|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.82B | 7.91B | 0.11B | 4.06B | 3.58B | 0.66B | 4.38B | 3.21B | 3.19B | 2.98B | 4.32B | 3.24B | 2.00B | 1.80B | 0.68B | 1.70B | 0.64B | 2.30B | 2.58B | 1.60B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.16B | 1.57B | 0.22B | 0.24B | 0.28B | 0.19B | 0.18B | 0.20B | 0.16B | 0.14B | 0.10B | 0.13B | 0.16B | 0.20B | 0.16B | 0.17B | 0.15B | 0.14B | 0.16B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 8.07B | 1.69B | 4.28B | 3.82B | 0.94B | 4.57B | 3.39B | 3.39B | 3.14B | 4.46B | 3.34B | 2.13B | 1.96B | 0.87B | 1.85B | 0.80B | 2.46B | 2.72B | 1.77B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.44B | 0.19B | 0.22B | 0.19B | 0.20B | 0.17B | 0.16B | 0.19B | 0.20B | 0.13B | 0.15B | 0.25B | 0.21B | 0.12B | 0.19B | 0.20B | 0.20B | 0.23B | 0.21B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.44B | 0.33B | 0.22B | 0.18B | 0.22B | 0.30B | 0.26B | 0.26B | 0.23B | 0.38B | 0.23B | 0.23B | 0.27B | 0.17B | 0.16B | 0.26B | 0.26B | 0.20B | 0.19B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 0.88B | 0.53B | 0.44B | 0.37B | 0.42B | 0.47B | 0.41B | 0.45B | 0.43B | 0.51B | 0.39B | 0.48B | 0.49B | 0.29B | 0.34B | 0.46B | 0.46B | 0.42B | 0.40B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | -1.48B | 0.16B | -0.98B | 5.53B | 5.36B | 4.81B | 5.98B | 6.41B | 6.45B | 5.54B | 6.19B | 5.95B | 5.93B | 4.78B | 5.16B | 5.22B | 5.35B | 4.65B | 5.23B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.17B | 0.10B | 0.14B | 0.12B | 2.21B | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.31B | 35.89B | 1.02B | 27.41B | 27.12B | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67B | 4.56B | 1.48B | 1.46B | 1.43B | 1.41B | 1.53B | 1.57B | 1.64B | 1.68B | 1.91B | 1.90B | 1.91B | 1.98B | 1.94B | 2.00B | 2.16B | 2.18B | 2.18B | 2.19B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.58B | 0.33B | 0.32B | 0.32B | 0.33B | 0.39B | 0.36B | 0.41B | 0.48B | 0.48B | 0.56B | 0.61B | 0.53B | 0.49B | 0.47B | 0.51B | 0.51B | 0.44B | 0.43B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 3.21B | 3.22B | 3.26B | 3.23B | 3.32B | 0.12B | 3.49B | 3.49B | 3.61B | 3.60B | 3.60B | 3.62B | 3.58B | 3.59B | 3.62B | 3.61B | 3.62B | 3.61B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.78B | 0.11B | 5.13B | 5.14B | 1.16B | 1.13B | 1.20B | 1.23B | 1.24B | 1.29B | 1.26B | 1.25B | 1.25B | 1.22B | 1.23B | 1.24B | 1.19B | 1.09B | 1.07B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 2.69B | 3.32B | 8.35B | 8.40B | 4.39B | 4.45B | 1.32B | 4.72B | 4.73B | 4.91B | 4.87B | 4.85B | 4.87B | 4.80B | 4.82B | 4.86B | 4.80B | 4.70B | 4.68B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.38B | 0.00B | 0.43B | 0.39B | 0.35B | 0.43B | 0.43B | 0.59B | 0.70B | 0.98B | 0.98B | 0.94B | 0.96B | 0.93B | 0.98B | 1.04B | 1.02B | 1.21B | 1.24B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13B | 0.01B | 0.80B | 1.90B | 0.13B | 1.05B | 0.75B | 0.79B | 0.73B | 0.71B | 0.72B | 0.72B | 0.65B | 0.65B | 1.09B | 0.70B | 1.20B | 0.65B | 1.08B | 1.15B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68B | 13.51B | 18.68B | 9.25B | 9.16B | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00B | 49.41B | 19.70B | 37.27B | 36.40B | 35.84B | 39.38B | 40.57B | 42.69B | 43.04B | 46.27B | 45.73B | 43.96B | 44.03B | 42.93B | 42.06B | 43.69B | 43.26B | 42.75B | 42.04B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53B | | | 3.31B | 3.70B | 3.90B | 3.94B | 3.57B | 0.15B | 0.07B | 2.91B | 2.41B | 0.06B | 0.06B | 0.07B | 0.04B | 2.25B | 2.44B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53B | | | 3.31B | 3.70B | 3.90B | 3.94B | 3.57B | 0.15B | 0.07B | 2.91B | 2.41B | 0.06B | 0.06B | 0.07B | 0.04B | 2.25B | 2.44B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | 0.02B | | -0.70B | -0.30B | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | 5.17B | 0.14B | 1.72B | 1.36B | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05B | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.26B | 0.33B | 0.37B | 0.72B | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.67B | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90B | 24.23B | 1.17B | 0.05B | 0.07B | 0.10B | 0.16B | 0.06B | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 1.75B | 0.23B | 0.72B | 0.69B | 0.52B | 0.45B | 0.45B | 0.44B | 0.42B | 0.48B | 0.46B | 0.44B | 0.45B | 0.39B | 0.39B | 0.41B | 0.41B | 0.37B | 0.35B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.04B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.04B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | -0.00B | 11.89B | 0.24B | 0.10B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.27B | 0.12B | 0.25B | 0.12B | 0.13B | 0.70B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.66B | 0.03B | 0.04B | 0.03B | 0.02B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.13B | 0.18B | 0.38B | 0.33B | 0.41B | 0.20B | 0.18B | 0.24B | 0.25B | 6.31B | 0.17B | 0.18B | 5.88B | 0.15B | 0.09B | 0.09B | 0.09B | 5.34B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.86B | 41.43B | 1.17B | 30.63B | 29.65B | 29.02B | 32.20B | 32.94B | 34.81B | 34.68B | 31.81B | 37.54B | 36.12B | 30.39B | 35.02B | 34.01B | 35.76B | 35.33B | 29.58B | 34.03B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.91B | 41.56B | 42.56B | 31.01B | 29.98B | 29.43B | 32.41B | 33.12B | 35.06B | 34.93B | 38.12B | 37.71B | 36.30B | 36.26B | 35.16B | 34.10B | 35.85B | 35.42B | 34.92B | 34.17B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90B | 24.23B | 10.22B | 0.05B | 0.07B | 0.10B | 0.16B | 0.06B | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03B | 6.25B | 6.81B | 5.61B | 5.79B | 6.36B | 6.93B | 7.40B | 7.55B | 8.01B | 8.10B | 7.84B | 7.45B | 7.71B | 7.71B | 7.90B | 7.78B | 7.78B | 7.77B | 7.81B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03B | 6.25B | 8.48B | 5.61B | 5.79B | 6.36B | 6.93B | 7.40B | 7.55B | 8.01B | 8.10B | 7.84B | 7.45B | 7.71B | 7.71B | 7.90B | 7.78B | 7.78B | 7.77B | 7.81B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00B | 49.41B | 19.70B | 37.27B | 36.40B | 35.84B | 39.38B | 40.57B | 42.69B | 43.04B | 46.27B | 45.73B | 43.96B | 44.03B | 42.93B | 42.06B | 43.69B | 43.26B | 42.75B | 42.04B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.02B | 0.03B | 0.03B | | 0.11B | 0.11B | 0.12B | | 0.11B | 0.11B | 0.12B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | 4.51B | -2.44B | 6.62B | 6.75B | 7.31B | 7.91B | 8.39B | 8.57B | 9.13B | -2.36B | -2.42B | 9.99B | 10.14B | 10.31B | -2.65B | 10.34B | 10.42B | -2.77B | -2.70B |