|
Revenue
|
| 399.20M | 684.10M | 483.68M | 471.56M | 809.62M | 750.43M | 577.44M | 897.44M | 926.28M |
|
Cost of Revenue
|
| 384.81M | 654.32M | 463.69M | 458.06M | 778.22M | 727.78M | 561.79M | 877.01M | 907.10M |
|
Gross Profit
|
| 14.39M | 29.78M | 19.99M | 13.50M | 31.40M | 22.65M | 15.65M | 20.43M | 19.18M |
|
Share-based Compensation (IS)
|
| | | | | | | 2.06M | 2.18M | |
|
Selling, General & Administrative
|
| 11.08M | 13.68M | 15.89M | 13.40M | 42.29M | 23.31M | 24.68M | 22.87M | 22.80M |
|
Other Operating Expenses
|
| 384.81M | 654.32M | 463.69M | 458.06M | 778.22M | 727.78M | 561.79M | 877.01M | 907.10M |
|
Operating Expenses
|
| 395.89M | 668.00M | 479.58M | 471.46M | 820.51M | 751.09M | 586.47M | 899.88M | 929.90M |
|
Operating Income
|
| 4.05M | 16.23M | 4.14M | 0.15M | -10.76M | -0.07M | -6.01M | 3.50M | 2.10M |
|
EBIT
|
| 4.05M | 16.23M | 4.14M | 0.15M | -10.76M | -0.07M | -6.01M | 3.50M | 2.10M |
|
Interest & Investment Income
|
| | 0.11M | 0.15M | | 3.13M | 6.37M | 0.01M | 0.79M | 1.62M |
|
Other Non Operating Income
|
| | | | | -0.47M | | 0.65M | -0.24M | |
|
EBT
|
| 3.99M | 18.92M | 4.14M | 0.14M | -98.06M | 5.79M | -8.65M | 6.12M | 5.16M |
|
Tax Provisions
|
| -1.31M | 6.03M | 1.34M | 0.04M | 3.53M | 1.58M | 0.87M | 3.72M | 2.53M |
|
Profit After Tax
|
| 5.30M | 12.89M | 2.80M | 0.10M | -101.59M | 4.21M | -9.52M | 2.40M | 2.63M |
|
Income from Continuing Operations
|
| 5.30M | 12.89M | 2.80M | 0.10M | -101.59M | 4.21M | -9.52M | 2.40M | 2.63M |
|
Consolidated Net Income
|
| 5.30M | 12.89M | 2.80M | 0.10M | -101.59M | 4.21M | -9.52M | 2.40M | 2.63M |
|
Income towards Parent Company
|
| 2.97M | 13.17M | 2.80M | 0.10M | 101.59M | 4.21M | -9.52M | 2.40M | 2.63M |
|
Net Income towards Common Stockholders
|
| 2.97M | 13.17M | 2.80M | 0.10M | 101.59M | 4.21M | -9.52M | 2.40M | 2.63M |
|
EPS (Basic)
|
| 135.49 | 15.92 | 122.47 | 4.07 | 124.33 | 5.14 | -130.89 | 45.27 | |
|
EPS (Weighted Average and Diluted)
|
| | 15.92 | 122.47 | 4.07 | | 5.14 | -130.89 | 45.27 | |
|
Shares Outstanding (Weighted Average)
|
0.93M | 0.02M | 0.83M | 0.02M | 0.02M | 0.82M | 0.82M | 0.07M | 0.05M | |
|
Shares Outstanding (Diluted Average)
|
0.93M | | 0.83M | 0.02M | 0.02M | | 0.82M | 0.07M | 0.05M | |
|
EBITDA
|
| 4.05M | 16.23M | 4.14M | 0.15M | -10.76M | -0.07M | -6.01M | 3.50M | 2.10M |
|
Interest Expenses
|
| -0.04M | -0.10M | -0.15M | -0.11M | -0.03M | -0.07M | -1.73M | -0.34M | -0.35M |
|
Tax Rate
|
| -32.71% | 31.88% | 32.40% | 28.57% | -3.60% | 27.29% | -10.07% | 60.75% | 49.06% |