|
Cash & Equivalents (Quarter)
|
5.20B | 5.57B | 5.16B | 6.31B | 0.84B | 5.43B | 0.77B | 0.90B | 8.79B | | 5.04B | | | 0.66B | 4.38B | 3.21B | 3.19B | 2.98B | 4.32B | 3.24B | 2.00B | 1.80B | 0.68B | 0.70B | 2.51B | 2.30B | 0.65B |
|
Short-term Investments (Quarter)
|
0.16B | 0.26B | 0.20B | 0.21B | 0.10B | 0.08B | 0.10B | | 0.16B | | 0.18B | | | 0.28B | 0.19B | 0.18B | 0.20B | 0.16B | 0.14B | 0.10B | 0.13B | 0.16B | 0.20B | 0.16B | 0.17B | 0.15B | 0.14B |
|
Cash & Current Investments (Quarter)
|
5.36B | 5.83B | 5.37B | 6.52B | 0.93B | 5.51B | 0.87B | 0.90B | 8.95B | | 5.23B | | | 0.94B | 4.57B | 3.39B | 3.39B | 3.14B | 4.46B | 3.34B | 2.13B | 1.96B | 0.87B | 0.86B | 2.68B | 2.46B | 0.79B |
|
Receivables - Net (Quarter)
|
1.89B | 1.36B | 1.05B | 0.58B | 0.62B | 0.50B | 0.40B | 0.42B | 0.51B | | 0.19B | | | 0.20B | 0.17B | 0.16B | 0.19B | 0.20B | 0.13B | 0.15B | 0.25B | 0.21B | 0.12B | 0.19B | 0.20B | 0.20B | 0.23B |
|
Receivables - Other (Quarter)
|
0.13B | 0.08B | 0.15B | 0.07B | 0.11B | 0.02B | 0.01B | 0.00B | 0.01B | | 0.09B | | | 0.22B | 0.30B | 0.26B | 0.26B | 0.23B | 0.38B | 0.23B | 0.23B | 0.27B | 0.17B | 0.16B | 0.26B | 0.26B | 0.20B |
|
Receivables (Quarter)
|
21.93B | 23.34B | 22.53B | 19.58B | 19.29B | 0.51B | 0.41B | 0.42B | 0.51B | | 0.28B | | | 0.42B | 0.47B | 0.41B | 0.45B | 0.43B | 0.51B | 0.39B | 0.48B | 0.49B | 0.29B | 0.34B | 0.46B | 0.46B | 0.42B |
|
Raw Materials (Quarter)
|
1.63B | 1.96B | 1.67B | 1.25B | 1.19B | 1.28B | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
0.88B | 0.95B | 0.55B | 0.75B | 0.76B | 0.60B | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
3.75B | 4.50B | 4.78B | 3.69B | 3.67B | 4.40B | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
6.26B | 7.41B | 7.01B | 5.69B | 5.61B | 6.45B | 6.73B | 7.08B | 6.02B | | 4.22B | | | 5.36B | 4.81B | 5.98B | 6.41B | 6.45B | 5.54B | 6.19B | 5.95B | 5.93B | 4.78B | 5.16B | 5.22B | 5.35B | 4.65B |
|
Property, Plant & Equipment (Net) (Quarter)
|
6.15B | 1.06B | 1.52B | 1.83B | 6.40B | 1.84B | 1.77B | 5.27B | 4.92B | | 1.48B | | | 1.41B | 1.53B | 1.57B | 1.64B | 1.68B | 1.91B | 1.90B | 1.91B | 1.98B | 1.94B | 2.00B | 2.16B | 2.18B | 2.18B |
|
Long-Term Investments (Quarter)
|
0.59B | 0.65B | 0.59B | 0.53B | 0.01B | 0.56B | 0.53B | 0.63B | 0.53B | | 0.33B | | | 0.33B | 0.39B | 0.36B | 0.41B | 0.48B | 0.48B | 0.56B | 0.61B | 0.53B | 0.49B | 0.47B | 0.51B | 0.51B | 0.44B |
|
Goodwill (Quarter)
|
2.51B | 2.50B | 2.48B | 2.45B | 2.45B | 2.47B | 2.45B | 2.54B | 1.84B | | 3.21B | | | 3.23B | 3.32B | 0.08B | 3.49B | 3.49B | 3.61B | 3.60B | 3.60B | 3.62B | 3.58B | 3.59B | 3.62B | 3.61B | 3.62B |
|
Intangibles (Quarter)
|
1.88B | 0.81B | 2.26B | 2.14B | 0.79B | 0.79B | 0.79B | 0.81B | 0.77B | | 1.21B | | | 1.16B | 1.13B | 1.20B | 1.23B | 1.24B | 1.29B | 1.26B | 1.25B | 1.25B | 1.22B | 1.23B | 1.24B | 1.19B | 1.09B |
|
Goodwill & Intangibles (Quarter)
|
3.29B | 3.31B | 3.33B | 3.26B | 3.24B | 3.26B | 3.24B | 3.34B | 2.61B | | 4.42B | | | 4.39B | 4.45B | 1.27B | 4.72B | 4.73B | 4.91B | 4.87B | 4.85B | 4.87B | 4.80B | 4.82B | 4.86B | 4.80B | 4.70B |
|
Long-Term Deferred Tax (Quarter)
|
1.53B | 1.68B | 1.75B | 1.25B | 0.94B | 0.85B | 0.59B | 1.13B | 1.45B | | 0.42B | | | 0.35B | 0.43B | 0.43B | 0.59B | 0.70B | 0.98B | 0.98B | 0.94B | 0.96B | 0.93B | 0.98B | 1.04B | 1.02B | 1.21B |
|
Other Non-Current Assets (Quarter)
|
2.14B | 2.56B | 1.96B | 1.53B | 1.74B | 1.93B | 1.87B | 2.35B | 1.98B | | 0.80B | | | 1.05B | 0.75B | 0.79B | 0.73B | 0.71B | 0.72B | 0.72B | 0.65B | 0.65B | 0.68B | 1.15B | 0.64B | 0.65B | 0.65B |
|
Assets (Quarter)
|
48.97B | 53.84B | 51.91B | 46.68B | 45.55B | 48.30B | 46.10B | 47.35B | 48.72B | | 49.42B | | | 35.84B | 39.38B | 40.57B | 42.69B | 43.04B | 46.27B | 45.73B | 43.96B | 44.03B | 42.93B | 42.06B | 43.69B | 43.26B | 42.75B |
|
Accounts Payables (Quarter)
|
6.39B | 7.37B | 5.98B | 5.34B | 5.18B | 6.06B | 5.89B | 5.63B | 6.36B | | 3.53B | | | 3.31B | 0.16B | 3.90B | 3.94B | 0.08B | 3.61B | 3.23B | 2.91B | 2.41B | 0.06B | 0.06B | 2.42B | 0.04B | 0.09B |
|
Payables (Quarter)
|
6.39B | 7.37B | 5.98B | 5.34B | 5.18B | 6.06B | 5.89B | 5.63B | 6.36B | | 3.53B | | | 3.31B | 0.16B | 3.90B | 3.94B | 0.08B | 3.61B | 3.23B | 2.91B | 2.41B | 0.06B | 0.06B | 2.42B | 0.04B | 0.09B |
|
Accumulated Expenses (Quarter)
|
0.70B | 0.84B | 0.69B | 0.57B | 0.68B | 0.75B | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
0.79B | 0.97B | 0.68B | 0.53B | 0.71B | 0.77B | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.70B | 0.75B | 0.73B | 0.59B | 0.63B | 0.63B | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 0.50B | | | 0.10B | 0.16B | 0.06B | | | | | | | | | | | |
|
Pension (Quarter)
|
2.56B | 2.43B | 2.61B | 2.28B | 2.28B | 2.30B | 1.49B | 1.58B | 1.62B | | 0.67B | | | 0.52B | 0.45B | 0.45B | 0.44B | 0.42B | 0.48B | 0.46B | 0.44B | 0.45B | 0.39B | 0.39B | 0.41B | 0.41B | 0.37B |
|
Minority Interest (Quarter)
|
0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | 11.89B | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.21B | 0.39B | 0.45B | 0.33B | 0.08B | 0.09B | 0.11B | 0.17B | 0.11B | | 0.74B | | | 0.13B | 0.09B | 0.04B | 0.04B | 0.03B | 0.62B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
1.42B | 0.09B | 1.96B | 0.07B | 2.43B | 9.59B | 8.96B | 8.84B | 0.14B | | 0.18B | | | 0.41B | 4.85B | 4.94B | 5.42B | 0.25B | 0.22B | 5.97B | 0.18B | 5.88B | 5.36B | 0.09B | 0.09B | 5.44B | 5.34B |
|
Total Non-Current Liabilities (Quarter)
|
42.72B | 48.78B | 44.97B | 41.75B | 38.65B | 34.45B | 32.04B | 32.36B | 43.55B | | 42.38B | | | 29.02B | 27.56B | 28.18B | 29.64B | 34.68B | 37.90B | 31.75B | 36.12B | 30.39B | 29.80B | 34.01B | 35.76B | 29.98B | 29.58B |
|
Total Liabilities (Quarter)
|
44.13B | 48.88B | 46.94B | 41.82B | 41.08B | 44.04B | 41.00B | 41.20B | 43.69B | -6.25B | 42.56B | -5.61B | -5.79B | 29.43B | 32.41B | 33.12B | 35.06B | 34.93B | 38.12B | 37.71B | 36.30B | 36.26B | 35.16B | 34.10B | 35.85B | 35.42B | 34.92B |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.50B | | | 0.10B | 0.16B | 0.06B | | | | | | | | | | | |
|
Common Equity (Quarter)
|
4.83B | 4.96B | 4.96B | 4.84B | 4.32B | 4.23B | 5.07B | 6.12B | 4.99B | 6.25B | 6.81B | 5.61B | 5.79B | 6.36B | 6.93B | 7.40B | 7.55B | 8.01B | 8.10B | 7.84B | 7.45B | 7.71B | 7.71B | 7.90B | 7.78B | 7.78B | 7.77B |
|
Shareholder's Equity (Quarter)
|
4.83B | 4.96B | 4.96B | 4.84B | 4.32B | 4.23B | 5.07B | 6.12B | 4.99B | 6.25B | 6.81B | 5.61B | 5.79B | 6.36B | 6.93B | 7.40B | 7.55B | 8.01B | 8.10B | 7.84B | 7.45B | 7.71B | 7.71B | 7.90B | 7.78B | 7.78B | 7.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
48.97B | 53.84B | 51.91B | 46.68B | 45.55B | 48.30B | 46.10B | 47.35B | 48.72B | | 49.42B | | | 35.84B | 39.38B | 40.57B | 42.69B | 43.04B | 46.27B | 45.73B | 43.96B | 44.03B | 42.93B | 42.06B | 43.69B | 43.26B | 42.75B |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | | | | | | | 0.02B | | 0.02B | 0.03B | 0.03B | | 0.11B | 0.11B | 0.12B | | 0.11B | 0.11B | 0.12B | |
|
Retained Earnings (Quarter)
|
-0.91B | -1.37B | -1.74B | -1.86B | -1.77B | 1.76B | 2.60B | -2.00B | 3.28B | | -2.44B | | | 7.31B | -2.28B | 8.39B | -2.25B | 9.13B | 9.65B | 10.15B | 9.99B | 10.14B | -2.71B | 10.44B | -2.69B | -2.71B | -2.77B |