|
Revenue (Quarter)
|
0.39M | 0.35M | 0.47M | 0.70M | 0.81M | 0.67M | 0.87M | 1.05M | 1.29M | 1.57M | 1.89M | 2.16M | 2.26M | 2.53M | 2.70M | 3.43M | 3.91M | 4.32M | 4.81M | 5.20M | 5.47M | 5.29M | 5.44M | 5.86M | 6.00M | 6.02M | 5.87M | 5.96M | 5.99M | 6.07M | 6.09M | 5.99M | 0.55M | 5.29M | 5.05M | 4.83M | 0.06M | 0.57M | 1.29M | 0.11M | 0.08M | 0.15M | 0.16M | 0.21M | 0.29M | 0.95M | 1.71M | 1.52M | 1.47M | 0.84M | 0.49M | 0.11M | 0.15M | 1.68M | 1.59M | 3.84M | 5.89M | 6.77M | 3.71M | 5.89M | 18.68M | 6.65M |
|
Cost of Revenue (Quarter)
|
0.11M | 0.07M | -0.00M | 0.11M | 0.15M | 0.04M | 0.12M | 0.13M | 0.24M | 0.25M | 0.62M | 0.62M | 0.76M | 1.05M | 0.58M | 1.62M | 1.40M | 1.14M | 1.13M | 1.32M | 1.59M | 1.80M | 1.79M | 0.99M | 0.87M | 2.07M | 5.44M | 1.55M | 2.37M | 1.12M | 2.41M | 1.17M | 1.06M | 2.04M | 2.21M | 1.83M | 0.03M | 0.38M | 0.45M | 0.22M | 0.06M | 0.13M | 0.12M | 0.13M | 0.09M | 0.73M | 2.59M | 2.28M | 2.12M | 1.31M | 0.80M | 0.18M | 0.05M | 1.23M | 1.57M | 2.15M | 4.88M | 2.39M | 5.50M | 6.29M | 17.91M | 4.95M |
|
Gross Profit (Quarter)
|
0.29M | 0.28M | 0.47M | 0.59M | 0.66M | 0.63M | 0.75M | 0.91M | 1.06M | 1.32M | 1.26M | 1.55M | 1.49M | 1.48M | 2.12M | 2.64M | 2.86M | 3.17M | 3.68M | 3.88M | 3.87M | 3.49M | 3.65M | 3.93M | 3.97M | 3.94M | 3.68M | 4.41M | 3.63M | 3.32M | 3.68M | 3.64M | 2.93M | 3.25M | 2.84M | 3.00M | 0.03M | 0.19M | -0.22M | -0.11M | 0.02M | 0.03M | 0.03M | 0.08M | 0.20M | 0.22M | -0.88M | -0.76M | -0.65M | -0.47M | -0.31M | -0.06M | 0.10M | 0.45M | 0.02M | 1.69M | 1.02M | 4.38M | -1.80M | -0.40M | 0.77M | 1.70M |
|
Research & Development (Quarter)
|
0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.14M | 0.12M | 0.22M | 0.27M | 0.37M | 0.21M | 0.38M | 0.43M | 0.31M | 0.30M | 0.58M | 0.60M | 0.64M | 0.67M | 0.88M | 1.33M | 1.39M | 1.04M | 1.03M | 0.97M | 0.95M | 1.07M | 1.04M | 1.13M | 1.03M | 1.21M | 1.12M | 0.99M | 1.03M | 1.02M | 0.78M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.40M | 0.66M | 0.45M | 0.69M | 0.56M | 0.67M | 0.95M | 0.87M | 0.72M | 0.57M | -0.72M | 0.52M | 0.54M | 0.56M | 0.91M | 0.80M | 1.57M | 1.92M | 1.93M | 2.45M | 2.35M | 2.39M | 1.80M | 2.29M | 2.25M | 1.96M | 1.85M | 1.93M | 1.75M | 1.55M | 2.12M | 2.00M | 0.25M | 0.31M | 0.28M | 0.29M | 0.61M | 0.60M | 0.75M | 0.19M | 0.40M | 0.31M | 0.29M | 0.33M | 0.34M | 0.85M | 1.14M | 0.49M | 0.78M | 0.51M | 0.85M | 0.42M | 1.70M | 1.60M | 1.91M | 1.62M | 1.55M | 2.74M | 1.85M | 2.08M | 2.96M | 2.08M |
|
Other Operating Expenses (Quarter)
|
0.11M | 0.07M | -0.00M | 0.11M | 0.15M | 0.04M | 0.12M | 0.13M | 0.24M | 0.42M | 2.11M | 1.09M | 1.26M | 1.57M | -0.08M | 1.62M | 1.40M | 1.87M | 1.98M | 2.13M | 1.92M | 1.82M | 1.49M | 0.99M | 0.87M | 0.92M | 3.02M | 1.22M | 1.08M | 1.12M | 0.96M | 1.17M | -0.25M | -0.17M | -0.16M | -0.18M | -0.46M | -0.44M | -4.72M | | | | | | | | 9.36M | | | | 3.62M | | | | 8.68M | | | | | | | |
|
Operating Expenses (Quarter)
|
0.62M | 0.84M | 0.58M | 0.92M | 0.83M | 0.85M | 1.19M | 1.22M | 1.23M | 1.36M | 1.60M | 1.98M | 2.23M | 2.44M | 1.13M | 3.00M | 3.57M | 4.43M | 4.57M | 5.46M | 5.59M | 5.61M | 4.32M | 4.31M | 4.10M | 3.83M | 5.93M | 4.19M | 3.97M | 3.71M | 4.28M | 4.29M | 0.25M | 0.31M | 0.28M | 0.29M | 0.61M | 0.60M | 4.52M | 0.19M | 0.40M | 0.31M | 0.29M | 0.33M | 0.34M | 0.85M | 10.50M | 0.49M | 0.78M | 0.51M | 4.47M | 0.42M | 1.70M | 1.60M | 10.58M | 1.62M | 1.55M | 2.74M | 1.85M | 2.08M | 2.96M | 2.08M |
|
Operating Income (Quarter)
|
-0.23M | -0.49M | -0.11M | -0.22M | -0.02M | -0.18M | -0.32M | -0.18M | 0.07M | 0.21M | 0.28M | 0.18M | 0.03M | 0.09M | -0.49M | -0.36M | -0.71M | -1.25M | -0.89M | -1.58M | -1.72M | -2.12M | -0.67M | -0.38M | -0.12M | 0.11M | -2.26M | 0.23M | -0.34M | -0.39M | -0.60M | -0.65M | -0.25M | -0.31M | -0.28M | -0.29M | -0.58M | -0.41M | -4.73M | -0.31M | -0.38M | -0.28M | -0.26M | -0.25M | -0.14M | -0.63M | -11.38M | -1.26M | -1.43M | -0.98M | -4.78M | -0.49M | -1.60M | -1.14M | -10.56M | 0.07M | -0.53M | 1.64M | -3.65M | -2.48M | -2.19M | -0.38M |
|
EBIT (Quarter)
|
-0.23M | -0.49M | -0.11M | -0.22M | -0.02M | -0.18M | -0.32M | -0.18M | 0.07M | 0.21M | 0.28M | 0.18M | 0.03M | 0.09M | -0.49M | -0.36M | -0.71M | -1.25M | -0.89M | -1.58M | -1.72M | -2.12M | -0.67M | -0.38M | -0.12M | 0.11M | -2.26M | 0.23M | -0.34M | -0.39M | -0.60M | -0.65M | -0.25M | -0.31M | -0.28M | -0.29M | -0.58M | -0.41M | -4.73M | -0.31M | -0.38M | -0.28M | -0.26M | -0.25M | -0.14M | -0.63M | -11.38M | -1.26M | -1.43M | -0.98M | -4.78M | -0.49M | -1.60M | -1.14M | -10.56M | 0.07M | -0.53M | 1.64M | -3.65M | -2.48M | -2.19M | -0.38M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | -0.08M | | -0.02M | -0.02M | -0.00M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
