|
Assets Growth (1y)
|
| | | | | -5.09% | | 6.11% | 8.97% | 15.31% | 0.60% | 2.05% | -0.45% | 1.08% | 0.02% | 1.32% | 2.36% | 0.70% | 0.42% | -0.72% | -1.39% | 0.32% | 23.45% | 22.90% | 21.63% | 20.63% | -1.10% | -0.26% | 2.29% | 2.18% | 1.66% | 2.13% | 0.13% | 0.82% | 30.43% | 29.01% | 29.01% | 29.65% | -0.56% | -2.02% | -0.87% | -1.32% | -0.25% | 2.21% | 0.63% | 0.82% | 2.24% | 17.61% | 30.67% | 30.10% | 29.93% | 12.09% | 1.47% | 0.11% | -0.47% | -1.60% | -0.43% | 0.27% | -0.50% | 1.87% | 0.29% | 0.85% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 3.42% | | 3.14% | 3.55% | 5.49% | 0.35% | 0.88% | 0.16% | 0.70% | 7.43% | 7.32% | 7.08% | 6.81% | 7.03% | 6.76% | 7.05% | 7.33% | 7.47% | 7.77% | 7.60% | 7.51% | 9.46% | 9.53% | 9.73% | 10.13% | 9.65% | 8.89% | 8.59% | 8.86% | 8.96% | 8.92% | 8.77% | 8.86% | 0.47% | 5.61% | 9.24% | 8.98% | 9.84% | 10.45% | 10.09% | 9.50% | 9.76% | 9.06% | 9.70% | 9.30% | 8.77% | 3.96% | 0.44% | 0.41% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.25% | | 6.01% | 5.90% | 7.27% | 4.29% | 4.70% | 4.57% | 4.71% | 4.51% | 4.72% | 4.69% | 4.66% | 10.21% | 9.90% | 9.65% | 10.08% | 9.99% | 9.61% | 9.76% | 9.72% | 5.40% | 5.65% | 5.68% | 5.85% | 6.10% | 9.19% | 10.98% | 11.09% | 11.44% | 11.24% | 11.28% | 10.93% | 5.57% | 5.37% | 5.66% | 5.37% | 5.58% | 6.20% | 5.91% | 5.83% |
|
Assets (QoQ)
|
| | | | -0.10% | -6.36% | 15.07% | -1.42% | 2.60% | -0.91% | 0.38% | 0.00% | 0.08% | 0.61% | -0.67% | 1.30% | 1.11% | -1.02% | -0.95% | 0.15% | 0.43% | 0.70% | 21.88% | -0.29% | -0.61% | -0.13% | -0.07% | 0.55% | 1.94% | -0.24% | -0.58% | 1.01% | -0.06% | 0.45% | 28.61% | -0.08% | -0.06% | 0.95% | -1.36% | -1.55% | 1.11% | 0.49% | -0.29% | 0.88% | -0.45% | 0.68% | 1.12% | 16.05% | 10.61% | 0.24% | 0.98% | 0.11% | 0.13% | -1.10% | 0.40% | -1.02% | 1.32% | -0.41% | -0.37% | 1.34% | -0.26% | 0.14% |
|
Capital Expenditures Growth (1y)
|
| | | | -77.27% | 25.87% | 55.06% | 16.67% | 6.76% | 14.00% | -35.71% | -21.29% | 22.36% | -12.04% | -1.57% | 12.40% | -32.55% | -35.40% | -0.10% | -18.66% | 2.38% | 11.71% | -31.32% | 31.06% | -25.06% | 22.26% | -7.35% | -39.71% | 33.88% | -16.38% | 46.40% | 19.28% | 20.31% | 31.75% | 6.32% | 42.08% | 9.17% | 30.17% | -29.76% | -24.72% | -32.49% | -49.14% | 10.05% | -20.20% | 69.61% | 1.24% | 18.59% | 90.75% | 20.38% | 78.04% | 15.38% | -20.70% | -19.62% | -14.46% | -52.16% | -20.73% | -36.61% | -16.79% | 85.70% | 59.58% | 51.71% | 26.51% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -33.28% | 8.07% | -0.63% | 1.06% | -4.13% | -13.48% | -14.18% | -10.39% | -5.46% | -14.06% | -12.27% | 6.21% | -19.72% | -4.09% | -14.02% | -13.70% | 0.90% | 4.53% | -2.34% | -1.95% | 6.47% | 10.44% | 12.98% | 0.72% | 20.70% | 12.77% | 3.02% | 8.46% | -3.93% | -4.45% | -6.33% | -5.14% | 7.72% | -12.48% | -2.86% | 4.64% | 11.29% | -2.85% | 14.62% | 6.47% | 17.95% | 15.52% | -13.17% | 6.24% | -15.04% | 8.22% | 0.82% | 0.10% | -8.23% | -3.43% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -27.16% | -1.85% | -7.61% | 1.93% | -7.53% | -2.42% | -16.65% | -10.68% | -3.25% | -8.29% | -1.74% | -2.93% | -3.58% | -0.57% | -0.21% | 1.72% | 6.17% | 14.39% | -7.00% | 0.16% | -2.31% | -2.26% | 2.20% | -9.30% | 15.02% | -5.88% | 7.37% | 14.19% | 12.60% | 9.47% | 2.37% | 5.24% | 3.88% | 0.41% | -12.74% | -6.35% | -6.83% | -8.18% | 5.99% | 8.83% | 9.55% | 10.17% |
|
Capital Expenditures (QoQ)
|
| -78.48% | 6.86% | 7.00% | -7.60% | 19.14% | 31.64% | -19.49% | -15.45% | 27.21% | -25.76% | -1.43% | 31.44% | -8.56% | -16.92% | 12.57% | -21.13% | -12.41% | 28.47% | -8.35% | -0.73% | -4.44% | -21.01% | 74.90% | -43.23% | 55.90% | -40.14% | 13.82% | 26.05% | -2.62% | 4.79% | -7.27% | 27.14% | 6.64% | -15.43% | 23.92% | -2.31% | 27.15% | -54.37% | 32.81% | -12.39% | -4.20% | -1.27% | -3.70% | 86.21% | -42.82% | 15.65% | 54.90% | 17.51% | -15.42% | -25.05% | 6.46% | 19.10% | -9.99% | -58.08% | 76.41% | -4.76% | 18.16% | -6.46% | 51.60% | -9.46% | -1.47% |
|
Cash & Equivalents Growth (1y)
|
| | | 186.58% | 141.36% | 109.78% | 8.45% | -33.23% | -50.31% | -8.94% | 66.34% | 134.66% | 151.43% | 129.52% | 74.04% | 58.47% | 29.67% | 21.84% | 16.71% | 2.98% | 1.10% | 9.30% | -69.73% | -62.56% | -58.75% | -62.17% | 74.22% | 72.32% | 63.40% | 18.94% | -39.03% | -41.70% | -32.57% | -46.32% | 10.77% | -3.64% | 1.27% | 47.66% | 3.85% | 55.14% | 18.39% | 5.80% | 51.26% | 32.60% | -11.48% | -23.79% | -32.38% | 14.58% | 5.85% | 38.83% | 6.56% | -47.61% | -8.55% | -16.05% | 27.78% | 3.67% | 26.11% | 0.67% | 4.81% | 17.55% | 1.20% | 66.88% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 64.98% | 44.48% | 63.67% | 46.43% | 35.41% | 17.45% | 36.56% | 50.05% | 56.45% | 48.82% | 45.13% | -14.97% | -15.14% | -18.53% | -20.43% | -14.94% | -12.74% | -12.00% | -21.07% | -31.50% | -27.82% | -23.11% | -37.72% | 5.57% | -1.08% | 3.72% | -1.95% | -11.15% | -4.48% | -6.84% | -5.70% | 20.28% | 25.62% | 2.00% | 5.98% | 2.03% | 33.09% | 3.52% | 3.83% | 2.91% | -7.32% | -5.02% | -3.88% | -2.71% | -14.62% | 6.87% | 5.47% | 12.59% | -13.89% | 5.29% | 12.14% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.94% | 31.64% | 42.32% | 2.09% | -0.87% | -7.54% | 1.04% | 12.24% | 19.83% | 17.31% | 6.58% | -8.17% | -9.30% | -9.84% | -20.30% | -16.10% | -17.89% | -14.19% | -17.17% | -18.04% | -10.88% | -11.43% | -17.71% | 13.07% | 14.77% | 3.18% | -5.34% | -6.43% | 5.78% | -5.40% | -2.37% | 4.63% | 3.54% | 0.54% | 6.77% | 7.66% | 5.07% | 5.05% | -1.10% | 7.86% | -0.61% | 1.81% | 8.33% |
|
Cash & Equivalents (QoQ)
|
94.63% | -24.85% | 44.47% | 35.63% | 63.92% | -34.69% | -25.31% | -16.49% | 21.99% | 19.68% | 36.42% | 17.81% | 30.71% | 9.26% | 3.44% | 7.27% | 6.95% | 2.66% | -0.91% | -5.34% | 5.00% | 10.99% | -72.56% | 17.10% | 15.68% | 1.78% | 26.37% | 15.81% | 9.70% | -25.92% | -35.22% | 10.74% | 26.88% | -41.02% | 33.67% | -3.67% | 33.35% | -14.01% | -5.98% | 43.91% | 1.76% | -23.15% | 34.41% | 26.16% | -32.07% | -33.84% | 19.27% | 113.77% | -37.25% | -13.23% | -8.46% | 5.11% | 9.53% | -20.35% | 39.34% | -14.73% | 33.25% | -36.42% | 45.08% | -4.37% | 14.72% | 4.85% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -8.91% | -128.40% | -1,573.55% | -16.67% | -463.96% | 20.69% | 94.15% | 21.29% | 76.84% | 31.44% | 1.57% | -12.40% | 9.29% | -46.76% | -20.89% | -96.09% | 23.88% | 5.58% | -5,174.99% | 45.35% | 165.20% | 36.33% | 99.00% | 4.04% | -811.33% | -7.20% | -46.40% | 25.46% | 73.97% | -2.77% | -9,652.84% | -42.08% | -9.17% | -86.27% | 98.19% | 24.72% | 98.77% | 64.45% | 53.44% | 20.20% | -9,191.67% | -1.24% | -18.59% | -4,852.10% | -1,536.91% | -98.18% | -15.38% | 96.27% | 94.09% | 23.16% | 52.16% | 35.07% | 36.61% | 16.79% | -43.93% | -59.58% | -51.71% | -76.01% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -12.47% | -7.49% | 1.20% | -1.06% | -5.82% | 7.25% | 58.85% | -20.16% | 45.72% | 1.70% | -297.41% | -6.40% | 34.81% | 4.09% | 14.02% | -0.94% | -52.27% | 13.62% | 8.35% | 26.88% | -6.47% | 11.15% | -12.49% | -0.54% | -59.02% | -27.08% | -37.22% | 7.27% | 84.82% | 12.05% | 6.33% | 5.14% | -7.72% | 12.48% | 78.46% | -209.85% | -165.63% | 10.66% | 13.95% | -13.80% | -347.97% | -15.52% | 13.17% | -6.24% | 15.04% | -8.22% | 7.38% | 66.19% | 61.55% | -4.02% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.35% | -11.47% | -127.91% | -2.04% | 20.95% | 13.66% | 48.39% | 1.87% | 5.80% | 8.30% | 1.74% | 2.93% | 3.58% | 0.57% | -146.37% | -1.72% | -0.06% | -4.29% | -6.32% | 16.00% | 56.14% | 14.22% | 58.71% | 9.40% | -33.96% | 5.88% | -7.37% | -99.38% | -39.72% | -6.42% | -2.37% | -9.53% | -3.88% | -0.41% | 64.66% | 6.35% | 6.83% | 14.53% | 15.19% | -8.83% | -143.98% | -17.69% |
|
Cash from Investing Activities (QoQ)
|
| -4.76% | -6.98% | -5.17% | 7.60% | -119.70% | -683.86% | 92.67% | -346.64% | 69.10% | 42.13% | 1.43% | -31.44% | 8.56% | 16.92% | -12.57% | -6.08% | -47.94% | 31.57% | -82.60% | 58.82% | -83.49% | -3,723.20% | 98.11% | 149.12% | -279.20% | 40.14% | -82.12% | -264.13% | 72.99% | 18.26% | 7.27% | -27.14% | -6.64% | -7,657.57% | 98.65% | 2.31% | -81.95% | 24.63% | 43.81% | 98.40% | -5,148.33% | 1.27% | 3.70% | -86.21% | 42.82% | -15.65% | -3,921.32% | 38.45% | 93.08% | 32.67% | -29.97% | 2.44% | 9.99% | 58.08% | -76.41% | 4.76% | -18.16% | 27.50% | -95.60% | 9.46% | -37.09% |
|
Cash from Operations Growth (1y)
|
| | | | 273.56% | 14.51% | -63.14% | 31.37% | -23.30% | 29.11% | -28.27% | -31.06% | 8.93% | -19.52% | 211.13% | -55.39% | -52.05% | -6.09% | -13.02% | 29.89% | -6.51% | -52.44% | -211.81% | 75.52% | 81.21% | 12.27% | 192.39% | -10.88% | -45.77% | 51.99% | 63.56% | 28.68% | -67.60% | 18.70% | -115.67% | 4.62% | 741.19% | 65.47% | 194.92% | -74.33% | -4.03% | -50.72% | 500.48% | 518.87% | -39.18% | 67.71% | -98.53% | -45.33% | 21.21% | -134.33% | -1,272.87% | 42.32% | 78.14% | 586.25% | 856.98% | 62.36% | 11.00% | -23.15% | 42.63% | -32.73% | 4.85% | 6.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 46.14% | 5.97% | -6.31% | -26.07% | -26.28% | -0.81% | 24.74% | -26.35% | -21.26% | -28.90% | -71.29% | 0.57% | -6.70% | -20.56% | -3.50% | 26.66% | -2.79% | -6.73% | 19.11% | 26.26% | -31.71% | 26.52% | 38.14% | 6.26% | 13.91% | 43.99% | -37.58% | -29.82% | 37.79% | -1.08% | -3.70% | 18.45% | 69.96% | 11.00% | 27.73% | -4.59% | -10.90% | -31.69% | -44.77% | 68.87% | 9.51% | 40.94% | 9.23% | 8.10% | 33.83% | 8.65% | 402.16% | 15.84% | 27.51% | 81.66% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.95% | -11.88% | -22.87% | -1.63% | -7.46% | -12.23% | 14.93% | -8.97% | -13.66% | -9.32% | 35.53% | 3.13% | -32.25% | -1.99% | -17.40% | 22.29% | 20.15% | 9.77% | -24.14% | -11.57% | 20.78% | 10.56% | 27.35% | 13.77% | -2.91% | 19.80% | -53.63% | 3.18% | 14.03% | -20.66% | -16.58% | 5.28% | 60.35% | 17.95% | 56.64% | 14.95% | 6.95% | 1.18% | 62.01% | 39.38% | 8.85% | 18.13% |
|
Cash from Operations (QoQ)
|
| 135.01% | -9.82% | -5.69% | 86.89% | -27.96% | -70.97% | 236.19% | 9.12% | 21.26% | -83.88% | 223.14% | 72.40% | -10.41% | -37.66% | -53.67% | 85.29% | 75.47% | -42.26% | -30.81% | 33.37% | -10.74% | -235.75% | 208.61% | 37.69% | -44.70% | 11.72% | 4.77% | -16.22% | 54.99% | 20.23% | -17.57% | -78.90% | 467.75% | -115.87% | 650.43% | 69.63% | 11.68% | -90.90% | 48.86% | 534.16% | -42.65% | 10.92% | 53.41% | -37.68% | 58.15% | -99.03% | 5,614.02% | 38.15% | -144.79% | 66.83% | 793.35% | 72.94% | 22.26% | -48.36% | 48.71% | 18.24% | -15.36% | -4.16% | -29.86% | 84.27% | -13.69% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | -3.21% | -3.26% | -3.37% | 30.29% | 29.91% | 32.62% | 33.33% | -0.63% | 1.36% | 1.30% | 0.65% | 0.58% | 0.54% | 0.40% | 0.43% | 0.43% | 0.47% | 0.41% | 0.38% | 0.47% | 0.61% | 0.66% | 0.70% | 0.61% | 0.66% | 0.66% | 0.87% | 1.01% | 1.08% | 0.95% | 0.81% | 1.62% | 1.91% | 2.07% | 2.08% | 1.71% | 1.48% | 4.49% | 4.40% | 3.81% | 3.58% | 0.87% | 0.89% | 0.90% | 0.79% | 0.29% | 0.46% | 0.44% | 0.45% | 0.42% | 0.23% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 8.42% | 9.13% | 9.05% | 9.20% | 9.81% | 10.49% | 10.46% | 0.13% | 0.79% | 0.70% | 0.49% | 0.49% | 0.54% | 0.49% | 0.50% | 0.50% | 0.58% | 0.58% | 0.65% | 0.70% | 0.78% | 0.76% | 0.79% | 1.08% | 1.22% | 1.22% | 1.25% | 1.45% | 1.49% | 2.49% | 2.42% | 2.38% | 2.32% | 2.47% | 2.45% | 2.14% | 1.94% | 1.87% | 1.90% | 1.71% | 1.60% | 0.53% | 0.52% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18% | 5.55% | 5.51% | 5.61% | 6.00% | 6.39% | 6.38% | 0.29% | 0.73% | 0.69% | 0.61% | 0.62% | 0.67% | 0.62% | 0.64% | 0.83% | 0.94% | 0.95% | 0.97% | 1.08% | 1.15% | 1.76% | 1.76% | 1.75% | 1.74% | 1.80% | 1.80% | 1.81% | 1.76% | 1.72% | 1.72% | 1.69% | 1.64% | 1.62% | 1.60% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | -1.52% | 0.23% | -0.37% | -1.57% | -1.58% | 0.12% | 34.33% | -1.86% | 0.48% | 0.66% | 0.11% | 0.11% | 0.42% | 0.02% | 0.04% | 0.07% | 0.27% | 0.05% | 0.04% | 0.11% | 0.22% | 0.02% | 0.13% | 0.25% | 0.27% | 0.05% | 0.04% | 0.30% | 0.27% | 0.27% | 0.18% | 0.37% | 0.14% | 0.12% | 0.98% | 0.66% | 0.29% | 0.14% | 0.62% | 0.43% | 3.27% | 0.05% | 0.05% | 0.20% | 0.57% | 0.07% | 0.07% | 0.08% | 0.08% | 0.23% | 0.05% | 0.10% | 0.05% | 0.03% |
|
EBITDA Margin Growth (1y)
|
| | | 95.00 | 40.00 | -2979.00 | -24.00 | 4,346.00 | 4,461.00 | 7,574.00 | 297.00 | 75.00 | -60.00 | 144.00 | 148.00 | 37.00 | 187.00 | -141.00 | -452.00 | -205.00 | 19.00 | 25.00 | 208.00 | 130.00 | -52.00 | -119.00 | -40.00 | 13.00 | -83.00 | 329.00 | 68.00 | 155.00 | 74.00 | -98.00 | 139.00 | 43.00 | 102.00 | -111.00 | 7.00 | -947.00 | 51.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,517.00 | 4,441.00 | 4,739.00 | 421.00 | 4,458.00 | 4,588.00 | 7,578.00 | -7.00 | -93.00 | 146.00 | 28.00 | -97.00 | -38.00 | 154.00 | -235.00 | -284.00 | -61.00 | -117.00 | 235.00 | 236.00 | 298.00 | -61.00 | 112.00 | 167.00 | 211.00 | 93.00 | 120.00 | 214.00 | -749.00 | 228.00 | -210.00 | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,349.00 | 4,646.00 | 4,623.00 | 176.00 | 4,384.00 | 4,555.00 | 7,484.00 | 161.00 | 51.00 | 11.00 | 239.00 | -69.00 | 131.00 | 145.00 | -4.00 | -77.00 | 137.00 | 59.00 | 25.00 | 382.00 | -606.00 | 92.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin (QoQ)
|
67.00 | -147.00 | 4,481.00 | -4306.00 | 11.00 | -3165.00 | 7,436.00 | 64.00 | 126.00 | -52.00 | 159.00 | -158.00 | -9.00 | 152.00 | 163.00 | -269.00 | 141.00 | -176.00 | -149.00 | -21.00 | 364.00 | -170.00 | 34.00 | -99.00 | 182.00 | -236.00 | 113.00 | -46.00 | 86.00 | 176.00 | -148.00 | 41.00 | 5.00 | 3.00 | 89.00 | -55.00 | 64.00 | -210.00 | 208.00 | -1009.00 | 1,063.00 | -262.00 | | | | | | | | | | | | | | | | | | | | |
|
EBIT Growth (1y)
|
| | | 12.99% | 4.85% | -407.16% | 5.43% | 497.27% | 514.26% | 357.73% | 1.76% | 3.19% | -2.54% | 3.83% | -0.10% | -1.83% | 1.04% | -6.61% | -10.04% | -7.45% | -2.97% | -1.59% | 5.91% | 9.54% | 8.19% | 4.48% | 2.19% | 2.18% | 1.32% | 15.89% | 9.68% | 11.10% | 7.88% | 7.02% | 10.84% | 12.83% | 17.61% | 7.03% | -1.88% | -45.17% | 2.76% | -4.55% | | | | | | | | | | | | | | | | | | | | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 90.97% | 84.47% | 101.82% | 2.34% | 82.22% | 82.20% | 65.09% | -2.94% | -2.13% | -1.51% | -1.55% | -1.63% | -0.16% | 1.98% | -1.35% | -0.88% | 1.18% | 2.08% | 6.02% | 5.89% | 7.54% | 5.75% | 9.02% | 7.50% | 8.60% | 8.73% | 9.90% | 6.06% | -11.75% | 9.24% | 3.02% | | | | | | | | | | | | | | | | | | | | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.62% | 43.82% | 49.84% | 0.42% | 43.73% | 44.73% | 35.51% | -0.20% | 0.97% | 0.93% | 2.93% | 1.30% | 2.47% | 3.00% | 3.56% | 3.43% | 5.36% | 6.18% | 6.42% | 5.25% | -5.11% | 7.40% | 5.77% | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (1y)
|
| | | 95.00 | 40.00 | -2979.00 | -24.00 | 4,346.00 | 4,461.00 | 7,574.00 | 297.00 | 75.00 | -60.00 | 144.00 | 148.00 | 37.00 | 187.00 | -141.00 | -452.00 | -205.00 | 19.00 | 25.00 | 208.00 | 130.00 | -52.00 | -119.00 | -40.00 | 13.00 | -83.00 | 329.00 | 68.00 | 155.00 | 74.00 | -98.00 | 139.00 | 43.00 | 102.00 | -111.00 | 7.00 | -947.00 | 51.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 4,517.00 | 4,441.00 | 4,739.00 | 421.00 | 4,458.00 | 4,588.00 | 7,578.00 | -7.00 | -93.00 | 146.00 | 28.00 | -97.00 | -38.00 | 154.00 | -235.00 | -284.00 | -61.00 | -117.00 | 235.00 | 236.00 | 298.00 | -61.00 | 112.00 | 167.00 | 211.00 | 93.00 | 120.00 | 214.00 | -749.00 | 228.00 | -210.00 | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,349.00 | 4,646.00 | 4,623.00 | 176.00 | 4,384.00 | 4,555.00 | 7,484.00 | 161.00 | 51.00 | 11.00 | 239.00 | -69.00 | 131.00 | 145.00 | -4.00 | -77.00 | 137.00 | 59.00 | 25.00 | 382.00 | -606.00 | 92.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin (QoQ)
|
67.00 | -147.00 | 4,481.00 | -4306.00 | 11.00 | -3165.00 | 7,436.00 | 64.00 | 126.00 | -52.00 | 159.00 | -158.00 | -9.00 | 152.00 | 163.00 | -269.00 | 141.00 | -176.00 | -149.00 | -21.00 | 364.00 | -170.00 | 34.00 | -99.00 | 182.00 | -236.00 | 113.00 | -46.00 | 86.00 | 176.00 | -148.00 | 41.00 | 5.00 | 3.00 | 89.00 | -55.00 | 64.00 | -210.00 | 208.00 | -1009.00 | 1,063.00 | -262.00 | | | | | | | | | | | | | | | | | | | | |
|
EBIT (QoQ)
|
2.87% | -10.85% | 606.29% | -82.55% | -4.54% | -361.15% | 342.42% | -1.17% | -1.82% | 9.57% | -4.29% | 0.23% | -7.28% | 16.74% | -7.91% | -1.51% | -4.57% | 7.90% | -11.30% | 1.32% | 0.05% | 9.44% | -4.53% | 4.79% | -1.18% | 5.68% | -6.61% | 4.77% | -2.01% | 20.88% | -11.62% | 6.13% | -4.85% | 19.91% | -8.46% | 8.03% | -0.82% | 9.12% | -16.07% | -39.64% | 85.87% | 1.36% | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (1y)
|
| | | 16.90% | 6.01% | -510.93% | 5.43% | 618.63% | 645.21% | 345.59% | 1.76% | 3.19% | -2.54% | 3.83% | -0.10% | -1.83% | 1.04% | -6.61% | -10.04% | -7.45% | -2.97% | -1.59% | 5.91% | 9.54% | 8.19% | 4.48% | 2.19% | 2.18% | 1.32% | 15.89% | 9.68% | 11.10% | 7.88% | 7.02% | 7.28% | 12.83% | 17.61% | 7.03% | 1.38% | -45.17% | 2.76% | -4.55% | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (3y)
|
| | | | | | | | | | | 105.42% | 97.46% | 118.83% | 2.34% | 93.81% | 94.32% | 63.63% | -2.94% | -2.13% | -1.51% | -1.55% | -1.63% | -0.16% | 1.98% | -1.35% | -0.88% | 1.18% | 2.08% | 6.02% | 5.89% | 7.54% | 5.75% | 9.02% | 6.34% | 8.60% | 8.73% | 9.90% | 6.06% | -11.75% | 9.24% | 3.02% | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.10% | 49.82% | 57.30% | 0.42% | 49.15% | 50.43% | 34.78% | -0.20% | 0.97% | 0.93% | 2.93% | 1.30% | 2.47% | 3.00% | 3.56% | 2.76% | 5.36% | 6.18% | 6.42% | 5.25% | -5.11% | 7.40% | 5.77% | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (1y)
|
| | | 102.00 | 41.00 | -2932.00 | -24.00 | 4,500.00 | 4,623.00 | 7,685.00 | 297.00 | 75.00 | -60.00 | 144.00 | 148.00 | 37.00 | 187.00 | -141.00 | -452.00 | -205.00 | 19.00 | 25.00 | 208.00 | 130.00 | -52.00 | -119.00 | -40.00 | 13.00 | -83.00 | 329.00 | 68.00 | 155.00 | 74.00 | -98.00 | -40.00 | 43.00 | 102.00 | -111.00 | 186.00 | -947.00 | 51.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,677.00 | 4,604.00 | 4,898.00 | 421.00 | 4,612.00 | 4,750.00 | 7,689.00 | -7.00 | -93.00 | 146.00 | 28.00 | -97.00 | -38.00 | 154.00 | -235.00 | -284.00 | -61.00 | -117.00 | 235.00 | 236.00 | 298.00 | -61.00 | 112.00 | -12.00 | 211.00 | 93.00 | 120.00 | 214.00 | -749.00 | 228.00 | -210.00 | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,509.00 | 4,809.00 | 4,782.00 | 176.00 | 4,538.00 | 4,717.00 | 7,595.00 | 161.00 | 51.00 | 11.00 | 239.00 | -69.00 | 131.00 | 145.00 | -4.00 | -256.00 | 137.00 | 59.00 | 25.00 | 382.00 | -606.00 | 92.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin (QoQ)
|
64.00 | -142.00 | 4,640.00 | -4460.00 | 3.00 | -3114.00 | 7,547.00 | 64.00 | 126.00 | -52.00 | 159.00 | -158.00 | -9.00 | 152.00 | 163.00 | -269.00 | 141.00 | -176.00 | -149.00 | -21.00 | 364.00 | -170.00 | 34.00 | -99.00 | 182.00 | -236.00 | 113.00 | -46.00 | 86.00 | 176.00 | -148.00 | 41.00 | 5.00 | 3.00 | -89.00 | 124.00 | 64.00 | -210.00 | 208.00 | -1009.00 | 1,063.00 | -262.00 | | | | | | | | | | | | | | | | | | | | |
|
EBT (QoQ)
|
4.40% | -14.22% | 800.35% | -85.50% | -5.32% | -432.49% | 330.99% | -1.17% | -1.82% | 9.57% | -4.29% | 0.23% | -7.28% | 16.74% | -7.91% | -1.51% | -4.57% | 7.90% | -11.30% | 1.32% | 0.05% | 9.44% | -4.53% | 4.79% | -1.18% | 5.68% | -6.61% | 4.77% | -2.01% | 20.88% | -11.62% | 6.13% | -4.85% | 19.91% | -11.40% | 11.61% | -0.82% | 9.12% | -16.07% | -39.64% | 85.87% | 1.36% | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (1y)
|
| | | -186.58% | -141.36% | -109.78% | -8.45% | 33.23% | 50.31% | 8.94% | -66.34% | -134.66% | -151.43% | -129.52% | -74.04% | -58.47% | -29.67% | -21.84% | -16.71% | -2.98% | -1.10% | -9.30% | 69.73% | 62.56% | 58.75% | 62.17% | -74.22% | -72.32% | -63.40% | -18.94% | 39.03% | 41.70% | 32.57% | 46.32% | -10.77% | 3.64% | -1.27% | -47.66% | -3.85% | -55.14% | -18.39% | -5.80% | -51.26% | -32.60% | 11.48% | 23.79% | 32.38% | -14.58% | -5.85% | -38.83% | -6.56% | 47.61% | 8.55% | 16.05% | -27.78% | -3.67% | -26.11% | -0.67% | -4.81% | -17.55% | -1.20% | -66.88% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -64.98% | -44.48% | -63.67% | -46.43% | -35.41% | -17.45% | -36.56% | -50.05% | -56.45% | -48.82% | -45.13% | 14.97% | 15.14% | 18.53% | 20.43% | 14.94% | 12.74% | 12.00% | 21.07% | 31.50% | 27.82% | 23.11% | 37.72% | -5.57% | 1.08% | -3.72% | 1.95% | 11.15% | 4.48% | 6.84% | 5.70% | -20.28% | -25.62% | -2.00% | -5.98% | -2.03% | -33.09% | -3.52% | -3.83% | -2.91% | 7.32% | 5.02% | 3.88% | 2.71% | 14.62% | -6.87% | -5.47% | -12.59% | 13.89% | -5.29% | -12.14% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.94% | -31.64% | -42.32% | -2.09% | 0.87% | 7.54% | -1.04% | -12.24% | -19.83% | -17.31% | -6.58% | 8.17% | 9.30% | 9.84% | 20.30% | 16.10% | 17.89% | 14.19% | 17.17% | 18.04% | 10.88% | 11.43% | 17.71% | -13.07% | -14.77% | -3.18% | 5.34% | 6.43% | -5.78% | 5.40% | 2.37% | -4.63% | -3.54% | -0.54% | -6.77% | -7.66% | -5.07% | -5.05% | 1.10% | -7.86% | 0.61% | -1.81% | -8.33% |
|
Enterprise Value (QoQ)
|
-94.63% | 24.85% | -44.47% | -35.63% | -63.92% | 34.69% | 25.31% | 16.49% | -21.99% | -19.68% | -36.42% | -17.81% | -30.71% | -9.26% | -3.44% | -7.27% | -6.95% | -2.66% | 0.91% | 5.34% | -5.00% | -10.99% | 72.56% | -17.10% | -15.68% | -1.78% | -26.37% | -15.81% | -9.70% | 25.92% | 35.22% | -10.74% | -26.88% | 41.02% | -33.67% | 3.67% | -33.35% | 14.01% | 5.98% | -43.91% | -1.76% | 23.15% | -34.41% | -26.16% | 32.07% | 33.84% | -19.27% | -113.77% | 37.25% | 13.23% | 8.46% | -5.11% | -9.53% | 20.35% | -39.34% | 14.73% | -33.25% | 36.42% | -45.08% | 4.37% | -14.72% | -4.85% |
|
EPS (Basic) Growth (1y)
|
| | | 24.00% | -6.45% | -460.00% | 12.50% | 16.13% | 13.79% | 142.22% | 2.78% | -2.78% | -36.36% | -2.63% | -13.51% | 8.57% | -66.67% | 10.81% | -28.13% | -28.95% | 357.14% | -31.71% | -134.78% | -62.96% | -18.75% | -14.29% | -100.00% | 120.00% | 0.00% | 595.83% | 337.50% | 40.91% | -19.23% | -66.47% | -89.47% | -35.48% | 19.05% | -5.36% | 425.00% | -580.00% | -4.00% | 58.49% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 11.87% | -12.17% | 13.96% | 0.00% | 7.02% | -37.74% | 34.91% | -13.87% | -9.14% | -1.02% | -9.68% | -30.38% | -34.14% | 7.38% | -13.44% | -35.72% | -16.65% | 54.87% | 59.70% | 18.22% | 4.71% | -13.10% | 25.99% | 35.72% | 25.99% | -1.30% | 30.22% | 49.07% | -85.31% | -2.63% | -20.47% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.55% | 0.64% | 2.29% | -17.61% | -20.25% | -2.16% | 17.78% | -19.57% | -9.38% | -4.66% | 34.46% | 0.53% | -2.40% | 0.00% | 8.64% | -34.02% | -12.05% | 28.99% | 5.27% | -1.80% | -40.91% | -5.59% | 24.57% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (QoQ)
|
24.00% | -19.35% | 28.00% | -3.13% | -6.45% | -410.34% | 140.00% | 0.00% | -8.33% | 15.15% | -2.63% | -5.41% | -40.00% | 76.19% | -13.51% | 18.75% | -81.58% | 485.71% | -43.90% | 17.39% | 18.52% | -12.50% | -128.57% | 225.00% | 160.00% | -7.69% | -166.67% | 237.50% | 18.18% | 542.31% | -77.25% | -18.42% | -32.26% | 166.67% | -92.86% | 400.00% | 25.00% | 112.00% | -60.38% | -557.14% | 125.00% | 250.00% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 20.00% | -6.45% | -475.00% | 12.90% | 20.00% | 10.34% | 142.22% | 5.71% | -5.56% | -37.50% | -5.26% | -16.22% | 8.82% | -65.00% | 13.89% | -25.81% | -27.03% | 357.14% | -31.71% | -134.78% | -62.96% | -18.75% | -14.29% | -100.00% | 120.00% | 0.00% | 587.50% | 331.25% | 36.36% | -23.08% | -67.27% | -89.19% | -36.67% | 15.00% | -9.26% | 400.00% | -605.26% | 0.00% | 65.31% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 10.79% | -13.59% | 14.47% | 0.00% | 7.24% | -37.74% | 34.91% | -13.06% | -9.14% | 0.00% | -9.68% | -30.38% | -33.50% | 9.14% | -12.64% | -36.01% | -15.91% | 54.87% | 59.06% | 17.17% | 3.57% | -14.50% | 24.47% | 35.72% | 23.86% | -4.00% | 26.86% | 48.12% | -85.31% | -4.00% | -21.11% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.55% | 0.64% | 3.13% | -17.69% | -19.73% | -2.16% | 17.78% | -19.70% | -9.38% | -4.07% | 34.13% | 0.00% | -2.47% | 0.00% | 8.45% | -33.60% | -12.48% | 26.86% | 3.63% | -2.76% | -40.91% | -6.39% | 23.67% | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
24.00% | -22.58% | 29.17% | -3.23% | -3.33% | -410.34% | 138.89% | 2.86% | -11.11% | 18.75% | -2.63% | -8.11% | -41.18% | 80.00% | -13.89% | 19.35% | -81.08% | 485.71% | -43.90% | 17.39% | 18.52% | -12.50% | -128.57% | 225.00% | 160.00% | -7.69% | -166.67% | 237.50% | 18.18% | 534.62% | -77.58% | -18.92% | -33.33% | 170.00% | -92.59% | 375.00% | 21.05% | 113.04% | -59.18% | -580.00% | 123.96% | 252.17% | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | 2,353.00 | 117.00 | -841.00 | 256.00 | -576.00 | 257.00 | 10.00 | -374.00 | 104.00 | -308.00 | 641.00 | -529.00 | -773.00 | 51.00 | -108.00 | 184.00 | -40.00 | -699.00 | -1672.00 | 317.00 | 601.00 | 6.00 | 1,749.00 | -14.00 | -679.00 | 314.00 | 370.00 | 140.00 | -517.00 | 50.00 | -1415.00 | -108.00 | 1,364.00 | 487.00 | 406.00 | -583.00 | -20.00 | -637.00 | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,881.00 | 66.00 | -190.00 | -647.00 | -1245.00 | 0.00 | 542.00 | -719.00 | -709.00 | -956.00 | -1139.00 | -28.00 | -212.00 | -643.00 | -31.00 | 488.00 | -118.00 | -380.00 | 447.00 | 444.00 | -595.00 | 369.00 | 704.00 | 19.00 | 168.00 | 850.00 | -640.00 | -551.00 | 827.00 | -101.00 | | | | | -12556.00 | | | | | | | | | | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,068.00 | -583.00 | -1970.00 | -146.00 | -684.00 | -694.00 | 619.00 | -416.00 | -787.00 | -637.00 | 979.00 | 99.00 | -1407.00 | -279.00 | -1076.00 | 520.00 | 729.00 | 156.00 | -562.00 | -247.00 | 749.00 | 219.00 | | | | | -13601.00 | | | | | | | | | | | | | | | |
|
FCF Margin (QoQ)
|
| 1,515.00 | -134.00 | -79.00 | 1,051.00 | -721.00 | -1091.00 | 1,017.00 | 219.00 | 112.00 | -1338.00 | 633.00 | 697.00 | -300.00 | -390.00 | -536.00 | 453.00 | 524.00 | -549.00 | -244.00 | 229.00 | -136.00 | -1521.00 | 1,745.00 | 513.00 | -731.00 | 222.00 | -18.00 | -152.00 | 262.00 | 278.00 | -247.00 | -810.00 | 828.00 | -1186.00 | 1,060.00 | 662.00 | -49.00 | -1268.00 | 71.00 | 1,225.00 | -666.00 | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | 45.61% | -9.11% | 22.30% | -86.51% | 433.89% | 202.82% | 32.93% | 19.82% | -48.54% | 11.83% | 161.17% | -155.88% | -49.95% | -54.49% | -7.17% | 252.83% | 0.61% | 127.18% | -45.29% | -39.86% | -23.08% | -9,077.44% | -13.16% | -369.05% | 3.84% | 100.35% | -41.99% | 995.36% | 838.58% | 0.61% | 105.73% | -95.27% | -94.18% | 105.84% | -43.30% | -682.46% | 143.63% | -14.00% | -284.92% | 56.95% | -39.05% | -52.50% | 133.81% | 130.18% | -43.81% | -14.51% | 31.75% | -27.94% | 70.46% | -1.06% | -4.46% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 58.74% | 45.46% | 61.93% | -27.86% | 11.20% | 15.51% | 47.71% | 0.77% | -36.25% | 4.96% | 9.87% | -19.92% | -27.10% | -356.01% | -23.88% | -35.23% | -7.03% | -10.99% | -34.92% | 143.78% | 95.72% | -32.15% | 1.20% | 4.47% | -17.22% | 26.14% | -12.20% | -35.15% | 10.00% | 21.22% | -60.79% | -28.44% | -55.78% | -5.61% | -29.22% | -8.88% | -5.85% | -29.58% | -6.26% | 27.93% | -16.42% | -26.21% | 34.36% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03% | 26.05% | 16.61% | -39.21% | 1.25% | -216.25% | 8.89% | -29.60% | -27.02% | -18.53% | -7.75% | 65.38% | 30.43% | -20.23% | -12.05% | 24.97% | -15.18% | 7.87% | -20.30% | -43.07% | 1.23% | -11.18% | -25.29% | -37.19% | -3.37% | 14.90% | -15.80% | 18.34% | -14.54% | -6.27% | -0.79% | -51.88% | -39.24% | -6.59% | -14.90% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | -14.61% | -16.58% | 2,006.31% | -90.30% | -46.70% | 12.25% | 132.36% | 284.04% | -69.77% | -50.73% | 109.44% | 64.92% | -34.29% | 15.07% | -144.81% | 247.73% | -40.25% | 134.69% | -26.23% | -2.75% | 34.92% | -43.48% | -18.91% | 24.39% | -15,845.69% | 100.55% | -351.25% | 148.01% | -47.57% | -8.27% | 3,777.92% | -49.67% | -94.38% | 87.56% | -10.78% | -38.11% | 98.75% | -48.33% | -1,016.51% | 125.89% | -29.84% | -211.10% | -113.34% | 136.66% | -45.32% | -20.92% | 90.41% | -31.75% | -16.82% | 21.87% | 4.14% | 61.47% | -51.72% | 17.69% |
|
Free Cash Flow Growth (1y)
|
| | | | 492.56% | 12.20% | -92.72% | 35.69% | -27.10% | 32.56% | 11.37% | -33.53% | 6.44% | -20.99% | 865.72% | -75.67% | -56.20% | 0.30% | -17.07% | 96.98% | -9.42% | -61.46% | -280.01% | 100.89% | 120.59% | 8.19% | 165.72% | -0.14% | -55.80% | 83.47% | 67.05% | 30.79% | -101.12% | 15.96% | -137.39% | -3.06% | 29,211.01% | 73.89% | 111.28% | -89.23% | 0.34% | -51.00% | 2,046.76% | 1,650.70% | -50.42% | 80.02% | -117.46% | -58.35% | 21.51% | -156.46% | -141.17% | 69.93% | 112.35% | 398.37% | 434.35% | 79.35% | 17.31% | -23.75% | 39.39% | -41.07% | 1.50% | 4.90% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 71.52% | 5.53% | -7.84% | -39.68% | -30.22% | 1.66% | 107.39% | -31.70% | -24.98% | -32.66% | -154.15% | -1.25% | -4.35% | -25.22% | -0.64% | 58.09% | -4.06% | -8.54% | 25.49% | 37.92% | -26.22% | 32.03% | 25.68% | 8.18% | 13.00% | 54.66% | -58.69% | -48.51% | 48.51% | -0.40% | -3.25% | 22.27% | 427.57% | 15.33% | 24.94% | -7.74% | -15.45% | -35.69% | -122.68% | 131.41% | 8.56% | 44.74% | 12.09% | 8.28% | 44.65% | 8.70% | 136.57% | 21.56% | 36.23% | 63.70% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.26% | -14.60% | -25.94% | -2.78% | -7.45% | -15.22% | 60.20% | -8.56% | -16.26% | -9.52% | 73.73% | 4.69% | -14.92% | -2.31% | -21.18% | 38.03% | 23.58% | 9.06% | -39.16% | -22.82% | 26.14% | 14.42% | 24.52% | 19.01% | -6.42% | 26.69% | -17.76% | -0.09% | 14.56% | -24.61% | -18.95% | 5.28% | 227.32% | 20.91% | 40.17% | 19.07% | 8.53% | 2.53% | 111.32% | 67.28% | 8.78% | 19.39% |
|
Free Cash Flow (QoQ)
|
| 331.20% | -13.21% | -8.86% | 114.65% | -33.92% | -94.37% | 1,599.25% | 15.32% | 20.16% | -95.27% | 914.23% | 84.65% | -10.80% | -42.19% | -74.44% | 232.34% | 104.29% | -52.20% | -39.30% | 52.82% | -13.08% | -323.25% | 167.74% | 67.81% | -57.37% | 35.60% | 2.93% | -25.72% | 76.96% | 23.47% | -19.41% | -100.64% | 18,400.00% | -139.82% | 308.93% | 91.23% | 9.31% | -97.42% | 99.44% | 1,681.70% | -46.62% | 13.17% | 62.65% | -49.54% | 93.81% | -110.98% | 487.94% | 47.20% | -190.05% | 53.10% | 373.35% | 83.95% | 26.53% | -47.45% | 46.63% | 20.31% | -17.76% | -3.93% | -38.01% | 107.22% | -15.00% |
|
Gross Margin Growth (1y)
|
| | | -182.00 | 116.00 | 258.00 | -24.00 | 266.00 | 99.00 | 134.00 | 297.00 | 75.00 | -60.00 | 144.00 | 148.00 | 37.00 | 187.00 | -141.00 | -452.00 | -205.00 | 19.00 | 25.00 | 208.00 | 130.00 | -52.00 | -119.00 | -40.00 | 13.00 | -83.00 | 329.00 | 68.00 | 155.00 | 74.00 | -98.00 | 139.00 | 43.00 | 102.00 | -111.00 | 7.00 | -947.00 | 51.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 159.00 | 156.00 | 536.00 | 421.00 | 378.00 | 227.00 | 138.00 | -7.00 | -93.00 | 146.00 | 28.00 | -97.00 | -38.00 | 154.00 | -235.00 | -284.00 | -61.00 | -117.00 | 235.00 | 236.00 | 298.00 | -61.00 | 112.00 | 167.00 | 211.00 | 93.00 | 120.00 | 214.00 | -749.00 | 228.00 | -210.00 | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | 362.00 | 420.00 | 176.00 | 304.00 | 193.00 | 43.00 | 161.00 | 51.00 | 11.00 | 239.00 | -69.00 | 131.00 | 145.00 | -4.00 | -77.00 | 137.00 | 59.00 | 25.00 | 382.00 | -606.00 | 92.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
-6.00 | -228.00 | 278.00 | -226.00 | 293.00 | -86.00 | -4.00 | 64.00 | 126.00 | -52.00 | 159.00 | -158.00 | -9.00 | 152.00 | 163.00 | -269.00 | 141.00 | -176.00 | -149.00 | -21.00 | 364.00 | -170.00 | 34.00 | -99.00 | 182.00 | -236.00 | 113.00 | -46.00 | 86.00 | 176.00 | -148.00 | 41.00 | 5.00 | 3.00 | 89.00 | -55.00 | 64.00 | -210.00 | 208.00 | -1009.00 | 1,063.00 | -262.00 | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | -2.38% | 2.62% | 6.08% | 5.43% | 9.05% | 7.23% | 11.23% | 1.76% | 3.19% | -2.54% | 3.83% | -0.10% | -1.83% | 1.04% | -6.61% | -10.04% | -7.45% | -2.97% | -1.59% | 5.91% | 9.54% | 8.19% | 4.48% | 2.19% | 2.18% | 1.32% | 15.89% | 9.68% | 11.10% | 7.88% | 7.02% | 10.84% | 12.83% | 17.61% | 7.03% | -1.88% | -45.17% | 2.76% | -4.55% | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 3.18% | 2.36% | 7.00% | 2.34% | 3.37% | 1.83% | 2.55% | -2.94% | -2.13% | -1.51% | -1.55% | -1.63% | -0.16% | 1.98% | -1.35% | -0.88% | 1.18% | 2.08% | 6.02% | 5.89% | 7.54% | 5.75% | 9.02% | 7.50% | 8.60% | 8.73% | 9.90% | 6.06% | -11.75% | 9.24% | 3.02% | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.04% | 1.01% | 2.40% | 0.42% | 2.29% | 2.08% | 2.09% | -0.20% | 0.97% | 0.93% | 2.93% | 1.30% | 2.47% | 3.00% | 3.56% | 3.43% | 5.36% | 6.18% | 6.42% | 5.25% | -5.11% | 7.40% | 5.77% | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
-5.02% | 2.18% | 5.27% | -4.45% | -0.16% | 5.63% | 4.62% | -1.17% | -1.82% | 9.57% | -4.29% | 0.23% | -7.28% | 16.74% | -7.91% | -1.51% | -4.57% | 7.90% | -11.30% | 1.32% | 0.05% | 9.44% | -4.53% | 4.79% | -1.18% | 5.68% | -6.61% | 4.77% | -2.01% | 20.88% | -11.62% | 6.13% | -4.85% | 19.91% | -8.46% | 8.03% | -0.82% | 9.12% | -16.07% | -39.64% | 85.87% | 1.36% | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 17.23% | 9.81% | -479.12% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
4.16% | -15.45% | | | -2.42% | -391.91% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 153.89% | -272.64% | -248.68% | -139.97% | -75.41% | 143.22% | 226.51% | 381.48% | 148.20% | -16.63% | -80.47% | -52.08% | -20.23% | -4.14% | 200.11% | -258.46% | -31.35% | 71.94% | -1,113.70% | 185.85% | -43.74% | -74.53% | 112.09% | -12.90% | -12.33% | -662.20% | -286.99% | -13.51% | 122.66% | -1.50% | 150.46% | -132.43% | 30.86% | 57.63% | -103.57% | 1,007.39% | -107.21% | -105.12% | 4,875.58% | -6.40% | -2,238.06% | -0.24% | -60.15% | 222.06% | -32.02% | 37.20% | -166.61% | -95.42% | 118.95% | -12.89% | 466.12% | -421.96% | 155.51% | -62.91% | 1.34% | 28.54% | -44.44% | 115.75% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 15.72% | 49.52% | -28.38% | -18.61% | -21.33% | 32.86% | 39.96% | -28.82% | 10.77% | 11.18% | -99.51% | -13.29% | -32.46% | -25.13% | 54.36% | 5.82% | -30.30% | -64.62% | -62.51% | 38.33% | 3.17% | -51.15% | 28.34% | -30.93% | 36.70% | -64.09% | -26.69% | 36.54% | -30.26% | 4.09% | 41.94% | 40.18% | -61.42% | 4.49% | -12.11% | 208.48% | -61.67% | -8.90% | -133.17% | -48.30% | 98.74% | 10.76% | -0.94% | -35.27% | 38.20% | -4.92% | 35.20% | -28.17% | 31.41% | 31.80% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.23% | 33.33% | -67.48% | -6.01% | -28.41% | 16.56% | 23.81% | 29.19% | -7.69% | -31.73% | -27.30% | -13.25% | -9.67% | -34.46% | 28.26% | -18.46% | -0.27% | -25.06% | -15.34% | 31.31% | -16.04% | -26.69% | 17.02% | 15.72% | -44.53% | -47.46% | -8.52% | 50.31% | -53.37% | 11.10% | 25.59% | -16.46% | -11.21% | 9.19% | 10.61% | -32.20% | 1.51% | -18.88% | 117.82% | -18.31% | 59.44% | 16.89% |
|
Net Cash Flow (QoQ)
|
| -153.39% | 231.21% | 26.51% | 186.48% | -178.36% | 47.65% | 65.99% | 276.25% | 37.74% | 53.23% | -24.33% | 55.42% | -53.73% | -64.11% | 85.68% | 158.68% | -44.39% | 12.37% | -198.04% | 212.06% | 39.27% | -762.50% | 108.30% | -26.56% | -36.96% | 214.54% | -40.18% | -26.08% | -504.24% | -4.62% | 127.67% | 90.29% | -284.28% | 152.01% | -117.78% | 867.74% | -159.67% | 95.62% | 4,624.42% | -106.10% | -1,597.50% | 201.92% | -11.32% | -252.39% | 27.23% | 140.52% | 616.63% | -162.47% | 65.38% | 57.02% | 149.33% | 158.22% | -306.22% | 239.39% | -143.38% | 304.92% | -231.49% | 186.71% | -130.59% | 259.32% | -62.73% |
|
Net Income Growth (1y)
|
| | | 18.81% | -6.25% | -460.97% | 5.43% | 1,048.99% | 1,092.46% | 526.86% | 1.76% | 3.19% | -2.54% | 3.83% | -0.10% | -1.83% | 1.04% | -6.61% | -10.04% | -7.45% | -2.97% | -1.59% | 5.91% | 9.54% | 8.19% | 4.48% | 2.19% | 2.18% | 1.32% | 15.89% | 9.68% | 11.10% | 7.88% | 7.02% | 7.28% | 12.83% | 17.61% | 7.03% | 1.38% | -45.17% | 2.76% | -4.55% | | | | | | | | | | | | | | | | | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 141.51% | 121.69% | 151.97% | 2.34% | 126.62% | 127.29% | 83.11% | -2.94% | -2.13% | -1.51% | -1.55% | -1.63% | -0.16% | 1.98% | -1.35% | -0.88% | 1.18% | 2.08% | 6.02% | 5.89% | 7.54% | 5.75% | 9.02% | 6.34% | 8.60% | 8.73% | 9.90% | 6.06% | -11.75% | 9.24% | 3.02% | | | | | | | | | | | | | | | | | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.50% | 60.59% | 71.19% | 0.42% | 63.82% | 65.26% | 44.30% | -0.20% | 0.97% | 0.93% | 2.93% | 1.30% | 2.47% | 3.00% | 3.56% | 2.76% | 5.36% | 6.18% | 6.42% | 5.25% | -5.11% | 7.40% | 5.77% | | | | | | | | | | | | | | | | | | | | |
|
Net Income (QoQ)
|
19.87% | -20.50% | 1,274.64% | -90.93% | -5.40% | -406.10% | 501.49% | -1.17% | -1.82% | 9.57% | -4.29% | 0.23% | -7.28% | 16.74% | -7.91% | -1.51% | -4.57% | 7.90% | -11.30% | 1.32% | 0.05% | 9.44% | -4.53% | 4.79% | -1.18% | 5.68% | -6.61% | 4.77% | -2.01% | 20.88% | -11.62% | 6.13% | -4.85% | 19.91% | -11.40% | 11.61% | -0.82% | 9.12% | -16.07% | -39.64% | 85.87% | 1.36% | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 18.81% | -6.25% | -460.97% | 5.43% | 1,048.99% | 1,092.46% | 526.86% | 1.76% | 3.19% | -2.54% | 3.83% | -0.10% | -1.83% | 1.04% | -6.61% | -10.04% | -7.45% | -2.97% | -1.59% | 5.91% | 9.54% | 8.19% | 4.48% | 2.19% | 2.18% | 1.32% | 15.89% | 9.68% | 11.10% | 7.88% | 7.02% | 7.28% | 12.83% | 17.61% | 7.03% | 1.38% | -45.17% | 2.76% | -4.55% | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 141.51% | 121.69% | 151.97% | 2.34% | 126.62% | 127.29% | 83.11% | -2.94% | -2.13% | -1.51% | -1.55% | -1.63% | -0.16% | 1.98% | -1.35% | -0.88% | 1.18% | 2.08% | 6.02% | 5.89% | 7.54% | 5.75% | 9.02% | 6.34% | 8.60% | 8.73% | 9.90% | 6.06% | -11.75% | 9.24% | 3.02% | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.50% | 60.59% | 71.19% | 0.42% | 63.82% | 65.26% | 44.30% | -0.20% | 0.97% | 0.93% | 2.93% | 1.30% | 2.47% | 3.00% | 3.56% | 2.76% | 5.36% | 6.18% | 6.42% | 5.25% | -5.11% | 7.40% | 5.77% | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (QoQ)
|
19.87% | -20.50% | 1,274.64% | -90.93% | -5.40% | -406.10% | 501.49% | -1.17% | -1.82% | 9.57% | -4.29% | 0.23% | -7.28% | 16.74% | -7.91% | -1.51% | -4.57% | 7.90% | -11.30% | 1.32% | 0.05% | 9.44% | -4.53% | 4.79% | -1.18% | 5.68% | -6.61% | 4.77% | -2.01% | 20.88% | -11.62% | 6.13% | -4.85% | 19.91% | -11.40% | 11.61% | -0.82% | 9.12% | -16.07% | -39.64% | 85.87% | 1.36% | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (1y)
|
| | | 70.00 | -33.00 | -1733.00 | -24.00 | 4,784.00 | 4,908.00 | 6,686.00 | 297.00 | 75.00 | -60.00 | 144.00 | 148.00 | 37.00 | 187.00 | -141.00 | -452.00 | -205.00 | 19.00 | 25.00 | 208.00 | 130.00 | -52.00 | -119.00 | -40.00 | 13.00 | -83.00 | 329.00 | 68.00 | 155.00 | 74.00 | -98.00 | -40.00 | 43.00 | 102.00 | -111.00 | 186.00 | -947.00 | 51.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,929.00 | 4,815.00 | 5,097.00 | 421.00 | 4,896.00 | 5,035.00 | 6,689.00 | -7.00 | -93.00 | 146.00 | 28.00 | -97.00 | -38.00 | 154.00 | -235.00 | -284.00 | -61.00 | -117.00 | 235.00 | 236.00 | 298.00 | -61.00 | 112.00 | -12.00 | 211.00 | 93.00 | 120.00 | 214.00 | -749.00 | 228.00 | -210.00 | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,761.00 | 5,021.00 | 4,981.00 | 176.00 | 4,821.00 | 5,002.00 | 6,595.00 | 161.00 | 51.00 | 11.00 | 239.00 | -69.00 | 131.00 | 145.00 | -4.00 | -256.00 | 137.00 | 59.00 | 25.00 | 382.00 | -606.00 | 92.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Net Margin (QoQ)
|
105.00 | -130.00 | 4,839.00 | -4744.00 | 1.00 | -1830.00 | 6,548.00 | 64.00 | 126.00 | -52.00 | 159.00 | -158.00 | -9.00 | 152.00 | 163.00 | -269.00 | 141.00 | -176.00 | -149.00 | -21.00 | 364.00 | -170.00 | 34.00 | -99.00 | 182.00 | -236.00 | 113.00 | -46.00 | 86.00 | 176.00 | -148.00 | 41.00 | 5.00 | 3.00 | -89.00 | 124.00 | 64.00 | -210.00 | 208.00 | -1009.00 | 1,063.00 | -262.00 | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (1y)
|
| | | 12.99% | 4.85% | -407.16% | 5.43% | 497.27% | 514.26% | 357.73% | 1.76% | 3.19% | -2.54% | 3.83% | -0.10% | -1.83% | 1.04% | -6.61% | -10.04% | -7.45% | -2.97% | -1.59% | 5.91% | 9.54% | 8.19% | 4.48% | 2.19% | 2.18% | 1.32% | 15.89% | 9.68% | 11.10% | 7.88% | 7.02% | 10.84% | 12.83% | 17.61% | 7.03% | -1.88% | -45.17% | 2.76% | -4.55% | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 90.97% | 84.47% | 101.82% | 2.34% | 82.22% | 82.20% | 65.09% | -2.94% | -2.13% | -1.51% | -1.55% | -1.63% | -0.16% | 1.98% | -1.35% | -0.88% | 1.18% | 2.08% | 6.02% | 5.89% | 7.54% | 5.75% | 9.02% | 7.50% | 8.60% | 8.73% | 9.90% | 6.06% | -11.75% | 9.24% | 3.02% | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.62% | 43.82% | 49.84% | 0.42% | 43.73% | 44.73% | 35.51% | -0.20% | 0.97% | 0.93% | 2.93% | 1.30% | 2.47% | 3.00% | 3.56% | 3.43% | 5.36% | 6.18% | 6.42% | 5.25% | -5.11% | 7.40% | 5.77% | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (QoQ)
|
2.87% | -10.85% | 606.29% | -82.55% | -4.54% | -361.15% | 342.42% | -1.17% | -1.82% | 9.57% | -4.29% | 0.23% | -7.28% | 16.74% | -7.91% | -1.51% | -4.57% | 7.90% | -11.30% | 1.32% | 0.05% | 9.44% | -4.53% | 4.79% | -1.18% | 5.68% | -6.61% | 4.77% | -2.01% | 20.88% | -11.62% | 6.13% | -4.85% | 19.91% | -8.46% | 8.03% | -0.82% | 9.12% | -16.07% | -39.64% | 85.87% | 1.36% | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | 95.00 | 40.00 | -2979.00 | -24.00 | 4,346.00 | 4,461.00 | 7,574.00 | 297.00 | 75.00 | -60.00 | 144.00 | 148.00 | 37.00 | 187.00 | -141.00 | -452.00 | -205.00 | 19.00 | 25.00 | 208.00 | 130.00 | -52.00 | -119.00 | -40.00 | 13.00 | -83.00 | 329.00 | 68.00 | 155.00 | 74.00 | -98.00 | 139.00 | 43.00 | 102.00 | -111.00 | 7.00 | -947.00 | 51.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 4,517.00 | 4,441.00 | 4,739.00 | 421.00 | 4,458.00 | 4,588.00 | 7,578.00 | -7.00 | -93.00 | 146.00 | 28.00 | -97.00 | -38.00 | 154.00 | -235.00 | -284.00 | -61.00 | -117.00 | 235.00 | 236.00 | 298.00 | -61.00 | 112.00 | 167.00 | 211.00 | 93.00 | 120.00 | 214.00 | -749.00 | 228.00 | -210.00 | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,349.00 | 4,646.00 | 4,623.00 | 176.00 | 4,384.00 | 4,555.00 | 7,484.00 | 161.00 | 51.00 | 11.00 | 239.00 | -69.00 | 131.00 | 145.00 | -4.00 | -77.00 | 137.00 | 59.00 | 25.00 | 382.00 | -606.00 | 92.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
67.00 | -147.00 | 4,481.00 | -4306.00 | 11.00 | -3165.00 | 7,436.00 | 64.00 | 126.00 | -52.00 | 159.00 | -158.00 | -9.00 | 152.00 | 163.00 | -269.00 | 141.00 | -176.00 | -149.00 | -21.00 | 364.00 | -170.00 | 34.00 | -99.00 | 182.00 | -236.00 | 113.00 | -46.00 | 86.00 | 176.00 | -148.00 | 41.00 | 5.00 | 3.00 | 89.00 | -55.00 | 64.00 | -210.00 | 208.00 | -1009.00 | 1,063.00 | -262.00 | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (1y)
|
| | | 18.81% | -6.25% | -460.97% | 10.82% | 18.62% | 13.51% | 143.36% | 5.26% | -7.41% | -38.98% | -6.15% | -17.78% | 7.57% | -65.32% | 10.87% | -26.83% | -27.25% | 349.95% | -30.75% | -135.88% | -61.35% | -17.31% | -14.57% | -100.66% | 112.86% | -1.91% | 596.12% | 334.48% | 42.03% | -19.06% | -66.48% | -90.42% | -34.68% | 19.66% | -4.60% | 480.51% | -581.12% | -1.72% | 61.66% | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 9.27% | -13.41% | 13.67% | -1.39% | 5.72% | -37.84% | 34.83% | -14.13% | -10.18% | -1.62% | -10.35% | -30.37% | -32.87% | 8.86% | -13.11% | -36.21% | -15.72% | 53.96% | 60.29% | 19.08% | 5.33% | -13.09% | 25.86% | 34.82% | 25.46% | -1.70% | 30.57% | 48.94% | -86.27% | -1.63% | -19.74% | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.42% | 0.26% | 2.43% | -17.63% | -19.78% | -2.23% | 17.78% | -19.69% | -9.83% | -5.04% | 33.78% | 0.31% | -1.77% | 0.48% | 8.89% | -34.74% | -11.10% | 28.73% | 5.66% | -1.25% | -41.50% | -5.04% | 25.18% | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (QoQ)
|
19.87% | -20.50% | 29.18% | -3.50% | -5.40% | -406.10% | 139.66% | 3.29% | -9.48% | 16.92% | -3.72% | -9.14% | -40.34% | 79.83% | -15.65% | 18.88% | -80.77% | 475.00% | -44.33% | 18.20% | 18.93% | -11.51% | -128.85% | 227.33% | 154.40% | -8.57% | -167.75% | 235.07% | 17.23% | 548.83% | -77.18% | -18.19% | -33.19% | 168.72% | -93.48% | 457.79% | 22.39% | 114.25% | -60.31% | -562.29% | 125.00% | 252.41% | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -1.21% | | 0.04% | 0.14% | -0.10% | -1.86% | -2.29% | -0.91% | -0.04% | 0.16% | 0.11% | -1.93% | -4.00% | -4.09% | -4.45% | -3.76% | -5.98% | -4.61% | -4.74% | -5.56% | -2.73% | -5.59% | -5.74% | -5.19% | -4.75% | -3.38% | -2.73% | -2.85% | -2.57% | 1.11% | 2.06% | 2.68% | 4.98% | -2.34% | -3.55% | -3.85% | -6.29% | -4.25% | -4.81% | -2.74% | -2.28% | -0.78% | 3.59% | 4.16% | 6.20% | 6.29% | 4.66% | 5.91% | 4.42% | 2.25% | 0.26% | -2.51% | -4.08% | -1.60% | -0.19% | -4.58% | -2.13% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -0.45% | | -0.72% | -0.91% | -1.40% | -1.95% | -2.23% | -2.21% | -3.37% | -2.87% | -3.06% | -3.76% | -4.24% | -4.77% | -4.98% | -4.84% | -4.50% | -4.53% | -4.41% | -4.54% | -3.35% | -2.66% | -2.19% | -1.84% | -0.87% | -1.56% | -1.44% | -1.38% | -1.40% | -1.85% | -2.15% | -1.34% | -1.31% | -2.47% | -1.66% | -0.87% | -0.93% | 0.33% | 1.06% | 2.37% | 2.71% | 2.55% | 2.82% | 2.45% | 2.08% | 2.26% | 1.55% | -0.50% | -0.66% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.30% | | -2.29% | -2.43% | -2.60% | -3.22% | -3.45% | -3.49% | -3.52% | -3.52% | -3.53% | -3.87% | -4.01% | -3.34% | -3.16% | -2.98% | -2.28% | -2.99% | -2.98% | -3.00% | -2.35% | -2.92% | -2.99% | -2.43% | -2.26% | -1.95% | -1.14% | -0.57% | -0.11% | -0.06% | 0.32% | 1.16% | 1.29% | 0.17% | -0.04% | 0.11% | -0.53% | 0.32% | 0.65% | -0.04% | 0.34% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.86% | -0.29% | 1.33% | -0.13% | -0.76% | -0.53% | -0.45% | -0.58% | 0.65% | 0.35% | -0.25% | -0.63% | -1.40% | -1.76% | -0.35% | -1.00% | -0.69% | -4.03% | 1.10% | -1.14% | -1.54% | -1.15% | -1.87% | -1.30% | -0.97% | -0.69% | -0.46% | -0.63% | -1.10% | -0.40% | 3.29% | 0.30% | -0.50% | 1.83% | -3.91% | -0.94% | -0.81% | -0.75% | -1.82% | -1.51% | 1.35% | -0.29% | -0.31% | 2.83% | 1.91% | 1.66% | -0.22% | 1.24% | 3.12% | 0.24% | -2.30% | -0.73% | 0.28% | -1.38% | 0.23% | 0.69% | -4.13% | 1.16% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 13.00 | 28.00 | 28.00 | 21.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -4.00 | -6.00 | -5.00 | -4.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | -2.00 | -5.00 | -5.00 | -5.00 | -1.00 | -1.00 | -2.00 | -3.00 | -10.00 | -11.00 | -19.00 | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 25.00 | 28.00 | 27.00 | 18.00 | 10.00 | -3.00 | -6.00 | -8.00 | -7.00 | -7.00 | -7.00 | -7.00 | -7.00 | -5.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -5.00 | -13.00 | -18.00 | -26.00 | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.00 | 22.00 | 22.00 | 14.00 | 5.00 | -6.00 | -5.00 | -5.00 | -4.00 | -4.00 | -7.00 | -10.00 | -8.00 | -7.00 | -6.00 | -9.00 | -8.00 | -8.00 | -12.00 | -14.00 | -23.00 | | | | | | | | | | | | | | | | | |
|
Return on Assets (QoQ)
|
| | | | | -3.00 | 0.00 | 8.00 | 8.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -4.00 | -3.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | -1.00 | -7.00 | -4.00 | -8.00 | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 9.00 | 32.00 | 30.00 | 23.00 | 14.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -6.00 | -7.00 | -6.00 | -5.00 | 0.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | -3.00 | -7.00 | -6.00 | -6.00 | -1.00 | -2.00 | -2.00 | -4.00 | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 23.00 | 31.00 | 29.00 | 21.00 | 12.00 | -3.00 | -7.00 | -10.00 | -9.00 | -9.00 | -8.00 | -7.00 | -8.00 | -5.00 | -3.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -5.00 | -4.00 | -6.00 | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00 | 23.00 | 23.00 | 16.00 | 7.00 | -7.00 | -5.00 | -3.00 | -3.00 | -3.00 | -8.00 | -11.00 | -10.00 | -8.00 | -8.00 | -10.00 | -9.00 | -9.00 | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | | | | -8.00 | 1.00 | 8.00 | 8.00 | 15.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -4.00 | -3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -5.00 | -3.00 | 1.00 | 1.00 | -1.00 | -3.00 | 1.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | | 26.00 | 52.00 | 52.00 | 38.00 | 24.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | 1.00 | 3.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | -3.00 | -4.00 | -8.00 | -26.00 | -31.00 | -51.00 | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 49.00 | 54.00 | 52.00 | 36.00 | 21.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 3.00 | 4.00 | 6.00 | 4.00 | 3.00 | 4.00 | 4.00 | 3.00 | -4.00 | -2.00 | -4.00 | -22.00 | -33.00 | -53.00 | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 50.00 | 55.00 | 55.00 | 40.00 | 25.00 | 3.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 4.00 | 5.00 | 6.00 | 0.00 | 2.00 | 0.00 | -19.00 | -32.00 | -51.00 | | | | | | | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | | | | -5.00 | 1.00 | 15.00 | 15.00 | 21.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | -7.00 | 1.00 | -3.00 | -19.00 | -11.00 | -19.00 | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -5.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 0.00 | -17.00 | 0.00 | 48.00 | 49.00 | 67.00 | 3.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | -5.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 3.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | -9.00 | 1.00 | 0.00 | -3.00 | 9.00 | -3.00 | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 49.00 | 48.00 | 51.00 | 4.00 | 49.00 | 50.00 | 67.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 2.00 | 2.00 | 3.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | -7.00 | 2.00 | -2.00 | -2.00 | 0.00 | -1.00 | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.00 | 50.00 | 50.00 | 2.00 | 48.00 | 50.00 | 66.00 | 2.00 | 1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 1.00 | 0.00 | -3.00 | 1.00 | 1.00 | 0.00 | 4.00 | -6.00 | 1.00 | 0.00 | -1.00 | 2.00 | -1.00 | | | | | | | | | | | | | | | | | |
|
Return on Sales (QoQ)
|
1.00 | -1.00 | 48.00 | -47.00 | 0.00 | -18.00 | 65.00 | 1.00 | 1.00 | -1.00 | 2.00 | -2.00 | 0.00 | 2.00 | 2.00 | -3.00 | 1.00 | -2.00 | -1.00 | 0.00 | 4.00 | -2.00 | 0.00 | -1.00 | 2.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | -2.00 | 2.00 | -10.00 | 11.00 | -3.00 | -1.00 | 2.00 | -1.00 | | | | | | | | | | | | | | | | | |
|
Revenue Growth (1y)
|
| | | 1.19% | 0.36% | 0.81% | 5.92% | 3.52% | 5.25% | 8.44% | -3.76% | 1.74% | -1.45% | 1.09% | -2.71% | -2.51% | -2.40% | -4.15% | -2.20% | -3.79% | -3.30% | -2.04% | 1.83% | 6.85% | 9.23% | 6.85% | 2.96% | 1.92% | 2.88% | 9.05% | 8.31% | 7.95% | 6.41% | 8.94% | 8.07% | 11.96% | 15.46% | 9.25% | -2.00% | -33.78% | 1.82% | -4.54% | | | | | | | | | | | | | | | | | | | | |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.15% | 1.35% | 3.39% | -0.27% | 0.89% | 0.41% | 1.67% | -2.89% | -1.55% | -2.38% | -1.72% | -1.05% | 0.08% | 1.02% | 0.11% | 0.84% | 1.57% | 2.81% | 4.50% | 4.33% | 5.54% | 6.14% | 8.27% | 6.42% | 7.20% | 8.12% | 9.08% | 4.68% | -7.16% | 7.75% | 4.34% | | | | | -77.17% | | | | | | | | | | | | | | | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.01% | -0.35% | 0.74% | -0.25% | 1.09% | 1.35% | 1.92% | -0.81% | 0.77% | 0.89% | 2.03% | 1.56% | 1.98% | 2.45% | 3.57% | 3.72% | 4.84% | 5.95% | 6.32% | 3.76% | -2.71% | 7.05% | 5.77% | | | | | -57.46% | | | | | | | | | | | | | | | |
|
Revenue (QoQ)
|
-4.91% | 6.90% | -0.34% | -0.12% | -5.69% | 7.39% | 4.71% | -2.38% | -4.12% | 10.64% | -7.07% | 3.20% | -7.12% | 13.49% | -10.57% | 3.41% | -7.01% | 11.46% | -8.75% | 1.73% | -6.54% | 12.90% | -5.14% | 6.75% | -4.47% | 10.45% | -8.59% | 5.67% | -3.57% | 17.06% | -9.21% | 5.32% | -4.94% | 19.84% | -9.93% | 9.11% | -1.96% | 13.39% | -19.20% | -26.27% | 50.73% | 6.30% | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (1y)
|
| | | | 25.38% | 59.12% | 15.30% | 15.34% | 3.98% | 0.79% | -2.62% | -3.38% | 4.22% | -3.06% | 2.86% | -0.82% | 222.10% | 9.93% | 56.62% | 44.26% | -65.55% | 18.24% | 34.11% | 8.89% | 7.86% | -3.51% | -21.45% | 8.21% | 10.25% | 15.51% | 17.80% | 16.95% | 18.55% | 19.07% | 17.37% | 17.28% | 19.75% | 15.90% | 12.17% | 14.38% | 17.42% | 0.37% | 11.71% | 20.65% | 22.51% | 44.79% | 31.77% | 34.18% | 32.98% | 32.89% | 28.30% | 11.59% | 7.51% | 3.63% | 8.98% | 8.60% | -1.02% | 4.99% | 122.16% | -29.70% | -25.12% | -20.64% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 10.76% | 15.85% | 4.92% | 3.39% | 51.69% | 2.41% | 16.20% | 11.40% | 4.96% | 8.01% | 29.28% | 15.93% | 6.17% | 7.84% | 18.16% | 19.35% | -25.73% | 9.64% | 7.46% | 11.28% | 12.13% | 9.89% | 2.79% | 14.07% | 16.10% | 16.82% | 15.75% | 16.20% | 18.57% | 11.47% | 13.72% | 17.41% | 19.87% | 18.98% | 18.19% | 22.80% | 24.14% | 24.53% | 23.61% | 21.79% | 20.54% | 25.87% | 22.59% | 17.59% | 12.27% | 13.08% | 45.91% | -5.20% | -7.29% | -4.78% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.56% | 15.11% | 19.39% | 11.67% | 5.34% | 4.15% | 10.57% | 10.25% | 6.58% | 7.03% | 14.86% | 14.54% | 9.36% | 11.52% | 17.93% | 18.45% | -10.28% | 12.71% | 10.31% | 13.08% | 14.66% | 9.07% | 6.36% | 15.42% | 17.62% | 18.30% | 17.95% | 20.49% | 22.11% | 21.66% | 19.98% | 19.37% | 19.75% | 18.33% | 18.21% | 17.54% | 15.28% | 16.01% | 35.53% | 6.64% | 5.36% | 10.69% |
|
Share-based Compensation (QoQ)
|
| -18.87% | 6.99% | 17.54% | 22.89% | 2.97% | -22.48% | 17.58% | 10.78% | -0.19% | -25.10% | 16.67% | 19.49% | -7.16% | -20.52% | 12.49% | 288.07% | -68.32% | 13.24% | 3.61% | -7.33% | 8.75% | 28.43% | -15.87% | -8.21% | -2.71% | 4.55% | 15.91% | -6.49% | 1.93% | 6.62% | 15.07% | -5.21% | 2.39% | 5.09% | 14.98% | -3.22% | -0.90% | 1.71% | 17.25% | -0.65% | -15.29% | 13.20% | 26.63% | 0.89% | 0.12% | 3.02% | 28.95% | -0.02% | 0.05% | -0.54% | 12.16% | -3.67% | -3.56% | 4.59% | 11.76% | -12.20% | 2.30% | 121.31% | -64.63% | -6.49% | 8.42% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -2.30% | | -3.78% | -1.20% | 5.92% | 1.85% | -1.47% | -1.70% | -0.11% | -0.35% | 2.99% | 0.08% | -4.13% | -3.59% | -4.00% | -2.58% | 0.65% | 1.43% | 0.28% | 1.17% | -0.77% | -1.16% | 0.45% | 0.94% | 8.76% | 11.66% | 11.31% | 10.68% | 4.88% | 7.85% | 7.53% | 7.40% | 7.28% | 1.24% | -3.17% | -2.54% | -0.20% | 3.41% | 10.31% | 10.62% | 10.77% | 8.82% | -9.61% | -5.21% | -5.08% | -4.70% | 15.93% | 11.15% | 11.89% | 13.58% | 13.03% | 17.17% | 15.40% | 14.39% | 13.73% | 8.08% | 7.31% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 1.11% | | -0.79% | -0.94% | 0.48% | -0.72% | -0.87% | -1.40% | -1.22% | -0.86% | -0.28% | -0.46% | -1.44% | -1.13% | -1.11% | -0.17% | 2.80% | 3.83% | 3.89% | 4.17% | 4.22% | 5.98% | 6.33% | 6.26% | 6.96% | 6.83% | 5.04% | 5.03% | 3.94% | 4.13% | 4.73% | 5.01% | 5.85% | 4.44% | -1.16% | 0.73% | 1.62% | 2.36% | 4.95% | 5.24% | 5.57% | 5.61% | 5.81% | 7.27% | 7.02% | 7.38% | 14.22% | 12.07% | 11.49% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.05% | | -1.23% | -0.85% | 0.26% | -0.38% | -0.37% | -0.43% | 0.79% | 1.46% | 2.08% | 1.96% | 1.78% | 3.08% | 2.97% | 3.41% | 4.09% | 4.09% | 3.14% | 3.42% | 3.92% | 4.50% | 5.13% | 5.28% | 6.23% | 6.53% | 2.93% | 3.97% | 3.38% | 3.21% | 3.78% | 4.06% | 4.72% | 4.28% | 4.82% | 5.88% | 6.26% | 6.86% | 8.24% | 8.10% | 7.82% |
|
Shareholder's Equity (QoQ)
|
| | | | -1.13% | -6.02% | 2.38% | 1.13% | 1.53% | 0.76% | -1.55% | -2.16% | 1.29% | 2.38% | -1.79% | 1.12% | -1.57% | -1.93% | -1.24% | 0.70% | -0.12% | 1.32% | -0.48% | -0.44% | 0.77% | -0.62% | -0.87% | 1.19% | 1.26% | 7.08% | 1.77% | 0.87% | 0.69% | 1.47% | 4.65% | 0.57% | 0.56% | 1.36% | -1.24% | -3.81% | 1.22% | 3.79% | 2.33% | 2.61% | 1.50% | 3.94% | 0.52% | -14.77% | 6.44% | 4.08% | 0.93% | 3.69% | 2.05% | 4.77% | 2.45% | 3.18% | 5.79% | 3.19% | 1.55% | 2.58% | 0.54% | 2.46% |
|
Tax Rate Growth (1y)
|
| | | -101.00 | 817.00 | 796.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
-912.00 | 517.00 | | | 5.00 | 496.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | -26.64% | | -3.86% | -3.45% | 12.78% | 16.92% | 39.38% | 32.85% | 33.19% | 7.40% | 5.09% | 10.18% | 12.00% | 6.54% | 5.61% | 5.57% | 12.17% | 101.86% | 99.66% | 91.09% | 84.07% | -4.48% | -4.30% | 1.60% | -2.42% | -8.05% | -9.53% | -9.32% | -6.07% | 78.51% | 80.25% | 72.29% | 68.27% | -3.88% | -0.50% | -2.13% | -1.97% | -5.19% | -9.43% | -7.93% | -9.15% | -3.97% | 34.68% | 44.87% | 54.07% | 48.79% | 5.94% | -2.30% | -7.68% | -6.96% | -7.22% | -7.11% | -6.99% | -9.96% | -8.70% | -9.25% | -7.82% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 3.29% | | 12.09% | 12.22% | 18.93% | 10.19% | 15.65% | 15.61% | 18.72% | 32.19% | 30.37% | 30.50% | 32.24% | 27.12% | 26.37% | 27.02% | 26.30% | 21.03% | 20.02% | 20.75% | 19.05% | 16.17% | 15.99% | 16.65% | 15.54% | 16.41% | 17.51% | 15.21% | 15.71% | 17.61% | 17.55% | 15.79% | 14.43% | -4.35% | 6.67% | 9.29% | 11.12% | 10.65% | 8.92% | 9.22% | 8.92% | 9.95% | 9.80% | 9.55% | 9.78% | 7.62% | -3.55% | -6.27% | -7.50% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.72% | | 24.32% | 23.31% | 28.28% | 20.87% | 24.20% | 24.57% | 24.62% | 15.20% | 13.92% | 15.41% | 16.21% | 27.52% | 26.90% | 26.21% | 26.07% | 24.92% | 25.40% | 24.31% | 22.72% | 7.40% | 7.06% | 7.42% | 6.55% | 7.51% | 14.63% | 15.32% | 16.74% | 18.37% | 18.31% | 17.05% | 16.34% | 3.91% | 3.59% | 3.45% | 3.33% | 2.56% | 1.82% | 1.90% | 2.07% |
|
Total Debt (QoQ)
|
| | | | 0.45% | -18.23% | 34.61% | -13.05% | 0.88% | -4.48% | 39.54% | 3.66% | -3.84% | -4.24% | 12.52% | 1.42% | 0.81% | -2.65% | 7.04% | 0.54% | 0.77% | 3.43% | 92.64% | -0.56% | -3.56% | -0.37% | -0.03% | -0.37% | 2.39% | -4.31% | -5.81% | -1.97% | 2.62% | -0.88% | 79.02% | -1.01% | -1.91% | -3.19% | 2.26% | 2.47% | -3.52% | -3.04% | -1.09% | -2.11% | -1.93% | -4.32% | 4.54% | 37.29% | 5.49% | 1.75% | 0.96% | -2.24% | -2.72% | -3.85% | 1.74% | -2.51% | -2.60% | -3.72% | -1.50% | -1.16% | -3.18% | -2.20% |