Comtech Telecommunications Growth Metrics (2009-2025) | CMTL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 13.62%7.45%2.94%-3.39%-12.10%-17.06%-23.35%-23.80%-23.22%-17.32%-10.54%-9.38%-5.27%-3.26%-4.31%-6.32%-30.50%-31.25%-28.04%-25.22%0.01%-2.17%-1.98%90.66%94.40%96.81%91.17%-4.38%-9.68%-7.68%-6.89%-3.44%1.57%3.94%2.51%8.32%5.04%7.39%12.64%5.34%4.72%-1.34%-0.35%4.92%6.83%7.02%5.10%-1.50%-1.89%-0.53%-1.12%0.63%2.25%3.55%1.33%0.12%-20.38%-21.66%-22.69%-24.20%-6.60%-7.45%
Assets Growth (3y) -8.47%-9.68%-10.96%-12.62%-13.86%-12.78%-13.10%-13.52%-20.34%-18.07%-14.91%-14.06%-13.01%-13.35%-12.28%10.13%10.55%9.80%10.48%10.88%20.64%21.14%20.39%20.75%21.27%23.61%22.20%0.01%-1.23%1.01%2.45%3.29%3.77%3.27%4.79%6.18%5.52%4.28%5.66%2.87%3.15%1.65%1.17%1.32%2.33%3.30%1.74%-0.25%-7.22%-6.90%-8.16%-8.60%-8.73%-9.11%
Assets Growth (5y) -12.78%-13.29%-13.44%-14.11%-14.98%-14.91%-14.28%-1.61%-0.35%1.15%2.91%2.96%2.94%3.40%3.74%4.28%4.39%4.90%5.18%7.35%13.38%14.69%15.04%14.97%14.43%14.88%15.42%2.03%1.51%1.70%2.40%2.63%3.21%3.23%3.64%3.48%3.34%3.15%3.40%1.87%-2.23%-3.15%-4.10%-4.62%-4.44%-4.38%
Assets (QoQ) 2.01%1.31%4.53%5.19%-3.54%-2.94%-1.91%-4.29%-8.97%-10.31%-2.49%-3.56%-1.97%-2.95%-1.22%0.81%0.11%-4.01%-3.30%-25.21%-0.97%0.48%0.49%0.02%-3.13%0.68%95.45%1.98%-1.93%-2.21%-2.24%-3.67%0.24%-1.37%1.39%1.33%2.58%-2.72%7.13%-1.75%4.88%2.03%0.19%-2.32%-1.20%3.06%5.49%-0.55%-1.02%1.21%-1.13%-0.95%0.36%0.60%0.63%0.64%1.64%-1.56%-0.58%-19.96%0.00%-2.85%-2.52%-1.37%-0.91%
Capital Expenditures Growth (1y) 63.93%-25.94%-27.85%-9.85%27.43%-17.89%-26.33%14.54%-13.67%-31.65%-3.39%71.95%-28.72%-69.85%-27.26%-41.68%-38.13%31.92%-14.86%-40.84%132.56%392.25%226.26%150.54%29.75%-26.00%-46.60%-16.60%18.64%73.48%48.47%46.76%-10.39%-28.30%-24.01%-50.71%-13.37%17.02%-28.80%123.68%138.02%178.07%308.76%85.01%23.23%-33.35%98.49%-47.86%-11.64%-33.87%-55.46%58.44%-46.18%21.55%-24.91%-61.32%-7.72%-51.28%34.82%
Capital Expenditures Growth (3y) -4.49%-25.37%-19.92%21.09%-7.78%-44.69%-19.71%4.73%-27.52%-35.22%-15.74%-15.97%0.85%25.10%26.42%-4.74%23.13%68.75%14.04%7.32%52.98%84.88%37.27%45.28%11.32%-2.72%-15.54%-15.50%-2.71%13.33%-7.04%17.40%22.71%32.63%30.29%26.82%36.46%29.44%79.43%29.22%37.36%7.02%53.45%15.19%-16.32%-18.78%-12.77%-31.63%-24.01%-26.84%-23.32%
Capital Expenditures Growth (5y) -9.34%-30.23%-20.48%-9.34%2.44%1.90%7.54%11.23%2.81%-0.20%0.83%4.39%9.56%20.24%9.88%1.13%14.69%42.99%10.85%-2.21%22.68%39.60%6.95%27.59%23.25%24.53%11.88%20.08%21.99%21.96%45.48%9.31%15.00%0.56%14.35%11.00%3.86%11.76%14.08%5.75%5.18%-6.21%29.62%
Capital Expenditures (QoQ) -37.50%-32.50%5.04%67.14%-39.11%-15.66%48.48%7.69%-45.38%31.14%11.91%-14.74%-22.78%133.40%-53.61%-63.94%86.28%87.15%-50.79%-23.11%20.23%30.03%93.47%62.75%-20.31%-0.14%0.19%-7.18%-42.50%55.96%42.53%35.73%-50.79%54.16%-12.97%8.61%-47.85%0.00%52.96%46.71%-68.27%214.16%62.77%71.39%-53.36%42.19%8.41%-7.29%38.89%-62.65%83.72%-30.62%-6.46%32.87%-37.58%56.69%-42.21%-31.55%48.88%-17.27%59.92%
Cash & Equivalents Growth (1y) 25.16%20.53%15.40%3.64%-8.03%-21.30%-32.55%-37.57%-34.16%-21.04%-11.82%-6.92%-3.06%-7.46%-9.90%-13.78%-56.68%-58.29%-57.50%-51.85%-2.30%4.28%20.96%-51.34%-55.74%-58.39%-61.37%-14.90%-37.36%-32.22%-35.91%-24.90%3.92%1.03%13.65%2.22%4.81%9.15%1.03%12.14%5.05%-30.73%-33.43%-22.59%-35.54%-4.78%-0.05%-16.24%-29.83%-30.37%-30.45%-34.81%-12.44%-15.85%85.81%27.04%71.05%63.63%-33.26%4.57%23.39%47.20%
Cash & Equivalents Growth (3y) -8.83%-9.19%-11.79%-15.56%-16.27%-16.84%-18.77%-20.58%-34.85%-32.71%-30.36%-27.17%-25.69%-26.17%-22.63%-41.33%-42.78%-43.44%-41.66%-41.58%-35.30%-33.50%-33.10%-32.25%-33.96%-34.20%-34.47%-13.23%-11.97%-9.25%-9.71%-4.87%4.59%-8.59%-8.57%-3.90%-10.80%-10.37%-12.40%-10.08%-21.97%-22.85%-22.65%-24.95%-26.56%-17.67%8.91%-11.48%1.67%-1.39%-4.81%-4.68%22.72%26.55%
Cash & Equivalents Growth (5y) -20.47%-21.98%-23.45%-24.22%-24.31%-24.21%-22.73%-34.85%-34.61%-33.28%-30.88%-30.69%-35.26%-35.29%-35.15%-33.60%-34.35%-34.14%-32.07%-31.30%-21.66%-20.17%-19.22%-18.64%-20.52%-26.44%-28.32%-10.72%-14.31%-13.19%-13.31%-11.01%-12.34%-12.72%-11.88%-13.49%-15.30%-15.85%-2.78%-9.64%-6.58%-8.76%-10.51%-10.90%-3.52%6.09%
Cash & Equivalents (QoQ) 3.01%2.82%10.53%6.92%-0.81%-1.55%-0.74%-5.12%-15.12%-15.62%-8.14%0.07%1.80%-5.76%-3.04%4.22%-2.83%-8.24%-7.22%-47.63%-6.45%-6.50%5.11%6.27%-0.15%8.45%-57.72%-3.34%-6.13%0.69%-6.85%-28.86%1.58%-4.79%9.14%-1.56%-1.24%7.11%-1.84%0.94%2.85%-0.86%8.96%-5.44%-32.19%-4.72%26.71%-21.27%0.18%0.00%6.19%-34.04%-0.58%-0.11%-0.47%-11.41%-4.46%120.56%-31.95%19.27%-8.60%-10.05%6.63%40.74%9.04%
Cash from Investing Activities Growth (1y) -1,040.17%25.94%67.20%21.48%-5.18%17.89%26.33%-14.54%13.67%31.65%3.39%-71.95%28.72%69.85%27.26%41.68%38.13%-31.92%14.86%40.84%-40,907.99%-392.25%-226.26%-150.54%99.26%26.00%46.60%16.60%-18.64%-73.48%-48.47%-69.62%-1,446.49%28.30%24.01%92.93%-59.28%28.80%-17.71%-106.31%-308.76%-45.88%-76.94%34.00%-98.49%47.86%11.66%33.87%55.46%1,143.83%87.59%-21.55%24.91%-105.87%-300.16%51.28%-34.82%
Cash from Investing Activities Growth (3y) -62.25%25.37%38.43%-15.64%13.50%44.69%19.71%-4.73%27.52%35.22%15.74%15.97%-465.51%-25.10%-26.42%4.74%-23.13%-68.75%-14.04%-7.32%-52.98%-84.88%-37.27%-52.46%48.70%2.72%15.54%-9.06%-25.60%7.04%-27.08%-8.78%-33.07%-30.29%-20.85%47.19%-29.44%-79.43%-22.54%3.43%-53.45%115.01%42.11%19.05%12.77%31.63%24.01%26.84%23.32%
Cash from Investing Activities Growth (5y) -29.17%30.23%32.08%11.81%-177.39%-1.90%-7.54%-11.23%-2.81%0.20%-0.83%-4.39%-9.56%-20.24%-9.88%-4.10%-102.74%-42.99%-10.85%-31.38%-48.48%-6.95%-33.80%59.25%-24.78%-11.88%-20.08%-21.99%-21.96%-45.48%-9.31%-15.00%-0.56%-14.35%63.28%56.19%-11.76%-14.08%1.79%11.82%-29.62%
Cash from Investing Activities (QoQ) -37.50%64.77%-10.84%-37.95%39.11%15.66%-48.48%-7.69%45.38%-31.14%-11.91%14.74%22.78%-133.40%53.61%63.94%-86.28%-87.15%50.79%23.11%-20.23%-30.03%-34,015.48%99.08%20.31%0.14%-0.19%7.18%42.50%-55.96%-42.53%-35.73%50.79%-78.18%-1,199.56%93.71%47.85%-41.77%76.69%-298.43%10.60%-148.49%53.81%-42.19%-8.43%7.31%-38.89%62.65%-83.72%30.62%6.46%975.37%-102.18%-579.51%42.21%31.55%-48.88%17.27%-59.92%
Cash from Operations Growth (1y) 48.20%-32.33%-104.00%-52.00%-75.52%27.50%1,638.60%-104.04%-28.45%-39.37%-110.44%367.36%148.21%8.30%-279.84%-372.80%48.33%-40.99%207.71%618.95%-169.83%-80.05%53.48%-2.71%264.70%720.70%-16.70%-84.90%17.07%-14.21%-317.85%182.16%90.33%-28.08%138.54%-81.03%-3.04%-1,463.25%-12.27%15.90%106.44%-56.05%-116.64%-140.29%-229.67%-321.90%1,569.82%33.75%-134.71%-151.77%-122.84%-123.14%-49.92%99.12%160.66%220.53%137.04%
Cash from Operations Growth (3y) -3.02%-19.43%-27.33%-62.70%-24.24%-5.75%-82.73%-31.90%38.11%-27.10%-24.69%241.56%-65.96%-49.67%102.30%139.70%19.49%-1.14%50.03%40.31%10.42%12.00%-68.51%-25.44%78.32%71.72%-11.24%-24.95%-15.74%-137.78%59.20%-31.84%-6.85%32.73%-14.34%-26.57%-34.86%-46.41%28.98%-32.18%41.92%-64.55%-36.77%-37.43%-87.23%-27.01%59.22%55.80%48.93%
Cash from Operations Growth (5y) -18.75%-19.68%-23.45%-5.99%-19.63%-37.09%64.61%8.28%24.82%-8.70%-11.40%49.87%37.73%-2.14%-62.68%42.46%30.61%-9.83%25.84%-13.43%-0.41%-75.46%-9.93%21.16%41.59%-9.30%-23.17%-15.57%-17.91%-24.20%-42.79%-4.98%-17.25%-0.58%-40.69%-15.92%-21.70%-43.12%-21.54%-3.61%16.09%
Cash from Operations (QoQ) -54.07%29.26%-1.01%15.14%-102.72%1,650.78%-49.51%499.64%-67.23%-104.07%993.60%408.12%-105.64%204.35%729.60%121.70%-119.79%25.05%551.08%-11.81%-63.88%261.11%-160.70%125.20%177.87%128.90%2.76%25.57%-71.80%-58.51%696.69%-7.98%-171.62%153.74%437.40%-65.23%-61.62%77.74%-639.57%114.63%-37.46%134.82%-70.03%-0.15%-123.68%-468.50%3.53%-70.87%256.85%-125.62%-241.75%-83.29%85.77%-150.38%-129.61%98.93%1,083.33%397.48%-29.45%
Dividends Paid - Common Growth (1y) -20.11%-22.24%-21.75%56.70%-10.39%-5.22%-52.64%7.79%7.18%7.37%3.03%-1.08%-0.10%-0.33%-0.41%0.43%47.05%45.53%-51.72%-51.62%-65.48%-66.52%0.47%0.47%6.34%-2.37%1.32%1.82%2.94%2.10%2.45%94.50%2.63%5.39%-44.31%283,800.00%5.85%1.92%6.04%-2.15%5.49%-99.89%-96.41%-94.46%-99.93%-66.67%-64.86%-23.38%24,550.00%-49,300.00%-38.46%
Dividends Paid - Common Growth (3y) -10.98%-9.10%-7.37%-7.29%-3.10%-1.51%0.49%-20.27%2.31%16.34%15.92%-20.88%-21.67%-20.26%-21.39%-21.54%-21.26%-18.58%-21.93%-21.09%-20.90%-27.70%1.29%1.58%28.65%-92.49%2.01%3.21%3.70%7.18%3.51%3.24%4.73%4.64%-89.33%-72.32%436.01%-90.71%-92.73%-76.26%-65.36%-42.86%-29.78%-80.20%
