.00 |
|
Profit After Tax Growth (1y)
|
| | | 21.84% | 30.00% | 350.64% | 220.73% | -90.69% | 267.81% | 83.60% | 245.56% | 806.38% | 25.65% | -44.56% | -143.98% | -59.86% | -78.25% | 28.03% | 149.57% | 31.14% | 243.58% | -4.32% | -913.79% | -340.90% | -83.35% | 289.54% | -1.76% | 84.09% | -302.29% | -113.96% | 114.20% | 285.40% | 1,039.53% | 66.04% | 615.35% | -424.66% | -83.35% | -181.95% | -310.51% | 115.98% | 311.51% | 176.85% | 108.33% | -1,720.50% | -112.71% | -202.76% | -237.11% | 112.97% | 207.52% | 400.67% | -175.80% | 638.05% | 946.76% | 278.44% | -63.33% | -66.20% | | -5.51% | 85.51% | 13.41% | -56.77% | -80.85% | -31.40% | -16.00% | 55.42% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 0.93% | 81.79% | 66.16% | -90.15% | -30.29% | 0.17% | 9.23% | -9.00% | 68.35% | -2.08% | -12.10% | -55.70% | -48.40% | -50.08% | 68.35% | -60.12% | -35.77% | -46.70% | -36.09% | 5.56% | -10.76% | 46.82% | -29.76% | 44.77% | 1.43% | 46.81% | -28.74% | -28.84% | 43.62% | 103.57% | 39.86% | 7.86% | -118.35% | -27.79% | -30.58% | -30.85% | 32.68% | -17.46% | 63.54% | 31.95% | 149.39% | 12.68% | 88.97% | 32.97% | 79.71% | 126.05% | 88.05% | 71.23% | 58.90% | 11.15% | 32.44% | -22.44% | -31.46% | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.56% | 35.03% | 41.23% | -84.99% | -25.15% | -10.48% | 37.18% | -52.47% | -30.80% | -18.29% | -18.83% | -23.83% | -17.85% | 18.79% | -17.36% | 43.90% | -38.12% | 12.60% | -20.10% | -81.53% | -18.08% | 16.74% | -16.74% | 16.88% | -19.93% | -29.59% | -16.06% | 24.56% | 32.10% | 23.56% | 33.71% | -46.48% | 51.76% | -0.40% | 3.43% | 23.81% | 14.75% | 57.01% | 20.41% | 60.20% | -11.32% | 33.52% | 4.07% | 19.60% | 41.26% | 53.12% |
|
Profit After Tax (QoQ)
|
-66.94% | -54.01% | -61.90% | 2,003.71% | -64.73% | 59.42% | -72.89% | -38.94% | 1,293.62% | -20.42% | -48.97% | 60.15% | 93.19% | -64.88% | -140.48% | 246.15% | 4.68% | 106.70% | -84.32% | 286.65% | 174.24% | -42.44% | -233.33% | -14.46% | 118.96% | 1,246.56% | -134.83% | 82.10% | -140.97% | 7.05% | 135.43% | 133.62% | 1,121.14% | -103.36% | 846.37% | -206.03% | 162.62% | -156.90% | -457.25% | 108.05% | 1,512.03% | -89.37% | -39.58% | -1,665.90% | 87.36% | 14.10% | 19.39% | 248.11% | 4.84% | 140.20% | -173.95% | 496.35% | 48.69% | | -18.55% | 37.04% | 115.67% | -60.75% | 59.91% | -16.22% | -17.79% | -82.61% | 472.80% | 2.59% | 52.11% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 7.57% | 6.36% | -11.47% | -9.88% | -4.75% | -8.69% | 12.42% | 10.67% | 10.21% | 16.47% | 10.90% | 6.20% | 2.79% | 1.38% | 1.10% | 13.38% | 15.56% | -1.07% | -5.34% | -20.04% | -25.86% | -20.54% | -21.83% | -11.34% | -7.83% | -5.20% | -9.47% | 71.88% | 85.65% | 89.18% | 114.72% | 3.50% | -6.24% | -6.67% | -8.15% | -7.14% | -2.17% | -3.03% | -5.80% | -8.90% | -9.42% | -7.55% | 50.07% | 59.87% | 54.74% | 107.17% | -13.44% | -16.43% | 5.34% | 3.51% | 6.03% | | -35.68% | 1.47% | 0.09% | 0.60% | 0.90% | -2.60% | 1.79% | -5.19% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 4.14% | 4.20% | 3.35% | 1.94% | 2.57% | 2.54% | 8.02% | 10.04% | 9.40% | 5.32% | 2.00% | -1.25% | -4.15% | -7.29% | -9.22% | -7.02% | -7.57% | -9.34% | -12.50% | 6.81% | 8.26% | 12.53% | 14.97% | 16.40% | 17.07% | 18.73% | 21.32% | 18.21% | 19.42% | 19.63% | 22.93% | -4.34% | -5.99% | -5.77% | 9.10% | 10.59% | 11.10% | 22.92% | 6.96% | 6.77% | 26.36% | 10.37% | 12.31% | 12.38% | 11.97% | -3.13% | -3.92% | -2.64% | -11.90% | 0.76% | 2.61% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.05% | 2.56% | 1.10% | -0.81% | -1.56% | -3.25% | -1.38% | -1.13% | -2.20% | -2.53% | -5.56% | 7.97% | 8.55% | 7.40% | 7.78% | 7.41% | 6.57% | 5.64% | 5.73% | 3.21% | 3.08% | 5.22% | 5.63% | 5.93% | 7.29% | 8.45% | 20.34% | 19.19% | 19.01% | 26.81% | 19.27% | 3.18% | 12.80% | 3.07% | 3.68% | 4.69% | 4.70% | 5.15% | 5.25% | 5.28% | 5.54% | 5.85% | 7.61% | 6.25% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | 5.56% | 1.25% | 3.18% | -2.45% | 4.37% | -15.72% | 5.02% | 3.11% | 0.06% | 3.77% | 3.38% | 2.68% | 5.74% | -1.20% | -1.00% | -0.62% | 4.29% | -1.47% | 11.03% | 1.29% | -10.73% | -5.73% | -6.20% | -6.08% | -4.32% | -7.26% | 6.38% | -2.36% | -1.59% | -11.43% | 101.97% | 5.47% | 0.27% | 0.53% | -2.65% | -4.46% | -0.18% | -1.07% | -1.58% | 0.66% | -1.06% | -3.90% | -4.82% | 0.09% | 0.98% | 56.01% | 1.39% | -3.13% | 35.20% | -34.82% | -2.11% | | -35.95% | 0.28% | 0.28% | -0.13% | 1.03% | -1.08% | 0.79% | 0.17% | -2.47% | 3.37% | -6.12% |
|
Return on Assets Growth (1y)
|
| | | | | | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 5.00 | 1.00 | -1.00 | -2.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 2.00 | 0.00 | -3.00 | -8.00 | -2.00 | -1.00 | 5.00 | 7.00 | -6.00 | -3.00 | -4.00 | -3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 4.00 | -2.00 | -3.00 | 2.00 | 2.00 | 5.00 | 1.00 | -10.00 | -12.00 | -13.00 | -2.00 | 5.00 | 8.00 | 8.00 | 4.00 | 7.00 | 16.00 | 4.00 | -3.00 | | -10.00 | 1.00 | 4.00 | -1.00 | -2.00 | -3.00 | -4.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -9.00 | -10.00 | -4.00 | -2.00 | 1.00 | 2.00 | -7.00 | -3.00 | -2.00 | -4.00 | -4.00 | 0.00 | 4.00 | 6.00 | 2.00 | -2.00 | -5.00 | 1.00 | 10.00 | 6.00 | 0.00 | -6.00 | -7.00 | -10.00 | -4.00 | -3.00 | -3.00 | 0.00 | 3.00 | 2.00 | 11.00 | 6.00 | 9.00 | 14.00 | 15.00 | 9.00 | 8.00 | 5.00 | 5.00 | 1.00 | -3.