-0.03M | | | | -0.13M | | | | | | 0.00M | 0.01M | 0.00M | | | | 0.01M | 0.00M | 0.01M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | | | | 0.00M | | | | 25.00 | 25.00 | 57.00 | 56.00 | 56.00 | 19.00 | | 10.00 | 5.00 | 2.00 | 2.00 | 2.00 | 5.00 | 2.00 | 0.01M | 2.00 | 7.00 | 43.00 | 61.00 | 76.00 | 81.00 | 82.00 | 83.00 | 77.00 | 74.00 | 51.00 | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | -153.00 | | -300.00 | | 2.00 | 4.00 | 761.00 | | -222.00 | 57.00 | 56.00 | | | | | | -0.03M | -0.04M | 0.05M | -0.12M | | | | | | | | 0.01M | | 0.03M | | | | 0.09M | | | |
|
Non Operating Income (Quarter)
|
| -0.03M | -0.03M | -0.20M | -0.13M | -0.06M | 0.05M | -0.05M | -0.05M | -0.04M | -0.03M | -0.00M | -0.01M | -0.01M | | -0.00M | 0.00M | -0.00M | -0.03M | -0.01M | -0.04M | -0.06M | -0.06M | 0.01M | -0.21M | -153.00 | -1.22M | -0.28M | -0.28M | -0.31M | -1.32M | -0.60M | 25.00 | 25.00 | 57.00 | 56.00 | 56.00 | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.05M | -0.07M | -0.13M | 0.26M | 0.16M | -0.05M | -0.03M | -0.14M | -1.25M | -0.07M | 0.14M | -0.77M | -0.71M | -0.72M | -0.72M | -0.66M | 0.28M | -0.03M | -0.11M | -0.06M |
|
EBT (Quarter)
|
-0.29M | -0.52M | -0.14M | -0.42M | -0.29M | -0.24M | -0.27M | -0.23M | 0.02M | 0.17M | 0.26M | 0.18M | 0.02M | 0.09M | -0.49M | -0.37M | -0.71M | -1.26M | -0.92M | -1.59M | -1.76M | -2.18M | -0.73M | -0.58M | -0.33M | -0.13M | -2.80M | -0.05M | -0.54M | -0.61M | -0.95M | -1.26M | -0.25M | -0.31M | -0.28M | -0.29M | -0.58M | -0.42M | -4.74M | -0.32M | -0.40M | -0.32M | -0.31M | -0.32M | -0.27M | -0.37M | -11.22M | -1.30M | -1.54M | -1.10M | -5.21M | -0.55M | -1.64M | -1.91M | -11.33M | -0.65M | -1.25M | 0.97M | -3.70M | -2.53M | -2.24M | -0.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.08M | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-0.26M | -0.52M | -0.14M | -0.42M | -0.16M | -0.24M | -0.27M | -0.28M | 0.02M | 0.17M | 0.01M | 0.24M | 0.02M | 0.09M | -0.35M | -0.37M | -0.71M | -1.26M | -0.92M | -1.59M | -1.76M | -2.18M | -0.73M | -0.58M | -0.33M | -0.13M | -2.80M | -0.06M | -0.62M | -0.70M | -1.06M | -1.26M | -0.25M | -1.96M | -0.28M | -1.01M | 14.62M | -0.41M | -19.22M | -0.32M | -0.40M | -0.40M | -0.23M | -0.35M | -0.27M | -0.37M | -11.22M | -1.30M | -1.47M | -1.12M | -6.04M | -0.55M | -1.46M | -1.91M | -11.27M | -0.65M | -1.25M | 0.97M | -3.36M | -2.50M | -2.29M | -0.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.03M | 0.03M | 23.00 | 22.00 | -422.00 | -0.02M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.29M | -0.52M | -0.14M | -0.42M | -0.29M | -0.24M | -0.27M | -0.23M | 0.02M | 0.17M | 0.26M | 0.18M | 0.02M | 0.09M | -0.49M | -0.37M | -0.71M | -1.26M | -0.92M | -1.59M | -1.76M | -2.18M | -0.73M | -0.58M | -0.33M | -0.13M | -2.80M | -0.05M | -0.54M | -0.61M | -0.95M | -1.26M | -0.25M | -0.31M | -0.28M | -0.29M | -0.58M | -0.42M | -4.74M | -0.32M | -0.40M | -0.40M | -0.23M | -0.32M | -0.27M | -0.37M | -11.22M | -1.30M | -1.54M | -1.10M | -5.21M | -0.55M | -1.64M | -1.91M | -11.33M | -0.65M | -1.25M | 0.97M | -3.70M | -2.53M | -2.24M | -0.43M |
|
Consolidated Net Income (Quarter)
|
0.15M | 0.34M | -0.11M | 0.02M | 0.02M | -0.04M | -0.08M | -0.06M | 0.03M | 0.30M | -0.30M | 0.06M | 0.04M | 0.07M | 0.14M | -0.37M | -0.71M | -1.26M | -0.92M | -1.59M | -1.76M | -2.18M | -0.73M | -0.58M | -0.33M | -0.13M | -2.80M | -0.05M | -0.54M | -0.61M | -0.95M | -1.26M | -1.32M | -1.65M | -6.36M | -0.72M | 15.19M | 0.00M | -0.08M | -0.32M | -0.40M | -0.08M | | -0.32M | -0.27M | -0.37M | -11.22M | -1.30M | -1.54M | -1.10M | -5.21M | -0.55M | -1.64M | -1.91M | -11.33M | -0.65M | -1.25M | 0.97M | -3.70M | -2.53M | -2.24M | -0.43M |
|
Income towards Parent Company (Quarter)
|
0.15M | 0.34M | -0.11M | 0.02M | 0.02M | -0.04M | -0.08M | -0.06M | 0.03M | 0.30M | -0.30M | 0.06M | 0.04M | 0.07M | 0.14M | -0.37M | -0.71M | -1.26M | -0.92M | -1.59M | -1.76M | -2.18M | -0.73M | -0.58M | -0.33M | -0.13M | -2.80M | -0.05M | -0.54M | -0.61M | -0.95M | -1.26M | -1.32M | -1.65M | -6.36M | -0.72M | 15.19M | 0.00M | -0.08M | -0.32M | -0.40M | -0.08M | | -0.32M | -0.27M | -0.37M | -11.22M | -1.30M | -1.54M | -1.10M | -5.21M | -0.55M | -1.64M | -1.91M | -11.33M | -0.65M | -1.25M | 0.97M | -3.70M | -2.53M | -2.24M | -0.43M |
|
Preferred Dividend Payments (Quarter)
|
0.10M | 0.10M | 0.10M | 0.10M | 0.12M | 0.09M | 0.06M | 0.08M | -0.17M | | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.06M | 0.06M | -0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.09M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.21M | -0.29M | -0.35M | -0.50M | -0.25M | -0.39M | -0.41M | -0.37M | 0.05M | 0.44M | 0.29M | 0.24M | 0.06M | 0.15M | -0.35M | -0.37M | -0.71M | -1.26M | -0.92M | -1.59M | -1.76M | -2.18M | -0.73M | -0.58M | -0.33M | -0.13M | -2.80M | -0.05M | -0.54M | -0.61M | -0.95M | -1.26M | -1.56M | -1.96M | -6.63M | -1.01M | 14.61M | -0.47M | -4.88M | -0.38M | -0.46M | -0.46M | -0.37M | -0.38M | -0.35M | -0.45M | -11.25M | -1.36M | -1.60M | -1.16M | -5.27M | -0.61M | -1.70M | -1.97M | -11.39M | -0.71M | -1.31M | 0.91M | -3.76M | -2.59M | -2.30M | -0.52M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | -0.04 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.10 | -0.02 | -0.01 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | -0.01 | -0.05 | -0.03 | 0.00 | -0.69 | -0.04 | -0.04 | -0.03 | -0.00M | -0.00M | -0.00M | -656.83 | -0.02M | -0.09 | -437.11 | 0.11 | -0.46 | -864.20 | -766.60 | -174.