Dividends Paid - Common Growth (5y) -6.26%-5.69%3.15%2.94%-15.24%-14.23%-12.42%-24.40%-12.24%-10.38%-12.63%-12.80%-13.24%-11.10%-12.96%-12.63%1.57%-81.68%-12.43%-11.78%-16.36%-16.64%2.46%2.40%4.69%3.30%3.46%-73.66%-46.84%-41.80%-75.75%-78.93%-57.13%-27.33%-17.07%-65.94%
Dividends Paid - Common (QoQ) -2.66%-6.46%0.03%-12.29%-5.25%-5.88%100.34%-0.44%0.11%4.35%3.64%-1.00%0.29%0.12%-0.49%-0.02%0.06%0.04%0.35%46.38%-0.97%-66.81%0.56%4.46%-3.94%-0.42%0.55%10.57%-11.82%3.34%1.05%11.79%1.40%112.24%-99.98%249,600.00%4.12%12.15%-2.64%-6.90%0.26%16.68%-10.16%0.36%-99.89%3,600.00%38.74%-98.70%-50.00%3,800.00%202.56%317.80%-199.80%104.88%
Dividends payables Growth (1y) -11.76%-20.11%-22.24%-21.75%-21.60%-10.39%-5.07%-5.33%-0.68%6.91%7.37%2.92%7.13%-0.10%-0.39%-0.43%0.33%44.76%44.78%-51.67%-51.72%-66.55%-66.48%0.34%0.51%0.55%1.28%1.32%2.17%2.12%1.97%2.10%2.54%2.58%2.59%5.43%5.39%5.81%1.77%5.57%5.52%5.11%
Dividends payables Growth (3y) -13.16%-10.95%-11.55%-7.40%-7.29%-3.10%-1.58%0.46%0.42%2.20%15.63%15.69%-20.88%-19.64%-21.50%-21.52%-21.55%-21.33%-21.33%-21.08%-21.09%-20.85%-29.97%-29.78%1.25%1.73%1.75%2.00%3.37%3.35%3.36%3.49%3.23%4.50%4.54%4.50%
Dividends payables Growth (5y) -6.87%-6.26%-5.75%2.81%2.82%-15.23%-14.32%-13.26%-13.25%-12.33%-12.26%-12.07%-12.82%-11.83%-13.06%-12.97%-12.96%-12.60%-12.60%-12.44%-11.73%-17.97%-17.82%2.42%2.47%3.23%3.36%3.37%
Dividends payables (QoQ) -3.12%-2.66%-6.46%0.03%-12.29%-5.25%-5.88%0.23%-0.29%-0.04%4.46%-4.61%7.33%0.39%0.12%-0.70%0.08%0.10%0.08%0.06%44.40%0.11%-66.59%-0.04%0.04%0.34%0.00%0.13%0.08%1.06%0.04%0.97%0.04%0.91%0.16%1.40%0.08%4.21%0.04%1.08%0.42%0.23%3.78%1.02%0.04%
EBITDA Margin Growth (1y) -2851.001,131.00-49.007.00467.00-860.00-477.00-613.00-196.0079.00-277.00-287.00-108.00-258.00509.00417.00190.00-135.00-8.00-189.00-307.00-738.00-845.00-2078.00-553.00-392.00471.001,873.00510.0072.00-559.00151.00-45.00435.00391.00-283.00311.0090.00-212.00-895.00-1078.00-6883.00-209.00401.00475.005,781.00-2378.00-215.00-603.00-184.001,984.00-341.0016.00879.00280.00116.00-6532.00-11292.00-1032.00150.006,600.0010,906.00
EBITDA Margin Growth (3y) -2579.00351.00-803.00-894.00164.00-1038.00-245.00-484.00-114.00-314.00224.00-59.00-225.00-1131.00-344.00-1851.00-670.00-1265.00-382.00-394.00-350.00-1058.00-933.00-54.00-87.00115.00303.001,742.00776.00597.00-380.00-1026.00-812.00-6357.00-30.00-777.00-292.00-1011.00-2799.00-709.00-1206.00-1285.00-602.00-155.00-113.006,476.00-113.00-440.00-7120.00-10597.001,232.00-74.0083.00493.00
EBITDA Margin Growth (5y) -2497.00-43.00-302.00-666.0046.00-1912.00-1098.00-2751.00-974.00-1444.00-150.00-265.00-268.00-1451.00-432.00174.00-205.00-758.00-550.00-526.00-84.00-532.00-755.00-1232.00-854.00-6677.00-119.001,247.00173.00-504.00-2967.00-841.00-940.00-760.00-424.00-1333.00-880.00-316.00-535.00-934.00-7722.00-11698.00-1354.00111.00-45.006,091.00
EBITDA Margin (QoQ) -2728.00482.0065.00-670.001,254.00-698.00120.00-209.00-73.00-316.00-16.00209.00201.00-672.00-26.00388.0052.0095.00-118.00161.00-273.00223.00-299.0043.00-704.00115.00-1532.001,569.00-543.00978.00-130.00205.00-981.00347.00580.0010.00-502.00303.00-94.00603.00-722.000.00-776.00420.00-6527.006,674.00-166.00494.00-1221.00-1485.001,996.00106.00-801.00683.00-329.00462.0062.0084.00-492.00-6186.00-4698.0010,344.00690.00264.00-391.00
EBIT Growth (1y) -45.48%167.80%-7.78%-39.16%-19.76%-60.68%-57.83%-51.79%-30.37%-15.21%-44.18%-48.98%-31.54%-24.42%87.86%96.01%23.20%-18.62%-4.91%-32.24%-33.04%-73.62%-69.98%-287.11%-7.57%-133.58%302.92%175.76%97.90%130.49%-62.00%37.72%8.26%3,185.14%154.21%-19.19%39.60%26.97%-25.40%-127.76%-87.39%-1,025.66%-41.66%174.94%243.25%92.40%-555.20%-124.09%-121.53%-49.26%96.82%-832.16%153.87%121.45%480.67%34.23%-7,368.42%-6,292.23%-445.01%55.85%102.28%97.87%
EBIT Growth (3y) -32.72%-3.71%-39.90%-46.91%-27.41%-36.84%-23.81%-21.59%-16.26%-19.51%-0.10%-12.17%-17.34%-45.46%-18.76%-64.91%-8.64%-27.49%4.77%-1.33%6.99%-70.00%-22.82%24.98%25.58%49.84%57.30%41.67%44.08%145.08%-10.34%-32.17%-42.45%-629.43%3.42%-44.81%-15.45%-42.49%-58.49%-27.04%-27.92%-45.02%-27.74%-18.93%-26.44%26.50%-18.05%-51.49%-118.48%-170.65%25.28%-39.36%42.51%34.31%
EBIT Growth (5y) -23.80%-11.30%-17.26%-27.61%-20.60%-44.20%-33.90%-21.16%-18.32%-15.40%3.82%-0.80%0.65%-55.93%-3.87%20.99%10.31%-6.30%2.13%1.34%13.10%2.41%-2.71%-19.51%-19.00%-110.71%11.12%16.82%5.31%-55.01%-31.38%-15.50%-16.44%-114.87%-16.65%-18.91%-41.23%-22.15%-24.86%-18.20%-41.39%-74.00%-25.45%13.35%-7.95%49.71%
EBIT Margin Growth (1y) -2851.001,131.00-49.007.00467.00-860.00-477.00-613.00-196.0079.00-277.00-287.00-108.00-258.00509.00417.00190.00-135.00-8.00-189.00-307.00-738.00-845.00-2078.00-553.00-392.00471.001,873.00510.0072.00-559.00151.00-45.00435.00391.00-283.00311.0090.00-212.00-895.00-1078.00-6883.00-209.00401.00475.005,781.00-2378.00-215.00-603.00-184.001,984.00-341.0016.00879.00280.00116.00-6532.00-11292.00-1032.00150.006,600.0010,906.00
EBIT Margin Growth (3y) -2579.00351.00-803.00-894.00164.00-1038.00-245.00-484.00-114.00-314.00224.00-59.00-225.00-1131.00-344.00-1851.00-670.00-1265.00-382.00-394.00-350.00-1058.00-933.00-54.00-87.00115.00303.001,742.00776.00597.00-380.00-1026.00-812.00-6357.00-30.00-777.00-292.00-1011.00-2799.00-709.00-1206.00-1285.00-602.00-155.00-113.006,476.00-113.00-440.00-7120.00-10597.001,232.00-74.0083.00493.00
EBIT Margin Growth (5y) -2497.00-43.00-302.00-666.0046.00-1912.00-1098.00-2751.00-974.00-1444.00-150.00-265.00-268.00-1451.00-432.00174.00-205.00-758.00-550.00-526.00-84.00-532.00-755.00-1232.00-854.00-6677.00-119.001,247.00173.00-504.00-2967.00-841.00-940.00-760.00-424.00-1333.00-880.00-316.00-535.00-934.00-7722.00-11698.00-1354.00111.00-45.006,091.00
EBIT Margin (QoQ) -2728.00482.0065.00-670.001,254.00-698.00120.00-209.00-73.00-316.00-16.00209.00201.00-672.00-26.00388.0052.0095.00-118.00161.00-273.00223.00-299.0043.00-704.00115.00-1532.001,569.00-543.00978.00-130.00205.00-981.00347.00580.0010.00-502.00303.00-94.00603.00-722.000.00-776.00420.00-6527.006,674.00-166.00494.00-1221.00-1485.001,996.00106.00-801.00683.00-329.00462.0062.0084.00-492.00-6186.00-4698.0010,344.00690.00264.00-391.00
EBIT (QoQ) -68.11%83.04%31.50%-28.97%56.62%-36.97%-13.24%-6.31%-23.26%-32.39%-0.83%35.32%-6.55%-55.49%-9.35%81.58%3.17%10.62%-5.42%14.13%-31.85%29.25%-32.60%12.78%-73.15%47.09%-520.10%155.71%-109.75%1,864.97%-21.01%45.53%-98.50%2,099.55%186.28%14.39%-54.39%70.20%-9.00%97.62%-58.52%0.00%-133.87%189.80%-3,143.89%106.30%-56.50%311.32%-167.40%-277.44%97.70%-267.67%-367.28%91.97%-575.54%121.25%86.08%42.52%-216.72%-2,248.10%-58.53%92.06%85.06%221.48%-248.15%
EBT Growth (1y) -48.66%192.50%-7.06%-40.80%-21.35%-63.55%-62.58%-57.01%-35.19%-18.30%-52.48%-58.04%-34.33%-27.53%122.16%140.67%47.81%-3.78%13.21%-18.52%-31.83%-72.57%-69.69%-334.40%-60.10%-283.72%212.18%143.29%275.08%40.63%-76.05%54.51%9.69%155.76%322.76%-18.81%-38.42%461.74%-26.13%-151.84%-76.71%-1,269.24%-46.24%123.34%315.11%90.88%-720.99%-171.84%-138.94%-45.63%80.01%-1,205.28%-20.50%76.24%36.46%75.11%-2,361.59%-5,159.73%-1,456.26%1,342.58%109.23%89.45%
EBT Growth (3y) -36.04%-4.50%-45.12%-52.56%-30.57%-40.02%-26.63%-24.28%-14.32%-17.10%6.13%-6.29%-12.86%-42.38%-8.65%-87.55%-26.20%-35.45%2.32%-6.14%0.66%-31.99%-39.03%16.17%17.96%-15.28%46.76%36.50%36.32%56.86%-9.23%-38.39%-46.02%-232.09%18.86%-53.86%-15.87%-99.94%-64.68%-27.79%-33.45%-52.60%-38.68%-29.83%-58.05%68.39%-40.76%-63.04%-138.40%-163.04%-25.50%248.62%67.95%-9.67%
EBT Growth (5y) -23.98%-9.49%-16.10%-26.85%-19.54%-43.62%-32.95%-23.12%-29.75%-17.99%2.49%-3.54%-0.20%-17.17%-10.64%25.19%10.59%-30.64%1.64%0.73%-7.18%-1.29%-6.68%-21.61%-25.12%-111.12%4.65%15.61%19.62%-14.68%-35.08%-16.10%-17.65%-37.23%-32.50%-23.91%-17.91%-32.43%-18.26%-17.94%-67.46%-84.57%-53.77%54.38%34.64%29.41%
EBT Margin Growth (1y) -2909.001,184.00-35.00-37.00413.00-928.00-564.00-675.00-261.0023.00-331.00-351.00-134.00-265.00532.00468.00378.0050.00202.0011.00-285.00-708.00-842.00-2362.00-836.00-642.00266.001,929.00610.00101.00-544.00192.00-26.00281.00441.00-226.00-331.00359.00-179.00-889.00-338.00-6956.00-191.00431.00417.005,826.00-2340.00-145.00-456.00-204.001,713.00-697.00-339.00709.00138.00560.00-7018.00-12448.00-3689.002,736.007,918.0011,241.00
EBT Margin Growth (3y) -2758.00278.00-929.00-1063.0018.00-1171.00-362.00-559.00-17.00-192.00403.00128.00-40.00-923.00-109.00-1883.00-743.00-1300.00-375.00-422.00-511.00-1250.00-1121.00-241.00-252.00-261.00163.001,895.00253.00741.00-282.00-923.00-695.00-6316.0071.00-683.00-252.00-772.00-2710.00-603.00-377.00-1335.00-818.00-411.00-378.006,331.00-489.00-281.00-7813.00-11943.00-1838.002,600.00560.00-498.00
EBT Margin Growth (5y) -2513.0063.00-195.00-584.00111.00-1829.00-1003.00-2910.00-1138.00-1543.00-174.00-305.00-266.00-1465.00-387.00238.00-159.00-919.00-478.00-456.00-868.00-610.00-859.00-1356.00-921.00-6858.00-208.001,438.00332.00-390.00-2814.00-637.00-734.00-695.00-556.00-1525.00-1047.00-266.00-859.00-739.00-7734.00-13074.00-4370.002,886.00522.005,124.00
EBT Margin (QoQ) -2858.00507.0092.00-651.001,235.00-711.0090.00-201.00-106.00-346.00-22.00213.00178.00-700.00-42.00430.0047.0098.00-106.00341.00-282.00249.00-297.0045.00-705.00115.00-1817.001,571.00-511.001,023.00-153.00252.00-1021.00378.00583.0034.00-713.00538.00-84.00-72.00-23.000.00-794.00479.00-6642.006,765.00-172.00465.00-1233.00-1401.002,024.00154.00-981.00517.00-386.00512.0067.00-55.0036.00-7066.00-5363.008,704.006,462.00-1885.00-2040.00
EBT (QoQ) -71.80%93.49%34.18%-29.87%60.64%-38.52%-14.54%-6.82%-25.55%-36.88%-1.81%40.46%-6.15%-63.29%-13.30%119.81%3.58%12.54%-6.08%35.01%-32.57%32.42%-32.40%12.94%-72.86%46.30%-622.78%119.22%-224.95%348.61%-27.50%66.55%-119.78%200.29%367.70%18.23%-89.95%660.40%-10.18%-10.33%-8.28%0.00%-163.03%140.29%-4,704.23%104.60%-72.64%616.70%-201.21%-212.93%96.83%-288.44%-278.53%57.05%-106.68%64.14%25.36%-14.85%19.04%-3,446.75%-59.48%66.02%164.64%-73.66%-282.36%
Enterprise Value Growth (1y) -99.26%-33.47%-63.33%-47.20%4,598.66%11.85%28.12%32.48%-14.13%-79.28%-52.54%-67.42%-28.64%135.40%58.04%166.95%342.26%220.15%134.66%71.05%-19.10%-49.38%-62.10%-1.74%-53.88%-23.98%24.68%-15.79%164.56%155.71%148.38%150.17%96.35%34.04%17.18%-22.97%-10.40%28.61%19.55%-22.12%-46.75%-59.13%-23.66%43.90%73.10%64.04%0.38%-44.02%-53.78%-47.07%-16.98%-18.55%-7.76%14.33%-66.51%-90.13%-77.35%-76.08%-77.43%-55.31%-60.31%-48.74%
Enterprise Value Growth (3y) -33.19%-46.38%-39.36%-38.92%206.49%-18.29%-1.32%4.84%39.42%16.01%20.74%14.16%36.67%56.26%12.01%64.93%18.17%7.21%3.50%12.28%-0.43%-0.53%5.48%27.45%33.80%37.61%53.67%17.51%66.96%63.96%51.53%14.49%-2.16%-11.02%2.26%-4.79%-6.18%-4.83%-2.88%-14.40%-24.76%-29.21%-13.99%-13.11%-9.63%-0.25%-34.65%-64.44%-54.12%-47.50%-60.26%-67.01%-56.39%-48.06%
Enterprise Value Growth (5y) -1.21%3.04%-3.73%0.80%152.68%-2.44%-3.09%14.13%0.22%-9.69%-3.62%4.24%25.51%49.29%34.20%56.71%53.68%33.39%26.40%22.22%11.67%11.15%10.45%4.42%2.71%6.49%27.06%12.70%33.81%24.20%21.67%3.87%-5.61%-9.36%-2.28%-17.01%-18.84%-12.20%-23.93%-44.98%-38.36%-37.29%-45.50%-50.77%-41.87%-34.38%
Enterprise Value (QoQ) -1.26%19.16%-35.00%-99.03%8,789.31%-34.32%-6.40%-14.02%111.61%-24.77%-3.22%-44.27%-48.95%72.36%-33.56%22.06%68.41%15.72%12.23%102.22%21.91%-15.19%-18.20%-4.35%-23.72%-36.51%112.10%-55.11%25.75%4.13%43.25%41.03%21.55%1.15%44.28%10.69%-17.02%-11.58%-5.16%28.75%19.10%-17.80%-38.22%-11.97%-8.59%53.55%16.46%5.89%-13.38%-6.04%-35.06%-12.57%-0.80%47.38%-36.28%-0.99%22.96%-56.83%-81.23%127.36%29.82%-59.25%-62.84%101.93%67.65%
EPS (Basic) Growth (1y) -71.81%184.38%1.72%-29.87%2.13%-40.66%-50.85%-40.74%-8.33%-20.37%-51.72%-46.88%-29.55%-25.58%164.29%129.41%61.29%0.00%27.03%-20.51%-34.00%-71.88%-68.09%-387.10%-42.42%-222.22%86.67%121.35%68.42%36.36%135.71%78.95%-3.13%300.00%-50.00%-8.82%-19.35%85.71%-21.21%-151.61%-84.00%-1,403.85%-34.62%118.75%550.00%87.32%-623.53%-300.00%-200.00%-6.98%74.16%-450.00%26.92%76.09%-365.22%87.88%-1,736.84%-4,709.09%28.97%-1,125.00%88.83%87.33%
EPS (Basic) Growth (3y) -35.86%10.35%-37.74%-39.56%-12.95%-29.42%-14.40%-10.28%1.37%-16.01%17.46%-1.05%-9.14%-40.63%2.33%-93.41%-15.06%-32.83%-8.87%-21.31%-13.82%-30.43%11.98%3.13%-2.06%15.87%30.06%32.92%9.58%63.41%-2.44%-41.65%-50.00%-264.50%-36.37%-55.48%-5.69%-71.81%-67.47%-29.93%-44.86%-55.63%-42.35%-27.29%-88.99%68.10%-102.42%-49.38%-148.92%-130.85%5.13%-101.38%-14.47%-13.35%
EPS (Basic) Growth (5y) -21.41%0.00%-4.12%-16.64%-6.83%-37.04%-23.96%-29.54%-16.92%-17.12%-0.70%-9.90%-6.17%-16.68%36.36%14.87%0.00%-15.24%-2.26%-4.49%-12.94%-4.07%-11.17%-20.27%-34.43%-108.78%2.53%15.25%6.47%-31.35%-38.94%-18.29%-22.98%-45.72%-18.62%-24.33%-21.18%-22.74%-39.29%-16.32%-74.02%-86.14%-37.55%-25.09%-63.68%27.69%
EPS (Basic) (QoQ) -80.81%81.25%32.76%-38.96%93.62%-35.16%-8.47%-11.11%12.50%-46.30%10.34%37.50%-2.27%-67.44%21.43%82.35%3.23%15.63%5.41%28.21%-36.00%46.87%-34.04%6.45%-72.73%66.67%-693.33%121.35%-157.89%354.55%-32.14%68.42%-121.88%1,042.86%-48.48%-8.82%-54.84%135.71%-6.06%-19.35%4.00%0.00%-161.54%125.00%-8,575.00%105.01%-82.35%766.67%-265.38%-106.98%93.26%-333.33%-76.92%50.00%-43.48%42.42%42.11%-872.73%96.26%-8,625.00%-51.58%85.63%35.53%20.41%-71.79%
EPS (Weighted Average and Diluted) Growth (1y) 104.76%163.33%1.96%-29.85%-2.33%-40.51%-48.08%-38.30%-9.52%-23.40%-48.15%-41.38%-26.32%-22.22%128.57%88.24%71.43%14.29%43.75%-6.25%-29.17%-71.88%-67.39%-396.67%-58.82%-222.22%86.67%121.35%121.43%36.36%135.71%78.95%0.00%300.00%-51.52%-8.82%-19.35%85.71%-18.75%-151.61%-84.00%-1,403.85%-34.62%118.75%600.00%87.32%-623.53%-300.00%-192.86%-6.98%74.16%-450.00%26.92%76.09%-365.22%87.88%-1,736.84%-4,709.09%28.97%-1,125.00%88.83%87.33%
EPS (Weighted Average and Diluted) Growth (3y) 21.86%6.27%-35.01%-36.69%-13.32%-29.23%-14.94%-12.03%4.55%-12.03%19.43%1.14%-3.64%-37.00%2.33%-93.41%-20.63%-33.75%-4.35%-15.95%-13.56%-30.43%12.79%4.26%-3.03%15.87%28.73%32.92%21.32%63.41%-2.44%-41.65%-49.47%-264.50%-36.37%-55.48%-3.34%-71.81%-68.47%-29.93%-44.86%-55.63%-42.35%-27.29%-88.99%68.10%-102.42%-49.38%-143.65%-130.85%5.13%-101.38%-14.47%-13.35%
EPS (Weighted Average and Diluted) Growth (5y) 17.98%1.30%-2.04%-14.85%-4.59%-35.24%-22.01%-31.24%-19.73%-17.44%0.73%-8.11%-3.99%-17.02%36.36%14.87%2.06%-12.94%0.00%-0.63%-12.23%-4.07%-10.78%-20.43%-34.82%-108.78%2.53%15.25%14.87%-31.35%-38.94%-18.29%-23.20%-45.72%-18.62%-24.33%-21.18%-22.74%-39.82%-16.32%-74.02%-86.14%-37.55%-25.09%-63.68%27.69%
EPS (Weighted Average and Diluted) (QoQ) 42.86%70.00%31.37%-35.82%83.72%-34.18%-9.62%-10.64%11.90%-42.55%7.41%31.03%-5.26%-61.11%21.43%64.71%0.00%14.29%0.00%50.00%-33.33%43.75%-34.78%13.33%-73.53%66.67%-693.33%115.73%-178.57%354.55%-32.14%63.16%-122.58%1,042.86%-48.48%-8.82%-54.84%128.57%-3.13%-19.35%4.00%0.00%-161.54%125.00%-8,575.00%105.01%-82.35%833.33%-253.57%-106.98%93.26%-333.33%-76.92%50.00%-43.48%42.42%42.11%-872.73%96.26%-8,625.00%-51.58%85.63%35.53%20.41%-71.79%
FCF Margin Growth (1y) 89.00347.00-1166.00-364.00-1351.001,185.001,384.00-1337.00-29.00-596.00-1461.00123.00687.00172.00-442.00-473.001,044.00-873.001,406.003,090.00-3151.00-1732.00-271.00-1355.002,295.001,413.0022.00-1061.0013.00-447.00-1423.00236.00981.00-310.001,227.00-382.00-1833.0063.00-5802.00573.00-271.00-173.005,653.00-533.00-712.00-225.00-1121.00-960.001,407.00-851.00-146.00-1311.00-1359.00-567.00-922.002,155.00492.001,806.002,526.00
FCF Margin Growth (3y) 307.00935.00-1243.00-1578.00-693.00761.00-519.00-1687.001,702.00-1297.00-497.002,739.00-1420.00-2433.00693.001,262.00188.00-1192.001,157.00674.00-843.00-766.00-1673.00-2179.003,289.00656.00-174.00-1206.00-839.00-694.00-5998.00428.00-1123.00-420.001,078.00-341.00-2816.00-335.00-1270.00-920.00424.00-1249.004,386.00-2804.00-665.00-1642.00-2189.00-116.00539.00388.001,457.00
FCF Margin Growth (5y) -1596.00234.00-279.001,038.00-2800.00-1844.00616.0048.00846.00-1616.00-747.00324.00888.00-1467.00-709.00437.001,182.00-1949.00961.00529.00-1695.00-1013.00-6247.00-1988.001,185.00546.00-323.00-1166.00-1822.00-1092.00-1466.00-1066.00-429.00-1496.00-188.00-2613.00-2769.00-1752.00-2338.00-76.00-444.00-10.005,990.00
FCF Margin (QoQ) -540.00478.00326.0082.00-2052.001,280.00-660.002,617.00-1853.00-1441.00648.002,050.00-2718.00143.001,211.001,535.00-3332.00112.002,729.00-382.00-1053.001,795.00-3512.001,037.00408.00712.00138.00155.00-983.00-370.001,211.00-305.00-1959.001,289.001,956.00-1596.00-422.00-320.00505.00300.00-6287.006,055.00-339.00398.00-461.00-131.00-518.00886.00-1357.0030.001,848.00-1372.00-652.00-1135.001,800.00-579.00-1008.001,943.00136.00735.00-288.00
FCF Payout Ratio Growth (1y) 338.73%-40.92%116.03%-997.41%48.88%-552.17%19.36%-4.89%55.47%75.97%-34.93%71.27%222.86%128.08%-219.29%6,754.84%14.24%61.63%137.82%-99.55%-63.34%447.64%-14.03%29.19%-136.25%-81.41%-50.19%41.49%487.12%576.18%10.30%-110.86%167.14%41.73%3,766.50%-5,707,127.18%-135.17%-171.42%-109.02%97.05%160.99%99.83%97.29%97.62%-100.13%81.25%74.24%-1,156.06%-995,143.75%-71,397.10%409.24%
FCF Payout Ratio Growth (3y) 19.49%-5.78%31.41%-55.21%-36.75%34.35%35.24%27.12%381.54%37.95%28.24%-33.54%-18.88%35.98%64.92%-27.07%-26.16%-29.10%18.06%29.30%-79.74%-19.87%42.53%26.33%-29.12%-96.30%107.99%30.29%159.21%-159.75%-102.90%-46.07%-33.12%-16.94%-26.03%55.24%-247.97%-26.00%-26.00%-26.01%79.33%-98.79%38.79%26.44%
FCF Payout Ratio Growth (5y) -27.16%150.28%19.66%-4.62%-35.21%-5.45%0.71%19.94%-8.09%39.20%16.12%-33.95%-0.49%22.18%5.49%-8.88%-15.59%-78.61%37.56%-58.05%15.43%-77.88%-36.40%-32.22%-20.15%-15.83%14.06%-14.90%48.09%-14.99%-14.93%-14.87%-14.90%-56.48%-17.42%15.68%
FCF Payout Ratio (QoQ) -13.06%-1,200.52%120.60%122.58%-88.29%198.53%-1,253.69%-1,006.71%-105.76%111.96%-57.38%-524.48%-11.05%132.39%12.18%204.51%-74.62%-237.58%6,546.26%-94.92%-64.09%-67.81%-22.51%309.24%436.43%-94.95%16.45%-214.85%375.08%-86.46%230.79%214.22%-46.04%-130.94%100.18%898,886.91%-71.37%700.51%-377.03%94.46%41.88%-1.07%9.26%214.41%-100.16%-1,502.83%20.34%93.78%76.38%-2,102.07%-3,783.63%-4,827.39%98.30%109.52%
Free Cash Flow Growth (1y) 46.57%-32.86%-112.81%-54.41%-81.79%31.63%588.26%-117.46%-34.76%-39.81%-120.96%41.27%248.03%13.33%-140.71%-346.78%58.32%-42.24%181.31%454.95%-183.49%-98.53%28.71%-9.96%227.66%10,540.91%-5.83%-93.89%16.87%-22.23%-393.32%425.13%103.40%-28.04%126.59%-124.72%-84.90%-7.12%-1,890.68%744.88%-61.58%-25.64%101.52%-104.97%-400.94%-242.72%-1,275.99%-3,213.22%272.96%33.80%-32.37%-132.82%-155.43%-77.75%-36.37%93.90%97.52%168.81%119.90%
Free Cash Flow Growth (3y) -2.87%-18.97%-28.69%-26.97%-25.50%-3.53%-35.06%-34.96%53.19%-26.69%-25.69%124.50%-87.58%-78.75%65.33%153.44%19.05%-3.43%43.99%29.97%7.59%6.63%-77.11%-33.88%71.39%290.51%-9.77%-27.64%-28.93%-19.59%-151.82%103.04%-50.95%-20.79%27.49%-27.64%-29.56%-44.00%-73.23%-119.87%25.98%-39.29%38.16%-80.06%-69.68%-54.38%-185.32%-67.57%71.26%41.11%33.12%
Free Cash Flow Growth (5y) -19.75%-19.02%-23.82%-5.81%-20.56%-62.32%35.56%7.93%30.82%-9.29%-13.04%20.23%46.99%-4.52%-47.40%45.78%32.02%-12.81%22.59%23.99%-17.48%-4.12%-80.07%-14.35%16.82%110.30%-27.54%-15.16%-19.28%-20.60%-35.07%-73.66%-9.29%-19.82%-2.40%-52.01%-16.73%-25.87%-50.70%-8.59%-15.18%-2.99%15.60%
Free Cash Flow (QoQ) -55.43%36.40%-1.36%11.97%-108.50%585.55%-60.60%709.39%-68.47%-117.36%247.23%646.69%-110.98%51.35%972.44%143.15%-123.32%9.69%409.15%-11.30%-67.17%294.23%-172.71%101.56%2,784.34%175.78%3.09%29.76%-74.47%-82.09%1,870.51%-13.65%-196.28%132.06%663.26%-69.45%-64.42%-129.80%566.24%87.92%-785.89%110.73%-72.22%263.73%-85.99%-135.14%-1,580.30%-72.50%-15.44%0.98%187.72%-166.02%-130.84%-74.16%79.12%-111.70%-77.11%92.21%91.52%5,981.88%-48.78%
Gross Margin Growth (1y) -635.00-114.0031.00889.00988.00918.00436.00-170.00157.0073.00146.00322.00-168.00-233.0048.00-186.00213.00261.00259.00197.00-93.00-226.00-444.00-372.00-226.00-561.00-359.00-33.006.0088.00-28.00118.00-327.00-333.00-67.00-444.00-133.00142.002.00143.00-311.00-20.00-281.00-119.00458.00-139.00357.0017.00-5085.00-5.00-375.00-656.004,574.00-417.00-216.00-124.00-1114.00-1898.00-553.0030.00969.002,058.00
Gross Margin Growth (3y) 510.00877.00612.001,041.00977.00758.00630.00-33.00203.00101.00453.00334.00-48.00-198.00-137.00-361.00-107.00-526.00-544.00-208.00-314.00-699.00-831.00-287.00-547.00-807.00-455.00-359.00-453.00-104.00-93.00-183.00-770.00-212.00-347.00-419.0014.00-17.0078.0042.00-4939.00-164.00-299.00-757.00-53.00-561.00-234.00-762.00-1625.00-2321.00-1144.00-750.004,429.00-258.00