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -4.00 | -6.00 | -2.00 | -3.00 | 2.00 | -2.00 | -11.00 | -7.00 | -7.00 | -6.00 | -5.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -3.00 | 0.00 | 1.00 | 3.00 | 1.00 | -3.00 | -9.00 | -9.00 | -6.00 | -4.00 | 5.00 | 1.00 | 3.00 | 6.00 | 14.00 | 4.00 | 1.00 | 3.00 | 7.00 | 8.00 | 3.00 | 1.00 | 0.00 | 4.00 | 10.00 | 12.00 |
|
Return on Assets (QoQ)
|
| | | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 3.00 | 1.00 | 0.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | -3.00 | -2.00 | 5.00 | 0.00 | 3.00 | -1.00 | -8.00 | 4.00 | 1.00 | 0.00 | -1.00 | 3.00 | 0.00 | 0.00 | 1.00 | -4.00 | 0.00 | 5.00 | 1.00 | 0.00 | -5.00 | -6.00 | -1.00 | -1.00 | 6.00 | 1.00 | 1.00 | 0.00 | 3.00 | 4.00 | | -10.00 | -3.00 | 3.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -4.00 | -5.00 | -1.00 | 0.00 | 10.00 | 11.00 | 8.00 | 11.00 | -7.00 | -7.00 | -6.00 | -13.00 | -2.00 | 4.00 | 14.00 | 14.00 | 17.00 | 6.00 | -8.00 | -4.00 | -12.00 | -14.00 | -18.00 | -19.00 | -11.00 | -1.00 | 10.00 | 7.00 | -2.00 | -8.00 | -3.00 | 4.00 | 12.00 | 18.00 | 2.00 | -3.00 | -3.00 | -12.00 | -8.00 | -3.00 | -8.00 | 5.00 | 10.00 | 14.00 | 30.00 | 27.00 | 31.00 | 39.00 | -14.00 | -22.00 | | -54.00 | -3.00 | 0.00 | -1.00 | 0.00 | -3.00 | -5.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -1.00 | 1.00 | -2.00 | 1.00 | 8.00 | 16.00 | 12.00 | 7.00 | 4.00 | 0.00 | -2.00 | 3.00 | -4.00 | -12.00 | -9.00 | -6.00 | -9.00 | -16.00 | -16.00 | -25.00 | -23.00 | -11.00 | -8.00 | -1.00 | 9.00 | 9.00 | 8.00 | 7.00 | -3.00 | -9.00 | -2.00 | 2.00 | 10.00 | 4.00 | 8.00 | 19.00 | 20.00 | 33.00 | 61.00 | 18.00 | 20.00 | 14.00 | 15.00 | 10.00 | 9.00 | -2.00 | -15.00 | -20.00 | -27.00 | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.00 | 10.00 | 7.00 | 9.00 | 6.00 | 0.00 | -10.00 | -11.00 | -15.00 | -12.00 | -8.00 | -14.00 | -10.00 | -13.00 | -5.00 | 3.00 | 4.00 | 1.00 | -17.00 | -15.00 | -15.00 | -18.00 | -17.00 | -14.00 | -11.00 | 1.00 | 11.00 | 20.00 | 29.00 | 29.00 | 33.00 | 70.00 | 23.00 | 14.00 | 8.00 | 4.00 | 3.00 | 11.00 | 10.00 | 7.00 | 12.00 | 15.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | 1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 8.00 | 1.00 | -1.00 | 3.00 | -9.00 | 0.00 | 0.00 | -4.00 | 1.00 | 7.00 | 9.00 | -3.00 | 4.00 | -3.00 | -5.00 | 1.00 | -4.00 | -6.00 | -8.00 | -1.00 | 4.00 | 4.00 | 2.00 | -3.00 | -5.00 | -2.00 | 7.00 | 4.00 | 3.00 | 3.00 | -8.00 | -1.00 | 3.00 | -6.00 | -4.00 | 4.00 | -2.00 | 7.00 | 1.00 | 8.00 | 14.00 | 3.00 | 6.00 | | -49.00 | -2.00 | -2.00 | -1.00 | 2.00 | 1.00 | -3.