|
Cash & Equivalents (Quarter)
|
| | 14.00 | | 0.03M | 0.00M | | 0.10M | 0.03M | 0.01M | 0.02M | 0.03M | 0.01M | 0.08M | 0.09M | 0.02M | 0.28M | 0.57M | 3.19M | 1.39M | 2.89M | 2.86M | 2.22M | 1.39M | 6.58M | 5.17M | 0.49M | 0.27M | 0.32M | 0.59M | 0.36M | 0.78M | 0.18M | 1.33M | 1.97M | 1.39M | 0.79M | 0.23M | 0.10M | 0.12M | 0.02M | 0.05M | 0.04M | 0.13M | 0.08M | 0.04M | 0.07M | 0.03M | 0.02M | 0.05M | 0.01M | 0.02M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 3.26M | 2.49M | 1.52M | 1.08M | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | 14.00 | | 0.03M | 0.00M | | 0.10M | 0.03M | 0.01M | 0.02M | 0.03M | 0.01M | 0.08M | 0.09M | 0.02M | 0.28M | 0.57M | 3.19M | 1.39M | 2.89M | 2.86M | 2.22M | 1.39M | 6.58M | 5.17M | 4.35M | 3.52M | 2.81M | 2.10M | 1.43M | 0.78M | 0.18M | 1.33M | 1.97M | 1.39M | 0.79M | 0.23M | 0.10M | 0.12M | 0.02M | 0.05M | 0.04M | 0.13M | 0.08M | 0.04M | 0.07M | 0.03M | 0.02M | 0.05M | 0.01M | 0.02M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.01M | 0.02M | 0.04M | 0.00M | 274.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.18M | 0.15M | 0.05M | 0.11M | 0.12M | 0.23M | 0.16M | 0.27M | 0.36M | 0.28M | 0.23M | 0.20M | 0.15M | 0.15M | 0.17M | 0.17M | 0.16M | 0.20M | 0.18M | 0.17M | 0.14M | 0.08M | 0.08M | 0.06M | 0.30M | 0.09M | 0.07M | 0.13M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| | | 0.07M | | | | 0.11M | 0.08M | 0.05M | 0.03M | 0.03M | 0.02M | 0.08M | 0.09M | 0.02M | 0.28M | 0.59M | 3.37M | 3.52M | 2.94M | 2.98M | 2.33M | 1.62M | 7.24M | 5.94M | 5.20M | 4.31M | 3.04M | 2.30M | 1.59M | 0.93M | 0.35M | 1.51M | 2.13M | 1.59M | 0.96M | 0.40M | 0.23M | 0.20M | 0.10M | 0.11M | 0.35M | 0.22M | 0.15M | 0.16M | 0.08M | 0.03M | 0.02M | 0.05M | 0.02M | 0.02M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.09M | 0.12M | 0.12M | 0.74M | 0.83M | 0.97M | 1.00M | 0.99M | 1.02M | 1.00M | 0.96M | 0.91M | 0.91M | 0.86M | 0.81M | 0.75M | 0.69M | 0.64M | 0.59M | 0.54M | 0.49M | 0.44M | 0.39M | 0.35M | 0.31M | 0.27M | 0.24M | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.59M | 1.02M | 7.33M | 9.22M | 6.01M | 2.46M | 0.36M | 3.03M | | | | | 0.85M | 0.56M | 0.20M | 0.24M | 0.18M | 0.12M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 864.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 864.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.09M | 0.12M | 0.12M | 0.74M | 0.83M | 1.56M | 2.25M | 12.40M | 14.57M | 10.88M | 3.42M | 1.27M | 3.94M | 1.29M | 1.35M | 3.46M | 1.68M | 1.49M | 1.16M | 0.74M | 0.73M | 0.61M | 0.51M | 0.35M | 0.31M | 0.27M | 0.24M | | | | | | | | |
