|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.19M | 116.61M | 107.30M | 103.10M | 111.12M | 112.55M | 103.75M | 108.51M | 136.76M | 161.18M | 143.76M | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.43M | 46.39M | -12.73M | 3.77M | 0.69M | 6.92M | 5.17M | 0.80M | 5.80M | 59.62M | -148.94M | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.76M | 70.22M | 120.03M | 99.33M | 110.43M | 105.63M | 98.59M | 107.71M | 130.96M | 101.56M | 292.69M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.15M | 24.92M | 25.85M | 26.97M | 25.53M | 25.85M | 26.23M | 26.70M | 34.25M | 43.19M | 36.59M | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.30M | 0.29M | 0.40M | 0.16M | 0.25M | 3.69M | 0.31M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.00M | -0.08M | -2.15M | -0.01M | -0.01M | | 0.57M | 0.67M | 0.34M | 0.07M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.07M | 90.88M | 90.87M | 90.06M | 91.38M | 93.62M | 91.11M | 91.20M | 118.16M | 146.71M | 131.21M | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.11M | 25.73M | 16.43M | 13.04M | 20.80M | 20.01M | 13.76M | 18.40M | 18.63M | 14.47M | 12.55M | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.11M | 25.73M | 16.43M | 13.04M | 20.80M | 20.01M | 13.76M | 18.40M | 18.63M | 14.47M | 12.55M | 11.42M | 18.50M | 20.51M | -48.85M | 8.58M | 18.62M | 17.45M | 18.18M | 45.38M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.01M | 0.02M | 0.11M | 0.57M | 0.15M | 0.14M | 0.12M | 0.07M | 1.77M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.14M | 1.99M | 1.89M | 0.42M | 0.41M | 0.65M | 3.76M | 0.06M | 0.37M | -0.25M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.72M | -10.76M | -8.84M | -8.90M | -21.37M | -14.94M | -16.39M | -13.75M | -18.17M | -31.00M | -24.96M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.39M | 14.97M | 7.59M | 4.14M | -0.57M | 5.07M | -2.63M | 4.65M | 0.46M | -16.53M | -12.43M | -15.70M | -9.39M | -7.06M | -87.78M | -18.40M | -8.32M | -8.97M | -15.46M | -13.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 2.59M | 1.36M | 1.44M | -10.42M | 0.85M | 0.44M | 1.60M | 0.10M | -3.07M | -4.12M | -4.00M | 29.62M | -0.33M | 1.33M | 0.48M | 1.25M | 0.42M | 0.55M | 0.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 11.23M | 3.87M | 2.71M | 9.85M | 4.21M | 1.65M | 3.67M | 1.18M | -13.47M | -11.47M | -11.69M | -41.81M | -7.49M | -89.08M | -18.88M | -9.57M | -9.26M | -22.23M | -16.79M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | 1.15M | 1.07M | 2.49M | 0.99M | 1.27M | 0.94M | 4.27M | 2.32M | 0.71M | 2.40M | 1.85M | 2.60M | 1.39M | 1.24M | 1.73M | 2.74M | 1.15M | 1.90M | 1.72M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 12.38M | 6.23M | 2.71M | 9.85M | 4.21M | -3.07M | 3.05M | 0.36M | -13.47M | -8.32M | -11.70M | -39.01M | -6.72M | -89.12M | -18.88M | -9.57M | -9.39M | -16.00M | -14.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 12.38M | 6.23M | 2.71M | 9.85M | 4.21M | -3.07M | 3.05M | 0.36M | -13.47M | -8.32M | -11.70M | -39.01M | -6.72M | -89.12M | -18.88M | -9.57M | -9.39M | -16.00M | -14.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 12.38M | 6.23M | 2.71M | 9.85M | 4.21M | -3.07M | 3.05M | 0.36M | -13.47M | -8.32M | -11.70M | -39.01M | -6.72M | -89.12M | -18.88M | -9.57M | -9.39M | -16.00M | -14.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 12.38M | 6.23M | 2.71M | 9.85M | 4.21M | -3.07M | 3.05M | 0.36M | -13.47M | -8.32M | -11.70M | -39.01M | -6.72M | -89.12M | -18.88M | -9.57M | -9.39M | -16.00M | -14.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.42 | 0.21 | 0.09 | 0.33 | 0.14 | -0.10 | 0.10 | 0.01 | -0.44 | -0.27 | -0.38 | -1.27 | -0.22 | -2.91 | -0.62 | -0.31 | -0.31 | -0.53 | -0.52 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.40 | 0.20 | 0.09 | 0.31 | 0.13 | -0.10 | 0.10 | 0.01 | -0.44 | -0.27 | -0.38 | -1.27 | -0.22 | -2.91 | -0.62 | -0.31 | -0.31 | -0.53 | -0.52 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.58M | 29.60M | 29.59M | 29.66M | 29.84M | 29.86M | 29.81M | 30.06M | 30.34M | 30.34M | 30.27M | 30.42M | 30.68M | 30.68M | 30.62M | 30.68M | 30.57M | 29.96M | 30.12M | 28.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.93M | 31.24M | 31.39M | 31.34M | 31.51M | 31.40M | 31.48M | 30.06M | 30.34M | 30.34M | 30.27M | 30.42M | 30.68M | 30.68M | 30.62M | 30.68M | 30.57M | 29.96M | 30.12M | 28.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.11M | 25.73M | 16.43M | 13.04M | 20.80M | 20.01M | 13.76M | 18.40M | 18.63M | 14.47M | 12.55M | 11.42M | 18.50M | 20.51M | -48.85M | 8.58M | 18.62M | 17.45M | 18.18M | 45.38M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07M | 11.82M | 10.84M | 10.92M | 21.90M | 40.30M | 4.64M | 17.65M | 18.35M | 31.44M | 40.55M | 27.12M | 27.89M | 27.57M | 38.93M | 26.98M | 26.94M | 26.42M | 33.63M | 59.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15% | 17.32% | 17.92% | 34.63% | 1,828.25% | 16.88% | -16.73% | 34.38% | 20.92% | 18.56% | 33.11% | 25.48% | -315.30% | 4.73% | -1.52% | -2.61% | -15.02% | -4.71% | -3.55% | -6.47% |