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.00 | 26.00 | 38.00 | -81.00 | -230.00 | 6.00 | -20.00 | | | | | | | | | | 10.00 | 11.00 | -21.00 | | -25.00 | 2.00 | 13.00 | 7.00 | 2.00 | -20.00 | -30.00 | -12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.00 | 64.00 | 47.00 | 107.00 | 68.00 | 77.00 | | | | | | -497.00 | -13.00 | -7.00 | -38.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.00 | 95.00 | 5.00 | -102.00 | 48.00 | 60.00 | 100.00 | 135.00 | 45.00 | 60.00 | | |
|
Return on Invested Capital (QoQ)
|
| | -6816.00 | 2,314.00 | 218.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -92.00 | -9.00 | 83.00 | 99.00 | -147.00 | 3.00 | -36.00 | -49.00 | 88.00 | -23.00 | | | | | | | -485.00 | -14.00 | 24.00 | | -13.00 | -7.00 | -8.00 | 3.00 | 14.00 | 3.00 | -14.00 | -2.00 | -7.00 | -7.00 | 4.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | 0.00 | 7.00 | 5.00 | -15.00 | 11.00 | 3.00 | 0.00 | 8.00 | -12.00 | -6.00 | -6.00 | -5.00 | -1.00 | 0.00 | 0.00 | 1.00 | 7.00 | 0.00 | -11.00 | -26.00 | -8.00 | 47.00 | -11.00 | 16.00 | -5.00 | -61.00 | 31.00 | 11.00 | 3.00 | -1.00 | 18.00 | 0.00 | -2.00 | 8.00 | -27.00 | -3.00 | 30.00 | 4.00 | 2.00 | -47.00 | -41.00 | -9.00 | -6.00 | 47.00 | 13.00 | 9.00 | 1.00 | 7.00 | 10.00 | 8.00 | -4.00 | -5.00 | | 0.00 | 4.00 | 0.00 | -7.00 | -5.00 | -3.00 | 0.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -10.00 | -1.00 | 3.00 | -1.00 | -12.00 | -2.00 | -3.00 | -6.00 | 4.00 | -6.00 | -6.00 | -17.00 | -30.00 | -1.00 | 48.00 | -22.00 | -9.00 | -5.00 | -14.00 | 9.00 | 1.00 | -10.00 | -15.00 | 38.00 | 27.00 | -3.00 | -54.00 | 22.00 | 7.00 | 31.00 | 11.00 | -7.00 | -51.00 | -12.00 | 3.00 | -31.00 | -3.00 | 2.00 | 4.00 | -3.00 | 7.00 | -18.00 | 3.00 | 50.00 | 18.00 | 18.00 | 10.00 | 7.00 | 5.00 | 2.00 | 4.00 | -3.00 | -5.00 | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.00 | 5.00 | 4.00 | -12.00 | -37.00 | -3.00 | 44.00 | -27.00 | -7.00 | -18.00 | -19.00 | 3.00 | -3.00 | -3.00 | -15.00 | 27.00 | 2.00 | -4.00 | -7.00 | 0.00 | -3.00 | 19.00 | -3.00 | 13.00 | -24.00 | -14.00 | -60.00 | 18.00 | 7.00 | 3.00 | 11.00 | -12.00 | 3.00 | 10.00 | -22.00 | 0.00 | 7.00 | 13.00 | 6.00 | 7.00 | -23.00 | 2.00 | -1.00 | 51.00 | 18.00 | 15.00 |
|
Return on Sales (QoQ)
|
