|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | 0.46B | 0.46B | 0.77B | | 0.88B | 1.16B | 1.66B | 0.93B | 0.77B | | 0.96B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | 0.15B | 0.13B | 0.09B | 0.14B | 0.14B | 0.14B | 0.11B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B | 0.27B | 0.35B | 0.39B | 0.38B | 0.39B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | 0.15B | 0.13B | 0.09B | 0.14B | 0.14B | 0.27B | 0.11B | 0.55B | 0.56B | 0.87B | 0.12B | 1.00B | 1.29B | 1.93B | 1.28B | 1.15B | 0.38B | 1.35B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.11B | | | | 0.03B | | | | 0.04B | | | | 0.13B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.09B | 0.14B | 0.01B | 0.01B | 0.00B | 0.25B | 0.00B | 0.01B | 0.14B | | 26.14B | 0.05B | 0.07B | 28.41B | 1.49B | 1.39B | 1.50B | 29.18B | 1.74B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.56B | 0.55B | 0.52B | 0.67B | 0.57B | 0.55B | 0.58B | 0.67B | 0.75B | 0.71B | 0.64B | 0.72B | 0.71B | 0.65B | 0.70B | 0.73B | 0.71B | 0.66B | 0.59B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.66B | 35.52B | 35.71B | 36.20B | 35.47B | 33.84B | 33.04B | 33.13B | 34.02B | 34.05B | 33.51B | 35.03B | 34.94B | 36.29B | 37.65B | 37.85B | 37.44B | 37.33B | 38.30B | 38.79B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.83B | 1.83B | 1.83B | 1.83B | 1.33B | 1.34B | 1.34B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.83B | 1.83B | 1.83B | 1.83B | 1.33B | 1.34B | 1.34B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.53B | 0.51B | 0.50B | 0.51B | 0.47B | 0.45B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.24B | 0.23B | 0.22B | 0.22B | 0.23B | 0.22B | 0.22B | 0.23B | 0.22B | 0.22B | 0.21B | 0.23B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55B | 11.69B | 11.70B | 11.67B | 3.75B | 2.33B | 0.23B | 11.24B | 3.24B | 3.20B | 2.98B | 12.19B | 11.74B | 11.48B | 12.18B | 9.17B | 9.27B | 9.31B | 9.53B | 9.48B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.70B | 1.00B | 0.83B | 0.91B | 0.71B | 0.75B | 0.69B | 0.68B | 0.90B | 0.87B | 0.85B | 0.91B | 0.93B | 0.95B | 1.16B | 1.03B | 0.94B | 1.04B | 0.95B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.25B | 28.50B | 29.49B | 30.11B | 30.86B | 30.91B | 30.99B | 30.67B | 31.30B | 31.16B | 30.75B | 31.96B | 31.67B | 32.93B | 34.01B | 34.17B | 33.88B | 33.87B | 34.65B | 35.20B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.80B | 30.20B | 30.48B | 30.94B | 31.78B | 31.62B | 31.74B | 31.36B | 31.98B | 32.06B | 31.62B | 32.81B | 32.57B | 33.86B | 34.96B | 35.33B | 34.91B | 34.81B | 35.69B | 36.15B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86B | 5.32B | 5.23B | 3.68B | 2.82B | 2.13B | 1.86B | 1.77B | 2.03B | 2.00B | 1.89B | 2.22B | 2.37B | 2.43B | 2.69B | 2.52B | 2.23B | 2.52B | 2.61B | 2.64B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86B | 5.32B | 5.23B | 3.68B | 2.82B | 2.13B | 1.86B | 1.77B | 2.03B | 2.00B | 1.89B | 2.22B | 2.37B | 2.43B | 2.69B | 2.52B | 2.26B | 2.52B | 2.61B | 2.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.66B | 35.52B | 35.71B | 36.20B | 35.47B | 33.84B | 33.04B | 33.13B | 34.02B | 34.05B | 33.51B | 35.03B | 34.94B | 36.29B | 37.65B | 37.85B | 37.44B | 37.33B | 38.30B | 38.79B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 2.00B | 1.93B | 1.13B | 1.29B | -0.25B | 0.24B | -1.96B | 1.67B | 1.73B | 1.88B | 1.90B | -1.48B | -1.46B | -1.12B | 2.25B | -1.24B | -1.25B | -1.12B | 2.42B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |