|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 0.79M | 0.23M | 0.10M | 0.12M | 0.02M | 0.05M | 0.04M | 0.13M | 0.08M | 0.04M | 0.07M | 0.03M | 0.02M | 0.05M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 0.79M | 0.23M | 0.10M | 0.12M | 0.02M | 0.05M | 0.04M | 0.13M | 0.08M | 0.04M | 0.07M | 0.03M | 0.02M | 0.05M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.18M | 0.17M | 0.14M | 0.08M | 0.08M | 0.06M | 0.30M | 0.09M | 0.07M | 0.13M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 0.96M | 0.40M | 0.23M | 0.20M | 0.10M | 0.11M | 0.35M | 0.22M | 0.15M | 0.16M | 0.08M | 0.03M | 0.02M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.59M | 0.54M | 0.49M | 0.44M | 0.39M | 0.35M | 0.31M | 0.27M | 0.24M | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.56M | 0.20M | 0.24M | 0.18M | 0.12M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | | | | | | | | 3.47M | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.16M | 0.74M | 0.73M | 0.61M | 0.51M | 0.35M | 0.31M | 0.27M | 0.24M | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 2.12M | 1.14M | 0.97M | 0.81M | 0.61M | 0.46M | 0.66M | 0.50M | 0.39M | 0.16M | 0.08M | 0.03M | 0.02M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.20M | 0.24M | 0.32M | 0.46M | 0.60M | 0.42M | 1.02M | 0.34M | 0.25M | 0.23M | 0.19M | 0.04M | 0.05M | 0.06M | 0.04M | 0.05M | 0.05M | 0.04M | 0.05M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | | | 1.34M | 1.31M | 1.29M | 1.29M | 1.30M | 1.33M | 1.40M | 1.34M | | 1.21M | 0.07M | 0.12M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.42M | 0.46M | 0.54M | 0.68M | 0.82M | 0.42M | 1.02M | 1.68M | 1.56M | 1.52M | 1.48M | 1.34M | 1.38M | 1.46M | 1.38M | 0.05M | 1.25M | 0.12M | 0.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.07M | 1.32M | 1.60M | 1.76M | 1.76M | 1.54M | 1.33M | 1.34M | | | | 1.30M | | | | | | 0.07M | 0.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.49M | 1.79M | 2.15M | 2.44M | 2.58M | 2.47M | 2.57M | 2.52M | 2.48M | 2.52M | 2.53M | 2.51M | 2.54M | 2.62M | 2.56M | 2.51M | 2.58M | 2.55M | 2.67M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 0.22M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 2.12M | 1.14M | 0.97M | 0.81M | 0.61M | 0.46M | 0.66M | 0.50M | 0.39M | 0.16M | 0.08M | 0.03M | 0.02M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.07M | 1.32M | 1.60M | 1.76M | 1.99M | 1.54M | 1.33M | 1.34M | 0.22M | | | 1.30M | | | | | | 0.07M | 0.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 0.80M | -0.65M | -1.18M | 1.63M | -1.97M | -2.01M | -1.91M | -2.02M | -2.09M | -2.36M | -2.45M | -2.48M | -2.51M | -2.57M | -2.54M | -2.50M | -2.57M | -2.53M | -2.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 2.12M | 1.14M | 0.97M | 0.81M | 0.61M | 0.46M | 0.66M | 0.50M | 0.39M | 0.16M | 0.08M | 0.03M | 0.02M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.91M | -18.15M | 17.82M | 17.94M | -20.55M | 18.11M | -23.53M | 18.65M | -24.26M | 22.34M | 22.40M | 22.44M | -24.95M | -24.99M | 22.48M | -25.12M | 22.72M | 22.73M | 22.78M | -25.58M |