Cinemark Holdings Growth Metrics (2009-2025) | CNK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 298.72%282.40%275.24%74.81%3.70%6.00%4.40%561.94%5.01%9.68%7.90%7.27%6.01%0.12%-0.55%-0.57%-1.04%1.16%-0.40%0.14%2.04%1.24%3.27%4.37%6.17%3.29%4.67%3.81%0.69%2.31%0.59%0.24%31.21%32.48%30.79%30.04%-2.73%-3.59%0.89%-4.55%-5.96%-8.39%-12.48%-5.97%-5.15%-4.01%-4.49%-7.89%-6.21%-3.14%-0.81%0.40%1.44%-1.25%2.57%4.76%-0.71%4.21%-9.38%
Assets Growth (3y) 63.14%133.26%5.52%7.55%7.22%98.22%6.30%5.52%5.50%5.37%4.22%2.22%2.29%0.84%0.76%1.29%2.34%1.89%2.49%2.76%2.94%2.28%2.83%2.79%11.94%11.87%11.26%10.61%8.72%9.33%9.90%7.56%6.27%5.37%4.92%5.28%-4.62%-5.35%-5.52%-6.15%-5.78%-5.21%-6.05%-4.56%-3.36%-2.81%-0.95%-1.05%-1.88%-0.11%-2.67%
Assets Growth (5y) 37.79%36.64%35.69%68.38%4.27%4.73%4.07%50.63%3.93%3.77%3.85%4.10%4.16%2.96%2.73%1.62%1.50%1.58%7.21%7.47%7.21%7.18%6.84%6.44%7.49%6.16%5.11%4.34%3.99%3.96%2.77%2.82%2.10%1.51%1.32%1.70%1.81%1.54%-3.76%-4.11%-3.02%-2.76%-3.37%-2.60%-5.08%
Assets (QoQ) 4.98%2.13%-65.51%978.39%0.68%0.22%-83.93%539.72%2.92%-1.29%1.86%1.48%-0.16%6.60%-0.70%1.50%-1.33%0.67%-1.36%1.48%-1.80%2.91%-2.88%2.03%0.05%2.11%-0.93%3.11%1.78%-0.66%0.39%2.27%-1.28%0.95%-1.29%1.92%29.20%1.93%-2.55%1.33%-3.35%1.02%1.98%-4.13%-4.78%-1.59%-2.58%2.99%-3.94%-0.40%-3.07%-0.68%-2.19%2.86%-0.73%0.53%-1.17%0.13%3.11%2.68%-6.33%5.08%-10.34%
Capital Expenditures Growth (1y) 85,231.41%-1.58%26.79%73.10%83.27%32.29%30.62%-13.57%31.35%-5.92%29.50%26.54%-21.49%14.80%30.53%35.02%43.15%-6.99%-22.42%-11.62%62.38%40.61%42.97%12.24%-44.32%19.74%28.95%-2.83%90.99%9.35%-19.12%22.34%-12.09%-10.03%4.31%-15.25%-28.19%-30.12%-14.43%16.99%-40.69%-77.75%-71.04%-86.10%-48.16%18.13%18.23%135.23%5.65%44.66%1.13%18.54%40.64%29.22%42.11%22.51%
Capital Expenditures Growth (3y) 1,171.20%7.00%28.96%23.71%23.64%12.63%30.21%13.87%13.87%0.15%9.45%14.72%22.21%14.50%13.12%10.23%8.98%16.13%12.67%-1.22%19.97%22.57%14.24%10.09%-2.22%5.62%2.85%0.25%6.44%-11.74%-10.29%6.64%-27.92%-48.09%-36.30%-48.34%-39.56%-43.16%-33.58%-27.41%-31.26%-27.56%-29.78%-27.09%-8.33%30.22%19.33%20.75%
Capital Expenditures Growth (5y) 370.63%5.51%16.78%17.70%34.45%13.32%19.62%7.93%5.95%11.08%19.31%10.49%14.18%14.47%8.59%9.75%16.79%9.03%3.83%-0.01%1.74%2.97%5.88%5.75%-16.82%-28.78%-23.06%-30.36%-18.00%-28.98%-24.39%-16.89%-27.16%-24.89%-20.93%-17.41%-19.98%-19.25%-15.89%-9.63%
Capital Expenditures (QoQ) 166,243.13%-35.12%58.78%-50.20%91.85%-16.41%116.78%-47.28%38.48%-17.47%43.43%-19.87%-0.81%13.60%40.16%-50.28%45.03%29.16%44.98%-47.29%-5.77%7.73%65.17%-3.15%-18.41%9.54%29.67%-51.95%75.47%17.96%-2.29%-5.57%0.47%-12.75%47.79%-32.14%2.82%1.15%20.08%-42.49%0.05%23.86%64.16%-70.85%-62.46%61.20%-21.19%8.71%-14.47%61.34%56.81%-51.17%17.11%12.79%83.81%-42.07%7.60%24.03%
Cash & Equivalents Growth (1y) 1,082.40%13.86%19.87%6.18%6.94%26.42%18.80%12.13%14.09%-4.83%5.74%42.43%37.03%-1.68%-11.28%-19.22%-22.31%12.16%13.94%6.49%-5.31%-0.32%-8.00%-7.88%9.58%1.27%4.81%-4.64%0.07%-13.61%-10.94%-6.89%-18.87%0.11%-21.87%-18.43%-10.31%1.32%31.62%14.57%12.75%11.80%71.03%-78.97%6.97%4.22%-34.24%588.70%10.88%16.65%16.37%-4.64%14.33%9.05%27.54%25.89%21.30%4.06%15.19%24.52%-11.31%18.10%-50.31%
Cash & Equivalents Growth (3y) 140.93%11.06%14.62%19.25%18.69%5.76%3.68%8.86%6.69%1.62%2.25%7.01%0.27%3.20%-2.39%-7.46%-6.93%4.22%3.19%-2.20%1.26%-4.46%-4.95%-6.48%-3.82%-4.32%-9.99%-10.20%-10.03%-4.31%-2.89%-4.53%-6.38%4.28%20.71%-41.86%2.66%5.69%13.97%18.39%10.17%10.77%9.39%11.37%10.69%9.85%-0.81%102.21%15.42%9.80%19.57%14.34%7.15%10.25%-9.96%
Cash & Equivalents Growth (5y) 71.32%8.60%8.77%7.85%4.23%5.75%3.16%4.83%4.74%1.16%0.61%1.48%2.03%-0.78%-2.79%-6.79%-8.13%-0.42%-5.23%-6.61%-5.45%-2.42%-2.46%-5.23%-2.09%-0.16%10.42%-29.47%-2.56%0.42%0.60%4.73%-0.54%6.63%6.12%5.24%6.52%8.47%17.05%14.78%13.15%9.05%13.97%16.71%7.85%10.26%-10.99%
Cash & Equivalents (QoQ) 967.90%-6.17%21.95%-1.07%0.59%-1.22%8.02%-0.36%18.91%-7.17%1.96%1.37%-0.81%3.14%37.34%-2.47%-28.83%-6.92%25.04%-6.21%2.74%-5.44%16.87%-16.60%8.15%-12.73%17.03%-0.79%-0.05%-9.68%6.47%4.11%-13.71%-6.89%11.31%-9.28%6.47%-27.33%16.20%-0.24%20.27%-5.60%1.15%-1.83%19.26%44.42%-87.56%399.35%16.20%-8.87%30.25%-19.61%22.25%-9.09%6.74%-3.62%16.60%6.32%5.36%-7.13%0.03%17.69%13.90%-33.85%33.20%-50.48%
Cash from Investing Activities Growth (1y) 72.42%9.18%12.58%-33.28%-82.29%-28.45%-254.45%-14.90%-71.06%-0.23%49.90%-26.44%49.14%-558.16%-10.54%140.01%-72.15%83.77%10.60%-432.55%-61.49%-39.08%-44.21%1.02%43.20%-23.27%-26.24%-1.09%-77.79%-44.59%16.88%-23.76%9.89%7.78%-100.08%17.90%27.13%39.85%55.85%-15.68%40.64%81.27%70.97%86.06%48.15%-3.37%-17.22%-307.68%54.24%-58.02%-1.24%33.85%-224.69%-36.71%17.14%-32.33%11.41%18.37%-110.34%-5.27%34.33%-29.44%-25.06%
Cash from Investing Activities Growth (3y) 4.90%-5.35%-15.79%-24.64%-16.62%-103.87%-25.21%37.18%-14.41%-2.30%20.89%-18.93%-12.24%-14.10%-12.54%-9.61%-16.45%34.72%-17.63%-74.65%-17.71%-35.34%-14.81%-7.38%3.09%-18.02%-28.05%-0.90%-5.30%7.09%9.79%-5.54%26.95%52.99%36.47%49.03%39.24%51.17%46.84%13.04%47.97%32.62%29.90%27.82%8.33%-30.71%0.56%-52.82%-9.60%-20.81%-20.84%2.69%-23.61%-13.04%-29.66%
Cash from Investing Activities Growth (5y) 5.51%-4.55%-8.94%-20.84%-34.54%-13.85%-20.41%-13.85%-6.56%-12.91%2.05%-10.98%-7.38%-21.50%-8.38%-10.50%-20.40%17.99%-22.04%-40.01%-1.38%-6.58%-5.97%-3.30%17.01%28.63%23.09%30.20%18.51%31.10%24.22%7.75%37.88%29.87%21.18%18.61%19.73%24.12%33.92%10.46%16.53%19.34%9.70%12.13%14.83%-18.73%-20.93%
Cash from Investing Activities (QoQ) 44.75%11.99%-8.82%47.88%-81.93%15.29%-65.90%28.71%-28.20%-133.76%46.22%-6.13%24.88%-16.86%-35.71%57.31%-872.03%80.37%149.12%-283.69%8.36%-8.12%-82.72%10.80%21.08%-12.11%-25.40%48.81%-71.28%-14.81%-0.41%9.96%-39.29%34.00%-49.51%34.44%-42.55%-43.19%38.65%41.81%-17.67%-5.09%-60.77%70.14%62.88%-62.91%22.77%-11.01%25.99%-84.73%-168.60%87.54%-155.56%-18.36%-75.51%38.84%-7.60%28.27%-180.30%59.05%0.86%-84.85%-40.28%74.46%-95.42%-78.60%
Cash from Operations Growth (1y) -14.33%202.94%10.46%-24.11%38.41%89.92%140.32%-11.05%60.12%-36.16%-10.11%22.71%-56.43%-8.68%-34.20%8.38%45.30%38.05%-2.47%76.47%-59.41%59.08%-28.18%-0.84%169.62%-14.44%69.88%-19.56%122.36%-36.10%-1.80%17.72%-44.44%130.54%-7.65%-4.82%24.66%1.55%33.48%-20.34%-114.92%-169.40%-114.72%-201.50%-697.51%174.25%-50.91%230.70%4.27%70.40%55.77%-51.33%113.22%37.31%1,098.91%0.47%-244.59%-21.93%24.70%80.82%-424.67%51.12%-16.49%
Cash from Operations Growth (3y) 23.83%48.09%33.63%-6.08%-1.16%3.45%12.44%5.76%0.45%-6.99%-16.76%32.89%-36.43%26.10%-22.76%23.78%16.72%23.40%5.97%12.07%34.50%-4.54%6.21%-2.08%49.34%8.02%15.49%-3.41%15.48%14.37%6.57%-3.72%-28.13%-53.61%-29.69%-40.43%-51.59%-19.42%-31.93%1.86%-46.42%-4.24%-28.02%-13.57%44.37%55.19%105.42%38.19%43.23%22.24%95.83%-4.02%-0.08%17.45%131.47%
Cash from Operations Growth (5y) 3.75%29.01%8.89%9.64%-10.65%19.44%-0.09%15.66%2.10%1.84%-6.78%13.36%9.03%1.86%-5.12%12.42%14.46%22.59%1.53%9.54%11.00%15.28%8.11%-6.57%-21.24%-23.63%-18.15%-22.23%-30.83%-5.07%-17.80%3.44%-22.77%15.50%-16.23%-13.31%-28.44%4.13%5.55%-12.37%-17.27%-1.20%4.12%3.24%-50.24%32.28%54.99%
Cash from Operations (QoQ) -220.85%166.56%252.83%-69.81%45.21%-28.58%142.42%-44.95%99.23%-9.62%-10.27%-0.90%-20.57%27.26%22.50%-64.81%66.47%-8.30%101.77%-52.83%58.17%-35.22%265.11%-89.15%519.93%-70.75%404.08%-70.50%96.73%-41.93%138.67%-18.45%-43.46%-10.77%186.13%-61.51%134.60%-64.25%194.88%-49.59%91.11%-53.02%75.98%-109.44%-788.82%90.03%-1,113.43%25.80%182.76%-120.25%1,150.96%-154.35%247.31%-105.26%1,256.52%-85.24%1,430.57%-61.76%16.32%-121.23%926.43%-38.91%68.67%-161.61%338.04%-66.24%
Dividends Paid - Common Growth (1y) 19.21%18.64%17.47%0.63%0.36%0.62%0.61%0.62%0.69%0.38%19.47%22.77%19.45%19.45%0.35%-0.58%0.27%0.17%0.18%0.40%8.45%8.27%8.26%7.96%7.63%7.63%7.65%7.54%10.62%11.12%11.11%9.49%6.85%6.63%6.64%6.44%6.03%-99.28%-99.85%-65.40%
Dividends Paid - Common Growth (3y) 6.40%6.22%12.19%7.53%6.47%6.46%6.45%7.09%6.44%6.30%6.30%7.02%9.11%9.01%2.87%2.52%5.38%5.29%5.30%5.24%8.89%9.00%9.00%8.32%8.36%8.45%8.45%7.82%7.82%-79.66%-88.10%-25.99%-26.03%-86.14%
Dividends Paid - Common Growth (5y) 7.61%7.47%7.26%4.41%5.59%5.53%5.52%5.89%7.08%6.96%6.96%7.31%9.11%9.15%5.42%4.88%6.71%6.70%6.71%6.32%7.91%-60.37%-71.12%-14.87%-14.89%-68.44%-97.84%
Dividends Paid - Common (QoQ) 0.81%1.02%16.73%0.28%0.33%0.03%0.00%0.00%0.59%0.02%0.00%0.07%0.28%19.04%2.77%-2.64%0.28%0.01%1.82%-1.81%0.19%0.02%2.04%6.06%0.02%0.01%1.75%5.74%0.02%0.02%1.65%8.78%0.47%0.02%0.17%6.15%0.27%0.02%-0.02%5.74%-78.20%-101.59%-6,100.00%261.29%99,999,900.00%50.00%
EBITDA Margin Growth (1y) 837.00736.00801.00646.00-229.0093.00279.00-247.00368.00-439.00-715.00-364.00-966.0093.00298.00-172.00-71.00-219.00-513.00219.00275.0053.00144.00-54.00228.00-263.00117.00-192.0054.00-111.00-489.00-27.00-372.00117.0053.00-222.00-508.00205.00-385.00-118.00-1592.00-240402.00-60125.00-30055.00-14027.00235,873.0014,099.002,650.00-8051.002,047.001,375.00-4293.009,087.00-654.00109.002,051.00-675.00711.00-440.00
EBITDA Margin Growth (3y) 976.00390.00366.0035.00-827.00-253.00-137.00-782.00-670.00-564.00-929.00-317.00-763.00-72.00-70.00-8.00431.00-429.00-252.00-28.00556.00-320.00-228.00-273.00-90.00-257.00-319.00-441.00-826.00211.00-820.00-367.00-2472.00-240081.00-60456.00-30396.00-16127.00-4325.00-1519.00-1879.00-412.00-1224.00-7978.00240,570.0061,087.0024,538.0015,135.004,043.00362.002,103.001,044.00
EBITDA Margin Growth (5y) -61.00265.00151.0082.00-624.00-418.00-506.00-618.00-167.00-774.00-668.00-563.00-482.00-446.00-442.00-226.00113.00-422.00-688.00-277.00-324.001.00-560.00-613.00-2191.00-240454.00-60829.00-30614.00-16445.00-4318.00-2399.00-1557.00-744.00-1564.00-10079.00372.00578.00-5636.00-483.00-487.001,071.00-3467.00434.00240,626.0060,756.00
EBITDA Margin (QoQ) 175.00-243.00253.00652.0075.00-178.0097.00-223.00396.009.00-429.00392.00-411.00-267.00-77.00-211.00649.00-62.00-547.00-111.00501.00-356.00184.00-54.00280.00-265.00-15.00228.00-211.00115.00-323.00474.00-375.00-264.00139.00128.00114.00-328.00-136.00-158.00827.00-917.00130.00-1632.00-237984.00179,361.0030,199.0014,397.0011,916.00467.00550.00-682.00-8386.0010,565.00-122.00-6350.004,995.00823.00641.00-4408.002,269.002,208.00-510.00
EBIT Growth (1y) 41.92%12.97%32.54%-8.25%-32.09%21.71%37.30%-9.06%83.54%17.43%-7.06%40.16%-26.66%17.65%43.59%-6.38%3.39%-12.80%-39.14%19.11%33.28%15.08%20.47%3.15%26.97%-21.51%18.83%-14.47%14.25%-6.95%-37.03%4.65%-22.07%28.96%11.54%-13.52%-43.89%23.20%-29.26%-13.39%-174.81%-237.31%-460.12%-531.99%-294.79%60.12%80.52%78.23%7.27%1,010.22%651.28%-1,204.37%160.46%-50.44%12.22%28.46%-203.78%107.75%-29.93%
EBIT Growth (3y) 20.94%17.32%19.14%5.36%-2.95%18.92%22.36%6.07%11.65%6.41%-6.70%16.05%0.35%5.69%1.73%4.78%20.50%-7.65%-4.49%1.67%24.58%-5.63%-3.40%-2.63%4.17%-1.98%-5.85%-8.18%-20.65%13.92%-20.79%-7.80%-32.52%-61.11%-69.17%-73.64%-54.07%-38.81%-37.07%-28.45%-30.68%-32.85%10.66%40.78%39.16%-1.34%28.24%43.93%16.52%124.87%80.78%
EBIT Growth (5y) 6.05%10.62%8.13%5.45%4.73%11.03%6.08%7.95%18.69%1.71%3.06%6.64%7.95%-2.92%-4.66%0.58%9.27%-1.12%-9.35%-1.00%-3.30%5.95%-6.59%-7.11%-19.87%-29.15%-32.77%-37.40%-28.29%-22.95%-17.62%-16.97%-23.45%-17.69%-18.12%5.97%12.11%-42.59%-20.26%-11.67%22.94%-39.15%14.86%22.98%20.56%
EBIT Margin Growth (1y) 202.00114.00197.00-86.00-380.0085.00266.00-141.00537.00190.00-97.00262.00-348.0093.00298.00-172.00-71.00-219.00-513.00219.00275.0053.00144.00-54.00228.00-263.00117.00-192.0054.00-111.00-489.00-27.00-372.00117.0053.00-222.00-508.00205.00-385.00-118.00-1592.00-240402.00-60125.00-30055.00-14027.00235,873.0014,099.002,650.00-8051.002,047.001,375.00-4293.009,087.00-654.00109.002,051.00-675.00711.00-440.00
EBIT Margin Growth (3y) 358.00390.00366.0035.00-192.00369.00467.00-51.00117.0065.00-311.00309.00-145.00-72.00-70.00-8.00431.00-429.00-252.00-28.00556.00-320.00-228.00-273.00-90.00-257.00-319.00-441.00-826.00211.00-820.00-367.00-2472.00-240081.00-60456.00-30396.00-16127.00-4325.00-1519.00-1879.00-412.00-1224.00-7978.00240,570.0061,087.0024,538.0015,135.004,043.00362.002,103.001,044.00
EBIT Margin Growth (5y) -61.00265.00151.0082.0012.00204.0099.00113.00620.00-145.00-50.0062.00137.00-446.00-442.00-226.00113.00-422.00-688.00-277.00-324.001.00-560.00-613.00-2191.00-240454.00-60829.00-30614.00-16445.00-4318.00-2399.00-1557.00-744.00-1564.00-10079.00372.00578.00-5636.00-483.00-487.001,071.00-3467.00434.00240,626.0060,756.00
EBIT Margin (QoQ) 175.00-243.00253.0016.0088.00-161.00-29.00-279.00554.0020.00-436.00399.00207.00-267.00-77.00-211.00649.00-62.00-547.00-111.00501.00-356.00184.00-54.00280.00-265.00-15.00228.00-211.00115.00-323.00474.00-375.00-264.00139.00128.00114.00-328.00-136.00-158.00827.00-917.00130.00-1632.00-237984.00179,361.0030,199.0014,397.0011,916.00467.00550.00-682.00-8386.0010,565.00-122.00-6350.004,995.00823.00641.00-4408.002,269.002,208.00-510.00
EBIT (QoQ) 39.47%-21.09%32.33%-2.54%11.01%-7.41%-8.40%-27.87%98.95%4.44%-39.33%45.59%27.29%-17.34%-8.50%-23.82%104.20%0.88%-40.34%-15.87%72.23%-29.59%16.75%-5.86%48.71%-26.30%-0.03%15.88%-8.07%11.58%-28.04%54.79%-25.13%-24.48%19.57%15.28%23.89%-34.68%-7.29%-25.21%172.02%-62.49%13.51%-164.60%-399.25%1.63%-36.16%40.96%49.56%43.64%204.84%-217.44%-33.62%653.27%-13.47%-303.89%106.19%353.51%95.95%-229.99%91.02%1,007.81%-33.91%
EBT Growth (1y) 71.37%111.26%45.32%-7.39%-39.23%26.12%54.71%-40.26%106.08%29.09%0.57%118.64%-38.31%-64.38%60.33%1.35%29.48%225.50%-48.39%10.12%22.50%18.14%19.89%20.06%33.52%-24.35%39.37%-14.57%34.69%-5.50%-40.99%1.67%-29.95%24.04%5.73%-26.82%-48.31%38.95%-31.12%-23.77%-238.62%-292.06%-685.07%-866.75%-257.41%50.06%66.75%49.30%91.39%300.88%666.83%76.29%62.50%-63.74%29.17%276.19%-2,120.83%190.32%-42.97%
EBT Growth (3y) 28.99%50.95%31.25%6.55%-8.24%-16.61%35.62%9.80%18.07%14.39%-5.94%34.63%-0.72%11.06%-0.26%10.25%28.42%42.75%-4.81%4.14%30.12%-5.48%-0.47%1.41%8.00%-3.93%-4.55%-14.02%-21.29%17.66%-24.53%-17.22%-35.75%-74.46%-84.31%-84.47%-65.84%-49.37%-53.93%-35.47%-34.73%-69.98%53.22%35.88%34.47%55.18%77.94%33.31%10.48%60.24%83.47%
EBT Growth (5y) 11.38%31.87%13.35%6.19%4.15%17.40%9.07%11.84%21.91%5.99%6.82%20.14%11.97%-0.42%-3.99%3.08%14.85%27.80%-11.66%-3.42%-4.42%7.80%-6.41%-10.27%-23.75%-34.28%-40.65%-41.71%-34.59%-28.93%-21.02%-23.20%-18.38%-29.37%-15.70%6.30%11.71%-20.36%-15.47%-18.75%26.68%3.99%3.14%20.45%18.31%
EBT Margin Growth (1y) 320.00479.00199.00-54.00-383.0091.00315.00-397.00512.00242.0019.00513.00-426.00-870.00417.00-53.00142.00933.00-648.0090.00134.0081.00107.00133.00239.00-266.00296.00-172.00286.00-73.00-504.00-53.00-479.0052.00-3.00-318.00-488.00329.00-326.00-160.00-1781.00-301174.00-76432.00-33787.00-18392.00295,152.0017,929.003,644.00-220.002,367.001,643.001,608.001,792.00-776.00300.001,096.00-944.00856.00-630.00
EBT Margin Growth (3y) 448.00811.00533.0062.00-297.00-538.00750.0063.00228.00304.00-213.00550.00-150.00143.00-125.00170.00515.00748.00-246.0052.00659.00-259.00-102.00-91.0045.00-287.00-212.00-543.00-681.00307.00-833.00-531.00-2748.00-300793.00-76761.00-34265.00-20661.00-5693.00-2245.00-2377.00-875.00-2608.00-684.00301,163.0077,201.0032,787.0019,501.005,235.00628.002,446.001,313.00
EBT Margin Growth (5y) 164.00874.00301.0098.00-21.00476.00209.00286.00601.00119.00190.00512.00375.00-196.00-333.00-55.00322.00726.00-753.00-320.00-308.00122.00-431.00-570.00-2224.00-301132.00-76970.00-34490.00-20855.00-5714.00-3212.00-1997.00-1204.00-3086.00-2953.00318.00443.00-1160.00-673.00-787.001,069.0096.00165.00301,242.0076,871.00
EBT Margin (QoQ) -309.00223.00322.0083.00-149.00-57.0069.00-246.00325.00167.00-643.00663.0054.00-55.00-149.00-275.00-390.001,231.00-619.00-81.00401.00-350.00119.00-36.00347.00-324.00146.0069.00-157.00238.00-321.00527.00-516.00-193.00129.00101.0015.00-248.00-186.00-69.00831.00-902.00-20.00-1690.00-298561.00223,839.0042,625.0013,705.0014,983.00698.00600.00-1753.00234.003,286.00-123.00-1788.00419.00717.00953.00-992.00-1622.002,517.00-533.00
EBT (QoQ) -26.87%41.92%58.40%4.24%-9.85%-2.37%0.94%-31.60%87.09%19.76%-61.02%135.97%17.19%-6.70%-15.26%-33.42%-32.33%319.94%-46.43%-14.94%70.12%-33.41%14.29%-5.38%64.06%-32.42%14.45%5.23%-7.05%24.50%-29.84%65.90%-34.78%-22.26%20.88%14.30%15.49%-33.73%-16.33%-19.27%210.45%-67.15%-7.41%-246.79%-330.13%-0.08%-21.34%31.58%39.89%8.34%69.90%-504.88%94.84%2,237.50%-15.06%-125.30%91.84%2,166.67%202.62%-65.49%-202.90%370.17%-40.56%
Enterprise Value Growth (1y) 29.21%79.92%78.27%-5.98%7.77%31.22%17.65%6.56%13.67%15.74%23.68%40.76%34.26%28.59%55.85%24.41%4.59%29.29%6.57%45.63%67.96%16.47%-3.72%-19.22%-23.68%-10.41%20.12%18.15%33.61%10.02%-9.87%13.24%-17.96%-10.58%22.48%-14.60%8.71%3.44%-6.58%-7.40%-82.97%-78.59%-91.07%-43.68%163.93%155.38%387.20%-37.28%-21.08%-44.83%-52.51%-24.35%-24.65%11.86%70.04%25.57%23.22%48.28%74.49%134.21%67.44%36.62%11.36%
Enterprise Value Growth (3y) 16.54%39.80%37.40%12.14%18.04%25.00%31.38%23.12%16.87%24.38%27.12%36.62%33.11%24.64%16.93%13.53%10.27%10.49%7.21%11.60%19.64%4.71%1.39%2.62%-5.78%-4.12%9.86%4.54%6.02%0.59%1.03%-3.61%-46.65%-41.71%-53.24%-23.63%-21.24%-17.30%-25.91%-31.10%-29.21%-32.93%-40.87%-35.59%16.21%16.38%57.87%-15.85%-9.84%-2.91%12.11%30.55%15.84%31.35%48.94%
Enterprise Value Growth (5y) 17.32%35.35%33.92%20.64%23.64%24.08%18.40%17.03%15.39%14.96%18.89%19.47%19.19%13.80%11.60%14.38%8.00%5.82%6.35%6.09%8.84%1.21%3.58%-3.09%-31.14%-27.87%-35.61%-9.83%-11.74%-11.06%-14.80%-20.56%-20.56%-22.53%-25.05%-26.72%-21.90%-18.98%-19.96%-20.84%-19.92%-12.93%-9.31%-4.70%26.49%26.13%50.20%
Enterprise Value (QoQ) -38.51%2.17%102.35%1.63%-14.37%1.23%6.72%16.50%4.25%-9.24%-3.33%24.27%6.15%-3.01%10.02%18.53%1.67%17.54%-12.17%-0.35%25.68%-3.12%20.02%14.93%-12.85%-19.91%0.70%8.58%2.30%7.38%-0.95%22.80%-15.76%-12.04%24.46%-11.04%-8.18%20.48%-13.22%13.24%-12.63%8.81%-13.98%-79.18%9.86%-54.60%442.27%-2.42%6.30%-13.38%-30.19%22.80%-25.69%-25.43%11.19%22.31%10.31%13.35%-17.89%20.01%32.74%33.39%10.21%-14.20%8.31%8.72%
EPS (Basic) Growth (1y) 21,855,403,700.00%22,508,939,458.82%16,687,078,400.00%9,925,714,391.89%-31.25%0.00%41.38%-51.52%68.18%28.57%0.00%50.00%-24.32%-60.00%68.29%-45.83%10.71%244.44%-52.17%215.38%19.35%-1.61%21.21%21.95%35.14%-24.59%40.00%32.00%36.00%-4.35%-41.07%24.24%-22.06%59.09%30.30%-79.27%-47.17%22.86%-37.21%29.41%-282.14%-268.60%-562.96%-1,022.73%-243.14%17.93%64.57%48.74%95.16%260.66%470.00%81.93%766.67%-62.24%108.11%386.67%-260.00%118.92%-72.08%
EPS (Basic) Growth (3y) 63,122.29%66,045.43%61,690.55%41,537.66%-4.35%-19.88%33.50%-26.69%12.11%21.00%-6.98%36.84%0.00%10.67%-0.82%27.72%21.32%36.72%-6.72%71.87%29.93%-10.80%0.00%25.99%12.73%4.69%2.44%-30.20%-17.57%23.19%-21.59%-30.66%-40.10%-74.30%-79.54%-64.80%-74.37%-54.67%-61.53%-39.41%-39.94%-79.39%61.11%38.83%37.37%58.04%28.35%32.21%19.79%49.30%60.70%
EPS (Basic) Growth (5y) 4,525.45%5,149.72%4,425.84%4,051.51%2.95%11.75%6.64%8.67%17.84%5.62%6.43%32.77%12.94%-0.45%-4.25%27.86%13.61%31.21%-9.02%5.51%-2.02%6.76%-3.93%-11.71%-27.57%-34.35%-38.66%-43.38%-40.63%-35.61%-23.83%-27.63%-21.11%-24.67%-15.51%6.96%11.47%-23.58%-6.51%-15.52%41.65%14.34%8.90%20.67%18.57%
EPS (Basic) (QoQ) 6.20%11.76%91.31%9,624,935,164.86%9.38%-17.14%13.79%-33.33%59.09%17.14%-60.98%131.25%21.62%-8.89%-41.46%16.67%-35.71%283.33%-81.16%138.46%100.00%-46.77%24.24%-9.76%64.86%-34.43%25.00%0.00%-8.00%21.74%17.86%3.03%-35.29%-25.00%148.48%-35.37%32.08%-38.57%-60.47%64.71%207.14%-68.60%-18.52%-331.82%-184.31%13.79%-62.40%13.79%32.00%1.61%67.21%-315.00%96.39%3,366.67%-24.49%-120.27%233.33%85.00%316.22%-72.08%-174.42%353.13%-46.91%
EPS (Weighted Average and Diluted) Growth (1y) 21,228,312.50%22,701,723.53%16,846,152.63%9,833,553,954.05%-29.03%0.00%41.38%-51.52%68.18%28.57%0.00%50.00%-24.32%-60.00%68.29%-45.83%10.71%244.44%-52.17%215.38%19.35%-1.61%21.21%21.95%35.14%-24.59%40.00%32.00%36.00%-4.35%-41.07%24.24%-22.06%59.09%30.30%-79.27%-47.17%22.86%-37.21%29.41%-282.14%-268.60%-562.96%-1,022.73%-243.14%17.93%64.57%48.74%95.16%231.15%405.00%89.16%733.33%-60.00%95.08%466.67%-268.42%96.88%-66.39%
EPS (Weighted Average and Diluted) Growth (3y) 6,227.80%6,533.38%6,098.64%41,408.39%-3.34%-19.88%33.50%-26.69%12.11%21.00%-6.98%36.84%0.00%10.67%-0.82%27.72%21.32%36.72%-6.72%71.87%29.93%-10.80%0.00%25.99%12.73%4.69%2.44%-30.20%-17.57%23.19%-21.59%-30.66%-40.10%-74.30%-79.54%-64.80%-74.37%-54.67%-61.53%-39.41%-39.94%-79.39%61.11%36.65%35.50%64.61%28.23%31.40%19.79%44.75%58.74%
EPS (Weighted Average and Diluted) Growth (5y) 1,062.47%1,220.92%1,039.00%4,043.77%3.60%11.75%6.64%8.67%17.84%5.62%6.43%32.77%12.94%-0.45%-4.25%27.86%13.61%31.21%-9.02%5.51%-2.02%6.76%-3.93%-11.71%-27.57%-34.35%-38.66%-43.38%-40.63%-35.61%-23.83%-27.63%-21.11%-24.67%-15.51%2.71%7.24%-20.39%-7.46%-17.94%34.54%8.45%8.90%19.48%18.33%
EPS (Weighted Average and Diluted) (QoQ) 5.58%11.66%-99.81%9,237,580,981.08%12.90%-17.14%13.79%-33.33%59.09%17.14%-60.98%131.25%21.62%-8.89%-41.46%16.67%-35.71%283.33%-81.16%138.46%100.00%-46.77%24.24%-9.76%64.86%-34.43%25.00%0.00%-8.00%21.74%17.86%3.03%-35.29%-25.00%148.48%-35.37%32.08%-38.57%-60.47%64.71%207.14%-68.60%-18.52%-331.82%-184.31%13.79%-62.40%13.79%32.00%1.61%67.21%-315.00%96.39%2,766.67%-23.75%-114.75%311.11%68.42%271.87%-72.27%-196.97%296.88%-36.51%
FCF Margin Growth (1y) -733.002,430.00-79.00-1173.0047.00668.00821.00-73.00354.00-684.00-355.0019.00-773.00-238.00-778.00-290.0047.00430.00205.001,691.00-1090.00401.00-596.00-326.001,223.00-408.00165.00-584.00478.00-750.00223.0066.00-717.001,367.00-119.0014.00609.00199.00447.00-733.00-1568.00-169883.00-9979.00-19286.00-11485.00171,375.009,413.00-914.00-51.00192.001,171.00656.002,645.00305.00127.00701.00-1811.00459.00339.00
FCF Margin Growth (3y) -331.002,415.00387.00-1227.00-372.00-253.00-312.00-344.00-372.00-491.00-927.001,420.00-1816.00594.00-1168.001,075.00179.00424.00-225.00781.00611.00-757.00-207.00-843.00984.00209.00269.00-504.00370.00815.00551.00-652.00-1676.00-168317.00-9652.00-20004.00-12444.001,691.00-3639.00578.00-792.00413.00-2123.00170,653.0010,357.0020,355.0012,007.00-417.00783.00957.001,637.00
FCF Margin Growth (5y) -1058.002,608.00-185.00173.00-1415.00579.00-702.001,021.00-240.00-497.00-1358.00510.00-115.00-564.00-780.00557.00-59.001,041.00-121.00862.00503.00809.00120.00-1562.0025.00-169475.00-9264.00-20522.00-12683.002,308.00-3748.002,144.00-465.00-306.00-3082.00970.00825.00336.00-1046.001,076.00505.001,770.00-1288.00171,418.0010,824.00
FCF Margin (QoQ) -3146.002,274.001,656.00-1517.0017.00-235.00562.00-297.00638.00-83.00-332.00131.00-399.00246.0042.00-662.00136.00-294.00529.00-325.00520.00-519.002,015.00-3106.002,011.00-1516.002,285.00-1557.00381.00-943.001,536.00-495.00-848.0031.001,379.00-1278.001,236.00-1456.001,512.00-683.00826.00-1208.00333.00-1519.00-167489.00158,695.00-8973.006,282.0015,371.005,043.00-2579.001,538.00-4054.005,287.00-1601.001,024.00-2065.002,947.00-1778.001,597.00-4577.005,217.00-1898.00
FCF Payout Ratio Growth (1y) 15.96%-56.23%-75.43%8.28%-50.03%133.71%51.46%-14.07%796.93%79.06%-1,439.50%85.52%-24.97%-56.81%141.90%-78.45%-115.00%-43.78%-131.56%10.27%429.31%87.76%-56.87%59.55%-63.81%-920.05%-482.19%-4.55%1,782.64%106.33%66.65%1.76%-92.02%-14.34%163.25%138.38%-199.65%-100.19%99.95%135.22%
FCF Payout Ratio Growth (3y) 73.22%22.36%-91.16%19.96%49.82%21.81%104.08%-29.96%-44.38%-24.24%-55.65%-23.89%-28.17%-23.03%40.81%-27.62%-43.66%-120.06%-69.64%18.86%190.20%-0.83%-44.96%15.73%-18.38%-23.66%47.79%32.30%-51.79%-26.09%-25.99%-25.99%26.00%-88.37%
FCF Payout Ratio Growth (5y) -20.92%-14.96%-21.60%-16.32%10.69%13.79%-44.07%-9.58%3.77%-54.12%-78.60%-7.65%20.36%-25.03%16.63%-18.10%-23.12%-14.03%-9.47%32.44%-12.28%-14.95%-14.87%-14.87%14.88%-72.65%98.18%
FCF Payout Ratio (QoQ) -6.81%86.06%-60.83%70.73%-64.82%4.45%72.61%-21.21%64.52%-32.31%-2.07%722.45%-67.15%-606.35%113.56%232.64%-81.09%391.13%-93.02%-331.50%170.86%-375.65%124.39%591.36%-59.60%-330.31%124.80%56.83%-1,015.41%-63.51%104.07%2,993.21%-96.92%-961.04%112.41%142.57%-66.94%535.75%-53.24%-201.41%71.79%97.43%12,103.94%-59.54%42,010,682.01%344.36%
Free Cash Flow Growth (1y) -52.22%126.53%-13.64%-59.75%2.80%171.05%378.07%-7.06%100.83%-56.95%-33.57%17.10%-88.77%-43.94%-108.92%-33.82%59.20%176.56%339.54%361.26%-768.43%78.17%-417.48%-8.95%132.93%-42.34%30.99%-32.34%197.37%-113.13%81.51%12.66%-94.12%1,854.39%-233.13%7.59%1,238.92%24.48%268.61%-55.35%-206.40%-206.66%-254.50%-485.04%-185.29%157.94%-31.31%198.24%3.03%74.85%25.04%-66.17%92.29%38.47%267.55%75.25%-114.15%-11.51%26.06%80.82%-424.67%51.12%33.66%
Free Cash Flow Growth (3y) -0.45%32.18%39.98%-24.05%-38.57%-13.19%-31.68%-10.36%-28.93%-12.61%-47.84%52.90%-47.28%40.31%-38.87%40.60%51.89%41.64%-73.78%41.64%87.06%-28.76%-33.98%-11.46%27.19%9.91%24.81%-6.40%32.75%42.05%44.84%-18.51%-41.57%-185.59%-105.50%-56.73%-249.36%-8.37%-50.67%19.09%-70.35%2.61%-52.13%8.57%40.25%50.41%53.96%37.20%45.70%28.92%53.02%2.35%4.68%22.80%68.96%
Free Cash Flow Growth (5y) -29.33%19.92%-10.14%5.98%-34.89%26.38%-32.95%24.78%-4.60%-7.27%-18.24%17.10%3.19%-17.18%-15.85%16.20%-9.34%45.60%-26.45%28.06%38.79%24.11%17.87%-19.72%3.90%-30.35%-2.06%-27.81%-55.53%12.11%-16.07%15.41%-33.97%91.27%-53.57%-9.27%-38.18%13.25%44.48%0.03%-19.98%5.77%26.28%32.31%-19.10%31.12%36.73%
Free Cash Flow (QoQ) -294.85%116.68%539.30%-77.00%8.18%-45.70%197.99%-41.27%185.22%-4.23%-42.07%26.91%-38.86%47.77%2.12%-87.83%205.32%-123.51%857.73%-70.73%430.40%-79.64%1,359.10%-142.42%241.38%-136.28%518.46%-84.66%147.55%-143.43%510.27%-32.58%-110.93%38.83%2,599.75%-96.48%3,162.40%-111.62%907.37%-56.24%203.32%-84.27%113.81%-204.28%-204.05%77.21%-432.86%22.74%161.75%-151.65%498.67%-176.26%211.35%-122.14%279.94%-117.38%2,100.00%-73.21%88.20%-121.23%926.43%-61.83%169.97%-161.61%338.04%-66.24%
Gross Margin Growth (1y) 76.00-22.0087.00-97.00-169.0012.0012.0037.0089.00-14.00-38.001.00-106.0019.0055.00-15.00-6.00-42.00-110.00-369.00-32.00-60.00-106.00307.00138.00-43.0099.00-65.0021.00-15.00-63.00179.00-270.00-88.00-197.00-270.00-145.0019.00-11.00-109.00-301.00-37577.00-10729.00-3671.00-2448.0036,781.002,410.00645.00-27855.00156.00217.00-49.0028,009.00-150.00103.00-22043.00-221.00100.00-108.00
Gross Margin Growth (3y) -5.00-24.0061.00-60.00-186.0016.0030.0023.00-22.00-38.00-93.00-382.00-143.00-83.00-161.00-76.00101.00-145.00-118.00-126.00127.00-118.00-71.00422.00-111.00-146.00-161.00-155.00-393.00-84.00-271.00-200.00-716.00-37646.00-10937.00-4050.00-2894.00-776.00-339.00-150.00-190.00-235.00-27893.0037,582.0010,756.003,387.002,564.00650.00-68.00105.00212.00
Gross Margin Growth (5y) -116.00-48.006.00-443.00-223.00-85.00-187.00-38.0084.00-141.00-100.00-140.0016.00-141.00-126.0038.00-148.00-248.00-378.00-216.00-287.00-187.00-279.0043.00-557.00-37704.00-10902.00-3935.00-3143.00-879.00-754.00-219.00-398.00-614.00-28339.0025.0016.00-393.00-185.00-145.00130.00-22327.00-106.0037,532.0010,751.00
Gross Margin (QoQ) 98.00-188.00145.0020.000.00-79.00-39.00-52.00182.00-79.00-14.001.0078.00-102.0025.00-106.00203.00-66.00-45.00-97.00166.00-134.00-304.00240.00138.00-181.00109.0071.00-43.00-39.00-54.00157.00-79.00-87.00189.00-292.00103.00-196.00116.00-168.00267.00-226.0018.00-360.00-37009.0026,621.007,076.00863.002,221.00456.00-266.00-27.00-28018.0028,467.00-205.00-293.0040.00307.0048.00-22439.0021,862.00629.00-160.00
Gross Profit Growth (1y) 22.37%3.97%13.88%-3.21%-8.26%15.22%14.40%2.51%21.02%4.51%-1.43%14.13%-6.50%11.94%20.31%6.43%9.88%-1.54%-15.67%-2.99%6.77%10.69%6.91%11.05%10.94%-7.40%11.04%-1.62%10.87%0.74%-8.19%9.21%-3.00%17.16%3.72%3.24%-9.91%7.97%8.81%-2.47%-26.65%-103.10%-101.14%-92.92%-85.28%1,001.52%472.86%173.10%-118.44%28.94%38.02%5.90%794.92%-23.43%6.64%-314.06%-9.15%29.59%-8.14%
Gross Profit Growth (3y) 10.76%7.77%8.69%4.24%1.26%10.46%10.70%7.58%7.53%4.82%0.01%5.62%3.13%6.85%2.75%4.66%9.18%0.31%0.04%1.95%9.51%1.08%2.91%6.06%6.06%3.01%1.88%3.51%-1.05%8.42%1.19%3.22%-13.78%-26.81%-26.26%-58.53%-54.01%-32.92%-14.80%-8.60%-8.20%-9.58%-29.18%223.15%357.79%122.76%94.36%39.18%5.20%8.56%10.58%
Gross Profit Growth (5y) 6.90%6.65%5.44%3.18%4.02%7.99%4.11%6.05%8.05%3.38%3.49%5.18%6.17%2.62%2.03%4.26%6.96%3.56%-0.95%3.62%2.79%5.49%4.23%3.74%-4.64%-15.29%-15.02%-40.18%-36.33%-18.65%-11.58%-0.69%-2.68%-5.73%-16.03%1.23%3.05%-5.25%-4.54%-5.49%2.63%-29.74%-0.37%101.84%148.11%
Gross Profit (QoQ) 22.88%-6.01%9.75%-3.46%4.40%2.95%-6.72%-8.50%31.11%2.22%-16.41%8.03%13.22%-3.59%-3.21%-11.50%35.54%3.63%-14.38%-8.63%21.46%-11.24%-1.52%0.57%25.91%-14.27%2.30%0.47%5.10%2.79%-9.36%13.23%-4.50%-6.32%7.81%0.58%15.35%-17.07%7.31%-12.23%38.24%-16.42%-3.82%-33.99%-105.84%69.36%699.29%37.16%257.98%70.66%-15.31%-8.09%-113.88%1,293.18%-9.34%-29.48%-8.90%31.47%26.26%-241.56%138.66%87.54%-10.51%
Interest Coverage Ratio Growth (1y) -39.69%16.92%23.20%-17.34%67.30%11.45%-2.88%52.07%-27.73%7.13%50.32%-2.65%18.37%6.23%-36.68%17.34%34.57%15.01%20.11%6.07%27.64%-18.51%26.67%-9.67%21.58%-4.36%-36.21%3.17%-24.21%20.16%8.15%-15.29%-39.48%40.68%-23.09%-5.16%-176.25%-210.27%-345.82%-386.00%-166.40%66.57%81.31%78.84%4.00%1,034.75%657.20%-1,282.49%159.01%-46.86%16.50%21.51%-201.63%82.44%-20.13%
Interest Coverage Ratio Growth (3y) -9.99%11.76%21.61%6.96%12.70%8.24%-2.59%20.21%4.81%9.39%4.56%6.61%26.68%-0.15%-1.23%3.98%27.82%-3.58%-0.99%-0.39%5.55%-2.16%-4.39%-7.58%-17.69%17.36%-19.04%-6.07%-32.95%-56.92%-59.33%-62.58%-47.81%-36.06%-33.51%-27.61%-39.94%-30.27%21.82%38.58%38.68%-0.65%28.18%45.04%16.81%122.81%91.70%
Interest Coverage Ratio Growth (5y) 3.04%11.27%6.47%8.78%19.71%3.52%7.06%10.73%12.31%0.40%-1.57%2.46%13.38%2.73%-7.85%-0.35%-0.86%8.66%-4.19%-4.51%-20.52%-28.12%-29.57%-32.87%-25.66%-21.02%-16.80%-16.35%-29.02%-16.75%-17.30%0.51%4.76%-36.65%-26.46%-17.28%13.83%-33.80%22.11%21.44%21.25%
Interest Coverage Ratio (QoQ) 0.94%-8.48%-8.25%-28.85%95.70%-3.56%-38.44%44.01%30.36%-15.97%-3.61%-31.56%93.23%17.92%-37.58%-16.78%73.41%-29.71%15.68%-4.56%48.20%-26.59%2.15%14.85%-5.38%14.11%-27.15%54.58%-25.56%-23.89%17.81%13.55%18.01%-31.50%-7.72%-18.88%174.33%-62.55%13.79%-165.23%-296.72%16.52%-32.40%39.24%50.22%43.64%204.02%-210.80%-47.79%648.79%-15.74%-302.30%106.31%394.15%84.74%-236.30%91.83%987.08%-19.13%
Net Cash Flow Growth (1y) 90.07%-95.24%64.11%-55.70%20.15%2,445.51%-153.92%-65.65%220.62%-97.61%159.22%1,675.36%-522.37%-10,269.44%-319.02%-39.40%-88.03%107.01%28.47%-20.73%-196.76%217.92%-175.79%-1.35%95.67%-107.09%15.15%-63.65%597.03%-2,340.08%36.00%52.71%-329.27%148.68%-280.33%12.30%97.66%125.69%83.17%-94.99%-52.11%6.71%1,199.52%-5,974.54%-8,045.58%-10.70%-120.20%251.22%3.90%75.46%7.65%-83.57%88.56%-26.17%236.73%-2.74%-263.87%-93.59%125.62%193.43%-546.28%3,391.18%-425.67%
Net Cash Flow Growth (3y) 27.97%-69.30%36.43%39.28%-59.64%-299.64%-48.78%54.61%-112.38%-44.58%2.47%104.31%-194.60%182.94%-84.90%-22.04%37.71%74.91%-18.74%-34.25%38.19%-95.75%-14.42%-18.19%20.97%-5.56%-27.35%-14.58%35.67%206.55%25.73%-55.88%-27.68%46.94%108.31%-74.40%-42.51%29.08%27.96%64.48%-391.96%18.69%-27.07%144.38%-107.66%4.98%-36.58%30.87%26.32%-56.37%69.26%-22.31%-39.08%18.22%-115.78%
Net Cash Flow Growth (5y) 5.35%-27.08%3.30%5.35%-86.73%68.96%-45.40%23.65%-4.25%-15.31%-16.77%25.05%38.38%-110.36%-34.16%-23.44%-22.46%16.95%-32.44%-13.39%49.09%43.30%0.84%-50.15%55.46%15.19%42.24%-30.84%-101.21%94.09%1.86%50.14%-52.97%30.86%-5.61%-3.87%20.47%22.74%19.84%-6.59%-118.29%-39.79%52.80%110.83%-191.53%20.95%-31.11%
Net Cash Flow (QoQ) 257.50%-141.07%365.12%-105.79%175.51%-409.53%427.31%-110.44%2,506.94%-130.88%144.28%-63.35%-52.34%665.58%1,227.49%-108.72%-1,047.50%83.51%467.27%-127.06%142.76%-268.35%507.01%-201.30%145.80%-246.04%245.58%-104.45%25.01%-1,647.60%162.36%-39.19%-468.17%54.16%248.79%-191.31%178.17%-458.15%143.93%-101.90%7,651.93%-126.71%113.07%-157.68%5,398.04%175.24%-169.84%20.02%158.09%-162.27%622.75%-150.83%206.05%-132.78%192.99%-135.39%784.52%-39.30%-33.85%-232.39%112.06%2,036.76%-13.97%-391.60%165.13%-299.33%
Net Income Growth (1y) 100.05%105.78%53.63%-26.73%-31.02%0.61%40.63%-37.38%69.32%27.14%0.67%52.87%-22.89%-60.04%68.33%-176.97%7.97%246.18%-52.28%317.64%20.19%-1.72%21.20%22.25%37.63%-23.31%41.59%23.33%35.82%-4.70%-41.72%12.03%-22.47%59.17%31.35%-75.09%-46.62%23.52%-36.87%24.71%-279.02%-267.70%-563.26%-1,058.66%-251.46%16.71%65.28%48.83%102.90%266.90%496.65%77.31%1,104.76%-58.11%103.38%237.63%-252.57%97.25%-67.95%
Net Income Growth (3y) 32.69%38.07%29.56%-11.15%-3.43%-20.04%33.57%-39.88%12.13%20.71%-6.83%36.81%0.02%10.78%-0.89%26.99%21.33%37.67%-6.44%74.15%30.97%-10.44%0.01%19.09%13.17%5.17%2.72%-29.92%-17.47%23.28%-21.53%-29.66%-39.95%-74.32%-80.09%-70.75%-74.99%-55.02%-61.14%-39.50%-40.07%-93.11%26.73%39.44%38.22%50.25%28.49%33.10%18.95%50.06%66.14%
Net Income Growth (5y) 14.23%29.50%11.81%3.28%3.17%11.70%6.63%14.41%18.45%5.80%6.77%31.02%13.34%-0.13%-4.28%23.12%13.46%31.67%-8.92%23.87%-1.44%7.15%-3.67%-12.10%-27.62%-34.55%-38.90%-43.64%-40.82%-35.79%-23.77%-27.77%-21.25%-29.31%-49.22%8.06%13.37%-28.27%-5.29%-12.96%43.26%10.19%8.27%20.94%19.31%
Net Income (QoQ) 7.93%11.35%83.83%-9.45%11.03%-16.87%-12.32%-14.76%61.95%16.19%-60.96%130.48%21.60%-8.00%-40.71%16.26%-36.98%287.51%-127.11%263.08%102.08%-46.58%23.63%-9.94%65.24%-34.12%24.70%1.39%-7.92%21.63%8.61%11.66%-35.39%-25.61%108.77%-22.72%32.63%-38.61%-60.41%65.61%206.87%-68.63%-21.78%-337.73%-187.46%13.34%-61.87%12.85%31.87%-0.41%67.17%-443.93%101.62%5,685.71%-21.98%-131.12%185.76%101.19%278.78%-78.94%-195.07%360.10%-38.45%
Net Income towards Common Stockholders Growth (1y) 100.00%105.88%52.63%-8.11%7,913,124,900.00%11,716,857,042.86%16,430,344,727.59%5,471,470,488.24%69.32%27.14%0.67%52.87%-22.89%-60.04%68.33%-176.97%7.97%246.18%-52.28%317.64%20.19%-1.72%21.20%22.25%37.63%-23.31%41.59%23.33%35.82%-4.70%-41.72%12.03%-22.47%59.17%31.35%-75.09%-46.62%23.52%-36.87%24.71%-279.02%-267.70%-563.26%-1,058.66%-251.46%16.71%65.28%48.76%95.72%266.53%485.06%77.31%1,041.94%-59.14%102.69%237.63%-232.19%102.42%-67.15%
Net Income towards Common Stockholders Growth (3y) 64,371.05%67,337.99%63,101.83%42,417.31%46,823.79%38,947.12%65,198.90%-39,978.28%12.13%20.71%-6.83%36.81%0.02%10.78%-0.89%26.99%21.33%37.67%-6.44%74.15%30.97%-10.44%0.01%19.09%13.17%5.17%2.72%-29.92%-17.47%23.28%-21.53%-29.66%-39.95%-74.32%-80.09%-70.75%-74.99%-55.02%-61.14%-39.52%-40.17%-93.11%62.63%39.43%37.98%50.25%28.86%32.92%18.95%50.03%65.88%
Net Income towards Common Stockholders Growth (5y) 4,574.12%5,215.43%4,485.78%4,087.44%4,121.49%4,484.62%4,279.11%4,333.44%18.45%5.80%6.77%31.02%13.34%-0.13%-4.28%23.12%13.46%31.67%-8.92%23.87%-1.44%7.15%-3.67%-12.10%-27.62%-34.55%-38.90%-43.64%-40.82%-35.79%-23.77%-27.78%-21.29%-29.31%-15.44%8.04%12.89%-28.27%-2.53%-13.40%42.55%10.19%8.27%20.94%19.31%
Net Income towards Common Stockholders (QoQ) 6.25%11.76%94.74%-13.51%9.38%-17.14%17.24%7,447,646,958.82%61.95%16.19%-60.96%130.48%21.60%-8.00%-40.71%16.26%-36.98%287.51%-127.11%263.08%102.08%-46.58%23.63%-9.94%65.24%-34.12%24.70%1.39%-7.92%21.63%8.61%11.66%-35.39%-25.61%108.77%-22.72%32.63%-38.61%-60.41%65.61%206.87%-68.63%-21.78%-337.73%-187.46%13.34%-61.87%12.85%31.87%-0.55%66.94%-439.42%97.62%4,016.13%-23.56%-131.79%198.98%69.86%279.23%-78.42%-195.07%360.10%-38.45%
Net Margin Growth (1y) 0.000.000.000.00524.00661.00744.00347.00217.00142.0013.00118.00-137.00-515.00309.00-801.00-11.00718.00-470.001,058.0072.00-119.0071.00102.00173.00-156.00193.00201.00191.00-41.00-318.0048.00-231.00238.00129.00-822.00-333.00136.00-282.0066.00-1558.00-191409.00-42115.00-24708.00-17169.00185,517.0016,687.003,849.00686.002,268.001,431.001,706.001,392.00-613.00980.00960.00-1218.00392.00-1320.00
Net Margin Growth (3y) 741.00803.00757.00465.00604.00287.001,066.00-336.0069.00344.00-149.00375.00-76.0084.00-90.00358.00234.00443.00-205.001,360.00436.00-315.00-53.00351.00132.0041.004.00-572.00-373.00333.00-472.00-708.00-2122.00-191035.00-42268.00-25464.00-19059.00-5756.00-2039.00-2043.00-759.00-2485.00205.00191,634.0042,787.0023,930.0018,766.005,504.00860.002,047.001,091.00
Net Margin Growth (5y) 593.001,005.00596.00722.00665.00886.00667.00823.00314.0070.00116.00678.00288.00-113.00-215.00608.00194.00640.00-395.00587.00-128.0059.00-207.00-405.00-1758.00-191232.00-42393.00-25215.00-19099.00-5559.00-2603.00-1669.00-913.00-3241.00-1685.00361.00390.00-713.0040.00-388.001,652.00182.00379.00191,413.0042,447.00
Net Margin (QoQ) 0.000.000.000.000.000.000.00524.00137.0084.00-397.00394.0062.00-46.00-292.00139.00-316.00779.00-1402.00928.00412.00-409.00126.00-57.00221.00-219.00156.0014.00-107.00130.00164.004.00-339.00-147.00531.00-276.00130.00-256.00-420.00213.00599.00-675.00-72.00-1410.00-189252.00148,619.0017,335.006,130.0013,433.00595.00609.00-1797.001,279.002,177.00-228.00-1523.00966.00171.001,365.00-1542.00-1212.001,781.00-347.00
Operating Income Growth (1y) 41.92%12.97%32.54%-8.25%-32.09%21.71%37.30%-9.06%83.54%17.43%-7.06%40.16%-26.66%17.65%43.59%-6.38%3.39%-12.80%-39.14%19.11%33.28%15.08%20.47%3.15%26.97%-21.51%18.83%-14.47%14.25%-6.95%-37.03%4.65%-22.07%28.96%11.54%-13.52%-43.89%23.20%-29.26%-13.39%-174.81%-237.31%-460.12%-531.99%-294.79%60.12%80.52%78.23%7.27%1,010.22%651.28%-1,204.37%160.46%-50.44%12.22%28.46%-203.78%107.75%-29.93%
Operating Income Growth (3y) 20.94%17.32%19.14%5.36%-2.95%18.92%22.36%6.07%11.65%6.41%-6.70%16.05%0.35%5.69%1.73%4.78%20.50%-7.65%-4.49%1.67%24.58%-5.63%-3.40%-2.63%4.17%-1.98%-5.85%-8.18%-20.65%13.92%-20.79%-7.80%-32.52%-61.11%-69.17%-73.64%-54.07%-38.81%-37.07%-28.45%-30.68%-32.85%10.66%40.78%39.16%-1.34%28.24%43.93%16.52%124.87%80.78%
Operating Income Growth (5y) 6.05%10.62%8.13%5.45%4.73%11.03%6.08%7.95%18.69%1.71%3.06%6.64%7.95%-2.92%-4.66%0.58%9.27%-1.12%-9.35%-1.00%-3.30%5.95%-6.59%-7.11%-19.87%-29.15%-32.77%-37.40%-28.29%-22.95%-17.62%-16.97%-23.45%-17.69%-18.12%5.97%12.11%-42.59%-20.26%-11.67%22.94%-39.15%14.86%22.98%20.56%
Operating Income (QoQ) 39.47%-21.09%32.33%-2.54%11.01%-7.41%-8.40%-27.87%98.95%4.44%-39.33%45.59%27.29%-17.34%-8.50%-23.82%104.20%0.88%-40.34%-15.87%72.23%-29.59%16.75%-5.86%48.71%-26.30%-0.03%15.88%-8.07%11.58%-28.04%54.79%-25.13%-24.48%19.57%15.28%23.89%-34.68%-7.29%-25.21%172.02%-62.49%13.51%-164.60%-399.25%1.63%-36.16%40.96%49.56%43.64%204.84%-217.44%-33.62%653.27%-13.47%-303.89%106.19%353.51%95.95%-229.99%91.02%1,007.81%-33.91%
Operating Margin Growth (1y) 202.00114.00197.00-86.00-380.0085.00266.00-141.00537.00190.00-97.00262.00-348.0093.00298.00-172.00-71.00-219.00-513.00219.00275.0053.00144.00-54.00228.00-263.00117.00-192.0054.00-111.00-489.00-27.00-372.00117.0053.00-222.00-508.00205.00-385.00-118.00-1592.00-240402.00-60125.00-30055.00-14027.00235,873.0014,099.002,650.00-8051.002,047.001,375.00-4293.009,087.00-654.00109.002,051.00-675.00711.00-440.00
Operating Margin Growth (3y) 358.00390.00366.0035.00-192.00369.00467.00-51.00117.0065.00-311.00309.00-145.00-72.00-70.00-8.00431.00-429.00-252.00-28.00556.00-320.00-228.00-273.00-90.00-257.00-319.00-441.00-826.00211.00-820.00-367.00-2472.00-240081.00-60456.00-30396.00-16127.00-4325.00-1519.00-1879.00-412.00-1224.00-7978.00240,570.0061,087.0024,538.0015,135.004,043.00362.002,103.001,044.00
Operating Margin Growth (5y) -61.00265.00151.0082.0012.00204.0099.00113.00620.00-145.00-50.0062.00137.00-446.00-442.00-226.00113.00-422.00-688.00-277.00-324.001.00-560.00-613.00-2191.00-240454.00-60829.00-30614.00-16445.00-4318.00-2399.00-1557.00-744.00-1564.00-10079.00372.00578.00-5636.00-483.00-487.001,071.00-3467.00434.00240,626.0060,756.00
Operating Margin (QoQ) 175.00-243.00253.0016.0088.00-161.00-29.00-279.00554.0020.00-436.00399.00207.00-267.00-77.00-211.00649.00-62.00-547.00-111.00501.00-356.00184.00-54.00280.00-265.00-15.00228.00-211.00115.00-323.00474.00-375.00-264.00139.00128.00114.00-328.00-136.00-158.00827.00-917.00130.00-1632.00-237984.00179,361.0030,199.0014,397.0011,916.00467.00550.00-682.00-8386.0010,565.00-122.00-6350.004,995.00823.00641.00-4408.002,269.002,208.00-510.00
Profit After Tax Growth (1y) 91.23%100.34%51.13%-6.24%-28.87%1.84%40.77%-51.96%68.67%27.78%0.99%52.34%-22.59%-60.76%68.87%-43.96%9.52%255.95%-51.85%205.52%20.19%-1.72%21.20%22.25%37.63%-23.31%41.59%32.72%35.82%-4.70%-41.72%23.53%-22.47%59.17%31.35%-79.01%-46.62%23.52%-36.87%33.91%-279.53%-267.70%-563.26%-993.01%-250.46%16.60%135.43%151.52%-104.19%62.26%268.16%96.66%900.00%-61.54%108.20%470.75%-255.65%119.21%-67.09%
Profit After Tax Growth (3y) 31.89%37.63%29.04%-11.80%-2.43%-20.07%33.90%-25.70%12.66%21.31%-6.35%37.65%0.63%11.14%-0.48%27.92%21.90%38.95%-6.16%70.50%30.97%-10.44%0.01%26.08%13.17%5.17%2.72%-29.92%-17.47%23.28%-21.53%-29.71%-39.98%-74.32%-80.09%-65.22%-74.99%-55.05%30.64%-10.35%-8.47%-163.95%62.67%39.20%37.67%60.56%28.44%32.41%-36.11%11.01%36.13%
Profit After Tax Growth (5y) 14.23%29.50%11.81%3.28%4.10%12.30%6.98%8.91%18.79%6.11%7.10%33.45%13.75%0.07%-4.05%27.97%13.79%32.40%-8.75%5.15%-1.44%7.15%-3.67%-10.84%-27.65%-34.55%-38.90%-43.64%-40.82%-35.81%-1.59%7.22%-8.66%-45.88%-15.44%7.63%12.25%-22.28%-5.66%-14.77%42.51%15.22%8.32%20.94%19.31%
Profit After Tax (QoQ) 7.93%11.35%83.83%-13.44%13.08%-16.00%14.04%-34.33%61.88%16.11%-61.08%130.54%22.64%-8.24%-41.29%17.15%-37.83%294.86%-80.51%128.94%102.08%-46.58%23.63%-9.94%65.24%-34.12%24.70%1.39%-7.92%21.63%16.88%3.76%-35.39%-25.61%147.73%-34.88%32.63%-38.61%-60.41%65.61%206.87%-68.63%-16.01%-322.03%-186.65%13.34%-61.90%12.86%31.78%-0.81%-66.62%-1,895.51%99.30%3,941.94%-24.27%-116.30%268.71%84.68%310.04%-70.98%-170.83%360.10%-38.45%
Property, Plant & Equipment (Net) Growth (1y) 14.67%6.50%-3.10%1,073.94%6,283.31%2,238.73%1,469.60%1.93%4.16%5.34%3.79%9.37%10.00%3.56%0.76%1.66%1.23%2.68%2.33%3.74%5.03%7.17%10.41%13.25%19.80%10.45%11.07%7.25%0.42%3.46%1.61%0.28%-6.06%-5.56%-7.59%-5.34%-3.83%-6.64%-8.12%-6.93%-7.54%-6.87%-7.14%-14.37%-12.02%-13.17%-12.22%-10.90%-10.74%-8.34%-8.38%-5.71%-3.69%-5.23%-2.88%-1.43%-3.20%-0.67%0.45%
Property, Plant & Equipment (Net) Growth (3y) 284.75%131.81%309.85%198.16%162.34%5.50%5.95%5.87%5.71%5.41%4.94%4.87%5.36%4.45%4.41%6.10%8.40%6.72%7.86%8.01%8.11%6.99%7.61%6.79%4.16%2.57%1.41%0.60%-3.20%-3.02%-4.80%-4.05%-5.82%-6.36%-7.61%-8.97%-7.86%-8.94%-9.19%-10.79%-10.12%-9.50%-9.27%-10.40%-8.89%-8.97%-7.91%-6.10%-5.94%-4.80%-3.67%
Property, Plant & Equipment (Net) Growth (5y) 130.27%91.47%79.59%68.60%138.04%94.81%79.34%4.37%4.80%5.48%5.94%6.59%7.78%6.97%7.07%5.42%5.14%5.13%3.74%3.50%3.34%3.65%2.68%1.55%1.13%1.42%0.10%-1.27%-2.31%-4.10%-5.90%-5.90%-6.80%-7.59%-8.09%-8.16%-8.71%-8.72%-7.63%-8.09%-7.80%-7.98%-7.51%-6.94%-6.14%
Property, Plant & Equipment (Net) (QoQ) -166.34%-40.52%-45.79%84.36%-191.85%-54.94%1,477.18%-0.71%0.95%-0.78%2.49%1.46%-0.02%7.00%1.51%0.72%0.55%0.73%-1.23%1.61%0.13%2.18%-1.57%3.02%1.38%4.25%1.40%5.67%7.25%-3.89%1.97%2.03%0.42%-0.98%0.15%0.69%-5.93%-0.45%-1.99%3.14%-4.43%-3.35%-3.55%4.48%-5.06%-2.66%-3.82%-3.66%-2.45%-3.93%-2.78%-2.21%-2.27%-1.35%-2.82%0.63%-0.17%-2.92%-0.41%2.13%-1.96%-0.38%0.71%
Return on Assets Growth (1y) 11.008.008.00-10.000.000.000.00-4.00-2.000.00-1.001.00-1.002.002.001.002.001.001.000.001.001.001.001.000.000.00-1.000.001.00-1.00-2.00-2.00-3.00-2.00-2.00-7.00-9.00-14.00-16.00-11.001.004.008.009.008.0010.009.004.003.002.001.003.00-1.00
Return on Assets Growth (3y) 8.00-2.00-1.00-1.00-5.00-4.000.00-1.001.001.002.002.002.003.003.002.003.001.000.001.001.00-1.00-2.00-2.00-2.00-3.00-5.00-9.00-12.00-17.00-19.00-20.00-17.00-13.00-10.00-10.00-6.002.008.0015.0019.0017.0018.0016.0010.00
Return on Assets Growth (5y) 7.008.006.00-12.00-2.001.000.00-2.00-1.001.002.002.002.001.003.002.002.001.00-1.000.00-1.00-3.00-8.00-11.00-16.00-20.00-19.00-19.00-16.00-12.00-12.00-10.00-7.00-4.00-1.001.00-1.002.003.003.009.0010.00
Return on Assets (QoQ) 0.000.0020.00-10.00-2.000.003.00-1.00-3.000.000.000.00-1.001.00-1.000.001.00-1.002.000.000.000.000.000.000.000.000.000.000.00-1.000.000.001.000.00-1.00-1.000.000.000.00-2.00-5.00-3.00-5.00-3.000.003.004.000.001.004.002.002.000.00-1.002.001.00-1.001.00-3.00
Return on Capital Employed Growth (1y) 5.00-6.00-5.00-62.00-2.000.000.00-8.00-5.00-1.001.000.00-2.00-1.00-1.000.002.002.002.000.000.000.00-1.000.00-2.00-1.00-2.00-1.000.000.00-1.00-3.00-3.00-3.00-3.00-10.00-15.00-22.00-23.00-14.005.009.0012.0011.009.001.002.00-5.00-7.002.000.004.002.00
Return on Capital Employed Growth (3y) -2.00-7.001.001.00-7.00-5.002.00-1.000.000.002.001.000.000.000.000.001.000.00-1.00-1.00-1.00-2.00-4.00-4.00-5.00-4.00-7.00-14.00-18.00-25.00-27.00-26.00-20.00-14.00-9.00-8.00-6.006.0014.0015.0019.0015.0013.0010.004.00
Return on Capital Employed Growth (5y) -1.00-5.00-6.00-70.00-7.002.002.00-6.00-4.002.002.001.001.00-1.00-1.00-1.00-1.00-3.00-3.00-3.00-3.00-6.00-14.00-19.00-26.00-30.00-28.00-24.00-18.00-13.00-11.00-10.00-6.00-4.00-10.00-7.00-8.00-8.00-5.00-4.006.009.00
Return on Capital Employed (QoQ) 3.00-1.0065.00-63.00-8.000.008.00-2.00-7.001.000.001.000.001.000.000.000.00-1.001.000.001.000.000.000.00-1.000.000.000.000.00-1.000.00-1.001.000.000.00-2.000.00-1.000.00-2.00-7.00-5.00-7.00-3.002.006.004.001.000.005.003.00-7.001.00-2.000.002.00-1.003.00-1.00
Return on Equity Growth (1y) 3,360.00-8.000.00-3.00-2.00-1.002.003.001.003.000.00-3.000.00-6.00-4.003.00-4.007.008.003.008.003.003.001.001.000.000.002.00-2.00-2.00-5.00-2.001.00-3.00-3.00-4.00-6.00-2.00-6.00-28.00-46.00-66.00-91.00-146.008.00-31.0060.00190.00153.0048.0029.0011.0010.008.002.0010.00-5.00
Return on Equity Growth (3y) 3,359.00-6.002.00-3.00-1.00-4.00-2.003.00-3.004.004.003.004.004.006.007.005.0010.0010.005.007.001.00-2.000.000.00-5.00-8.00-5.00-7.00-7.00-14.00-35.00-51.00-71.00-100.00-178.00-88.00-205.00-159.00-49.00-22.0013.0039.0066.0098.00170.0091.00211.00157.00
Return on Equity Growth (5y) 3,355.00-5.005.003.003.006.008.006.006.007.007.005.003.003.002.006.004.005.002.00-1.001.00-4.00-11.00-33.00-52.00-73.00-104.00-179.00-96.00-212.00-165.00-54.00-31.00-20.00-13.00-2.001.00-4.003.007.009.0034.0044.00
Return on Equity (QoQ) 3,366.00-9.002.001.00-2.00-1.000.001.00-1.001.001.000.001.00-1.00-3.003.00-5.000.004.00-4.006.001.000.001.001.001.00-2.001.001.001.00-1.00-2.000.00-2.002.001.00-4.00-2.001.00-1.001.00-6.00-22.00-19.00-20.00-31.00-77.00-116.0045.00111.0020.0013.008.007.001.00-5.006.004.00-4.003.00-9.00
Return on Invested Capital Growth (1y) -26.00-10.00-11.00-14.00-3.00-2.002.0013.004.00-1.00-4.00-12.00-5.00-2.00-1.00-4.002.003.002.004.001.001.000.000.000.000.001.00-1.00-1.00-1.000.002.00-1.00-1.00-2.00-3.00-1.00-3.00-10.00-14.00-21.00-22.00-16.00-5.00-87.00
Return on Invested Capital Growth (3y) -26.00-13.00-13.00-13.00-5.00-4.00-4.00-2.001.000.00-4.00-12.00-2.002.001.000.004.004.003.004.001.000.001.001.00-1.00-2.00-1.00-2.00-2.00-5.00-12.00-16.00-23.00-26.00-29.00-31.00-114.0020.0013.0019.00
Return on Invested Capital Growth (5y) -29.00-12.00-12.00-13.00-2.00-1.00-1.002.002.001.00-3.00-12.00-2.001.002.001.002.001.001.002.00-1.00-4.00-12.00-17.00-23.00-28.00-28.00-33.00-116.002.00-9.00-6.0010.00
Return on Invested Capital (QoQ) -16.001.001.00-11.00-1.000.00-3.000.001.004.008.00-9.00-4.000.001.00-3.000.001.00-1.003.001.000.000.000.000.00-1.000.000.000.000.00-1.000.000.001.001.00-2.00-1.000.00-1.000.00-3.00-7.00-5.00-6.00-4.00-1.00-83.00-13.002.00
Return on Sales Growth (1y) 8.008.009.001.000.00-1.00-1.00-1.000.001.000.001.000.00-2.00-1.00-3.00-2.001.00-1.003.003.001.003.000.001.000.001.001.001.001.000.000.00-1.00-1.000.00-2.00-2.00-2.00-3.00-1.00-3.00-14.00-31.00-96.00-302.00-128.00230.00105.0057.0029.0018.0020.0018.006.005.003.001.004.00-3.00
Return on Sales Growth (3y) 8.008.008.002.001.00-2.00-1.00-2.00-2.000.00-2.002.001.001.001.001.001.002.002.004.005.003.003.001.000.001.001.00-1.00-2.00-1.00-2.00-3.00-6.00-17.00-34.00-98.00-306.00-145.00-74.00-37.00-20.00-18.00-14.007.0029.0098.00305.00141.0077.0040.0020.00
Return on Sales Growth (5y) 6.008.006.002.002.001.000.001.002.002.002.003.003.002.001.001.001.003.003.002.002.000.001.00-2.00-4.00-15.00-33.00-98.00-307.00-144.00-78.00-40.00-23.00-21.00-19.00-10.00-5.001.001.00-1.003.004.005.0017.0031.00
Return on Sales (QoQ) 0.000.007.001.001.000.000.000.000.000.00-1.001.000.000.000.000.00-1.001.00-2.000.002.00-1.003.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.001.000.00-2.00-1.000.00-1.000.00-3.00-11.00-18.00-64.00-208.00162.0038.0016.002.001.0010.005.004.00-1.00-2.003.002.00-2.001.00-4.00
Revenue Growth (1y) 21.33%4.22%12.76%-2.14%-6.48%15.06%14.24%2.09%19.80%4.68%-1.01%14.12%-5.36%11.70%19.57%6.61%9.95%-1.07%-14.61%1.23%7.16%11.43%8.22%7.16%9.21%-6.94%9.79%-0.89%10.60%0.91%-7.52%7.00%0.05%18.35%6.12%6.46%-8.37%7.73%8.96%-1.21%-23.94%-99.06%-95.68%-87.55%-78.96%3,183.40%302.67%152.54%-92.42%26.64%34.50%6.54%1,559.60%-22.08%5.37%27.45%-6.65%28.10%-6.98%
Revenue Growth (3y) 10.78%7.87%8.44%4.47%1.97%10.39%10.58%7.49%7.62%4.97%0.36%7.19%3.70%7.19%3.38%4.97%8.77%0.86%0.48%2.44%8.98%1.52%3.19%4.36%6.52%3.58%2.52%4.13%0.46%8.76%2.26%4.02%-11.32%-77.14%-63.18%-49.21%-47.27%-30.80%-13.63%-8.07%-7.50%-8.73%-59.96%371.77%191.06%86.66%71.73%35.57%5.50%8.12%9.65%
Revenue Growth (5y) 7.18%6.76%5.42%4.23%4.55%8.20%4.56%6.14%7.85%3.71%3.73%5.52%6.14%2.95%2.33%4.17%7.32%4.15%-0.09%4.14%3.48%5.94%4.90%3.63%-3.37%-59.26%-44.92%-32.62%-30.49%-16.92%-9.99%-0.19%-1.76%-4.37%-46.28%1.17%3.01%-4.36%-4.12%-5.18%2.32%0.64%-0.11%153.56%89.08%
Revenue (QoQ) 21.54%-4.00%7.96%-3.68%4.40%3.87%-6.31%-7.96%28.45%3.13%-16.27%8.01%12.23%-2.47%-3.48%-10.43%32.47%4.40%-13.94%-7.62%19.19%-9.88%2.02%-2.20%23.94%-12.49%1.02%-0.33%5.61%3.25%-8.80%11.23%-3.64%-5.38%5.52%4.00%13.99%-15.16%5.87%-10.49%34.00%-14.19%-4.02%-31.08%-98.35%295.34%176.91%16.41%157.65%61.59%-12.59%-7.80%-94.18%2,600.00%-7.16%-26.97%-9.34%26.76%25.55%-11.66%-33.60%73.94%-8.83%
Share-based Compensation Growth (1y) -16.79%135.27%89.47%258.53%53.31%31.84%32.99%-19.32%64.68%38.84%28.79%91.60%4.07%-6.05%7.92%33.33%2.12%-8.15%-16.39%-50.24%-0.71%-2.90%13.45%81.56%46.31%-14.61%-23.35%-46.73%-36.67%26.00%17.63%1.49%5.71%7.77%14.56%24.36%-13.31%6.49%10.15%3.95%38.42%17.55%15.29%58.42%14.33%36.70%35.85%94.16%8.51%1.57%-13.54%-58.27%11.76%13.33%-223.08%728.30%-212.28%-236.76%-31.25%31.21%-28.13%18.28%-22.62%
Share-based Compensation Growth (3y) 28.07%62.70%48.05%76.97%37.99%19.81%22.72%27.26%20.51%6.21%5.14%8.32%1.81%-5.73%0.78%6.40%14.05%-8.68%-10.08%-21.64%-2.74%1.47%0.76%-0.62%-0.69%5.06%1.08%-12.40%-16.59%13.08%14.07%9.48%8.25%10.49%13.31%26.99%11.11%19.61%19.93%47.32%19.75%17.74%10.63%8.68%11.51%16.32%-51.04%88.63%-49.80%-52.90%-50.32%65.53%-53.37%-48.38%-58.49%
Share-based Compensation Growth (5y) 17.43%30.02%23.97%29.75%21.65%8.93%11.88%13.24%20.52%-0.13%0.21%4.22%-0.45%-2.05%-1.59%-8.22%-0.14%0.67%-0.41%-9.49%-3.36%3.70%5.24%4.88%3.28%7.74%5.58%2.06%-1.69%18.37%18.38%32.18%9.49%13.38%11.31%10.66%10.72%14.52%-30.85%61.69%-32.96%-35.28%-33.17%69.40%-31.92%-30.32%-34.04%
Share-based Compensation (QoQ) -47.72%23.15%-12.89%48.36%47.83%-0.82%64.83%-36.56%27.12%0.04%0.00%29.49%7.18%-7.21%48.77%-29.66%-3.25%6.59%83.81%-46.13%-12.97%-2.97%9.38%7.50%-14.89%13.37%75.05%-13.37%-50.33%1.77%21.65%2.99%-1.17%-5.00%4.96%7.26%0.76%0.98%13.94%-25.23%23.77%4.46%7.53%-0.44%5.11%2.45%47.75%-28.15%25.68%1.81%111.17%-59.84%17.65%-13.33%1.92%7.55%19.30%-194.12%785.94%-114.58%-45.31%9.68%785.71%-114.24%7.32%-35.53%
Shareholder's Equity Growth (1y) 110,963.75%112,665.21%12.96%11.78%12.41%3.44%-0.92%1.55%-1.94%5.68%6.97%4.22%1.47%2.02%0.68%-0.98%7.70%1.74%1.88%-0.62%-1.81%-2.95%-1.10%5.28%5.68%12.55%14.60%15.82%11.28%9.58%10.43%10.42%9.61%8.71%0.21%-0.56%4.37%1.83%2.82%-13.54%-28.08%-31.94%-9.51%-58.60%-63.80%-69.07%11.32%-42.86%-45.01%-34.78%1.41%395.96%581.94%629.07%1.61%1.64%1.80%1.89%2.08%2.24%2.09%2.25%
Shareholder's Equity Growth (3y) 969.77%972.22%6.18%5.76%3.81%3.70%2.19%1.57%2.33%3.13%3.14%0.84%2.38%0.24%0.48%1.19%3.78%3.58%4.91%6.61%4.91%6.18%7.77%10.42%8.83%10.27%8.24%8.34%8.38%6.65%4.40%-1.72%-6.29%-9.01%-2.31%-29.13%-35.23%-40.16%1.18%-41.08%-47.69%-48.42%0.71%5.47%10.72%13.71%4.68%42.28%56.29%69.21%1.70%72.74%92.09%96.57%
Shareholder's Equity Growth (5y) 321.98%318.22%4.19%3.09%3.42%1.95%1.46%1.86%2.15%3.68%4.46%4.57%4.76%4.44%5.12%5.79%6.39%5.77%5.02%5.88%5.73%5.79%5.22%2.97%-0.66%-1.46%3.36%-14.56%-19.82%-23.89%2.77%-25.82%-30.36%-31.40%1.03%0.17%0.37%0.38%1.31%0.61%-0.12%0.39%1.16%4.05%7.12%8.90%
Shareholder's Equity (QoQ) 2.13%103,515.68%2.68%2.21%3.69%3.79%1.61%2.80%-4.59%-0.58%4.14%-0.74%2.83%0.63%1.46%-3.35%3.39%-0.69%-0.21%5.12%-2.34%-0.55%-2.66%3.87%-3.47%1.34%3.62%4.27%2.80%3.19%4.72%0.18%1.23%3.98%4.72%-0.56%0.39%-4.15%3.92%4.37%-2.05%-3.22%-12.62%-13.18%-7.31%28.69%-60.02%-24.09%-20.81%363.24%-79.48%-26.95%-6.08%620.30%0.36%0.44%0.41%0.39%0.40%0.60%0.49%0.58%0.55%0.45%0.65%
Tax Rate Growth (1y) -931.00213.00-368.001,561.00-877.001,617.00620.00-285.001,315.0097.00-6.001,865.00-1514.00-766.00-309.001,258.00-448.00490.00119.001,260.00-66.00-119.00-191.00-86.00-97.00-2938.00-53.00-53.0076.00-688.00-1806.00-1478.00-234.00908.00634.00-2281.00-2145.00923.001,446.00-1469.00158.00-413.00
Tax Rate Growth (3y) -493.001,926.00245.003,140.00-1076.00947.00304.001,058.00-1118.00175.00-306.00-137.0046.00116.00-2290.001,186.00726.00328.00-125.001,121.00-87.00-932.00-1945.00-1499.003,038.00-975.00-951.00-769.003,695.00-3067.0025.00602.00-2220.00-2400.00-2531.00-2659.002,516.00
Tax Rate Growth (5y) -749.00712.00427.00969.00300.001,760.00729.00-710.00987.0057.0012.00-3363.00-381.00-93.0095.00445.00-1132.00-1074.00-1047.00224.00-931.00638.00-3311.00-114.00581.00-712.00-2962.00-3321.00-700.00-579.00-1970.002,261.00-621.00-1720.00
Tax Rate (QoQ) -2648.001,768.00-1034.00982.00-1504.001,187.00895.00-1456.00990.00190.00-10.00144.00-228.0087.001,861.00-3235.00520.00544.00-1186.001,483.00-491.00313.00-44.00157.00-544.00241.0060.00146.00-3386.003,126.0060.00275.00-1057.00603.003,992.00-3771.0085.00328.001,078.00-3635.003,152.00851.00-1837.00-2008.00723.00596.00270.00-247.00
Total Debt Growth (1y) 1.80%-1.83%-0.74%-0.73%-0.70%2.13%2.56%2.60%2.57%12.20%12.26%3.90%3.89%0.01%-0.04%-2.25%-0.50%-0.46%-0.46%-0.57%-1.04%-1.65%-1.48%0.38%-0.70%-0.01%-0.10%-0.04%-0.36%-0.36%-0.37%-0.38%-0.17%-0.16%-0.16%-0.15%5.40%19.36%33.42%34.72%32.97%17.65%5.19%4.40%0.35%0.04%-0.08%-0.64%-0.73%-4.09%-3.89%-3.45%-3.46%-6.17%-2.70%-2.68%-2.68%3.82%-19.62%
Total Debt Growth (3y) 1.21%4.55%4.57%5.92%5.97%6.15%6.16%5.19%5.07%4.45%5.09%0.33%0.76%-0.70%-0.66%-0.82%-0.75%-0.71%-0.68%-0.08%-0.70%-0.68%-0.65%-0.01%-0.41%-0.18%-0.21%-0.19%1.59%5.89%9.89%10.25%11.85%11.92%11.90%11.98%12.04%12.00%11.93%11.80%9.82%4.12%0.34%0.05%-1.30%-3.44%-2.23%-2.26%-2.30%-2.24%-9.07%
Total Debt Growth (5y) 3.87%3.13%3.38%3.02%3.40%3.42%3.44%3.06%3.33%2.64%2.61%2.61%2.66%0.26%0.24%-0.50%-0.49%-0.58%-0.55%-0.53%-0.51%-0.15%0.60%3.15%5.49%6.10%6.72%6.91%6.88%6.94%6.95%6.92%6.88%6.81%6.87%6.11%6.12%6.14%6.15%4.80%5.57%5.60%4.47%1.92%-4.60%
Total Debt (QoQ) 3.50%-1.27%-0.19%-0.19%-0.19%-0.18%-0.18%-0.16%2.66%0.24%-0.14%-0.18%-0.13%3.74%-0.05%0.33%-0.14%-0.14%-0.10%-1.89%1.66%-0.10%-0.10%-2.00%1.18%-0.72%0.08%-0.15%0.08%-0.02%-0.01%-0.09%-0.24%-0.03%-0.02%-0.10%-0.02%-0.02%-0.02%-0.10%5.54%13.23%11.75%0.88%4.17%0.18%-0.08%0.12%0.13%-0.13%-0.20%-0.43%0.03%-3.50%0.00%0.03%0.01%-6.21%3.71%0.04%0.02%0.05%-19.70%