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.01 | -0.01 | 0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | -0.04 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.10 | -0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
27.62M | 31.70M | 31.50M | 33.94M | 35.77M | 39.26M | 37.38M | 42.14M | 55.72M | 55.75M | 52.44M | 56.16M | 56.64M | 56.66M | 57.02M | 58.77M | 59.40M | 61.71M | 60.84M | 62.83M | 62.84M | 63.18M | 63.66M | 65.07M | 65.07M | 65.12M | 65.13M | 65.26M | 65.28M | 65.52M | 65.41M | 65.94M | 65.94M | 66.18M | 66.02M | 66.18M | 69.86M | 99.68M | 83.99M | 99.68M | 99.92M | 100.81M | 6.78M | 7.66M | 7.37M | 130.32M | 16.23M | 31.68M | 33.35M | 33.82M | 0.00M | 500.00 | 500.00 | 0.00M | 500.00 | 8.22M | 0.00M | 8.22M | 8.22M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
27.84M | 31.70M | 0.42M | 33.94M | 36.33M | 43.92M | -1.28M | 42.14M | 48.53M | 60.00M | | 69.39M | 75.35M | 72.13M | 73.48M | 58.77M | 60.03M | 60.18M | 60.84M | 62.83M | 62.83M | 63.88M | 63.66M | 65.07M | 65.07M | 65.12M | 65.13M | 65.26M | 65.28M | 65.52M | 65.41M | 65.94M | 65.94M | 66.18M | 66.06M | 66.18M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
-0.23M | -0.49M | -0.11M | -0.22M | -0.02M | -0.18M | -0.32M | -0.18M | 0.07M | 0.21M | 0.28M | 0.18M | 0.03M | 0.09M | -0.49M | -0.36M | -0.71M | -1.25M | -0.89M | -1.58M | -1.72M | -2.12M | -0.67M | -0.38M | -0.12M | 0.11M | -2.26M | 0.23M | -0.34M | -0.39M | -0.60M | -0.65M | -0.25M | -0.31M | -0.28M | -0.29M | -0.58M | -0.41M | -4.73M | -0.31M | -0.38M | -0.28M | -0.26M | -0.25M | -0.14M | -0.63M | -11.38M | -1.26M | -1.43M | -0.98M | -4.78M | -0.49M | -1.60M | -1.14M | -10.56M | 0.07M | -0.53M | 1.64M | -3.65M | -2.48M | -2.19M | -0.38M |
|
Interest Expenses (Quarter)
|
0.03M | 0.03M | 0.03M | 0.20M | 0.13M | 0.06M | -0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | | 0.00M | 0.00M | 0.01M | 0.04M | 0.05M | 0.06M | 0.07M | 0.08M | 0.21M | 0.22M | 0.24M | 0.54M | 0.28M | 0.20M | 0.22M | 0.35M | 0.60M | 0.54M | 0.42M | 0.45M | 0.73M | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 0.02M | 0.02M | 0.04M | 0.05M | 0.11M | 0.12M | 0.43M | 0.07M | 0.04M | 0.77M | 0.76M | 0.72M | 0.72M | 0.66M | 0.05M | 0.05M | 0.05M | 0.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.51% | 25.72% | | | | | | | | | | | | | | | | | | | |