-13.00 | -2.00 | -3.00 | 15.00 | -10.00 | 4.00 | -5.00 | -4.00 | 15.00 | -4.00 | -7.00 | 3.00 | -5.00 | 2.00 | -7.00 | 4.00 | 0.00 | 3.00 | -7.00 | 5.00 | 6.00 | -4.00 | -18.00 | -10.00 | 24.00 | 51.00 | -76.00 | 16.00 | 4.00 | -5.00 | 16.00 | -3.00 | -4.00 | -9.00 | 35.00 | -21.00 | -6.00 | 0.00 | 0.00 | 2.00 | 28.00 | -26.00 | -2.00 | -47.00 | 34.00 | 5.00 | 1.00 | 6.00 | 0.00 | 2.00 | -7.00 | 12.00 | 2.00 | | 0.00 | 2.00 | 6.00 | -7.00 | 3.00 | -2.00 | -1.00 | -5.00 | 5.00 | 0.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 43.00% | 24.79% | 4.28% | 17.07% | 17.18% | 35.68% | 43.02% | 34.99% | 29.06% | 114.88% | 6.45% | 275.94% | -6.59% | -47.66% | 19.70% | -71.34% | 6.10% | 21.03% | -1.94% | -10.13% | -44.88% | -44.76% | -50.28% | -48.96% | -35.53% | -30.56% | -10.68% | 12.61% | 63.33% | 40.77% | 56.96% | 64.53% | 38.06% | 50.57% | 32.34% | -16.60% | 4.98% | -2.01% | -23.64% | 14.31% | -23.34% | -64.26% | -23.48% | -27.71% | 155.01% | 446.64% | 288.67% | 308.01% | 79.69% | 88.05% | -4.60% | -33.91% | -44.05% | | -12.34% | 6.88% | 17.09% | -6.84% | -4.93% | -4.39% | -16.61% | -5.38% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 29.32% | 53.80% | 16.66% | 81.11% | 12.20% | 15.12% | 22.15% | 13.30% | 8.55% | 10.82% | 7.71% | -1.07% | -18.26% | -29.53% | -16.43% | -49.15% | -27.76% | -22.57% | -24.20% | -19.76% | -16.59% | -18.57% | -11.33% | -1.84% | 13.28% | 13.75% | 22.88% | 15.61% | 33.27% | 27.59% | 16.62% | 16.19% | 3.58% | -19.21% | -8.21% | -11.67% | 27.08% | 24.16% | 31.44% | 49.95% | 52.02% | 54.30% | 41.18% | 44.68% | 79.17% | 58.21% | 50.55% | 8.28% | 7.20% | -1.72% | -7.36% | -12.26% | -18.25% | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.47% | 18.17% | 13.26% | 8.88% | -3.75% | 0.40% | -2.34% | -7.77% | -14.59% | -12.19% | -11.11% | -11.06% | -10.47% | -19.31% | -3.93% | -24.61% | -3.20% | -0.32% | -1.99% | -6.65% | -3.40% | -4.44% | -6.77% | -2.05% | 3.19% | -12.41% | 1.63% | 5.01% | 35.86% | 32.33% | 36.38% | 35.85% | 38.48% | 40.22% | 21.82% | 19.51% | 15.03% | 18.27% | 23.04% | 19.94% | 19.20% | 23.07% | 18.59% | 25.35% | 41.22% | 28.41% |
|
Revenue (QoQ)
|
11.35% | 13.30% | 3.71% | 9.30% | -2.83% | -5.32% | 16.43% | 9.41% | 12.50% | -0.19% | 9.88% | 4.60% | 87.32% | -50.56% | 288.06% | -74.01% | 4.96% | 13.08% | -7.08% | -3.79% | 19.72% | -8.38% | -14.84% | -41.00% | 19.99% | -17.53% | -12.58% | -25.48% | 29.25% | 6.07% | 10.22% | 8.09% | 11.40% | 18.27% | 15.54% | -9.30% | 21.49% | 3.95% | -27.19% | 14.17% | 13.40% | -19.00% | 9.00% | -23.43% | -47.14% | 73.45% | 2.97% | 170.11% | 13.31% | 23.33% | 8.09% | 18.96% | 18.58% | | -17.58% | 0.39% | 19.42% | -11.28% | 0.49% | 9.98% | -4.98% | -9.46% | 1.05% | -4.07% | 7.81% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.61% | 38.65% | -108.87% | 98.09% | 104.27% | -50.64% | 671.73% |
|
Share-based Compensation (QoQ)
|
| | | | -150.59% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.10% | 748.74% | -169.75% | -52.54% | 115.35% | -154.31% | 84.98% | 440.74% | 77.53% | 529.11% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.51% | | | | -6.42% | | | | 81.01% | | | | -15.86% | | | | 9.90% | | | | -11.89% | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58% | | | | 12.54% | | | | 18.74% | | | | -6.60% | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.15% | | | | 6.66% | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (1y)
|
| | | 541.00 | -2286.00 | -720.00 | -7814.00 | 2,801.00 | 2,434.00 | 1,201.00 | 1,728.00 | -1769.00 | 563.00 | 259.00 | 23,325.00 | 1,355.00 | -147.00 | -742.00 | -9447.00 | -1083.00 | -1071.00 | 185.00 | -15441.00 | -1654.00 | 464.00 | -2274.00 | 1,809.00 | 5,031.00 | -804.00 | 4,370.00 | -332.00 | -4593.00 | -125.00 | -12860.00 | 2,166.00 | -411.00 | -2583.00 | 12,632.00 | -1464.00 | 1,520.00 | -8921.00 | -3051.00 | -6716.00 | -1371.00 | 13,030.00 | 2,609.00 | 9,192.00 | 895.00 | -263.00 | -1392.00 | -22961.00 | -12.00 | -764.00 | 19,822.00 | -3230.00 | -833.00 | | -68.00 | 3,158.00 | 624.00 | -321.00 | -306.00 | -34.00 | -737.00 | -1907.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,572.00 | 710.00 | 740.00 | 17,239.00 | 2,387.00 | 2,850.00 | 718.00 | 15,606.00 | -1497.00 | -655.00 | -298.00 | -1563.00 | -1381.00 | -754.00 | -2832.00 | -23078.00 | 2,294.00 | -1411.00 | 2,281.00 | -13964.00 | -1216.00 | -466.00 | -10763.00 | 3,643.00 | 27.00 | -3513.00 | 4,143.00 | 369.00 | -3484.00 | -11629.00 | -3279.00 | -6014.00 | -262.00 | 1,526.00 | 12,190.00 | 1,012.00 | 1,043.00 | 3,846.00 | -1834.00 | -20484.00 | -489.00 | 12,003.00 | 6,054.00 | -2348.00 | -1860.00 | -2472.00 | -3206.00 | -85.00 | -973.00 | -1401.00 | 19,448.00 | -106.00 | -945.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,844.00 | -507.00 | 183.00 | -7648.00 | -350.00 | 2,242.00 | -1371.00 | 1,975.00 | 1,880.00 | -995.00 | 1,798.00 | -86.00 | -944.00 | -1683.00 | -11321.00 | -21245.00 | -2710.00 | -4120.00 | 2,053.00 | -13262.00 | -107.00 | -11970.00 | -1183.00 | -4538.00 | 176.00 | 597.00 | 3,701.00 | 2,846.00 | -3961.00 | 1,137.00 | -2061.00 | -19783.00 | 620.00 | 499.00 | -2126.00 | -2199.00 | 2,249.00 | -2913.00 | -730.00 | -561.00 | 11,794.00 | -184.00 | 5,680.00 | 776.00 | -1973.00 | -4700.00 |
|
Tax Rate (QoQ)
|
1,787.00 | 132.00 | 5,396.00 | -6775.00 | -1039.00 | 1,698.00 | -1698.00 | 3,840.00 | -1406.00 | 465.00 | -1171.00 | 342.00 | 926.00 | 162.00 | 21,895.00 | -21627.00 | -577.00 | -434.00 | 13,190.00 | -13263.00 | -564.00 | 822.00 | -2435.00 | 524.00 | 1,553.00 | -1916.00 | 1,648.00 | 3,745.00 | -4282.00 | 3,259.00 | -3055.00 | -515.00 | 186.00 | -9476.00 | 11,971.00 | -3092.00 | -1987.00 | 5,740.00 | -2125.00 | -108.00 | -12427.00 | 11,609.00 | -5790.00 | 5,237.00 | 1,974.00 | 1,188.00 | 793.00 | -3061.00 | 816.00 | 60.00 | -20776.00 | 19,887.00 | 65.00 | | -3165.00 | 2,462.00 | 577.00 | 58.00 | 61.00 | -72.00 | -368.00 | 73.00 | 333.00 | -774.00 | -1539.00 |
|
Total Debt Growth (1y)
|
| | | | | 26.08% | -2.19% | 1.27% | -7.42% | 7.06% | 1.74% | 1.70% | | 26.13% | 37.03% | 38.07% | | 0.10% | 0.89% | -1.27% | 3.72% | 13.37% | 0.90% | 2.40% | -4.84% | -8.31% | 1.72% | -7.80% | -0.36% | -1.84% | -2.91% | 6.46% | 109.67% | 103.29% | 57.74% | 63.21% | -22.36% | -22.07% | -7.28% | -18.55% | -37.30% | -33.69% | -26.91% | -17.42% | 20.06% | 17.42% | 14.31% | 111.69% | 86.68% | 76.31% | 70.47% | -15.86% | -19.09% | -34.39% | -30.74% | -27.86% | | -17.49% | -16.48% | -16.28% | -4.52% | 0.76% | -2.23% | -1.75% | 1.03% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 19.41% | 10.89% | 12.45% | 9.17% | 10.57% | 12.04% | 11.51% | 13.39% | 12.70% | 11.73% | 11.76% | | 1.33% | 1.17% | -2.32% | -0.56% | 0.67% | -0.12% | 0.17% | 25.74% | 22.31% | 15.92% | 17.01% | 17.50% | 15.85% | 12.40% | 12.28% | 0.69% | 1.65% | 2.25% | 3.16% | -16.39% | -15.34% | -8.16% | 12.50% | 12.01% | 11.14% | 12.51% | 13.73% | 21.94% | 8.53% | 7.25% | 2.90% | -2.71% | -2.64% | -21.34% | -21.23% | -20.70% | -18.30% | -17.30% | -15.97% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.08% | 6.78% | 7.53% | 5.13% | 7.04% | 7.62% | 5.53% | 6.69% | 5.20% | 6.62% | 6.50% | | 15.73% | 9.66% | 10.12% | 9.87% | 10.08% | 7.82% | 5.97% | -0.65% | -1.12% | 1.09% | 1.51% | 4.08% | 3.90% | 3.48% | 19.86% | 18.00% | 16.81% | 15.81% | 14.35% | -2.46% | -2.83% | -3.66% | -3.89% | -6.44% | -5.07% | -3.18% | 1.84% | 0.64% | 1.23% | 0.15% | -2.17% | -2.34% |
|
Total Debt (QoQ)
|
| | 26.93% | -2.96% | 10.66% | -7.50% | -1.53% | 0.47% | 1.17% | 6.98% | -6.42% | 0.42% | | | 1.66% | 1.19% | 1.26% | -3.90% | 2.46% | -0.97% | 6.37% | 5.04% | -8.81% | 0.50% | -1.15% | 1.21% | 1.17% | -8.91% | 6.83% | -0.29% | 0.07% | -0.12% | 110.39% | -3.32% | -22.35% | 3.35% | 0.09% | -2.97% | -7.61% | -9.21% | -22.95% | 2.60% | 1.84% | 2.58% | 12.01% | 0.35% | -0.86% | 89.98% | -1.22% | -5.23% | -4.15% | -6.24% | -5.02% | | -1.02% | -1.06% | -15.18% | -0.67% | 0.20% | -0.82% | -3.27% | 4.82% | -2.77% | -0.34% | -0.52% |