|
Net Income (Quarter)
|
| | -0.00M | -0.04M | -0.01M | -0.03M | -0.05M | | | -0.06M | | | | -0.15M | -0.03M | -0.07M | -0.10M | -0.44M | -0.25M | -1.09M | -0.54M | -1.64M | -0.87M | -0.72M | -0.65M | -0.90M | -0.78M | -0.98M | -0.82M | -0.87M | -0.69M | -0.67M | -0.66M | -0.73M | -1.32M | -0.68M | -1.11M | -1.24M | -0.68M | -0.49M | -0.35M | -0.25M | -0.17M | -0.16M | -0.17M | -0.21M | -0.15M | -0.05M | -0.04M | -0.06M | -0.04M | -0.13M | -0.06M |
|
Depreciation and Depletion (Quarter)
|
| -0.16M | -0.00M | -0.00M | | | -0.00M | | 368.00 | 368.00 | 367.00 | 201.00 | 415.00 | 415.00 | 414.00 | 332.00 | 269.00 | 497.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.06M | | | 0.04M | 0.05M | 0.03M | -0.01M | 0.00M | | | 0.03M | 0.38M | 0.61M | 0.02M | 1.41M | 0.35M | 0.15M | | 0.22M | | 0.03M | 0.03M | 0.04M | | | | | 0.06M | -0.03M | 0.43M | 0.10M | -0.53M | 0.73M | 0.08M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | 0.18M | -0.18M | | | | | | | | | | | | | | | 1.22M | 0.70M | | | -0.82M | | | -3.36M | | 0.20M | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.10M | | 0.10M | 0.10M | 0.10M | -0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.16M | -0.16M | -0.19M | -0.04M | -0.26M | -0.33M | | -0.11M | -0.06M | 0.01M | -0.03M | -0.04M | -0.03M | 0.01M | -0.07M | -0.15M | -0.17M | -0.21M | -0.34M | -0.45M | -0.43M | -0.47M | -0.62M | -0.67M | -0.74M | -0.82M | -0.87M | -0.76M | -0.72M | -0.58M | -0.71M | -0.59M | -0.70M | -0.62M | -0.58M | -0.60M | -0.55M | -0.38M | -0.15M | -0.10M | -0.02M | -0.02M | 0.02M | -0.07M | -0.12M | 225.00 | -0.05M | -0.04M | -0.05M | -0.05M | -0.03M | -0.05M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 368.00 | 368.00 | 367.00 | 201.00 | 415.00 | 415.00 | 414.00 | 332.00 | 269.00 | 497.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | 0.00M | 0.02M | -0.03M | | 0.01M | -0.01M | -0.00M | | | | | | | | | | | | | | -4.36M | | | | | | | | | | | | | | | | | | | -0.00M | | | | -0.00M | 133.00 |
|
Change in Account Payables (Quarter)
|
| 0.03M | 0.03M | 0.03M | -0.00M | 0.04M | | | 0.01M | 0.03M | 0.10M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.02M | 0.04M | 0.05M | 0.05M | -0.02M | 0.01M | 0.00M | | -0.00M | -0.01M | 0.01M | 0.10M | 771.00 | 0.12M | -0.03M | 0.05M | -0.04M | 0.01M | 0.04M | 0.11M | -0.04M | -0.10M | 0.05M | 0.09M | -0.13M | -0.04M | 0.08M | -0.02M | 0.00M | -0.02M | 0.01M | 0.02M | -0.01M | -0.03M | 199.00 | -0.02M | 0.02M | 0.04M | 0.08M | 0.14M | 0.14M | 0.11M | 0.30M | -0.07M | -0.00M | 0.06M | 0.01M | -0.02M | -0.01M | 0.01M | -0.01M | 0.10M | 0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | 0.01M | 0.00M | 0.02M | -0.02M | -0.01M | 0.01M | -0.01M | -0.00M | 919.00 | 487.00 | 0.02M | 0.16M | -0.03M | -0.10M | 0.06M | 0.00M | 0.11M | -0.07M | 0.12M | 0.08M | -0.07M | -0.05M | -0.03M | -0.04M | -0.00M | | 0.02M | -0.01M | 0.00M | -0.03M | -0.01M | -0.03M | -0.06M | -0.00M | -0.02M | 0.24M | -0.21M | -0.03M | 0.06M | -0.12M | -0.00M | | 16.00 | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | 0.20M | -0.03M | 0.00M | | | -670.00 | | | | | | 0.00M | 0.09M | 0.03M | 0.00M | 0.64M | 0.10M | 0.20M | 0.08M | 0.04M | 0.07M | 0.03M | 0.01M | 0.01M | 0.06M | 26.00 | 943.00 | | | | 513.00 | | | 0.00M | | | | | 0.00M | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.09M | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.82M | | | | 0.65M | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.20M | -0.20M | -0.20M | | -0.20M | -0.23M | | -0.00M | | | 670.00 | | | | | | -0.00M | -0.09M | -0.03M | -0.00M | -0.64M | -0.10M | -0.70M | -1.30M | -0.74M | -3.86M | 0.64M | 0.82M | 0.99M | 0.35M | 1.13M | -943.00 | 0.65M | | | -513.00 | | | 0.03M | | 0.02M | | | -0.00M | 0.02M | 0.09M | | | | | | |
|
Other financing activities (Quarter)
|
| | | 0.10M | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.36M | 0.36M | 0.46M | | 0.46M | 0.56M | | 0.08M | | | 0.03M | 0.02M | 0.09M | | | 0.41M | 0.46M | 2.92M | 0.56M | -0.02M | 1.05M | -0.09M | 0.50M | 7.15M | 0.07M | | -7.00 | | | | | | 1.21M | 1.25M | | | | 0.24M | 0.15M | | 0.02M | 0.01M | 0.07M | 0.02M | | 0.00M | 0.00M | 0.03M | 0.08M | 0.02M | 0.03M | 0.04M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | 0.00M | -0.00M | -383.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | -0.06M | | | | | | |
|
Change in Cash (Quarter)
|
| | | 0.07M | -0.04M | 0.00M | | 0.10M | -0.03M | 0.13M | | -0.17M | -0.02M | 0.07M | 0.01M | -0.07M | 0.26M | 0.29M | 2.62M | 0.18M | -0.48M | -0.02M | -0.65M | -0.82M | 5.19M | -1.41M | -4.67M | -0.23M | 0.05M | 0.27M | -0.23M | 0.42M | -0.59M | 1.15M | 0.63M | -0.58M | -0.60M | -0.55M | -0.14M | 0.03M | -0.10M | 0.03M | -0.00M | 0.09M | -0.05M | -0.04M | 0.04M | -0.05M | -0.01M | 0.03M | -0.03M | 0.00M | -0.01M |
|
Free Cash Flow (Quarter)
|
| -0.16M | -0.16M | -0.19M | -0.04M | -0.26M | -0.53M | 0.03M | -0.11M | -0.06M | 0.01M | -0.03M | -0.04M | -0.03M | 0.01M | -0.07M | -0.15M | -0.17M | -0.29M | -0.38M | -0.46M | -1.07M | -0.56M | -0.82M | -0.74M | -0.78M | -0.89M | -0.90M | -0.77M | -0.73M | -0.64M | -0.71M | -0.59M | -0.70M | -0.62M | -0.58M | -0.60M | -0.55M | -0.38M | -0.15M | -0.10M | -0.02M | -0.02M | 0.02M | -0.07M | -0.12M | 225.00 | -0.05M | -0.04M | -0.05M | -0.05M | -0.03M | -0.05M |
|
Net Cash Flow (Quarter)
|
| | 14.00 | 0.07M | -0.04M | 0.00M | | | -0.04M | -0.06M | 0.01M | 0.00M | -0.02M | 0.07M | 0.01M | -0.07M | 0.26M | 0.29M | 2.62M | 0.18M | -0.48M | -0.02M | -0.65M | -0.82M | 5.19M | -1.41M | -4.67M | -0.23M | 0.05M | 0.27M | -0.23M | 0.42M | -0.59M | 1.15M | 0.63M | -0.58M | -0.60M | -0.55M | -0.14M | 0.03M | -0.10M | 0.03M | -0.00M | 0.09M | -0.05M | -0.10M | 0.10M | -0.05M | -0.01M | 0.03M | -0.03M | 0.00M | -0.01M |