Conmed Income Statement (2010-2022) | CNMD

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2022
Revenue & cost
Revenue 181.09M172.19M184.08M183.45M183.24M172.81M185.58M194.32M189.69M181.88M201.24M187.01M192.99M179.25M203.44M181.94M188.15M174.96M195.00M177.94M181.03M169.18M191.02M181.20M193.43M184.79M204.09M186.57M197.15M190.12M222.56M202.06M212.82M202.31M242.44M218.38M238.26M233.59M264.87M214.01M157.78M237.84M252.83M2.60M
Cost of Revenue 87.40M83.21M93.15M87.73M91.78M81.50M89.12M93.41M89.96M83.97M93.96M84.33M90.08M83.83M92.05M79.36M87.12M78.55M90.97M85.66M87.53M75.64M88.64M83.46M91.01M83.58M97.14M86.68M92.50M87.57M98.60M92.51M96.55M91.68M109.79M96.94M107.07M103.48M122.89M94.85M85.86M104.14M117.31M
Gross Profit 93.68M88.98M90.92M95.72M91.45M91.31M96.45M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M121.44M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
Operating items
Amortization - Intangibles 1.06M1.06M1.08M1.11M1.13M0.56M
Research & Development 6.44M7.40M8.13M6.80M7.02M7.15M
Selling, General & Administrative 71.49M66.09M68.33M67.86M68.35M70.33M
Other Operating Expenses 0.97M0.29M0.92M0.10M60.60M
Operating Expenses 78.91M73.78M77.37M74.76M75.37M138.08M
Operating Income 14.78M15.20M13.55M95.72M16.70M15.94M-41.63M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M121.44M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
EBIT 14.78M15.20M13.55M95.72M16.70M15.94M-41.63M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M121.44M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
Non-operating items
Other Non Operating Income -0.10M-0.30M
Net income details
EBT 11.87M12.39M10.63M95.72M13.88M13.14M-43.69M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M117.54M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
Tax Provisions 4.57M3.64M3.67M5.20M4.93M-18.55M
Profit After Tax 7.31M8.76M6.96M8.99M8.68M8.21M-25.13M9.97M10.30M9.32M10.90M10.49M9.53M5.69M10.23M8.63M10.26M1.97M11.34M6.31M7.46M8.87M7.85M-2.27M2.88M7.34M6.71M-4.54M6.14M7.20M46.70M10.66M8.72M5.83M15.65M1.02M5.70M6.97M14.93M5.93M-27.40M6.85M24.14M
Income from Continuing Operations 7.31M8.76M6.96M95.72M8.68M8.21M-25.13M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M117.54M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
Consolidated Net Income 7.31M8.76M6.96M95.72M8.68M8.21M-25.13M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M117.54M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
Income towards Parent Company 7.31M8.76M6.96M95.72M8.68M8.21M-25.13M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M117.54M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
Net Income towards Common Stockholders 7.31M8.76M6.96M95.72M8.68M8.21M-25.13M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M117.54M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
Additional items
EPS (Basic) 0.250.310.250.320.310.29-0.900.360.360.330.380.370.350.210.370.320.380.070.410.230.270.320.28-0.080.100.260.24-0.160.220.261.670.380.310.210.560.040.200.250.530.21-0.960.240.84
EPS (Weighted Average and Diluted) 0.250.310.240.310.300.29-0.900.350.360.320.380.370.340.200.360.310.370.070.410.230.270.320.28-0.080.100.260.24-0.160.220.261.650.370.300.200.540.040.190.230.490.20-0.960.230.81
Shares Outstanding (Weighted Average) 0.03M28.90M0.03M28.36M
Shares Outstanding (Diluted Average) 0.03M29.07M0.03M28.73M
EBITDA 14.78M15.20M13.55M95.72M16.70M15.94M-41.63M100.91M99.73M97.91M107.29M102.68M102.92M95.42M111.39M102.58M101.03M96.41M104.03M92.28M93.50M93.55M102.38M97.74M102.42M101.21M106.96M99.89M104.65M102.55M123.96M109.56M116.27M110.63M132.66M121.44M131.19M130.11M141.97M119.16M71.93M133.70M135.51M
Interest Expenses 1.77M1.75M1.84M1.71M1.67M1.49M3.90M-2.60M
Tax Rate 38.46%29.34%34.50%37.45%37.51%42.47%