|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.75M | 749.99M | 779.97M | 889.05M | 754.24M | 798.48M | 714.72M | 957.76M | 821.82M | 788.80M | 543.62M | 8.97M | 35.48M | 98.24M | 114.36M | 294.65M | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.34M | 83.29M | 109.43M | 115.60M | 112.83M | 110.20M | 110.64M | 122.70M | 123.88M | 117.50M | 100.52M | 34.87M | 43.41M | 50.70M | 49.14M | 61.19M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 618.41M | 666.70M | 670.54M | 773.45M | 641.40M | 688.27M | 604.09M | 835.06M | 697.94M | 671.30M | 443.09M | -25.90M | -7.93M | 47.54M | 65.22M | 233.47M | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.95M | 40.28M | 42.38M | 43.03M | 38.30M | 41.46M | 37.98M | 44.32M | 44.70M | 46.38M | 41.02M | 28.00M | 30.34M | 28.24M | 35.86M | 37.33M | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.63M | 621.02M | 635.35M | 719.35M | 633.20M | 680.31M | 3.80M | 1.80M | 2.45M | 3.95M | -1.91M | -0.42M | -13.33M | 2.07M | -4.50M | 2.30M | 1.02M | 0.14M | 6.90M | 0.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 636.57M | 661.30M | 677.73M | 762.38M | 671.50M | 721.77M | 657.36M | 801.70M | 763.29M | 722.37M | 586.53M | 223.25M | 246.26M | 385.24M | 283.80M | 380.11M | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.17M | 88.69M | 102.24M | 126.67M | 82.74M | 76.70M | 57.37M | 156.05M | 58.53M | 66.44M | -42.92M | -214.28M | -210.78M | -287.00M | -169.44M | -85.46M | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.17M | 88.69M | 102.24M | 126.67M | 82.74M | 76.70M | 57.37M | 156.05M | 58.53M | 66.44M | -42.92M | -214.28M | -210.78M | -287.00M | -169.44M | -85.46M | -48.46M | 239.56M | -5.00M | -30.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.85M | 2.24M | 2.86M | 2.76M | 2.75M | 2.69M | 3.47M | 3.90M | 2.53M | 2.08M | 0.80M | 1.35M | 0.60M | 0.65M | 3.83M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.17M | 41.11M | 7.27M | -0.84M | 8.81M | -26.91M | 8.34M | -0.40M | 9.97M | -28.47M | -4.85M | 0.92M | -22.88M | -56.19M | -2.60M | 3.90M | -0.03M | 5.26M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.01M | -12.34M | -14.97M | -25.88M | -15.95M | -20.82M | -12.26M | -16.01M | -12.52M | -23.84M | -19.61M | -54.69M | -58.40M | -39.66M | -54.05M | -48.87M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.17M | 76.36M | 87.27M | 100.79M | 66.79M | -233.85M | 45.11M | 140.04M | 46.01M | -192.97M | -62.53M | -268.96M | -269.18M | -326.65M | -223.60M | -134.20M | -86.45M | 5.25M | -74.30M | -68.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63M | -97.49M | 25.10M | 18.33M | 16.17M | 5.66M | 11.92M | 38.18M | 14.05M | -55.67M | -3.11M | -98.14M | -121.14M | 247.28M | -14.70M | 8.00M | -8.88M | 21.40M | -1.80M | 4.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.14M | 95.07M | 62.18M | 82.14M | 50.23M | 19.44M | 32.73M | 100.97M | 31.95M | 26.33M | -59.42M | -170.82M | -142.57M | -239.26M | -208.90M | -142.20M | -89.92M | 13.40M | -72.50M | -84.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.70M | 23.64M | 21.53M | 22.17M | 24.31M | 44.26M | 18.48M | 28.48M | 22.36M | 26.50M | -11.14M | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.16M | 0.33M | 0.39M | 0.60M | 0.47M | 0.89M | 0.60M | 0.51M | 0.17M | -0.43M | -0.44M | -0.42M | -0.60M | 0.20M | 0.24M | 0.74M | 1.50M | 0.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.54M | 173.85M | 62.18M | 82.46M | 50.62M | -239.51M | 33.19M | 101.86M | 31.95M | -137.30M | -59.42M | -170.82M | -148.04M | -573.93M | -208.90M | -142.20M | -77.57M | -16.15M | -72.50M | -72.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.54M | 173.85M | 62.18M | 82.46M | 50.62M | -239.51M | 33.19M | 101.86M | 31.95M | -137.30M | -59.42M | -170.82M | -148.04M | -573.93M | -208.90M | -142.20M | -77.57M | -16.15M | -72.50M | -72.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.54M | 173.85M | 62.18M | 82.46M | 50.62M | -239.51M | 33.19M | 101.86M | 31.95M | -137.30M | -59.42M | -170.82M | -148.04M | -573.93M | -208.90M | -142.20M | -77.57M | -16.15M | -72.50M | -72.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.54M | 173.85M | 62.18M | 82.46M | 50.62M | -239.51M | 33.19M | 101.86M | 31.95M | -137.30M | -59.42M | -170.82M | -148.04M | -573.93M | -208.90M | -142.20M | -77.57M | -16.15M | -72.50M | -72.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | 1.50 | 0.54 | 0.71 | 0.44 | -2.06 | 0.29 | 0.88 | 0.27 | -1.18 | -0.51 | -1.46 | -1.27 | -4.92 | -1.78 | -1.21 | -0.66 | -0.14 | -0.61 | -0.62 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | 1.50 | 0.54 | 0.71 | 0.44 | -2.06 | 0.29 | 0.87 | 0.27 | -1.18 | -0.51 | -1.46 | -1.27 | -4.92 | -1.78 | -1.21 | -0.66 | -0.14 | -0.61 | -0.62 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.82M | 115.77M | 115.88M | 116.09M | 116.12M | 116.05M | 116.18M | 116.33M | 116.36M | 116.31M | 116.50M | 116.67M | 116.71M | 116.67M | 117.18M | 117.22M | 117.27M | 117.25M | 117.90M | 118.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.10M | 116.06M | 116.14M | 116.27M | 116.32M | 116.34M | 116.42M | 116.55M | 116.60M | 116.61M | 116.50M | 116.67M | 116.71M | 116.67M | 117.18M | 117.22M | 117.27M | 117.25M | 117.90M | 118.20M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.99M | 121.00M | 121.39M | 121.45M | 121.45M | 121.46M | 121.79M | 121.85M | 121.85M | 121.86M | 122.33M | 122.52M | 123.03M | 123.63M | 124.61M | 124.69M | 124.72M | 125.10M | 125.94M | 126.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.17M | 88.69M | 102.24M | 126.67M | 82.74M | 76.70M | 57.37M | 156.05M | 58.53M | 66.44M | -42.92M | -214.28M | -210.78M | -287.00M | -169.44M | -85.46M | -48.46M | 239.56M | -5.00M | -30.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.32M | 26.71M | 27.11M | 28.47M | 27.14M | 27.27M | 69.97M | 24.93M | 24.97M | -112.00M | 70.54M | 31.04M | 36.58M | 76.51M | 66.20M | 37.00M | 37.99M | 234.31M | 69.30M | 38.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.99% | -127.68% | 28.76% | 18.18% | 24.21% | -2.42% | 26.42% | 27.26% | 30.54% | 28.85% | 4.97% | 36.49% | 45.01% | -75.70% | 6.57% | -5.96% | 10.27% | 407.64% | 2.42% | -6.90% |