|
Cash & Equivalents
|
58.19M | 52.07M | 73.13M | 69.62M | 72.65M | 83.36M | 56.26M | 59.32M | 60.88M | 69.17M |
|
Short-term Investments
|
309.47M | | 399.85M | | | 398.93M | 338.58M | 344.47M | 388.93M | 357.48M |
|
Cash & Current Investments
|
367.66M | 52.07M | 472.97M | 69.62M | 72.65M | 482.29M | 394.84M | 403.80M | 449.81M | 426.65M |
|
Receivables - Net
|
3.32M | | 4.85M | | | 6.91M | 7.12M | 7.70M | 8.48M | 8.24M |
|
Receivables - Other
|
| | | | | | 0.01M | | | |
|
Receivables
|
3.32M | | 4.85M | | | 6.91M | 7.12M | 7.70M | 8.48M | 8.24M |
|
Prepaid Assets
|
| | 2.54M | | | 3.85M | 6.78M | 4.51M | 4.70M | 8.28M |
|
Current Assets
|
524.05M | | 778.92M | | | 7,660.10M | 702.01M | 801.47M | 893.01M | 771.44M |
|
Property, Plant & Equipment (Net)
|
4.87M | | 13.31M | | | 13.31M | 12.51M | 12.41M | 11.42M | 10.23M |
|
Intangibles
|
4.54M | | 5.32M | | | 7.12M | 16.58M | 17.60M | 19.36M | 43.96M |
|
Goodwill & Intangibles
|
4.54M | | 5.32M | | | 7.12M | 16.58M | 17.60M | 19.36M | 43.96M |
|
Long-Term Deferred Tax
|
5.59M | | 5.79M | | | 2.44M | 2.21M | 1.82M | 2.06M | 1.95M |
|
Other Non-Current Assets
|
4.38M | | 4.14M | | | 2.87M | 2.84M | 3.67M | 3.52M | 3.50M |
|
Non-Current Assets
|
20.10M | | 25.34M | | | 25.90M | 34.42M | 36.29M | 37.28M | 61.56M |
|
Assets
|
544.15M | | 804.27M | | | 7,686.00M | 736.43M | 837.76M | 930.29M | 833.00M |
|
Notes Payables
|
| | | | 1.09M | 0.31M | | | | |
|
Payables
|
| | | | 1.09M | 0.31M | | | | |
|
Other Accumulated Expenses
|
| | 2.43M | | | 4.31M | 3.51M | 3.34M | 3.92M | 3.86M |
|
Short term Debt
|
9.74M | | 8.14M | | | 27.96M | 291.54M | 30.55M | 23.50M | 321.51M |
|
Current Taxes
|
0.01M | | 3.28M | | | 3.91M | 5.24M | 0.40M | 4.85M | 4.05M |
|
Total Current Liabilities
|
462.55M | | 711.68M | | | 7,608.85M | 654.50M | 757.13M | 845.14M | 723.48M |
|
Non-Current Debt
|
0.70M | | 8.62M | | | | 18.52M | | | 27.12M |
|
Non-Current Deferred Tax Liability
|
| | | | | | 0.52M | | 0.39M | 3.66M |
|
Other Non-Current Liabilities
|
| | | | | 9.41M | 2.69M | 4.25M | 3.52M | 1.95M |
|
Total Non-Current Liabilities
|
2.40M | | 8.62M | | | 18.19M | 11.34M | 12.18M | 14.45M | 16.93M |
|
Total Liabilities
|
464.95M | | 720.30M | | | 7,627.03M | 665.84M | 769.30M | 859.60M | 740.42M |
|
Total Debt
|
10.44M | | 16.75M | | | 27.96M | 310.07M | 30.55M | 23.50M | 348.63M |
|
Common Equity
|
| | 83.97M | | | 58.97M | 70.59M | 68.45M | 70.69M | |
|
Liabilities and Shareholders Equity
|
544.15M | | 804.27M | | | 7,686.00M | 736.43M | 837.76M | 930.29M | 833.00M |
|
Treasury Shares
|
| | | | | | 1.40M | | | 1.44M |
|
Retained Earnings
|
72.67M | | 78.14M | | | -22.44M | -18.16M | -28.66M | -25.74M | |