|
Assets (Quarter)
|
| | 14.00 | 0.07M | 0.03M | 0.00M | | 0.11M | 0.09M | 0.05M | 0.03M | 0.03M | 0.02M | 0.08M | 0.09M | 0.02M | 0.28M | 0.59M | 3.46M | 3.64M | 3.06M | 3.72M | 3.16M | 3.18M | 9.48M | 18.34M | 19.77M | 15.18M | 6.46M | 3.57M | 5.53M | 2.22M | 1.70M | 4.97M | 3.80M | 3.08M | 2.12M | 1.14M | 0.97M | 0.81M | 0.61M | 0.46M | 0.66M | 0.50M | 0.39M | 0.16M | 0.08M | 0.03M | 0.02M | 0.05M | 0.02M | 0.02M | 0.01M |
|
Accounts Payables (Quarter)
|
0.02M | 0.04M | 0.05M | 0.05M | 0.02M | 0.01M | | 0.05M | 0.06M | 0.01M | 0.02M | 0.11M | 0.11M | 0.24M | 0.21M | 0.22M | 0.25M | 0.24M | 0.28M | 0.39M | 0.35M | 0.25M | 0.30M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.20M | 0.22M | 0.32M | 0.46M | 0.22M | 0.42M | 1.02M | 0.34M | 0.25M | 0.23M | 0.19M | 0.04M | 0.05M | 0.06M | 0.04M | 0.05M | 0.05M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | 1.34M | 1.31M | 1.29M | 1.29M | 1.30M | 1.33M | 1.40M | 1.34M | | 0.04M |
|
Payables (Quarter)
|
0.02M | 0.04M | 0.05M | 0.05M | 0.02M | 0.01M | | 0.05M | 0.06M | 0.01M | 0.02M | 0.11M | 0.12M | 0.26M | 0.21M | 0.22M | 0.25M | 0.24M | 0.28M | 0.39M | 0.35M | 0.25M | 0.30M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.20M | 0.22M | 0.32M | 0.46M | 0.45M | 0.42M | 1.02M | 1.68M | 1.56M | 1.52M | 1.48M | 1.34M | 1.38M | 1.46M | 1.38M | 0.05M | 0.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.22M | 0.22M | 0.00M | 0.00M | 0.04M | 0.28M | 0.06M | 0.07M | 0.07M | | | | | | | | | | | | | 0.77M | 1.05M | 0.87M | 1.07M | 1.32M | 1.60M | 1.76M | 1.76M | 1.54M | 1.33M | 1.34M | | | | 1.30M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.06M | 0.07M | 0.07M | 0.18M | 0.05M | 0.05M | 0.00M | 0.07M | 0.08M | 0.10M | 0.20M | 0.34M | 0.34M | 0.48M | 0.49M | 0.49M | 0.51M | 0.77M | 0.59M | 0.70M | 0.64M | 0.47M | 0.52M | 0.54M | 0.41M | 0.38M | 0.45M | 0.44M | 0.44M | 0.42M | 0.43M | 0.45M | 0.44M | 1.18M | 1.47M | 1.27M | 1.49M | 1.79M | 2.15M | 2.44M | 2.58M | 2.47M | 2.57M | 2.52M | 2.48M | 2.52M | 2.53M | 2.51M | 2.54M | 2.62M | 2.56M | 2.51M | 2.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.18M | | | 0.00M | 0.07M | 0.08M | 0.10M | | | | | | | | | | | | | | 0.45M | -2.37M | -2.41M | -2.33M | -2.35M | -2.38M | -2.33M | 0.23M | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.06M | 0.07M | 0.07M | 0.18M | 0.05M | 0.05M | 0.00M | 0.07M | 0.08M | 0.10M | 0.20M | 0.34M | 0.34M | 0.48M | 0.49M | 0.49M | 0.51M | 0.77M | 0.59M | 6.58M | 0.64M | 0.47M | 0.52M | 0.54M | 0.41M | 0.38M | 0.45M | 0.44M | 0.40M | 0.46M | 3.02M | 0.45M | 0.44M | 1.18M | 1.47M | 1.27M | 1.32M | 1.79M | 2.15M | -0.82M | 2.58M | 2.47M | 2.57M | 2.52M | 2.48M | 2.52M | 2.53M | 2.51M | 2.54M | 2.62M | 2.56M | 2.51M | 2.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.22M | 0.22M | 0.00M | 0.00M | 0.04M | 0.28M | 0.06M | 0.07M | 0.07M | | | | | | | | | | | | | 0.77M | 1.05M | 0.87M | 1.07M | 1.32M | 1.60M | 1.76M | 1.76M | 1.54M | 1.33M | 1.34M | | | | 1.30M | | | | | |
|
Common Equity (Quarter)
|
-0.06M | -0.07M | -0.07M | -0.11M | -0.02M | -0.05M | -0.00M | 0.04M | 0.41M | -0.05M | -0.17M | -0.31M | -0.32M | -0.40M | -0.40M | -0.47M | -0.23M | -0.18M | 2.88M | -2.94M | 2.42M | 3.25M | 2.64M | 2.65M | 9.07M | 17.97M | 19.32M | 14.74M | 6.06M | 3.12M | 2.51M | 1.76M | 1.26M | 3.78M | 2.33M | 1.81M | 0.80M | -0.65M | -1.18M | 1.63M | -1.97M | -2.01M | -1.91M | -2.02M | -2.09M | -2.36M | -2.45M | -2.48M | -2.51M | -2.57M | -2.54M | -2.50M | -2.57M |
|
Shareholder's Equity (Quarter)
|
-0.06M | -0.07M | -0.07M | -0.11M | -0.02M | -0.05M | -0.00M | 0.04M | 0.41M | -0.05M | -0.17M | -0.31M | -0.32M | -0.40M | -0.40M | -0.47M | -0.23M | -0.18M | 2.88M | -2.94M | 2.42M | 3.25M | 2.64M | 2.65M | 9.07M | 17.97M | 19.32M | 14.74M | 6.06M | 3.12M | 2.51M | 1.76M | 1.26M | 3.78M | 2.33M | 1.81M | 0.80M | -0.65M | -1.18M | 1.63M | -1.97M | -2.01M | -1.91M | -2.02M | -2.09M | -2.36M | -2.45M | -2.48M | -2.51M | -2.57M | -2.54M | -2.50M | -2.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 14.00 | 0.07M | 0.03M | 0.00M | | 0.11M | 0.09M | 0.05M | 0.03M | 0.03M | 0.02M | 0.08M | 0.09M | 0.02M | 0.28M | 0.59M | 3.46M | 3.64M | 3.06M | 3.72M | 3.16M | 3.18M | 9.48M | 18.34M | 19.77M | 15.18M | 6.46M | 3.57M | 5.53M | 2.22M | 1.70M | 4.97M | 3.80M | 3.08M | 2.12M | 1.14M | 0.97M | 0.81M | 0.61M | 0.46M | 0.66M | 0.50M | 0.39M | 0.16M | 0.08M | 0.03M | 0.02M | 0.05M | 0.02M | 0.02M | 0.01M |
|
Retained Earnings (Quarter)
|
-0.43M | -0.43M | -0.44M | -0.47M | -0.48M | -0.51M | -0.57M | -0.74M | 0.00M | -379.00 | -762.00 | -1.28M | -1.33M | -1.49M | -1.52M | -1.59M | -1.73M | -2.17M | -2.42M | -3.52M | -4.06M | -5.69M | -6.56M | -7.30M | -7.95M | -4.22M | -4.77M | -6.16M | -0.74M | -2.84M | -0.17M | -2.77M | -14.29M | -14.82M | -16.14M | -1.91M | -18.15M | -2.55M | -2.51M | -20.55M | -2.63M | -0.33M | -0.33M | | -24.44M | -24.76M | -24.89M | -24.95M | -24.99M | | -25.12M | -25.27M | -25.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | | |