|
Revenue (Quarter)
|
791.30M | 772.00M | 1,057.70M | 1,002.40M | 953.20M | 1,052.50M | 1,075.80M | 1,049.20M | 1,032.00M | 992.30M | 1,051.10M | 1,123.90M | 1,065.00M | 1,093.00M | 1,060.80M | 1,142.60M | 1,081.50M | 1,093.80M | 1,158.20M | 1,084.70M | 1,093.00M | 967.00M | 1,000.00M | 978.30M | 959.50M | 904.50M | 969.60M | 960.40M | 1,003.90M | 1,015.90M | 1,004.90M | 1,070.70M | 1,057.10M | 1,079.30M | 1,090.10M | 1,007.80M | 1,046.30M | 1,481.20M | 778.20M | 1,023.00M | 979.80M | 944.00M | 1,069.00M | 717.20M | 1,014.20M | 1,013.50M | 1,076.20M | 1,006.00M | 1,073.10M | 968.30M | 1,074.80M | 842.90M | 855.00M | 905.30M | 973.60M | 1,006.00M | 1,022.80M | 947.50M | 1,170.50M | 1,156.50M | 1,066.20M | 1,129.60M | 1,097.20M | 1,004.10M | 1,151.50M | 1,188.70M | 1,143.10M |
|
Cost of Revenue (Quarter)
|
130.40M | 782.70M | -1789.00M | 118.40M | 124.20M | 128.20M | -1359.70M | 683.20M | 684.40M | 661.00M | -1324.10M | 227.00M | 173.30M | 745.70M | 2,146.10M | 189.60M | 673.20M | 190.00M | 206.80M | 690.30M | 201.50M | 191.50M | 215.70M | 606.00M | 568.30M | 190.30M | 1,737.90M | 619.00M | 205.10M | 187.30M | 192.80M | 669.30M | 203.40M | 638.10M | 661.10M | 207.60M | 195.80M | 205.30M | 426.90M | 623.50M | 610.40M | 218.60M | 250.00M | 213.80M | 540.30M | 560.70M | 267.40M | 233.10M | 657.40M | 524.80M | 267.30M | 218.30M | 302.20M | 396.10M | 584.50M | 609.70M | 256.50M | 399.10M | 1,555.80M | 636.60M | 574.40M | 269.20M | 1,651.40M | 570.00M | 658.40M | 702.10M | 617.70M |
|
Gross Profit (Quarter)
|
660.90M | -10.70M | 2,846.70M | 884.00M | 829.00M | 924.30M | 2,435.50M | 366.00M | 347.60M | 331.30M | 2,375.20M | 896.90M | 891.70M | 347.30M | -1085.30M | 953.00M | 408.30M | 903.80M | 951.40M | 394.40M | 891.50M | 775.50M | 784.30M | 372.30M | 391.20M | 714.20M | -768.30M | 341.40M | 798.80M | 828.60M | 812.10M | 401.40M | 853.70M | 441.20M | 429.00M | 800.20M | 850.50M | 1,275.90M | 351.30M | 399.50M | 369.40M | 725.40M | 819.00M | 503.40M | 473.90M | 452.80M | 808.80M | 772.90M | 415.70M | 443.50M | 807.50M | 624.60M | 552.80M | 509.20M | 389.10M | 396.30M | 766.30M | 548.40M | -385.30M | 519.90M | 491.80M | 860.40M | -554.20M | 434.10M | 493.10M | 486.60M | 525.40M |
|
Other Operating Expenses (Quarter)
|
1,046.00M | 1,054.50M | 1,040.00M | 949.30M | 901.40M | 975.20M | 1,033.10M | 978.80M | 960.20M | 930.60M | 948.80M | 1,031.60M | 960.50M | 1,251.80M | 943.10M | 1,108.00M | 966.80M | 979.40M | 1,117.10M | 1,254.30M | 978.60M | 812.60M | 924.10M | 896.00M | 886.80M | 852.10M | 809.30M | 919.90M | 921.20M | 966.60M | 824.20M | 974.00M | 928.60M | 949.40M | 964.70M | 899.70M | 916.50M | 2,021.00M | 741.10M | 957.40M | 932.10M | 890.50M | 961.60M | 788.20M | 908.80M | 847.10M | 932.70M | 816.00M | 971.50M | 840.30M | 761.30M | 602.60M | 555.20M | 677.40M | 925.10M | 1,007.00M | 926.70M | 731.90M | 1,124.40M | 1,010.30M | 915.60M | 1,118.60M | 865.10M | 976.30M | 1,033.50M | 1,152.50M | 1,031.70M |
|
Operating Expenses (Quarter)
|
1,046.00M | 1,054.50M | 1,040.00M | 949.30M | 901.40M | 975.20M | 1,033.10M | 978.80M | 960.20M | 930.60M | 948.80M | 1,031.60M | 960.50M | 1,251.80M | 943.10M | 1,108.00M | 966.80M | 979.40M | 1,117.10M | 1,254.30M | 978.60M | 812.60M | 924.10M | 896.00M | 886.80M | 852.10M | 809.30M | 919.90M | 921.20M | 966.60M | 824.20M | 974.00M | 928.60M | 949.40M | 964.70M | 899.70M | 916.50M | 2,021.00M | 741.10M | 957.40M | 932.10M | 890.50M | 961.60M | 788.20M | 908.80M | 847.10M | 932.70M | 816.00M | 971.50M | 840.30M | 761.30M | 602.60M | 555.20M | 677.40M | 925.10M | 1,007.00M | 926.70M | 731.90M | 1,124.40M | 1,010.30M | 915.60M | 1,118.60M | 865.10M | 976.30M | 1,033.50M | 1,152.50M | 1,031.70M |
|
Operating Income (Quarter)
|
-385.10M | -1065.20M | 1,806.70M | -65.30M | -72.40M | -50.90M | 1,402.40M | -612.80M | -612.60M | -599.30M | 1,426.40M | -134.70M | -68.80M | -904.50M | -2028.40M | 10.10M | 226.60M | 235.40M | 1,638.40M | 224.40M | 247.60M | 10.30M | 1,221.40M | 226.50M | 63.10M | 196.30M | 1,046.50M | | 5.90M | 6.70M | 1,133.90M | 295.30M | 66.50M | 68.00M | 1,518.20M | 11.00M | 64.10M | 256.90M | 1,106.80M | 36.20M | 34.80M | 34.60M | 1,015.80M | 34.30M | 116.60M | 115.60M | 1,011.10M | 71.50M | 114.90M | 115.50M | 1,074.60M | 35.50M | 73.00M | 35.40M | 796.30M | 125.40M | 36.10M | 131.00M | 1,277.20M | 134.50M | -61.30M | 142.20M | 1,638.80M | 148.00M | 75.90M | 37.80M | 1,262.40M |
|
EBIT (Quarter)
|
-385.10M | -1065.20M | 1,806.70M | -65.30M | -72.40M | -50.90M | 1,402.40M | -612.80M | -612.60M | -599.30M | 1,426.40M | -134.70M | -68.80M | -904.50M | -2028.40M | 10.10M | 226.60M | 235.40M | 1,638.40M | 224.40M | 247.60M | 10.30M | 1,221.40M | 226.50M | 63.10M | 196.30M | 1,046.50M | | 5.90M | 6.70M | 1,133.90M | 295.30M | 66.50M | 68.00M | 1,518.20M | 11.00M | 64.10M | 256.90M | 1,106.80M | 36.20M | 34.80M | 34.60M | 1,015.80M | 34.30M | 116.60M | 115.60M | 1,011.10M | 71.50M | 114.90M | 115.50M | 1,074.60M | 35.50M | 73.00M | 35.40M | 796.30M | 125.40M | 36.10M | 131.00M | 1,277.20M | 134.50M | -61.30M | 142.20M | 1,638.80M | 148.00M | 75.90M | 37.80M | 1,262.40M |
|
Non Operating Investment Income (Quarter)
|
-16.30M | -20.30M | -17.00M | -4.90M | -16.70M | 3.60M | 48.20M | 5.10M | 2.90M | 30.60M | 23.20M | 22.90M | 31.90M | 9.10M | 17.20M | 15.30M | 3.20M | -0.10M | 15.00M | 23.40M | 12.40M | 4.00M | -3.10M | 8.90M | -10.10M | -19.60M | -15.80M | -0.90M | 12.60M | 11.60M | -15.00M | 7.90M | 15.20M | 29.20M | -2.00M | -15.20M | 11.00M | 394.60M | -38.30M | 16.10M | 5.30M | 2.30M | 4.50M | -115.50M | 43.80M | 16.30M | 19.20M | -2.80M | 31.30M | -2.30M | -7.10M | -32.70M | -48.80M | -17.70M | -36.20M | -14.60M | -35.30M | -29.30M | 10.20M | 7.80M | -17.20M | 1.20M | -41.70M | -6.80M | -18.40M | -3.00M | -26.50M |
|
Other Non Operating Income (Quarter)
|
| | -12.70M | -1.80M | -0.90M | | -4.10M | -1.40M | -0.60M | -1.10M | -0.30M | -0.20M | -0.50M | -198.50M | -1.00M | -57.70M | -7.70M | | | | -0.60M | | | | -32.80M | | | | | | | | | -5.50M | 5.50M | | | | | | -7.30M | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | |
|
EBT (Quarter)
|
49.60M | 64.10M | 17.70M | 53.10M | 51.80M | 77.30M | 111.30M | 70.40M | 71.80M | 61.70M | 102.30M | 92.30M | 104.50M | -158.80M | 117.70M | 34.60M | 114.70M | 114.40M | 41.10M | -169.60M | 114.40M | 154.40M | 75.90M | 82.30M | 72.70M | 52.40M | 160.30M | 40.50M | 82.70M | 49.30M | 180.70M | 96.70M | 128.50M | 129.90M | 125.40M | 108.10M | 129.80M | -539.80M | 37.10M | 65.60M | 47.70M | 53.50M | 107.40M | -71.00M | 105.40M | 166.40M | 143.50M | 190.00M | 101.60M | 128.00M | 148.10M | 240.30M | 299.80M | 227.90M | 48.50M | -1.00M | 96.10M | 215.60M | 46.10M | 146.20M | 150.60M | 11.00M | 232.10M | 27.80M | 118.00M | 36.20M | 111.40M |
|
Tax Provisions (Quarter)
|
17.40M | 22.00M | 33.20M | -19.20M | -18.70M | -27.90M | 56.90M | -25.00M | -25.40M | 117.80M | -37.90M | -33.20M | -38.80M | 153.80M | -16.50M | 22.70M | 37.60M | -168.60M | -64.90M | 58.40M | 36.30M | 37.00M | -8.00M | 29.50M | 25.90M | 18.60M | 23.00M | -5.00M | 22.80M | 30.70M | -53.50M | 34.40M | 45.10M | 29.10M | 196.30M | 23.80M | 27.60M | -10.00M | 8.80M | 13.80M | 10.10M | 11.50M | -170.60M | -49.80M | 23.40M | 37.20M | 31.70M | 42.60M | 23.60M | 28.20M | 32.30M | 56.90M | 66.50M | 52.00M | 10.50M | -0.20M | 22.40M | 48.30M | 9.80M | 33.90M | 34.30M | 1.70M | 44.40M | 4.00M | 26.20M | 28.20M | 3.40M |
|
Profit After Tax (Quarter)
|
27.60M | 15.40M | 18.20M | 33.90M | 33.10M | 49.40M | 168.20M | 45.40M | 46.40M | 179.50M | 64.40M | 59.10M | 65.70M | -5.00M | 101.20M | 11.90M | 77.10M | 283.00M | 106.00M | -228.00M | 78.10M | 117.40M | 83.90M | 52.80M | 46.80M | 33.80M | 137.30M | 45.50M | 59.90M | 18.60M | 234.20M | 62.30M | 83.40M | 100.80M | -70.90M | 84.30M | 102.20M | -529.80M | 28.30M | 51.80M | 37.60M | 42.00M | 278.00M | -21.20M | 82.00M | 129.20M | 111.80M | 147.40M | 78.00M | 99.80M | 115.80M | 183.40M | 233.30M | 175.90M | 38.00M | -0.80M | 73.70M | 167.30M | 36.30M | 112.30M | 116.30M | 9.30M | 182.90M | 21.50M | 91.80M | 23.10M | 92.90M |
|
Income from Continuing Operations (Quarter)
|
32.20M | 42.10M | -15.50M | 72.30M | 70.50M | 105.20M | 54.40M | 95.40M | 97.20M | -56.10M | 140.20M | 125.50M | 143.30M | -312.60M | 134.20M | 11.90M | 77.10M | 283.00M | 106.00M | -228.00M | 78.10M | 117.40M | 83.90M | 52.80M | 46.80M | 33.80M | 137.30M | 45.50M | 59.90M | 18.60M | 234.20M | 62.30M | 83.40M | 100.80M | -70.90M | 84.30M | 102.20M | -529.80M | 28.30M | 51.80M | 37.60M | 42.00M | 278.00M | -21.20M | 82.00M | 129.20M | 111.80M | 147.40M | 78.00M | 99.80M | 115.80M | 183.40M | 233.30M | 175.90M | 38.00M | -0.80M | 73.70M | 167.30M | 36.30M | 112.30M | 116.30M | 9.30M | 187.70M | 23.80M | 91.80M | 8.00M | 108.00M |
|
Consolidated Net Income (Quarter)
|
32.20M | 42.10M | -15.50M | 72.30M | 70.50M | 105.20M | 54.40M | 95.40M | 97.20M | -56.10M | 140.20M | 125.50M | 143.30M | -312.60M | 134.20M | 11.90M | 77.10M | 283.00M | 106.00M | -228.00M | 78.10M | 117.40M | 83.90M | 52.80M | 46.80M | 33.80M | 137.30M | 45.50M | 59.90M | 18.60M | 234.20M | 62.30M | 83.40M | 100.80M | -70.90M | 84.30M | 102.20M | -529.80M | 28.30M | 51.80M | 37.60M | 42.00M | 278.00M | -21.20M | 82.00M | 129.20M | 111.80M | 147.40M | 78.00M | 99.80M | 115.80M | 183.40M | 233.30M | 175.90M | 38.00M | -0.80M | 73.70M | 167.30M | 36.30M | 112.30M | 116.30M | 9.30M | 187.70M | 23.80M | 91.80M | 8.00M | 108.00M |
|
Income towards Parent Company (Quarter)
|
32.20M | 42.10M | -15.50M | 72.30M | 70.50M | 105.20M | 54.40M | 95.40M | 97.20M | -56.10M | 140.20M | 125.50M | 143.30M | -312.60M | 134.20M | 11.90M | 77.10M | 283.00M | 106.00M | -228.00M | 78.10M | 117.40M | 83.90M | 52.80M | 46.80M | 33.80M | 137.30M | 45.50M | 59.90M | 18.60M | 234.20M | 62.30M | 83.40M | 100.80M | -70.90M | 84.30M | 102.20M | -529.80M | 28.30M | 51.80M | 37.60M | 42.00M | 278.00M | -21.20M | 82.00M | 129.20M | 111.80M | 147.40M | 78.00M | 99.80M | 115.80M | 183.40M | 233.30M | 175.90M | 38.00M | -0.80M | 73.70M | 167.30M | 36.30M | 112.30M | 116.30M | 9.30M | 187.70M | 23.80M | 91.80M | 8.00M | 108.00M |
|
Net Income towards Common Stockholders (Quarter)
|
32.20M | 42.10M | -15.50M | 72.30M | 70.50M | 105.20M | 54.40M | 95.40M | 97.20M | -56.10M | 140.20M | 125.50M | 143.30M | -312.60M | 134.20M | 11.90M | 77.10M | 283.00M | 106.00M | -228.00M | 78.10M | 117.40M | 83.90M | 52.80M | 46.80M | 33.80M | 137.30M | 45.50M | 59.90M | 18.60M | 234.20M | 62.30M | 83.40M | 100.80M | -70.90M | 84.30M | 102.20M | -529.80M | 28.30M | 51.80M | 37.60M | 42.00M | 278.00M | -21.20M | 82.00M | 129.20M | 111.80M | 147.40M | 78.00M | 99.80M | 115.80M | 183.40M | 233.30M | 175.90M | 38.00M | -0.80M | 73.70M | 167.30M | 36.30M | 112.30M | 116.30M | 9.30M | 187.70M | 23.80M | 91.80M | 8.00M | 108.00M |
|
EPS (Basic) (Quarter)
|
0.15 | 0.08 | 0.08 | 0.14 | 0.13 | 0.20 | 0.67 | 0.18 | 0.18 | 0.73 | 0.27 | 0.25 | 0.28 | -0.02 | 0.45 | 0.05 | 0.35 | 1.27 | 0.48 | -1.03 | 0.36 | 0.56 | 0.41 | 0.26 | 0.24 | 0.18 | 0.74 | 0.25 | 0.34 | 0.11 | 1.35 | 0.36 | 0.49 | 0.60 | -0.42 | 0.50 | 0.62 | -3.22 | 0.17 | 0.32 | 0.24 | 0.27 | 1.85 | -0.15 | 0.57 | 0.92 | 0.81 | 1.10 | 0.59 | 0.79 | 0.95 | 1.55 | 2.02 | 1.54 | 0.33 | -0.01 | 0.64 | 1.48 | 0.33 | 1.03 | 1.08 | 0.09 | 1.78 | 0.21 | 0.93 | 0.24 | 0.98 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.15 | 0.08 | 0.09 | 0.13 | 0.12 | 0.17 | 0.56 | 0.16 | 0.16 | 0.61 | 0.23 | 0.21 | 0.24 | -0.02 | 0.41 | 0.05 | 0.34 | 1.23 | 0.47 | -1.03 | 0.35 | 0.54 | 0.41 | 0.26 | 0.24 | 0.18 | 0.73 | 0.25 | 0.33 | 0.11 | 1.34 | 0.36 | 0.48 | 0.59 | -0.42 | 0.50 | 0.61 | -3.22 | 0.17 | 0.32 | 0.24 | 0.27 | 1.84 | -0.15 | 0.57 | 0.91 | 0.80 | 1.08 | 0.58 | 0.77 | 0.93 | 1.52 | 1.99 | 1.52 | 0.33 | -0.01 | 0.64 | 1.46 | 0.32 | 1.01 | 1.06 | 0.09 | 1.74 | 0.21 | 0.91 | 0.24 | 0.95 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
184.82M | 184.82M | 188.37M | 250.79M | 250.99M | 251.04M | 250.97M | 251.12M | 250.93M | 246.97M | 247.95M | 240.90M | 239.09M | 236.56M | 233.69M | 222.08M | 220.50M | 222.88M | 221.63M | 220.31M | 218.42M | 215.79M | 212.92M | 200.49M | 198.17M | 195.54M | 193.05M | 180.35M | 178.32M | 174.25M | 176.64M | 173.43M | 170.56M | 168.68M | 170.03M | 167.06M | 166.58M | 165.90M | 165.46M | 160.95M | 159.88M | 154.26M | 156.04M | 145.83M | 143.42M | 140.90M | 142.10M | 134.14M | 132.58M | 126.43M | 128.40M | 118.62M | 117.08M | 114.35M | 115.73M | 114.55M | 114.41M | 113.84M | 113.28M | 108.96M | 107.73M | 105.10M | 106.14M | 100.74M | 98.57M | 96.60M | 97.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
184.99M | 185.28M | 193.34M | 292.08M | 297.36M | 306.04M | 301.86M | 307.50M | 308.05M | 306.08M | 304.08M | 297.34M | 293.48M | 231.48M | 281.43M | 243.47M | 237.18M | 229.35M | 232.70M | 220.31M | 218.42M | 215.79M | 217.66M | 202.28M | 200.17M | 192.37M | 195.17M | 182.13M | 181.20M | 175.72M | 178.32M | 175.06M | 173.71M | 170.98M | 172.14M | 169.68M | 167.98M | 165.90M | 165.46M | 162.19M | 160.96M | 155.26M | 157.15M | 145.83M | 143.94M | 141.73M | 143.16M | 136.65M | 135.23M | 129.02M | 131.13M | 121.00M | 119.14M | 118.07M | 117.72M | 114.55M | 116.19M | 115.61M | 115.12M | 110.84M | 110.05M | 107.13M | 108.12M | 103.07M | 100.39M | 98.55M | 99.82M |
|
EBITDA (Quarter)
|
-385.10M | -1065.20M | 1,806.70M | -65.30M | -72.40M | -50.90M | 1,402.40M | -612.80M | -612.60M | -599.30M | 1,426.40M | -134.70M | -68.80M | -904.50M | -2028.40M | 10.10M | 226.60M | 235.40M | 1,638.40M | 224.40M | 247.60M | 10.30M | 1,221.40M | 226.50M | 63.10M | 196.30M | 1,046.50M | | 5.90M | 6.70M | 1,133.90M | 295.30M | 66.50M | 68.00M | 1,518.20M | 11.00M | 64.10M | 256.90M | 1,106.80M | 36.20M | 34.80M | 34.60M | 1,015.80M | 34.30M | 116.60M | 115.60M | 1,011.10M | 71.50M | 114.90M | 115.50M | 1,074.60M | 35.50M | 73.00M | 35.40M | 796.30M | 125.40M | 36.10M | 131.00M | 1,277.20M | 134.50M | -61.30M | 142.20M | 1,638.80M | 148.00M | 75.90M | 37.80M | 1,262.40M |
|
Interest Expenses (Quarter)
|
32.70M | 31.90M | 30.10M | 27.50M | 28.70M | 28.40M | 28.60M | 29.20M | 28.90M | 27.90M | 28.10M | 28.80M | 28.70M | 29.20M | 27.90M | 27.30M | 26.90M | 25.80M | 25.30M | 24.60M | 24.30M | 21.90M | 22.00M | 21.50M | 25.30M | 23.90M | 24.20M | 27.70M | 28.90M | 29.40M | 30.40M | 30.80M | 31.40M | 30.10M | 31.40M | 33.60M | 37.70M | 38.80M | 39.70M | 41.00M | 38.60M | 37.50M | 35.20M | 33.40M | 28.40M | 23.70M | 23.30M | 24.10M | 24.00M | 23.70M | 23.60M | 23.80M | 27.80M | 37.60M | 47.80M | 54.70M | 57.60M | 62.60M | 63.70M | 60.20M | 64.20M | 68.00M | 62.00M | 62.00M | 59.10M | 56.60M | 53.20M |
|
Tax Rate (Quarter)
|
35.08% | 34.32% | 187.57% | -36.16% | -36.10% | -36.09% | 51.12% | -35.51% | -35.38% | 190.92% | -37.05% | -35.97% | -37.13% | -96.85% | -14.02% | 65.61% | 32.78% | -147.38% | -157.91% | -34.43% | 31.73% | 23.96% | -10.54% | 35.84% | 35.63% | 35.50% | 14.35% | -12.35% | 27.57% | 62.27% | -29.61% | 35.57% | 35.10% | 22.40% | 156.54% | 22.02% | 21.26% | 1.85% | 23.72% | 21.04% | 21.17% | 21.50% | -158.85% | 70.14% | 22.20% | 22.36% | 22.09% | 22.42% | 23.23% | 22.03% | 21.81% | 23.68% | 22.18% | 22.82% | 21.65% | 20.00% | 23.31% | 22.40% | 21.26% | 23.19% | 22.78% | 15.45% | 19.13% | 14.39% | 22.20% | 77.90% | 3.05% |