|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.58B | | 0.46B | 0.46B | 0.77B | 0.57B | | 1.16B | 0.36B | | | | 0.96B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.13B | 0.09B | 0.14B | 0.14B | 0.14B | 0.11B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B | 0.27B | 0.35B | 0.39B | 0.38B | 0.39B | 0.33B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.33B | 0.09B | 0.14B | 0.14B | 0.71B | 0.11B | 0.55B | 0.56B | 0.87B | 0.68B | 0.12B | 1.29B | 0.63B | 0.35B | 0.39B | 0.38B | 1.35B | 0.33B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.11B | | | | 0.03B | | | | 0.04B | | | | 0.13B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.09B | 0.19B | 0.01B | | 0.13B | 0.00B | 0.14B | 0.01B | 1.35B | 0.05B | 0.07B | 28.41B | 1.49B | 1.39B | 28.59B | 29.18B | 30.00B | 29.97B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.55B | 0.52B | 0.67B | 0.57B | 0.55B | 0.58B | 0.67B | 0.75B | 0.71B | 0.64B | 0.72B | 0.71B | 0.65B | 0.70B | 0.73B | 0.71B | 0.66B | 0.59B | 0.62B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.52B | 35.71B | 36.20B | 35.47B | 33.84B | 33.04B | 33.13B | 34.02B | 34.05B | 33.51B | 35.03B | 34.94B | 36.29B | 37.65B | 37.85B | 37.44B | 37.33B | 38.30B | 38.79B | 38.96B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.83B | 1.83B | 1.83B | 1.83B | 1.33B | 1.34B | 1.34B | 1.34B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.83B | 1.83B | 1.83B | 1.83B | 1.33B | 1.34B | 1.34B | 1.34B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.51B | 0.50B | 0.51B | 0.47B | 0.45B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.24B | 0.23B | 0.22B | 0.22B | 0.23B | 0.22B | 0.22B | 0.23B | 0.22B | 0.22B | 0.21B | 0.23B | 0.23B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.69B | 11.70B | 11.67B | 0.38B | 3.33B | 0.23B | 11.24B | 3.23B | 3.19B | 2.97B | 12.19B | 11.74B | 11.48B | 12.18B | 9.17B | 9.27B | 9.31B | 9.53B | 9.48B | 9.34B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 1.00B | 0.83B | 0.91B | 0.71B | 0.75B | 0.69B | 0.68B | 0.90B | 0.87B | 0.85B | 0.91B | 0.93B | 0.95B | 1.16B | 1.03B | 0.94B | 1.04B | 0.95B | 1.10B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50B | 29.49B | 30.11B | 30.86B | 30.91B | 30.99B | 30.67B | 31.30B | 31.16B | 30.75B | 31.96B | 31.67B | 32.93B | 34.01B | 34.17B | 33.88B | 33.87B | 34.65B | 35.20B | 35.37B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.20B | 30.48B | 30.94B | 31.78B | 31.62B | 31.74B | 31.36B | 31.98B | 32.06B | 31.62B | 32.81B | 32.57B | 33.86B | 34.96B | 35.33B | 34.91B | 34.81B | 35.69B | 36.15B | 36.47B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32B | 5.23B | 3.68B | 2.82B | 2.13B | 1.86B | 1.77B | 2.03B | 2.00B | 1.89B | 2.22B | 2.37B | 2.43B | 2.69B | 2.52B | 0.02B | 2.52B | 2.61B | 2.64B | 2.50B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32B | 5.23B | 3.68B | 2.82B | 2.13B | 1.86B | 1.77B | 2.03B | 2.00B | 1.89B | 2.22B | 2.37B | 2.43B | 2.69B | 2.52B | 2.23B | 2.52B | 2.61B | 2.64B | 2.50B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.52B | 35.71B | 36.20B | 35.47B | 33.84B | 33.04B | 33.13B | 34.02B | 34.05B | 33.51B | 35.03B | 34.94B | 36.29B | 37.65B | 37.85B | 37.44B | 37.33B | 38.30B | 38.79B | 38.96B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 1.03B | 1.95B | 1.29B | -1.17B | 1.43B | -1.96B | 1.67B | -1.73B | -1.96B | -1.58B | 2.00B | -1.46B | 2.09B | -1.37B | 2.23B | -1.25B | 2.34B | 2.42B | -1.22B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |