Century Casinos Growth Metrics (2010-2023) | CNTY

Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023
Growth Ratios
Assets Growth (1y) 314.56%0.95%-0.86%0.88%-3.57%0.10%-1.01%-3.08%2.67%0.45%5.87%25.88%24.49%38.80%31.23%15.17%11.31%-1.84%-2.30%2.24%1.03%-0.37%5.38%-0.31%15.25%16.85%12.71%15.19%9.92%26.18%24.63%20.47%15.87%1.44%22.55%26.33%21.57%160.70%101.19%95.52%97.67%-6.35%0.55%3.51%3.88%3.32%4.53%27.15%24.46%25.82%25.72%14.09%56.45%
Assets Growth (3y) 59.64%0.50%1.28%7.17%7.22%11.75%11.21%12.01%12.47%11.02%10.72%14.02%11.87%10.72%10.55%5.49%9.03%4.55%5.08%5.49%8.58%13.68%13.97%11.42%13.65%14.36%19.85%20.57%15.69%49.43%45.38%43.83%40.68%35.30%35.34%36.74%35.66%36.13%28.36%37.04%36.72%6.78%9.73%14.51%26.47%
Assets Growth (5y) 41.40%6.70%5.90%7.70%6.75%6.42%7.20%7.45%10.62%9.76%10.02%11.22%12.14%14.89%13.67%10.25%10.54%7.90%12.13%12.31%12.51%31.18%29.55%27.86%28.68%29.57%28.34%28.82%26.03%26.42%26.43%31.39%29.20%26.34%26.65%29.97%37.20%
Assets (QoQ) 1.87%-2.51%2.25%-0.59%0.04%-0.80%-2.26%3.19%-1.07%-2.87%3.54%0.96%4.28%15.49%2.39%12.57%-1.41%1.36%-1.04%-0.73%-1.87%6.06%-2.21%-2.11%3.79%0.34%13.05%-0.75%0.11%2.55%7.88%13.93%-1.12%-0.88%3.76%-0.26%19.46%2.18%-0.14%113.89%-7.81%-0.70%0.96%1.34%-1.02%2.23%1.32%0.79%0.14%24.34%-0.83%1.89%0.06%12.85%35.99%
Capital Expenditures Growth (1y) 4,801.79%-81.76%-74.24%-33.61%36.89%115.28%70.58%-47.83%-0.41%-12.73%115.75%346.73%269.24%328.47%252.96%377.28%61.44%-33.72%-61.42%-68.66%-73.08%-48.82%-41.18%-50.69%25.45%73.17%185.94%1,002.08%516.56%647.86%181.47%-37.45%-31.72%-83.23%-67.04%-42.73%-80.62%-19.82%-52.58%-63.41%18.79%83.98%0.04%228.21%101.05%-0.44%138.47%159.51%225.04%312.69%181.52%
Capital Expenditures Growth (3y) 178.22%-30.03%-1.77%15.67%71.38%100.41%135.07%123.23%81.07%35.32%43.22%88.35%17.08%13.27%-7.13%-9.65%-18.30%-16.25%-13.43%19.42%27.70%87.84%67.91%50.36%74.15%29.51%38.44%58.04%-6.55%0.19%-23.94%-49.20%-46.03%-37.22%-46.12%-11.73%-22.64%13.67%4.20%46.07%98.00%96.26%88.67%
Capital Expenditures Growth (5y) 177.31%-0.55%5.24%18.27%16.95%22.25%24.14%11.44%14.93%17.04%37.65%105.12%65.49%79.86%45.16%38.43%18.08%-5.93%-9.65%-9.41%-22.72%-2.27%-5.84%-6.56%3.99%26.22%4.71%36.51%14.28%13.00%0.97%2.22%0.54%0.33%0.98%
Capital Expenditures (QoQ) 12.50%-64.66%-26.49%-37.59%58.88%-8.91%51.55%-1.84%25.89%-72.14%189.29%-13.99%211.24%-42.31%139.11%-0.20%156.39%-21.99%-19.12%-59.03%49.24%-36.64%-30.51%-22.12%71.52%-46.88%76.78%7.51%183.22%104.73%-1.10%30.41%6.60%-54.50%7.97%-67.97%109.51%-20.96%-63.46%32.50%23.91%-39.02%18.64%105.22%-32.62%100.08%-27.32%1.63%61.38%117.73%-8.97%29.03%10.08%
Cash & Equivalents Growth (1y) 274.86%-41.98%-25.69%-19.37%-14.10%17.39%10.70%-0.07%7.51%8.56%40.38%42.68%32.92%0.00%-17.66%-5.94%-10.33%-9.53%-2.00%9.17%9.14%18.69%15.53%8.10%10.63%32.25%32.78%24.12%34.24%92.28%65.91%40.26%5.79%-38.97%-24.88%-13.66%-5.96%20.14%28.55%9.87%40.97%15.81%3.60%55.23%62.34%70.03%77.68%19.97%-1.49%-5.60%-12.38%12.92%90.42%
Cash & Equivalents Growth (3y) 45.55%-9.58%4.91%4.76%7.07%8.42%8.56%10.28%8.62%-0.60%4.24%13.57%9.16%2.40%-2.31%3.54%2.69%12.40%14.56%13.57%17.47%44.52%36.53%23.46%16.25%15.78%18.28%14.55%10.13%12.13%17.01%9.99%11.94%-5.30%0.02%13.77%29.11%33.25%33.26%26.95%31.12%22.96%17.28%28.12%44.94%
Cash & Equivalents Growth (5y) 28.94%-7.73%-1.40%3.37%3.74%6.47%7.70%9.62%9.12%9.04%11.69%14.47%14.08%22.25%15.48%14.08%8.99%10.75%13.38%12.15%10.03%17.22%19.70%12.29%15.81%16.65%17.12%20.72%25.04%22.66%24.15%19.90%17.53%6.39%9.27%14.81%32.19%
Cash & Equivalents (QoQ) -24.84%-11.87%1.23%-13.48%-3.73%-4.38%7.84%18.24%-9.21%-13.67%16.02%19.39%17.40%-12.26%8.08%-10.18%-3.33%0.23%3.05%-9.38%4.72%11.65%3.02%-1.45%1.93%4.46%5.43%17.81%2.33%-2.35%14.03%68.75%-11.70%-17.45%-13.99%-2.65%8.68%-5.11%-6.32%24.36%16.29%-18.90%20.19%2.17%4.03%21.52%25.69%7.01%8.71%-17.96%3.21%2.55%0.91%5.73%74.05%
Cash from Investing Activities Growth (1y) 81.62%76.16%33.09%-38.10%-114.38%-124.79%-28.15%-469.33%16.56%-137.39%-82.16%36.53%-295.35%-169.46%-373.22%-46.44%24.56%64.92%68.39%69.96%-927.38%138.29%-15.86%-34.32%91.37%-557.89%-368.97%-516.91%-647.86%-173.07%37.44%36.05%81.91%-501.56%42.73%66.47%287.71%96.56%61.69%32.72%-171.97%25.32%164.64%-5,216.24%9.93%14.17%-1,097.32%-10.73%-1,906.44%-684.12%
Cash from Investing Activities Growth (3y) 30.98%-8.35%-16.03%-70.88%-91.95%-143.17%-122.71%-74.26%-35.51%-30.92%-39.67%34.64%-212.92%33.18%-20.11%16.08%12.56%14.95%-19.75%-35.53%-87.84%-68.55%-50.36%-74.34%51.13%-325.83%-18.88%-9.77%65.58%17.34%48.42%47.55%37.48%46.34%28.90%-128.90%-6.76%71.96%-35.16%-240.87%-146.65%-71.30%
Cash from Investing Activities Growth (5y) 0.39%-3.75%-18.49%-17.03%-122.73%31.50%-32.25%-16.38%-17.14%-31.52%-71.42%-18.27%-81.63%-35.25%-38.43%-18.45%1.98%-58.82%9.26%11.80%33.57%0.19%5.70%-3.64%30.89%-31.50%19.29%-116.27%-10.49%18.39%2.42%-53.39%-34.59%-0.78%
Cash from Investing Activities (QoQ) -21.64%67.37%26.53%36.97%-57.75%8.40%-51.63%2.15%-65.41%47.78%-573.67%85.66%-370.60%59.93%-134.71%10.67%-220.75%29.63%27.37%53.98%-49.16%36.60%30.96%-1,473.55%105.56%-291.81%19.95%-1.06%-195.10%-96.46%-5.30%-22.51%-7.75%54.99%-7.64%65.34%-3,482.51%95.72%36.98%294.05%-165.63%52.27%-10.69%-107.56%31.90%141.31%-9,204.44%96.48%35.10%-380.03%-910.81%36.28%74.64%
Cash from Operations Growth (1y) 3.46%129.44%-67.39%385.61%26.66%-34.64%55.37%22.39%-3.53%-70.72%-74.05%53.54%-114.97%617.20%736.69%142.09%1,152.42%-27.21%27.71%-3.70%13.94%33.25%62.87%-49.91%16.89%-48.37%8.12%-130.64%23.86%122.91%-27.08%478.54%-64.80%2.08%-137.32%-369.23%363.54%-54.51%422.19%300.42%64.73%192.89%127.22%-17.44%-59.20%-93.25%6.37%-39.33%-35.04%-655.01%
Cash from Operations Growth (3y) 8.13%-24.00%-49.15%108.97%-29.72%11.13%49.97%65.70%14.96%15.19%40.48%52.97%21.52%90.90%159.14%5.30%152.07%-20.59%31.01%-29.02%18.16%15.32%8.69%-16.56%-20.12%5.52%-31.89%-72.39%26.43%1.16%-4.29%182.00%39.04%10.80%39.79%64.55%46.06%-55.20%113.90%44.29%-24.13%-45.76%
Cash from Operations Growth (5y) 14.77%18.04%7.03%84.32%17.00%5.89%47.64%17.02%15.14%1.01%37.32%-20.58%21.04%51.60%68.84%6.26%51.99%2.65%-21.17%-28.52%21.90%-6.56%9.07%25.68%31.23%9.38%16.59%38.89%6.32%-27.19%16.21%65.01%-6.55%-20.20%
Cash from Operations (QoQ) -25.34%6.60%-88.73%1,053.79%65.56%-84.85%67.80%200.94%-14.57%-63.99%32.18%137.22%-74.07%-68.08%682.14%-123.12%1,342.55%-62.77%126.31%0.51%-14.06%-34.68%70.65%18.93%0.51%-20.15%-47.52%177.53%-55.60%67.20%-114.87%1,221.81%-20.10%-45.30%-22.79%4.32%131.70%-119.99%-457.07%279.61%-77.26%41.61%246.53%47.63%-59.57%9.86%25.92%-27.04%-93.32%1,632.02%-28.18%-21.88%-157.11%
Dividends Paid - Common Growth (1y) 231.84%1,488.24%418.15%-0.31%-94.24%486.93%80.41%1,710.53%2,309.87%643.65%
Dividends Paid - Common Growth (3y) 31.84%-36.26%25.29%275.56%-35.30%-16.97%
Dividends Paid - Common Growth (5y) -33.33%173.49%24.93%-26.31%40.67%
Dividends Paid - Common (QoQ) -96.53%-83.39%-99.63%64,300.00%1,037.84%26.13%1,181.05%-94.18%166.67%195.39%293.76%-41.63%254.94%-8.85%
EBITDA Margin Growth (1y) 66.005,226.001,181.00217.00272.00775.00165.00148.00-202.00-88.00235.00-881.00-1016.00-1221.00-1463.00-633.00-241.00197.00312.001,855.00905.00329.00509.00-743.00-101.00438.0075.00-239.00125.00-526.00-433.00-1961.00-421.004.00-45.00-85.00-2631.00911.004,403.002,550.00637.00-679.00126.00-1544.00-429.00-205.00
EBITDA Margin Growth (3y) 1,412.005,913.001,581.00-516.00-947.00-534.00-1063.00-1366.00-1460.00-1111.00-915.00341.00-352.00-695.00-642.00479.00563.00964.00896.00873.00930.00241.00150.00-2943.00-397.00-84.00-403.00-381.00-3153.00-1561.00405.001,776.00339.002,950.001,464.001,093.00510.001,120.003,519.00
EBITDA Margin Growth (5y) 184.004,890.00430.00707.00-283.00-7.00-242.00-254.00-656.00-344.00-332.00-641.00-328.00-783.00-1000.00-1720.00267.00442.00418.00423.00-2386.00-2543.00429.001,688.00-20.00751.001,168.00571.0032.00-554.00614.00892.00
EBITDA Margin (QoQ) 4,916.001,031.00172.00-893.00871.0067.00226.00-390.00261.0051.00-124.00-275.00584.00-1066.00-260.00-480.00342.00-236.00132.00-41.00457.001,307.00-818.00-617.00637.0055.00-175.00-79.00274.00-258.00188.00-730.00366.00-1786.001,728.00-304.00317.00-2850.002,154.00642.00-1071.00826.00241.00-675.00-266.00-844.001,357.00-451.00
EBIT Growth (1y) 98.86%95.95%116.00%184.01%108.06%368.85%107.94%73.49%4.33%-9.15%30.28%22.89%-15.17%-101.79%-52.00%-84.54%-47.81%4,093.75%113.63%2,334.47%470.91%177.78%94.38%-42.07%-6.05%108.79%10.00%-19.82%24.56%-53.97%-27.59%-72.64%-32.30%15.83%6.00%73.49%7.61%-846.15%-222.34%331.44%227.14%956.76%71.35%-12.36%58.16%14.85%-22.24%-16.26%-97.79%
EBIT Growth (3y) 107.48%28.04%80.20%82.27%22.57%64.77%9.15%-30.93%-22.70%-13.40%10.13%66.61%36.22%25.69%25.85%29.66%40.93%515.89%65.92%124.45%88.34%38.73%15.68%-49.73%-7.47%3.64%-5.49%-27.53%-3.19%-81.49%-37.16%46.48%122.32%36.39%162.97%99.63%102.59%55.85%129.19%79.14%43.15%30.40%
EBIT Growth (5y) 41.06%15.67%43.10%86.87%40.56%46.94%40.11%35.97%19.89%30.37%23.36%16.52%24.22%13.80%9.68%-13.72%18.74%162.86%28.51%39.94%37.23%-90.48%-17.81%29.76%60.23%15.11%31.88%46.33%34.69%23.78%41.70%33.17%51.82%-14.35%
EBIT Margin Growth (1y) 66.004,537.00222.00312.00388.00718.00453.00410.009.00-55.00244.00-218.00-387.00-508.00-801.00-633.00-241.00197.00312.001,855.00905.00329.00509.00-743.00-101.00438.0075.00-239.00125.00-526.00-433.00-724.00-421.004.00-45.00-85.00-2631.00911.004,403.002,550.00637.00-679.00126.00-93.00-429.00-205.00
EBIT Margin Growth (3y) 741.005,200.00919.00505.0010.00155.00-104.00-441.00-619.00-366.00-245.001,005.00277.0018.0020.00479.00563.00964.00896.00873.00930.00241.00150.00-1706.00-397.00-84.00-403.00-381.00-3153.00-1561.00405.001,776.00339.001,714.001,464.001,093.00510.001,120.003,519.00
EBIT Margin Growth (5y) 184.004,890.00430.001,727.00674.00681.00717.00671.00185.00401.00339.0023.00301.00-70.00-338.00-484.00267.00442.00418.00423.00-2386.00-2543.00429.001,688.00-20.00751.001,168.00571.0032.00897.00614.00892.00
EBIT Margin (QoQ) 4,916.0010.00235.00-625.00601.00101.00310.00-294.00336.0058.00-90.00-359.00635.00-404.00-260.00-480.00342.00-236.00132.00-41.00457.001,307.00-818.00-617.00637.0055.00-175.00-79.00274.00-258.00188.00-730.00366.00-549.00491.00-304.00317.00-2850.002,154.00642.00-1071.00826.00241.00-675.00-266.00607.00-95.00-451.00
EBIT (QoQ) 103.88%-1.71%116.28%-149.19%306.56%29.23%58.44%-36.43%59.76%7.82%-4.72%-44.64%129.08%1.71%-34.23%-101.17%6,243.75%-67.24%122.05%-10.63%228.64%273.29%-47.93%-56.52%129.97%11.24%-15.55%-3.36%21.15%-18.91%31.20%-64.29%90.56%-69.36%224.70%-38.90%74.39%-49.85%101.39%-523.68%810.22%24.85%-56.00%119.59%42.04%-36.14%-20.60%59.46%-3.83%-31.23%
EBT Growth (1y) 98.86%107.26%67.71%638.32%170.91%31.45%142.76%49.61%14.02%-4.76%38.88%201.78%-19.10%-88.54%-77.72%-106.97%-82.30%-56.38%337.87%2,648.76%1,503.65%4,748.78%82.24%-26.34%-8.71%79.18%7.76%-42.89%25.98%-55.53%-39.37%-96.34%-35.97%-41.67%6.09%1,456.76%-15.70%-2,082.03%-830.03%101.10%144.29%158.60%241.51%-6.94%329.71%-107.71%-66.17%-134.84%180.53%
EBT Growth (3y) 100.80%27.87%78.15%197.40%35.70%-47.64%-9.09%-32.28%-45.34%-63.75%10.66%75.04%31.94%34.34%21.15%9.39%37.36%235.88%104.87%133.44%164.21%238.06%5.99%-75.13%-9.70%-22.54%-11.50%-31.23%-12.06%-92.57%-83.29%2.77%72.37%-40.69%305.33%79.56%101.41%19.33%-32.57%32.45%47.63%26.75%
EBT Growth (5y) 20.17%14.92%40.72%114.29%47.98%24.86%43.07%42.66%19.04%32.84%21.62%17.67%21.44%14.07%3.04%-51.32%15.89%57.95%40.78%51.97%58.34%-239.15%-30.25%4.54%32.48%-20.23%6.83%36.10%16.21%1.79%-16.95%4.63%-29.63%32.83%
EBT Margin Growth (1y) 66.004,982.00123.00611.00429.00204.00468.00257.0078.00-27.00289.00676.00-388.00-437.00-949.00-1522.00-357.00-13.00446.001,891.00909.00572.00401.00-381.00-112.00338.0043.00-608.00116.00-520.00-476.00-785.00-390.00-198.00-31.00-182.00-2929.0046.003,680.004,296.00826.00-253.00651.00-853.00-834.00-957.00
EBT Margin Growth (3y) 658.005,159.00880.001,544.00119.00-260.00-191.00-589.00-667.00-477.00-213.001,045.00164.00123.00-101.00-12.00439.00897.00890.00902.00912.00391.00-32.00-1773.00-387.00-380.00-464.00-456.00-3646.00-4307.00-526.00553.00-815.00774.00690.00499.00-133.0038.002,470.00
EBT Margin Growth (5y) -2.004,709.00378.001,913.00671.00300.00656.00921.00129.00434.00231.0057.00167.00-59.00-534.00-1404.00164.00179.00383.00340.00-2736.00-5295.00-522.00372.00-1248.00-618.00416.00-219.00-640.00-864.00-534.00-657.00
EBT Margin (QoQ) 4,916.00-332.00421.00-25.0058.00156.00240.00-250.00322.00-55.0061.00-355.00638.00332.00-1003.00-404.00126.00-241.00161.00-59.00585.001,203.00-821.00-396.00414.00422.00-552.0054.00119.00-229.00171.00-581.00163.00-538.00566.00-389.00330.00-3136.003,952.00499.00-1206.001,051.00482.00-580.00-302.00-453.00501.00-704.00
EBT (QoQ) 103.88%-147.71%396.41%32.32%-10.38%53.15%49.17%-35.79%65.51%-5.61%13.68%-46.37%141.34%105.10%-69.52%-92.40%369.15%-164.17%177.39%-81.28%4,609.76%273.54%-51.31%-43.39%77.01%50.98%-39.66%11.10%6.46%-19.99%33.12%-60.78%45.14%-95.17%2,229.73%-64.27%163.96%-29.15%26.16%-940.09%134.75%85.04%-122.24%509.76%102.54%-49.58%-45.11%-113.75%988.60%-151.92%
Enterprise Value Growth (1y) -274.86%41.98%25.69%19.37%14.10%-17.39%-10.70%0.07%-7.51%-8.56%-40.38%-15.43%-8.05%26.22%39.36%10.60%9.37%-4.08%-13.26%-19.88%-12.23%-17.28%-10.45%-4.90%-6.57%-31.75%-33.00%-19.14%-37.19%-107.27%-79.53%-54.20%-7.65%42.74%27.84%15.86%7.24%-19.40%-32.50%-10.91%-46.65%-18.70%-5.30%-66.31%-72.42%-81.53%-84.45%-18.59%2.29%7.54%15.16%92.14%-1.66%
Enterprise Value Growth (3y) -45.55%9.58%-4.91%2.39%0.07%2.04%1.96%-1.03%-1.73%5.89%1.21%-7.35%-3.20%3.43%8.80%-3.98%-2.73%-17.16%-18.49%-14.42%-17.95%-47.40%-38.16%-24.44%-16.32%-16.07%-19.89%-15.63%-11.07%-12.32%-19.73%-12.90%-13.56%6.72%-0.23%-15.78%-32.87%-37.03%-37.04%-29.81%-35.18%-25.83%-18.12%46.28%-19.64%
Enterprise Value Growth (5y) -21.29%10.71%4.53%0.06%-0.30%-2.79%-3.34%-5.34%-4.72%-5.19%-7.21%-9.10%-9.95%-19.72%-12.61%-15.61%-9.87%-13.80%-16.60%-14.22%-10.38%-16.97%-20.32%-12.45%-16.45%-17.25%-19.18%-23.31%-28.21%-25.02%-27.23%-23.20%-19.79%-6.38%-9.52%32.07%-18.43%
Enterprise Value (QoQ) 24.84%11.87%-1.23%13.48%3.73%4.38%-7.84%-18.24%9.21%13.67%-16.02%-19.39%-17.40%29.02%-8.60%18.48%3.51%-4.65%-10.09%6.38%-5.00%-10.78%-3.07%2.17%1.12%-5.21%-4.71%-20.94%0.18%5.76%-20.59%-82.72%13.54%19.06%15.81%2.81%-8.96%5.61%7.19%-25.10%-20.91%21.00%-22.72%-1.26%-7.26%-24.78%-27.22%-6.61%-8.98%19.77%-4.82%-0.88%-0.01%92.57%-1,255.41%
EPS (Basic) Growth (1y) -100.00%400.00%500.00%-99.99%150.00%66.67%-16.67%-98.86%40.00%200.00%-20.00%-71.43%-93.33%-25.00%300.00%2,600.00%266.67%208.17%12.50%-66.67%-27.27%487.89%0.00%-22.22%287.50%-213.13%-66.67%-85.71%-80.65%113.41%95.09%-66.67%-2,627.52%550.00%133.82%153.49%192.31%-39.13%120.00%30.43%-73.68%-192.86%
EPS (Basic) Growth (3y) -98.74%157.13%58.74%0.00%-30.66%-20.63%-26.22%16.96%75.44%30.06%0.19%8.74%-15.66%25.99%65.10%91.29%117.81%-93.05%-27.89%-66.67%-18.29%-3.75%-13.36%-37.00%-80.02%-101.18%-25.15%46.53%-54.20%184.39%85.02%73.29%-44.51%71.00%42.39%
EPS (Basic) Growth (5y) -92.56%96.10%61.54%-93.20%35.10%24.57%5.92%-41.65%12.47%6.96%44.04%-54.10%-15.59%-41.82%8.45%23.96%-7.79%-89.41%-29.15%3.40%50.12%-20.64%20.64%36.56%-4.62%-35.56%33.78%-20.25%8.31%
EPS (Basic) (QoQ) -100.00%200.00%207,749,900.00%-100.00%50.00%100.00%4,270.37%-98.09%0.00%0.00%-40.00%133.33%114.29%-73.33%-50.00%200.00%-192.97%386.84%237.50%-59.26%-72.57%198.31%0.00%-11.11%121.71%-49.26%-22.22%342.86%-164.73%114.95%-66.67%500.00%-55.16%117.54%-3,500.00%130.23%76.92%-121.74%560.00%65.22%-63.16%-92.86%2,900.00%-66.67%-230.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%400.00%500.00%-100.00%150.00%66.67%-16.67%0.00%40.00%200.00%-20.00%-71.43%-93.33%-25.00%300.00%2,600.00%266.67%208.16%12.50%-66.67%-27.27%483.30%0.00%-22.22%287.50%-212.01%-66.67%-85.71%-83.87%113.41%91.11%-60.00%-2,675.75%550.00%133.82%151.16%176.92%-47.83%120.00%27.27%-75.00%-208.33%
EPS (Weighted Average and Diluted) Growth (3y) -98.74%157.13%58.74%0.00%-30.66%-20.63%-43.07%16.96%75.44%30.06%0.13%8.74%-15.66%25.99%65.10%91.29%117.81%-91.90%-27.89%-66.67%-23.11%-4.30%-13.96%-37.00%-80.39%-101.18%-25.15%46.88%-54.20%180.20%93.10%65.65%-44.13%65.10%42.39%
EPS (Weighted Average and Diluted) Growth (5y) -92.56%96.10%61.54%-93.20%35.10%24.57%5.92%42.41%12.47%6.96%44.04%-53.64%-15.59%-41.82%4.56%23.45%-7.79%-89.47%-29.15%3.40%50.17%-20.64%19.57%35.10%-7.34%-35.56%31.95%-21.91%7.96%
EPS (Weighted Average and Diluted) (QoQ) -100.00%200.00%207,749,900.00%-100.00%50.00%100.00%-50.00%66.67%0.00%0.00%-40.00%133.33%114.29%-73.33%-50.00%200.00%-192.82%387.28%237.50%-59.26%-72.62%198.80%0.00%-11.11%119.62%-48.77%-22.22%342.86%-163.48%115.24%-66.67%400.00%-47.20%117.17%-3,500.00%130.23%76.92%-121.74%540.00%63.64%-66.67%-91.67%2,700.00%-67.86%-244.44%
FCF Margin Growth (1y) -209.001,118.002,701.00-734.00421.00116.00-1285.00405.0039.00-548.00-1619.00-883.00-585.00-2357.00-242.00-1010.00383.002,329.001,123.001,717.001,075.00506.00759.00872.00-855.00-90.00-1833.00-2745.00-3490.00-2782.00-1371.00830.001,537.002,356.001,283.00-237.004,580.00468.00621.00130.00-739.00-1297.00-1269.00
FCF Margin Growth (3y) 1,207.00686.00-204.00-1212.00-125.00-2789.00-3147.00-1488.00-163.00-575.00-738.00-176.00874.00478.001,641.001,578.00603.002,745.0049.00-157.00-3270.00-2366.00-2445.00-1043.00-1335.00-848.00-3105.0038.00748.002,058.004,965.003,287.002,741.001,357.00453.00-885.00
FCF Margin Growth (5y) -654.00658.00678.00-505.001,334.0046.00-1264.001,100.0057.00-160.00-1812.00-2050.00-3471.00-2393.00-1564.00-337.001,500.001,034.00-2885.00454.00-326.00184.00620.00416.00-464.00-558.00736.00-791.00100.00
FCF Margin (QoQ) -553.001,040.00-1052.001,683.001,030.00-2395.00104.001,377.00-371.00-705.00-262.00791.00-1443.0032.0036.00-982.00672.00-736.001,429.00964.00-534.00-143.00787.00395.00-281.00-31.00-939.001,160.00-2024.00-942.00-1684.001,868.00-614.001,259.00206.004,303.00-1314.00367.001,223.00191.00-1160.00-124.00354.00-367.00-1132.00
FCF Payout Ratio Growth (1y) -96.89%913.87%396.43%-166.20%89.16%-934.57%-948.42%-5,527.53%-1,881.07%-91.44%
FCF Payout Ratio Growth (3y) 38.26%-30.28%141.28%212.93%28.58%-59.78%
FCF Payout Ratio Growth (5y) 45.95%145.85%15.50%-28.71%-92.37%
FCF Payout Ratio (QoQ) -99.96%-87.67%-99.56%69,993.49%-678.60%920.41%1,504.31%-96.58%324.88%-458.46%-1,530.93%78.15%-39.43%61.47%
Free Cash Flow Growth (1y) -876.79%416.07%892.69%-91.26%168.15%11.50%-51.80%609.17%95.10%-0.48%-178.33%-240.19%-297.65%-243.42%-38.24%-284.49%103.22%184.27%166.06%122.80%10,573.68%56.65%209.63%306.60%-78.90%4.37%-153.86%-250.60%-1,610.28%-206.35%-262.90%46.84%61.51%112.61%126.06%-74.65%-108.64%1,686.01%-59.03%158.55%251.32%61.75%716.36%80.84%-31.74%-69.55%-170.33%-121.26%-133.36%-235.30%-288.46%
Free Cash Flow Growth (3y) 240.05%78.90%-44.11%-42.09%-38.00%-53.14%-36.12%-242.64%-50.11%6.35%-10.57%7.12%89.40%23.71%69.01%77.21%39.68%50.04%-3.28%-11.77%-599.46%-55.21%-100.43%-73.86%-47.77%-48.07%-20.14%-50.34%-141.75%33.81%33.65%36.51%47.59%78.04%42.14%56.72%60.76%106.44%-63.27%39.16%29.90%-38.67%-189.66%
Free Cash Flow Growth (5y) -109.56%47.24%36.47%-5.30%61.64%16.00%1.32%104.13%22.84%14.48%-26.13%-56.96%-88.27%-32.61%-40.76%-23.34%-33.35%16.92%24.92%-5.33%-207.56%31.40%-8.36%27.19%31.10%32.24%11.24%8.17%65.79%3.37%-17.34%26.88%22.66%-8.47%-18.95%
Free Cash Flow (QoQ) -208.53%351.01%-132.70%679.29%66.71%-97.23%155.00%847.71%-27.93%-59.28%-29.85%383.42%-156.72%27.12%1.09%-250.76%45.32%-102.70%100.83%9,078.95%-57.14%-30.03%287.76%34.71%-15.28%-8.12%-79.87%566.24%-143.71%-156.92%-101.84%53.09%-49.17%62.36%-46.14%115.37%208.24%-352.21%-74.58%231.60%-92.93%260.46%351.18%40.67%-64.32%-20.15%70.29%-37.24%-182.41%75.86%-167.14%-154.57%-136.59%
Gross Margin Growth (1y) 1,177.00826.0049.00-159.00-589.00-543.00147.00-50.0019.00-47.00-8.007.00570.00590.00651.00603.00-4368.00-990.00-4244.00-4849.0078.00166.00405.00145.00270.00505.00-45.00-72.0043.00-104.00-174.00-196.00
Gross Margin Growth (3y) 608.00236.00187.00-203.000.000.00789.00559.00-3779.00-447.00-3602.00-4239.00-3720.00-3428.00-3840.00-4565.00-3933.00-4174.00-15.00-3071.00266.00602.00-51.00-73.001.00
Gross Margin Growth (5y) -3190.00-164.00-3406.00-4448.00-4290.00-3289.00-3884.00-4023.00-3291.00-3564.00-3813.00-3471.00-3327.00-3643.00-4340.00-4165.00-4152.00-4442.00
Gross Margin (QoQ) 351.00-12.00438.00400.000.00-789.00230.00-29.0046.00-100.0033.0040.00-20.00-61.0048.00603.000.000.000.00-4368.003,378.00-3255.00-604.00559.00-365.00632.00-241.00-209.00323.0082.00-268.00-94.00176.0013.00-290.00
Gross Profit Growth (1y) 83.39%21.33%6.49%-12.14%4.45%20.03%19.21%2.15%9.28%-7.06%2.98%13.62%9.55%6.05%18.89%8.31%-37.14%-4.30%-38.92%-40.86%13.85%25.01%60.79%85.23%32.24%179.06%20.94%24.96%43.46%18.43%-6.26%-6.59%
Gross Profit Growth (3y) 27.92%10.62%9.34%0.65%7.73%5.76%13.43%7.92%-9.04%-1.93%-9.23%-10.05%-7.79%-3.17%0.98%-19.30%12.25%7.93%21.14%15.30%40.96%38.50%30.85%28.06%15.57%
Gross Profit Growth (5y) 7.59%6.56%-1.03%-8.17%-2.20%2.19%3.63%-12.33%11.61%9.12%4.13%9.24%15.26%11.22%9.90%11.68%9.90%7.97%
Gross Profit (QoQ) 63.84%1.55%34.72%-18.18%8.40%-10.88%11.15%-2.73%24.57%-11.48%-4.76%4.06%5.94%-1.92%5.08%0.33%2.56%9.96%-4.28%-41.77%56.14%-29.81%-7.33%12.10%19.19%195.92%-14.91%-17.67%34.61%28.25%-12.08%-5.48%11.12%1.51%-12.39%
Interest Coverage Ratio Growth (1y) 305.11%213.22%586.42%245.62%-13.47%240.44%124.54%135.14%83.87%-76.53%-100.29%-94.25%-94.14%-84.79%2,414.98%115.84%1,541.03%394.65%163.32%69.40%-25.31%14.94%80.20%-7.18%-29.72%0.22%-57.72%-35.19%-77.02%-37.92%-3.57%-13.21%-31.83%-313.80%-41.85%150.14%948.51%68.22%-14.55%53.93%-43.96%-47.34%-47.21%
Interest Coverage Ratio Growth (3y) 86.10%35.77%68.38%-22.42%-54.67%-50.47%-46.82%-33.69%20.89%-43.90%-43.92%-40.55%-10.47%-4.74%381.81%50.27%104.99%78.61%26.13%0.63%-50.59%-10.57%-9.77%-19.48%-24.87%-42.14%-27.04%-37.33%1.11%-37.14%22.83%-12.63%-2.88%-23.91%-19.84%30.57%
Interest Coverage Ratio Growth (5y) 44.01%13.49%31.46%11.29%2.69%-7.13%-6.52%-14.44%-1.50%-27.28%-33.06%-33.88%-35.01%-11.66%115.79%13.80%19.25%-43.74%-15.17%-22.28%-4.66%-31.63%-21.44%-16.13%-17.88%-24.35%-24.91%-26.26%-14.15%
Interest Coverage Ratio (QoQ) 117.05%-144.01%362.81%61.38%67.81%-31.66%86.74%-59.60%560.28%-54.92%95.56%-68.41%-15.71%-100.56%3,983.57%-67.81%118.91%-15.41%262.08%144.77%-34.02%-54.97%132.93%7.92%1.55%-29.40%19.97%-18.29%44.81%-70.22%83.90%-71.02%291.15%-53.74%65.52%-245.09%810.02%25.10%-55.81%116.20%40.77%-36.46%-20.40%-21.29%32.29%-36.31%
Net Cash Flow Growth (1y) 1,315.38%219.77%-109.65%-231.60%41.80%-55.24%415.98%-29.37%-33.83%-275.41%-108.61%94.43%-32.81%23.81%439.23%1,341.09%-0.94%81.34%-104.26%-37.02%139.56%1,636.32%731.91%-142.31%85.73%362.73%-1,529.97%-1,675.15%-239.44%-100.19%145.00%78.24%100.50%19,175.00%166.12%-390.50%26,156.41%-108.51%-73.28%211.54%106.52%815.51%239.04%468.10%-77.13%-81.86%-87.50%-218.26%1,558.69%-1,764.24%
Net Cash Flow Growth (3y) 136.81%2.03%17.08%37.94%-14.25%-37.48%42.97%42.52%-23.92%-31.03%-26.25%34.55%16.83%61.14%42.83%-48.98%63.96%148.07%-80.21%-88.80%-101.69%49.07%249.41%-53.74%-76.56%17.92%157.75%-166.58%22.11%-26.62%32.38%47.21%67.47%390.68%34.09%221.01%398.70%-52.02%-51.62%-95.69%98.62%-178.51%
Net Cash Flow Growth (5y) 54.63%33.13%39.29%31.07%8.39%11.39%17.59%24.93%14.40%77.72%-25.59%-26.75%-43.71%54.84%51.11%-66.44%-50.22%46.30%35.77%-47.78%51.95%-16.48%98.62%54.97%47.51%-0.03%73.04%161.40%-2.97%-47.70%16.39%-51.56%65.00%-222.84%
Net Cash Flow (QoQ) -2,317.48%64.05%25.88%339.53%87.65%-162.93%-17.24%202.43%-40.77%344.24%-148.00%152.39%-257.03%78.20%68.92%731.68%-278.06%197.05%13.70%-49.58%-133.54%77.83%1,779.79%91.77%115.13%-90.88%-212.46%941.92%435.95%-128.18%-39.60%33.87%99.29%6,925.00%-167.50%101.51%27,289.74%-4.78%-224.42%180.92%-108.88%399.01%419.32%49.83%-69.25%41.68%770.18%-93.97%-75.60%-2.37%-8,331.77%184.61%-124.48%
Net Income Growth (1y) -80.75%109.21%4.00%343.30%-29.00%211.26%78.26%-16.65%5.76%46.69%233.01%-6.83%-182.53%-86.40%-118.73%-92.67%-32.04%562.39%1,164.11%3,775.31%208.24%83.03%-43.22%-23.13%488.86%2.08%-49.84%229.55%-216.06%-52.84%-95.53%-77.43%115.73%30.63%269.07%-41.67%-2,536.03%-3,786.31%277.84%135.28%147.53%212.92%-26.59%242.28%57.06%-65.99%-79.06%-96.32%
Net Income Growth (3y) -14.58%27.43%68.08%50.99%-37.85%-14.69%-45.99%-61.53%-46.63%9.73%87.93%38.33%5.66%18.13%4.21%29.74%118.39%131.31%71.35%361.31%-94.84%-4.13%-76.65%-17.00%2.43%-14.33%-56.42%-24.29%-86.11%-100.68%-20.76%49.65%-51.01%301.37%90.34%84.79%16.28%201.90%59.02%27.12%26.57%
Net Income Growth (5y) -34.10%40.38%33.73%57.78%-2.40%49.74%46.37%11.14%49.01%19.81%13.58%46.31%-58.68%-4.52%-52.04%10.19%28.74%50.12%20.11%66.84%-95.20%-30.13%4.74%56.00%-21.93%7.71%38.68%2.86%-0.64%35.33%-11.94%17.16%30.20%
Net Income (QoQ) 103.88%158.88%-56.20%76.92%120.96%-58.54%92.03%1.32%3.31%-47.39%166.35%130.02%-71.10%-146.61%143.88%-416.81%111.31%-939.51%320.15%408.95%-58.80%-76.55%272.28%57.88%-44.22%79.61%-35.46%-22.42%266.45%-163.25%126.22%-92.65%1,750.52%-55.93%117.83%-79.22%192.46%-1,940.40%129.98%71.87%-128.00%429.41%97.37%-59.68%-45.72%263.64%-57.26%-75.18%
Net Income towards Common Stockholders Growth (1y) -80.75%109.21%4.00%343.30%-29.00%211.26%78.26%-16.65%5.76%46.69%233.01%-6.83%-182.53%-86.40%-118.73%-92.67%-32.04%562.39%1,164.11%3,775.31%208.24%83.03%-43.22%-23.13%488.86%2.08%-49.84%229.55%-216.06%-52.84%-95.53%-77.43%115.73%30.63%269.07%-41.67%-2,536.03%-3,786.31%277.84%135.28%147.53%212.92%-26.59%242.28%57.06%-65.99%-79.06%-96.32%
Net Income towards Common Stockholders Growth (3y) -14.58%27.43%68.08%50.99%-37.85%-14.69%-45.99%-61.53%-46.63%9.73%87.93%38.33%5.66%18.13%4.21%29.74%118.39%131.31%71.35%361.31%-94.84%-4.13%-76.65%-17.00%2.43%-14.33%-56.42%-24.29%-86.11%-100.68%-20.76%49.65%-51.01%301.37%90.34%84.79%16.28%201.90%59.02%27.12%26.57%
Net Income towards Common Stockholders Growth (5y) -34.10%40.38%33.73%57.78%-2.40%49.74%46.37%11.14%49.01%19.81%13.58%46.31%-58.68%-4.52%-52.04%10.19%28.74%50.12%20.11%66.84%-95.20%-30.13%4.74%56.00%-21.93%7.71%38.68%2.86%-0.64%35.33%-11.94%17.16%30.20%
Net Income towards Common Stockholders (QoQ) 103.88%158.88%-56.20%76.92%120.96%-58.54%92.03%1.32%3.31%-47.39%166.35%130.02%-71.10%-146.61%143.88%-416.81%111.31%-939.51%320.15%408.95%-58.80%-76.55%272.28%57.88%-44.22%79.61%-35.46%-22.42%266.45%-163.25%126.22%-92.65%1,750.52%-55.93%117.83%-79.22%192.46%-1,940.40%129.98%71.87%-128.00%429.41%97.37%-59.68%-45.72%263.64%-57.26%-75.18%
Net Margin Growth (1y) -1365.005,058.00-7.00583.00-26.00432.00288.00-151.0016.00279.00703.00-250.00-491.00-846.00-1576.00-357.00-66.00386.002,129.00850.00422.00314.00-746.00-223.00906.00-9.00-575.001,284.00-2403.00-444.00-557.00-1525.001,455.0053.00-214.00-3041.00216.003,668.004,336.00648.00-337.00526.00206.00-688.00-364.00
Net Margin Growth (3y) -940.005,048.00704.00183.00-500.00-135.00-585.00-758.00-541.00-182.001,257.00243.00-135.00-146.00-192.00270.001,262.00691.00808.001,911.00-1075.00-139.00-1878.00-464.00-41.00-400.00-456.00-3988.00-4237.00-1524.002,082.00-588.00656.00650.00290.00-115.00176.002,967.00
Net Margin Growth (5y) -1507.004,491.00244.00675.00-145.00565.00799.00-131.00787.00124.00-64.001,304.00-1632.00-599.00-1324.0029.00314.00300.00171.00-2660.00-5558.00-463.00585.00-1041.00-476.00408.00-657.00-506.00305.00-1563.001,381.00
Net Margin (QoQ) 4,916.00161.00-149.00145.00426.00-449.00310.000.00-12.00-282.00572.00425.00-965.00-522.00217.00-305.00253.00-232.00669.001,439.00-1026.00-660.00561.00379.00-503.00469.00-354.00-187.001,356.00-3217.001,605.00-300.00388.00-237.00202.00-3064.004,069.00388.00-1065.00943.00381.00-596.00-202.00624.00-512.00-273.00
Operating Income Growth (1y) 98.86%95.95%116.00%184.01%108.06%368.85%107.94%73.49%4.33%-9.15%30.28%22.89%-15.17%-101.79%-52.00%-84.54%-47.81%4,093.75%113.63%2,334.47%470.91%177.78%94.38%-42.07%-6.05%108.79%10.00%-19.82%24.56%-53.97%-27.59%-72.64%-32.30%15.83%6.00%7.61%-846.15%331.44%227.14%956.76%71.35%-12.36%58.16%14.85%-22.24%-16.26%
Operating Income Growth (3y) 107.48%28.04%80.20%82.27%22.57%64.77%9.15%-30.93%-22.70%-13.40%10.13%66.61%36.22%25.69%25.85%29.66%40.93%515.89%65.92%124.45%88.34%38.73%15.68%-49.73%-7.47%3.64%-5.49%-3.19%-81.49%-37.16%46.48%122.32%36.39%162.97%99.63%102.59%55.85%79.14%43.15%
Operating Income Growth (5y) 41.06%15.67%43.10%86.87%40.56%46.94%40.11%35.97%19.89%30.37%23.36%16.52%24.22%13.80%9.68%-13.72%18.74%162.86%28.51%37.23%-90.48%-17.81%29.76%60.23%15.11%31.88%46.33%34.69%23.78%41.70%33.17%51.82%
Operating Income (QoQ) 103.88%-1.71%116.28%-149.19%306.56%29.23%58.44%-36.43%59.76%7.82%-4.72%-44.64%129.08%1.71%-34.23%-101.17%6,243.75%-67.24%122.05%-10.63%228.64%273.29%-47.93%-56.52%129.97%11.24%-15.55%-3.36%21.15%-18.91%31.20%-64.29%90.56%-69.36%224.70%-38.90%74.39%-523.68%810.22%24.85%-56.00%119.59%42.04%-36.14%-20.60%59.46%-3.83%-31.23%
Operating Margin Growth (1y) 66.004,537.00222.00312.00388.00718.00453.00410.009.00-55.00244.00-218.00-387.00-508.00-801.00-633.00-241.00197.00312.001,855.00905.00329.00509.00-743.00-101.00438.0075.00-239.00125.00-526.00-433.00-724.00-421.004.00-45.00-85.00-2631.00911.004,403.002,550.00637.00-679.00126.00-93.00-429.00-205.00
Operating Margin Growth (3y) 741.005,200.00919.00505.0010.00155.00-104.00-441.00-619.00-366.00-245.001,005.00277.0018.0020.00479.00563.00964.00896.00873.00930.00241.00150.00-1706.00-397.00-84.00-403.00-381.00-3153.00-1561.00405.001,776.00339.001,714.001,464.001,093.00510.001,120.003,519.00
Operating Margin Growth (5y) 184.004,890.00430.001,727.00674.00681.00717.00671.00185.00401.00339.0023.00301.00-70.00-338.00-484.00267.00442.00418.00423.00-2386.00-2543.00429.001,688.00-20.00751.001,168.00571.0032.00897.00614.00892.00
Operating Margin (QoQ) 4,916.0010.00235.00-625.00601.00101.00310.00-294.00336.0058.00-90.00-359.00635.00-404.00-260.00-480.00342.00-236.00132.00-41.00457.001,307.00-818.00-617.00637.0055.00-175.00-79.00274.00-258.00188.00-730.00366.00-549.00491.00-304.00317.00-2850.002,154.00642.00-1071.00826.00241.00-675.00-266.00607.00-95.00-451.00
Profit After Tax Growth (1y) 185,614.29%-94.64%180.00%348.65%343.30%-29.00%211.26%78.26%-16.65%5.76%46.69%233.01%-6.83%-165.54%-69.31%-118.73%-27.96%-66.01%261.76%1,164.11%294.35%208.69%48.51%-43.22%-23.13%487.26%2.08%-49.84%229.55%-223.07%-52.84%-95.53%-77.43%114.81%30.63%269.07%-41.67%-2,920.63%-3,786.31%277.84%130.37%151.94%212.92%-25.67%242.35%43.71%-65.99%-161.63%-96.32%
Profit After Tax Growth (3y) 2,429.55%-65.73%133.83%155.92%50.99%-35.58%11.90%-45.99%-17.60%-46.60%17.65%87.93%38.33%5.75%18.13%4.21%29.74%132.68%76.35%71.35%115.37%-98.79%-10.58%-76.65%-17.00%2.30%-14.33%-56.42%-24.29%-92.57%-100.68%-20.76%48.41%-51.00%313.44%90.34%85.34%16.28%201.90%59.02%48.18%26.57%
Profit After Tax Growth (5y) 492.24%-15.37%69.99%99.27%57.78%-2.35%49.74%46.37%11.14%49.01%19.81%13.58%46.31%-60.19%-4.52%-52.04%10.19%31.50%27.57%20.11%5.63%-101.01%-30.13%4.74%55.76%-21.93%9.64%38.68%3.02%-0.64%35.33%-11.94%10.29%30.20%
Profit After Tax (QoQ) -99.16%-299.23%223.94%158.88%-56.20%76.92%120.96%-58.54%92.03%1.32%3.31%-47.39%166.35%130.02%-71.10%-137.01%224.69%-240.39%211.17%-185.30%371.72%312.95%-58.80%-76.49%271.27%57.88%-44.22%79.61%-35.46%-22.42%266.45%-167.08%124.73%-92.65%1,750.52%-55.99%118.10%-79.22%192.46%-2,228.27%129.98%71.06%-128.12%460.22%80.58%-59.37%-46.14%263.64%-57.26%-173.63%
Property, Plant & Equipment (Net) Growth (1y) -4.19%-4.75%0.69%-0.08%-2.04%14.19%13.68%33.27%34.51%19.44%16.77%1.50%0.24%2.03%-0.02%-2.26%3.19%-1.71%1.03%6.98%3.88%6.43%9.57%8.54%13.01%18.13%26.25%22.41%23.48%18.43%7.20%169.46%148.61%144.61%146.43%-3.71%-1.59%-2.32%-3.09%-2.67%-1.62%-2.77%-3.62%-1.62%-0.69%48.57%97.26%
Property, Plant & Equipment (Net) Growth (3y) 8.46%9.12%10.15%10.56%9.72%11.64%9.90%9.75%11.64%6.20%5.66%2.00%2.42%2.20%3.44%4.31%6.60%7.31%11.80%12.43%13.17%14.19%14.04%52.98%51.38%50.69%49.41%46.99%44.56%41.44%36.80%36.18%34.01%32.44%32.04%-2.67%-1.30%12.16%22.60%
Property, Plant & Equipment (Net) Growth (5y) 4.83%5.43%6.19%7.16%7.20%7.80%8.00%8.95%10.31%8.53%10.29%7.11%8.44%8.35%8.42%30.21%30.04%29.05%29.85%29.82%28.81%28.90%28.78%27.39%27.42%26.58%25.52%24.91%24.17%32.52%37.23%
Property, Plant & Equipment (Net) (QoQ) -4.16%0.25%0.22%-1.07%1.31%-0.51%-1.75%15.31%0.86%16.63%-0.84%2.39%-1.40%1.38%-2.07%4.22%-3.38%-0.89%3.40%-0.73%-0.68%4.94%0.40%1.71%2.24%3.95%4.54%6.32%9.27%0.79%5.46%1.97%-1.09%153.35%-2.70%0.33%-0.35%-1.01%-0.57%-0.41%-1.14%-0.57%0.50%-1.58%-2.00%1.48%1.46%47.24%30.12%
Return on Assets Growth (1y) 16.0011.007.009.001.002.002.001.001.001.002.001.000.00-1.00-5.00-5.00-4.00-2.004.006.007.007.001.00-1.00-1.00-1.000.002.00-3.00-4.00-4.00-8.00-2.00-1.000.002.00-4.00-4.00-6.00-5.003.002.007.008.003.004.002.00-1.00-1.00-2.00-3.00-2.00
Return on Assets Growth (3y) 18.0013.0010.0010.002.001.00-2.00-3.00-3.00-3.001.003.004.004.001.001.003.004.005.008.004.002.00-3.00-7.00-5.00-6.00-4.00-4.00-9.00-9.00-10.00-12.00-3.00-3.001.004.002.002.002.001.005.004.005.004.00
Return on Assets Growth (5y) 14.0010.0010.0012.006.006.004.003.004.004.002.004.000.00-1.00-3.00-5.00-2.00-1.001.002.00-2.00-3.00-9.00-10.00-7.00-8.00-3.00-2.00-3.00-3.00-2.00-5.00-1.00-1.00-1.001.00
Return on Assets (QoQ) 4.005.00-1.007.000.000.001.000.001.000.000.000.000.001.000.00-1.00-1.00-2.00-1.000.001.004.002.001.001.00-2.00-1.001.000.00-1.002.00-4.00-1.00-1.00-2.002.000.000.000.00-4.000.00-2.000.004.000.003.001.000.001.000.00-1.000.000.00-1.000.00
Return on Capital Employed Growth (1y) 20.008.003.003.002.001.001.000.000.00-1.00-2.00-4.00-3.00-2.000.005.008.008.008.002.00-1.00-1.00-2.000.000.00-2.00-3.00-3.00-4.00-2.00-2.00-1.00-1.00-5.00-6.00-3.004.0012.0011.008.005.001.00-3.00-2.00-4.00
Return on Capital Employed Growth (3y) 23.0010.003.000.00-1.00-2.00-2.002.004.005.006.003.003.005.006.006.007.005.003.00-2.00-5.00-5.00-7.00-5.00-4.00-10.00-10.00-8.00-4.001.005.007.007.008.007.005.0010.008.00
Return on Capital Employed Growth (5y) 20.0015.009.007.005.005.004.003.003.002.001.00-1.000.001.001.002.002.00-3.00-9.00-8.00-7.00-4.001.003.002.003.002.000.002.002.00
Return on Capital Employed (QoQ) 7.001.001.001.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.005.002.001.001.00-2.00-1.001.000.00-1.000.00-2.00-1.00-1.000.000.000.000.000.00-5.002.002.004.003.002.000.001.00-1.00-2.000.00
Return on Equity Growth (1y) 1.001.001.002.002.001.000.00-6.00-6.00-6.00-3.007.0010.0011.0011.001.00-2.000.00-1.000.004.00-5.00-6.00-6.00-12.00-2.00-1.000.003.00-11.00-15.00-31.00-28.007.009.0040.0043.0017.0021.008.00-3.00-3.00-8.00-16.00-13.00
Return on Equity Growth (3y) 22.00-4.00-4.00-3.003.006.007.007.002.002.005.006.008.0012.005.003.00-5.00-10.00-8.00-9.00-6.00-5.00-19.00-22.00-37.00-37.00-7.00-7.009.0018.0013.0015.0017.0012.0021.0022.0032.0027.00
Return on Equity Growth (5y) 18.005.007.007.004.008.001.000.00-4.00-7.00-3.00-1.002.003.00-8.00-13.00-36.00-35.00-12.00-14.003.009.005.008.0011.003.007.006.000.002.00
Return on Equity (QoQ) 0.001.000.000.000.000.002.000.00-1.00-1.00-4.00-1.000.001.007.002.001.001.00-3.00-1.003.000.00-2.003.00-7.00-1.00-1.00-3.003.000.000.000.00-11.00-4.00-16.003.0024.00-1.0015.005.00-2.003.002.00-5.00-2.00-2.00-7.00-2.00
Return on Invested Capital Growth (1y) 2.002.002.001.001.000.000.00-1.00-2.00-4.00-7.00-9.00-2.008.0013.0016.0011.000.00-3.00-1.00-2.001.005.00-5.00-6.00-6.00-14.00-2.00-1.000.004.00-7.00-14.00-1.0020.0047.0039.0020.00-29.0018.0018.0091.00124.00
Return on Invested Capital Growth (3y) 1.00-3.00-5.00-8.00-3.004.006.007.007.003.003.007.007.009.0015.0011.004.00-5.00-11.00-7.00-8.00-5.00-5.00-14.00-20.00-11.0010.0062.0034.0042.0032.0033.0051.0056.00130.00189.00
Return on Invested Capital Growth (5y) 10.005.005.007.006.005.009.001.000.00-2.00-6.000.001.003.006.001.00-19.00-9.005.0054.0029.0033.0025.0027.0045.0046.00121.00175.00
Return on Invested Capital (QoQ) 1.000.001.001.001.000.000.000.000.000.00-1.00-1.00-3.00-3.00-2.006.008.002.001.001.00-4.00-1.003.000.00-1.004.00-7.00-1.00-1.00-4.004.000.000.000.00-7.0012.0014.0051.00-29.004.00-5.001.0018.004.0067.00
Return on Sales Growth (1y) -14.0051.000.0015.006.000.004.003.00-2.000.003.007.00-3.00-5.00-8.00-16.00-4.00-1.004.0021.008.004.003.00-7.00-2.009.000.00-6.0013.00-24.00-4.00-6.00-15.0015.001.003.00-2.00-30.00-19.00-40.002.0037.0012.0043.006.00-3.005.002.00-7.00-4.002.00-6.00-2.00
Return on Sales Growth (3y) -9.0050.007.0025.002.00-5.00-1.00-6.00-8.00-5.00-2.0013.002.00-1.00-1.00-2.003.0013.007.008.0019.00-11.00-1.00-19.00-5.000.00-4.00-8.00-5.00-40.00-23.00-42.00-15.0021.00-6.007.006.003.00-1.005.002.0030.0019.0039.00-3.00
Return on Sales Growth (5y) -15.0045.002.0030.007.00-1.006.008.00-1.008.001.00-1.0013.00-16.00-6.00-13.000.003.003.006.002.00-27.00-19.00-56.00-5.006.00-10.00-5.004.00-7.00-5.003.00-16.0014.001.002.00-3.00
Return on Sales (QoQ) 49.00-13.0013.002.00-1.001.004.00-4.003.000.000.00-3.006.004.00-10.00-5.002.00-3.003.00-2.007.0014.00-10.00-7.006.004.00-5.005.00-4.00-2.0014.00-32.0016.00-3.004.00-2.002.000.00-1.00-31.0014.00-22.0041.004.00-11.009.004.00-6.00-2.006.00-5.00-3.004.00-2.00-1.00
Revenue Growth (1y) 38.82%19.63%7.47%20.50%13.53%-23.44%2.65%-1.17%3.18%0.81%2.40%59.34%53.96%108.87%61.80%11.31%5.92%-10.67%10.98%26.91%17.34%2.69%9.06%-6.59%3.08%13.54%3.31%-0.21%11.15%1.78%11.60%6.21%6.13%14.79%12.29%21.51%49.06%80.80%26.12%155.34%21.84%26.53%42.38%20.54%-3.48%-3.30%
Revenue Growth (3y) 15.27%-2.63%4.15%23.80%21.72%17.25%19.37%20.57%18.94%23.44%22.51%31.06%24.15%24.21%25.11%9.68%8.61%1.37%7.73%5.76%10.37%5.87%7.93%-0.33%6.73%9.88%8.99%12.75%20.31%-1.11%32.60%29.23%21.25%32.48%38.85%33.49%31.24%28.59%15.56%
Revenue Growth (5y) 20.47%11.49%15.20%21.80%17.52%8.14%15.54%15.75%15.27%17.01%15.68%15.98%17.00%17.23%17.69%6.94%8.61%4.01%9.40%11.63%15.22%-2.05%21.72%20.05%15.50%19.77%25.86%22.68%23.15%24.38%22.35%21.43%
Revenue (QoQ) -17.14%-6.19%6.99%43.85%-25.56%5.18%0.80%-2.99%-0.19%1.26%5.24%-5.22%1.39%57.57%1.69%28.58%-21.46%8.40%-3.24%8.44%-2.43%23.96%-10.54%-5.09%3.62%6.17%-1.28%4.54%-5.72%2.56%9.96%-4.28%3.38%-2.39%9.88%3.54%1.12%27.02%165.09%-11.39%-14.61%27.30%26.50%-7.98%-3.91%7.78%1.29%-7.82%
Share-based Compensation Growth (1y) -95.92%-96.88%-95.83%-106.25%-50.00%-233.33%-50.00%116.67%150.00%2,400.00%950.00%2,100.00%160.00%956.52%1,747.62%1,804.55%3,153.85%-57.72%-51.03%-54.65%-54.61%-54.74%-45.79%-33.68%-4.69%34.41%11.65%84.13%45.36%2.00%126.96%55.17%34.59%27.06%-105.36%-30.83%-1.12%-347.84%1,950.00%29.72%178.53%234.99%159.85%213.31%-3.35%-35.70%9.36%-8.30%13.54%23.96%
Share-based Compensation Growth (3y) -62.91%-1.41%-39.75%-38.80%48.12%586.83%359.47%315.70%495.80%371.39%356.29%474.89%237.37%26.45%69.90%78.92%141.45%-36.40%-33.33%-17.88%-14.33%-14.71%11.16%23.74%23.08%20.32%-28.78%25.49%24.60%-73.38%31.08%11.66%54.76%61.99%37.13%41.13%38.59%29.09%279.30%55.04%45.12%45.43%
Share-based Compensation Growth (5y) 33.97%33.76%14.63%14.63%116.89%128.29%91.49%87.22%146.77%130.10%124.87%197.23%121.40%22.62%65.53%74.89%94.08%-19.73%-15.28%-9.89%-3.50%-31.64%6.39%11.20%38.71%42.27%45.56%51.69%39.10%22.76%44.96%31.95%32.39%27.64%
Share-based Compensation (QoQ) -2.04%0.00%0.00%-95.83%-25.00%33.33%-250.00%133.33%-300.00%150.00%-50.00%400.00%1,740.00%-77.17%4.76%-40.91%7,376.92%-60.08%7.99%0.95%-2.84%-53.77%0.00%1.05%-3.13%-44.62%22.33%45.24%36.61%-54.00%101.74%14.66%-4.14%2.35%37.93%-0.56%-9.50%-104.32%1,878.57%42.17%-326.84%132.25%24.71%205.26%9.94%-37.92%50.37%-5.83%-26.86%5.60%26.09%16.59%-20.15%
Shareholder's Equity Growth (1y) 2.98%1.41%0.60%5.56%4.99%3.37%9.27%8.94%9.56%7.58%2.38%-2.88%-5.43%-6.65%-0.46%2.31%3.56%12.07%5.69%7.93%9.30%7.14%9.81%14.47%35.17%31.01%24.22%18.99%-2.10%-0.51%2.07%-0.60%-6.17%-39.56%-43.85%-39.32%-26.20%11.32%27.49%26.93%18.41%21.81%17.91%6.65%2.56%0.65%55.35%47.13%
Shareholder's Equity Growth (3y) 69.63%3.12%5.27%4.02%3.75%2.85%1.25%3.65%2.68%2.38%4.02%2.51%2.36%2.30%3.87%4.93%8.12%15.23%16.30%12.97%13.70%13.09%11.78%11.66%10.63%7.48%-7.64%-10.71%-10.47%-12.15%-12.52%-9.93%-8.52%-6.40%-6.42%-5.50%-6.35%-3.59%10.92%32.67%25.82%
Shareholder's Equity Growth (5y) 40.26%2.58%2.70%3.43%4.28%4.25%4.50%5.26%5.99%9.65%9.58%8.00%7.87%7.21%7.88%7.93%8.37%7.05%-1.11%-3.75%-2.38%0.03%-1.24%-0.07%0.84%1.64%1.33%1.37%-0.58%-3.82%-3.87%6.00%3.74%
Shareholder's Equity (QoQ) -2.02%0.68%1.96%0.02%2.81%0.13%0.38%5.73%2.50%0.70%-1.43%0.62%-2.77%-1.94%-2.70%7.29%-0.06%-0.73%5.29%1.19%2.06%0.53%3.20%3.71%6.39%18.71%0.03%-1.67%1.90%-2.33%1.65%0.89%-0.76%-7.80%-34.52%-6.28%7.26%12.12%-1.22%7.33%6.78%4.59%1.62%3.89%-3.42%0.58%-0.27%60.35%-8.53%
Tax Rate Growth (1y) 8,345.00-4127.005,835.00-1750.00-1372.002,855.00-757.00-447.00-883.00-1176.0062,397.003,273.00-15882.005,234.00111,066.00-2628.0014,737.00-5239.00-169556.00-34.002,421.001,411.00-8465.00410.00990.00-12162.0043,922.001,639.00-1586.0012,747.00-40316.00-1327.006,667.002,138.00-1961.00-8390.00-4221.002,140.001,977.00756.001,770.004,017.00181,309.00-44.0010,585.00-180733.00
Tax Rate Growth (3y) 6,090.00-2448.0067,474.001,076.00-18137.006,913.00172,706.00198.00-2028.00-1181.003,908.00612.001,276.001,406.00-66955.00-2251.0018,148.00-15989.00-134099.002,015.001,824.001,997.00-4858.00722.006,071.002,724.001,646.00-3309.0010,664.00-40136.00-4817.00254.00-1327.001,949.00527.00174,896.00-3509.0014,495.002,553.00
Tax Rate Growth (5y) 4,946.00-2453.008,985.00-1585.00-979.003,085.00-5315.00575.001,383.00-11931.0039,365.002,661.00680.001,992.00-63348.00-1940.0023,229.00-1104.00-176375.00102.00-86.00-4679.00-2768.00-343.00-742.005,556.00839.00179,977.0011,376.00-27782.00830.00
Tax Rate (QoQ) 9,024.00-6202.006,486.00-962.00-3448.003,759.00-1098.00-584.00779.00147.00-788.00-1020.00486.0063,720.00-59912.00-20176.0021,602.00169,552.00-173606.00-2810.001,625.005,236.00-4084.00-356.00616.00-4641.004,791.00224.00-12536.0051,443.00-37492.00-3001.001,798.00-1619.001,496.004,993.00-2731.00-5719.001,438.00642.00-2173.002,069.00217.001,657.0074.00179,362.00-181137.0012,285.00
Total Debt Growth (1y) 677.22%506.14%407.52%-32.63%56.94%-66.25%-60.51%-60.84%197.95%352.38%329.41%855.64%218.68%117.05%141.09%11.26%23.23%25.26%3.09%-3.63%-9.23%-17.26%46.59%52.27%44.26%47.97%-0.10%1.99%-1.17%-0.69%-8.60%4.95%25.58%32.71%33.38%200.66%186.30%169.44%159.05%3.12%-4.95%-5.30%-0.90%-1.66%-1.86%91.54%91.71%92.62%92.83%-1.02%-4.77%
Total Debt Growth (3y) 0.68%27.05%109.95%104.93%36.11%146.08%49.09%59.90%60.88%127.03%130.83%120.17%117.20%52.76%31.03%53.88%17.75%17.29%15.32%14.72%14.39%8.97%6.73%10.21%17.68%21.43%24.94%6.79%47.64%52.59%52.56%46.71%48.19%50.62%50.17%50.72%45.01%38.74%69.70%70.10%25.01%21.62%21.54%21.85%
Total Debt Growth (5y) 57.50%85.23%90.61%84.52%22.01%75.54%27.99%43.94%43.62%72.61%72.01%73.30%73.92%38.42%27.01%27.18%11.81%14.90%15.11%12.98%36.41%36.00%34.17%35.84%38.27%37.26%37.84%25.61%26.69%27.08%45.14%43.09%43.87%45.26%45.05%44.27%
Total Debt (QoQ) 4.85%625.85%-83.19%373.76%-12.21%-3.65%-60.84%1.88%2.73%-4.45%197.95%54.68%-2.49%112.64%-0.64%5.35%8.31%-1.87%10.05%7.08%-10.86%-8.26%3.65%-2.39%57.94%-4.71%-1.80%0.12%6.63%-2.72%-4.84%0.61%-1.86%11.71%13.86%6.32%-1.37%151.82%8.42%0.06%-5.17%0.24%-0.07%-0.30%-0.77%-0.53%-0.27%94.58%-0.68%-0.05%-0.16%-0.12%-4.45%