|
Revenue (Quarter)
|
| 516.63M | 539.37M | 560.24M | 524.91M | 483.14M | 620.59M | 640.01M | 535.87M | 578.82M | 649.61M | 633.57M | 611.53M | 547.77M | 725.62M | 757.57M | 651.93M | 602.28M | 717.86M | 646.90M | 659.94M | 645.40M | 799.93M | 700.06M | 707.22M | 704.87M | 744.40M | 768.57M | 700.92M | 779.61M | 751.20M | 710.75M | 749.99M | 779.97M | 889.05M | 754.24M | 798.48M | 714.72M | 957.76M | 821.82M | 788.80M | 543.62M | 8.97M | 35.48M | 98.24M | 114.36M | 294.65M | | | | |
|
Gross Profit (Quarter)
|
| 461.41M | 481.72M | 495.93M | 462.62M | 423.31M | 555.02M | 567.33M | 474.25M | 512.31M | 580.03M | 559.24M | 541.28M | 479.02M | 649.26M | 672.84M | 576.07M | 526.35M | 639.29M | 567.43M | 558.81M | 561.99M | 707.62M | 606.63M | 620.57M | 623.49M | 655.27M | 673.58M | 610.50M | 691.25M | 660.14M | 618.41M | 666.70M | 670.54M | 773.45M | 641.40M | 688.27M | 604.09M | 835.06M | 697.94M | 671.30M | 443.09M | -25.90M | -7.93M | 47.54M | 65.22M | 233.47M | | | | |
|
Amortization - Intangibles (Quarter)
|
| 0.16M | 0.26M | 0.18M | 0.18M | 0.22M | 0.09M | 0.15M | 0.26M | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| 32.83M | 33.55M | 33.87M | 38.39M | 38.03M | 39.06M | 39.55M | 33.51M | 35.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| 52.54M | 56.25M | 56.82M | 55.63M | 50.08M | 58.03M | 60.11M | 58.25M | 58.49M | 62.35M | 63.71M | 62.92M | 58.47M | 67.08M | 73.27M | 70.53M | 64.35M | 69.94M | 67.90M | 71.68M | 69.22M | 76.53M | 76.51M | 78.84M | 75.14M | 84.24M | 84.46M | 81.93M | 84.20M | 89.81M | 87.31M | 93.19M | 93.16M | 100.34M | 92.50M | 97.86M | 96.14M | 108.91M | 103.27M | 101.77M | 87.54M | 8.86M | 20.18M | 28.44M | 31.17M | 50.41M | | | | |
|
Selling, General & Administrative (Quarter)
|
| 25.53M | 24.95M | 28.11M | 30.46M | 28.99M | 31.19M | 32.65M | 34.80M | 34.06M | 35.95M | 37.00M | 41.61M | 37.78M | 40.55M | 42.40M | 44.63M | 39.37M | 39.72M | 35.80M | 36.55M | 37.92M | 39.28M | 39.10M | 40.44M | 37.87M | 35.99M | 35.29M | 34.21M | 38.22M | 37.83M | 36.95M | 40.28M | 42.38M | 43.03M | 38.30M | 41.46M | 37.98M | 44.32M | 44.70M | 46.38M | 41.02M | 28.00M | 30.34M | 28.24M | 35.86M | 37.33M | | | | |
|
Rent Expense (Quarter)
|
| 62.72M | 61.99M | 66.59M | 64.42M | 66.43M | 69.37M | 72.32M | 68.17M | 68.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 323.76M | 339.19M | 357.88M | 324.05M | 300.94M | 383.98M | 394.18M | 337.94M | 350.92M | 499.75M | 502.42M | 483.77M | 444.37M | 551.06M | 579.98M | 526.65M | 495.05M | 561.28M | 528.82M | 527.33M | 517.03M | 626.16M | 561.83M | 567.69M | 552.18M | 602.86M | 615.49M | 581.95M | 610.20M | 615.14M | 599.63M | 621.02M | 635.35M | 719.35M | 633.20M | 680.31M | 619.38M | 757.38M | 718.58M | 675.99M | 545.52M | 195.25M | 215.92M | 357.00M | 247.94M | 342.78M | | | | |
|
Operating Expenses (Quarter)
|
| 444.84M | 459.67M | 486.45M | 457.32M | 434.38M | 523.59M | 538.70M | 474.40M | 489.33M | 535.70M | 539.42M | 525.38M | 482.14M | 591.61M | 622.37M | 571.28M | 534.42M | 601.00M | 564.62M | 563.88M | 554.96M | 665.44M | 600.93M | 608.13M | 590.04M | 638.84M | 650.78M | 616.16M | 648.42M | 652.97M | 636.57M | 661.30M | 677.73M | 762.38M | 671.50M | 721.77M | 657.36M | 801.70M | 763.29M | 722.37M | 586.53M | 223.25M | 246.26M | 385.24M | 283.80M | 380.11M | | | | |
|
Operating Income (Quarter)
|
| 71.79M | 79.70M | 73.79M | 67.59M | 48.76M | 97.00M | 101.31M | 61.47M | 89.49M | 113.91M | 94.15M | 86.15M | 65.63M | 134.02M | 135.19M | 80.65M | 67.86M | 116.87M | 82.28M | 96.06M | 90.44M | 134.49M | 99.13M | 99.09M | 114.83M | 105.56M | 117.79M | 84.76M | 131.19M | 98.22M | 74.17M | 88.69M | 102.24M | 126.67M | 82.74M | 76.70M | 57.37M | 156.05M | 58.53M | 66.44M | -42.92M | -214.28M | -210.78M | -287.00M | -169.44M | -85.46M | | | | |
|
EBIT (Quarter)
|
| 71.79M | 79.70M | 73.79M | 67.59M | 48.76M | 97.00M | 101.31M | 61.47M | 89.49M | 113.91M | 94.15M | 86.15M | 65.63M | 134.02M | 135.19M | 80.65M | 67.86M | 116.87M | 82.28M | 96.06M | 90.44M | 134.49M | 99.13M | 99.09M | 114.83M | 105.56M | 117.79M | 84.76M | 131.19M | 98.22M | 74.17M | 88.69M | 102.24M | 126.67M | 82.74M | 76.70M | 57.37M | 156.05M | 58.53M | 66.44M | -42.92M | -214.28M | -210.78M | -287.00M | -169.44M | -85.46M | | | | |
|
Interest & Investment Income (Quarter)
|
| 9.95M | 1.38M | 1.81M | -9.44M | 1.77M | 1.56M | 2.96M | 1.66M | 1.77M | 0.49M | 1.40M | 2.72M | 0.80M | 0.59M | 1.57M | 0.66M | 1.01M | 1.03M | 1.54M | 2.01M | 1.52M | 2.88M | 2.39M | 1.93M | 1.35M | 2.01M | 1.67M | 1.37M | 1.33M | 1.38M | 1.68M | 1.85M | 2.24M | 2.86M | 2.76M | 2.75M | 2.69M | 3.47M | 3.90M | 2.53M | 2.08M | 0.80M | 1.35M | 0.60M | 0.65M | 3.83M | | | | |
|
Other Non Operating Income (Quarter)
|
| -0.27M | 0.35M | 0.68M | 2.96M | 0.82M | 0.52M | -1.86M | 4.73M | 5.42M | -1.42M | 9.46M | -12.85M | 4.55M | -1.67M | 12.79M | 25.54M | 3.05M | 1.82M | -5.24M | -5.83M | -8.21M | 8.40M | -11.94M | 11.59M | 1.89M | 7.59M | 14.54M | 12.30M | 1.59M | -0.15M | 13.17M | 9.95M | 1.38M | -5.20M | 8.81M | 25.42M | 0.02M | 6.77M | 9.97M | -2.64M | -4.85M | 0.92M | -22.88M | -14.98M | -2.60M | 2.33M | | | | |
|
Non Operating Income (Quarter)
|
| -15.25M | -28.73M | -24.03M | 71.73M | -14.40M | -32.72M | -24.32M | 57.85M | -18.68M | -30.93M | -16.73M | 64.79M | -21.95M | 0.61M | 12.79M | -18.29M | -11.30M | 6.46M | 6.64M | -22.84M | -21.16M | 8.40M | -22.32M | -11.11M | 10.38M | -19.58M | -10.74M | 51.70M | -6.60M | -16.97M | -11.01M | 34.33M | 7.27M | -0.84M | -15.95M | -20.82M | 8.34M | 6.77M | 9.97M | 45.44M | -19.61M | -54.69M | -58.40M | 126.06M | 14.97M | -48.87M | | | | |
|
EBT (Quarter)
|
| 56.54M | 50.97M | 49.76M | 50.23M | 34.36M | 64.28M | 76.98M | 30.01M | 70.81M | 82.98M | 77.42M | 65.61M | 43.68M | 29.56M | 124.13M | -34.68M | 56.56M | 96.22M | 64.07M | 73.22M | 69.28M | 113.66M | 76.81M | 87.91M | 92.50M | 85.98M | 107.05M | -199.65M | 124.59M | 81.25M | 63.17M | -204.18M | 87.27M | 100.79M | 66.79M | 34.87M | 45.11M | 140.04M | 46.01M | 4.41M | -62.53M | -268.96M | -269.18M | -326.65M | -223.49M | -134.33M | | | | |
|
Tax Provisions (Quarter)
|
| 19.83M | 10.21M | 15.88M | 11.92M | 9.04M | 23.27M | 29.34M | -10.65M | 27.93M | 30.84M | 29.45M | 29.63M | 10.62M | 8.72M | 43.39M | 50.59M | 20.86M | 24.08M | 25.53M | 25.59M | 26.38M | 42.77M | 30.11M | 29.68M | 33.46M | 31.62M | 40.93M | -2.18M | 44.40M | 29.45M | 24.63M | -4.10M | 25.10M | 18.33M | 16.17M | 12.65M | 11.92M | 38.18M | 14.05M | 15.76M | -3.11M | -98.14M | -121.14M | -86.98M | -14.64M | 7.95M | | | | |
|
Profit After Tax (Quarter)
|
| 35.09M | 39.68M | 33.33M | 38.01M | 24.96M | 40.41M | 46.92M | 18.26M | 42.10M | 51.64M | 47.38M | 27.82M | 32.59M | 20.27M | 80.02M | 15.59M | 35.70M | 72.13M | 38.53M | 47.64M | 42.90M | 70.26M | 46.70M | 58.23M | 58.52M | 53.91M | 66.13M | 77.29M | 80.19M | 51.81M | 38.54M | 95.47M | 62.02M | 82.14M | 50.62M | 20.04M | 33.19M | 100.97M | 31.35M | 26.33M | -59.42M | -170.82M | -148.04M | -239.67M | -208.84M | -142.47M | | | | |
|
Equity Income (Quarter)
|
| 0.03M | -3.18M | -1.84M | 1.56M | 2.44M | -1.80M | 1.72M | 3.30M | 1.79M | 0.99M | 6.84M | 3.49M | 2.42M | 1.69M | 11.73M | 6.84M | 3.62M | 3.60M | 10.33M | 5.20M | 5.24M | 4.09M | 11.05M | 7.75M | 7.14M | 5.07M | 12.39M | 7.37M | 10.06M | 5.80M | 10.90M | 9.22M | 8.64M | 6.41M | 14.16M | 10.03M | 10.40M | 8.44M | 15.14M | 7.89M | 8.49M | -20.12M | -16.08M | -11.03M | -6.81M | -8.11M | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| 1.62M | 1.08M | 0.55M | 0.30M | 0.36M | 0.84M | 0.41M | 0.51M | 0.77M | 0.50M | 0.58M | 0.62M | 0.47M | 0.57M | 0.73M | 0.31M | 0.25M | 0.40M | 0.40M | 0.33M | 0.38M | 0.63M | 0.36M | 0.48M | 0.52M | 0.46M | 0.47M | 0.28M | 0.47M | 0.57M | 0.40M | 0.40M | 0.16M | 0.33M | 0.39M | 0.60M | 0.47M | 0.89M | 0.60M | 0.51M | 0.17M | -0.43M | -0.44M | -0.42M | -0.60M | 0.19M | | | | |
|
Income from Continuing Operations (Quarter)
|
| 36.71M | 40.76M | 33.88M | 38.31M | 25.32M | 41.01M | 47.65M | 40.65M | 42.88M | 52.14M | 47.97M | 35.98M | 33.06M | 20.84M | 80.75M | -85.27M | 35.70M | 72.13M | 38.53M | 47.64M | 42.90M | 70.89M | 46.70M | 58.23M | 59.05M | 54.37M | 66.13M | -197.47M | 80.19M | 51.81M | 38.54M | -200.07M | 62.18M | 82.46M | 50.62M | 22.22M | 33.19M | 101.86M | 31.95M | -11.35M | -59.42M | -170.82M | -148.04M | -239.67M | -208.84M | -142.28M | | | | |
|
Consolidated Net Income (Quarter)
|
| 36.71M | 40.76M | 33.88M | 38.31M | 25.32M | 41.01M | 47.65M | 40.65M | 42.88M | 52.14M | 47.97M | 35.98M | 33.06M | 20.84M | 80.75M | -85.27M | 35.70M | 72.13M | 38.53M | 47.64M | 42.90M | 70.89M | 46.70M | 58.23M | 59.05M | 54.37M | 66.13M | -197.47M | 80.19M | 51.81M | 38.54M | -200.07M | 62.18M | 82.46M | 50.62M | 22.22M | 33.19M | 101.86M | 31.95M | -11.35M | -59.42M | -170.82M | -148.04M | -239.67M | -208.84M | -142.28M | | | | |
|
Income towards Parent Company (Quarter)
|
| 36.71M | 40.76M | 33.88M | 38.31M | 25.32M | 41.01M | 47.65M | 40.65M | 42.88M | 52.14M | 47.97M | 35.98M | 33.06M | 20.84M | 80.75M | -85.27M | 35.70M | 72.13M | 38.53M | 47.64M | 42.90M | 70.89M | 46.70M | 58.23M | 59.05M | 54.37M | 66.13M | -197.47M | 80.19M | 51.81M | 38.54M | -200.07M | 62.18M | 82.46M | 50.62M | 22.22M | 33.19M | 101.86M | 31.95M | -11.35M | -59.42M | -170.82M | -148.04M | -239.67M | -208.84M | -142.28M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| 36.71M | 40.76M | 33.88M | 38.31M | 25.32M | 41.01M | 47.65M | 40.65M | 42.88M | 52.14M | 47.97M | 35.98M | 33.06M | 20.84M | 80.75M | -85.27M | 35.70M | 72.13M | 38.53M | 47.64M | 42.90M | 70.89M | 46.70M | 58.23M | 59.05M | 54.37M | 66.13M | -197.47M | 80.19M | 51.81M | 38.54M | -200.07M | 62.18M | 82.46M | 50.62M | 22.22M | 33.19M | 101.86M | 31.95M | -11.35M | -59.42M | -170.82M | -148.04M | -239.67M | -208.84M | -142.28M | | | | |
|
EPS (Basic) (Quarter)
|
| 0.32 | 0.35 | 0.29 | 0.33 | 0.22 | 0.35 | 0.41 | 0.16 | 0.37 | 0.45 | 0.41 | 0.24 | 0.28 | 0.18 | 0.69 | 0.13 | 0.31 | 0.62 | 0.33 | 0.41 | 0.37 | 0.61 | 0.40 | 0.50 | 0.50 | 0.46 | 0.56 | 0.66 | 0.68 | 0.44 | 0.33 | 0.82 | 0.53 | 0.70 | 0.43 | 0.17 | 0.28 | 0.86 | 0.27 | 0.22 | -0.51 | -1.45 | -1.25 | -2.03 | -1.75 | -1.19 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.31 | 0.35 | 0.29 | 0.33 | 0.22 | 0.35 | 0.41 | 0.16 | 0.37 | 0.45 | 0.41 | 0.24 | 0.28 | 0.18 | 0.69 | 0.13 | 0.31 | 0.62 | 0.33 | 0.41 | 0.37 | 0.61 | 0.40 | 0.50 | 0.50 | 0.46 | 0.56 | 0.66 | 0.68 | 0.44 | 0.33 | 0.82 | 0.53 | 0.70 | 0.43 | 0.17 | 0.28 | 0.86 | 0.27 | 0.22 | -0.51 | -1.45 | -1.25 | -2.03 | -1.75 | -1.19 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
108.56M | 0.11M | 111.21M | 112.18M | 111.56M | 112.54M | 112.65M | 112.82M | 112.74M | 112.83M | 113.30M | 113.16M | 113.22M | 113.45M | 114.01M | 114.05M | 113.90M | 114.18M | 114.48M | 114.81M | 114.65M | 114.84M | 115.15M | 115.05M | 115.08M | 115.25M | 115.41M | 115.47M | 115.51M | 115.63M | 115.78M | 115.82M | 115.77M | 115.88M | 116.09M | 116.12M | 116.05M | 116.18M | 116.33M | 116.29M | 116.31M | 116.50M | 116.58M | 116.55M | 116.67M | 117.20M | 117.20M | 117.27M | 117.25M | 117.90M | 118.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
110.25M | 0.11M | 111.30M | 111.76M | 112.15M | 112.90M | 0.11M | 113.17M | 113.22M | 113.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| 104.62M | 113.25M | 107.66M | 105.98M | 86.79M | 50.51M | -27.78M | 94.97M | 125.28M | 14.34M | 51.13M | 86.15M | 65.63M | 134.02M | 135.19M | 80.65M | 67.86M | 116.87M | 82.28M | 96.06M | 90.44M | 134.49M | 99.13M | 99.09M | 114.83M | 105.56M | 117.79M | 84.76M | 131.19M | 98.22M | 74.17M | 88.69M | 102.24M | 126.67M | 82.74M | 76.70M | 57.37M | 156.05M | 58.53M | 66.44M | -42.92M | -214.28M | -210.78M | -287.00M | -169.44M | -85.46M | | | | |
|
Interest Expenses (Quarter)
|
| 26.01M | 28.61M | 28.94M | 28.89M | 29.29M | 29.78M | 32.25M | 31.79M | 32.13M | 31.38M | 30.86M | 29.30M | 32.61M | 34.46M | 29.48M | 28.17M | 28.48M | 28.29M | 28.34M | 28.60M | 28.21M | 28.30M | 28.42M | 27.81M | 28.06M | 27.26M | 26.66M | 26.33M | 26.37M | 26.52M | 26.32M | 26.71M | 27.11M | 28.47M | 27.14M | 27.27M | 25.14M | 24.93M | 24.97M | 24.90M | 24.67M | 31.04M | 36.58M | 37.59M | 36.55M | 37.03M | | | | |
|
Shares Outstanding (Quarter)
|
114.22M | | | | 117.11M | 114.16M | 114.20M | 117.59M | 117.59M | 118.33M | 114.87M | 114.89M | -3.55M | 115.30M | 119.00M | 115.33M | 119.08M | 115.69M | 115.70M | 115.71M | 119.76M | 115.87M | 115.93M | 115.93M | -4.18M | 116.14M | 116.22M | 116.20M | -4.45M | 120.93M | 116.47M | 116.47M | 121.00M | 116.78M | 116.83M | 121.45M | 121.46M | 117.11M | 117.15M | 117.15M | 121.86M | 122.33M | 117.68M | 118.16M | 123.63M | 119.55M | 119.60M | 119.63M | 119.75M | 125.94M | 120.56M |
|
Tax Rate (Quarter)
|
| 35.07 | 20.03 | 31.91 | 23.73 | 26.30 | 36.20 | 38.11 | -35.48 | 39.45 | 37.17 | 38.04 | 45.16 | 24.31 | 29.51 | 34.95 | -145.86 | 36.89 | 25.03 | 39.86 | 34.94 | 38.08 | 37.63 | 39.20 | 33.76 | 36.17 | 36.77 | 38.23 | 1.09 | 35.64 | 36.24 | 38.99 | 2.01 | 28.76 | 18.18 | 24.21 | 36.27 | 26.42 | 27.26 | 30.54 | 357.37 | 4.97 | 36.49 | 45.01 | 26.63 | 6.55 | -5.92 | | | | |