Gross Margin Growth (5y) 555.00905.00919.001,053.001,097.00793.00445.00-208.00-117.00-686.00-351.00-71.00-268.00-671.00-524.00-276.00-427.00-772.00-639.00-534.00-773.00-891.00-897.00-588.00-991.00-685.00-734.00-334.00-307.00-263.00-17.00-284.00-5398.00-356.00-365.00-1058.00-497.00-440.00-513.00-738.00-1478.00-2480.00-1068.00-851.00-198.00-402.00
Gross Margin (QoQ) -127.00-9.00-253.00-246.00393.00136.00605.00-147.00324.00-346.00-1.00180.00239.00-273.00176.00-310.00175.007.00-58.0089.00222.006.00-120.00-202.0090.00-212.00-48.00-56.00-245.00-11.00278.00-17.00-163.00-126.00424.00-461.00-170.00140.0048.00-150.00104.000.00189.00-604.00395.00-261.00352.00-28.00-201.00235.0012.00-5131.004,878.00-135.00-269.00100.00-113.0066.00-177.00-890.00-898.001,412.00406.0048.00191.00
Gross Profit Growth (1y) 75.83%29.05%-4.08%-23.83%-28.60%-20.17%-32.00%-26.84%-16.62%-18.48%-22.16%-24.60%-28.04%-12.98%15.91%22.02%11.27%-2.89%1.35%-15.75%-15.17%-20.16%-22.28%59.07%86.38%84.77%80.73%2.08%-2.88%-8.43%-4.52%19.01%4.26%21.07%20.56%3.17%1.62%10.04%3.79%-17.72%-22.41%-21.02%-12.41%0.03%10.86%-16.88%-17.64%-11.98%-17.21%12.14%0.14%-7.54%6.60%2.31%-5.94%-9.72%-44.13%-69.68%-21.89%-0.02%49.84%153.28%
Gross Profit Growth (3y) 1.54%-5.65%-20.22%-25.10%-24.61%-17.26%-15.03%-12.36%-12.60%-11.68%-2.94%-8.14%-12.09%-12.30%-2.99%17.81%20.72%12.73%12.50%11.01%15.37%10.54%10.28%24.56%23.58%27.00%27.66%7.82%0.96%6.85%6.11%0.34%-6.32%1.71%3.10%-5.31%-4.39%-10.27%-9.19%-10.19%-10.70%-9.70%-10.27%-6.63%-0.73%-1.57%-8.11%-9.76%-21.00%-29.67%-9.72%-5.85%-3.72%-7.73%
Gross Profit Growth (5y) -3.47%-6.63%-9.82%-15.45%-16.56%-15.18%-13.53%-2.04%1.09%0.32%5.14%4.71%4.22%2.68%9.52%14.72%12.24%9.69%10.39%10.93%10.22%12.47%10.91%10.41%8.27%12.23%13.59%0.62%-2.41%-4.34%-2.93%-2.31%-5.48%-0.39%-2.00%-7.12%-5.06%-3.68%-6.74%-9.57%-15.77%-25.57%-11.90%-5.98%-3.92%-6.04%
Gross Profit (QoQ) 6.04%27.58%17.78%10.35%-22.17%-5.17%-6.47%3.44%-12.98%-19.24%0.63%17.89%-14.92%-22.88%-2.52%12.51%2.88%2.72%2.61%2.61%-10.22%7.22%-14.70%3.31%-15.50%4.38%74.57%21.04%-16.23%2.10%-1.40%15.16%-21.02%6.47%22.90%0.88%-8.29%6.02%5.18%-0.63%-0.69%0.00%-16.62%-6.30%1.10%10.90%-4.78%3.84%-24.19%9.88%1.76%-2.33%2.69%-1.88%-6.05%12.61%-1.45%-9.78%-9.82%-30.32%-46.52%132.43%15.43%4.44%-9.61%
Interest Coverage Ratio Growth (1y) 155.33%-13.25%-43.58%-25.49%-62.20%-59.63%-53.05%-35.92%-13.80%-39.97%-44.33%-21.40%-20.94%90.87%97.59%740.68%519.75%2,653.36%1,775.58%170.58%-6.80%-71.63%-103.88%-98.37%-100.76%-89.69%195.30%203.65%139.18%-56.97%52.10%12.57%3,085.44%182.47%-6.43%68.04%87.85%-6.25%-139.85%-76.00%-826.99%-25.78%174.25%144.25%89.14%-753.32%-137.27%-123.50%-7.32%99.17%-108.49%117.23%109.72%374.09%43.94%-4,955.22%-3,303.95%-265.01%82.40%101.27%98.24%
Interest Coverage Ratio Growth (3y) -5.95%-40.54%-47.17%-27.87%-36.37%-22.66%-19.77%61.78%61.64%215.97%174.26%161.49%65.91%146.14%-50.92%-28.10%-26.90%-6.95%-11.49%-48.79%-85.96%-76.74%-61.69%-61.77%-54.45%-49.95%49.72%79.09%194.12%4.44%-36.93%-23.14%-658.87%25.26%-34.82%-0.50%-51.59%-87.06%-28.27%-28.82%-41.74%-26.83%16.75%-53.76%26.23%-47.08%-34.54%-58.28%-49.52%66.55%40.97%28.19%62.01%
Interest Coverage Ratio Growth (5y) 32.45%61.68%40.45%53.55%8.27%29.30%-18.89%-28.47%-15.21%-1.59%-5.27%-2.37%-57.69%-7.93%15.82%4.91%-11.40%-0.42%-0.27%-23.97%-30.22%-49.35%-15.11%-53.17%-26.90%-38.61%19.15%27.48%-79.27%-49.72%-16.62%-17.72%-121.00%-16.07%-17.24%-47.50%-31.14%-36.51%-16.31%-25.81%-35.93%-16.88%43.63%-42.81%63.59%
Interest Coverage Ratio (QoQ) 83.14%30.57%-28.79%49.94%-37.78%-15.07%-5.96%-23.94%-33.54%-1.23%28.35%2.31%-53.72%-8.40%81.22%2.91%11.73%-5.18%671.05%-24.13%396.39%-35.41%11.23%-73.87%51.12%-108.83%146.86%-112.11%2,157.69%-18.40%49.31%-98.44%2,159.80%188.45%10.50%-55.78%100.39%-4.45%98.45%-50.56%0.00%-140.62%219.52%-1,597.43%110.21%-59.36%293.19%-166.60%-513.91%97.68%-147.89%-204.20%95.26%-483.90%120.49%71.63%33.51%-219.42%-1,674.35%-13.26%93.12%87.26%228.48%-256.48%
Net Cash Flow Growth (1y) -133.52%-176.65%-1,625.53%-691.73%-640.66%100.81%107.83%70.88%67.05%5,795.92%-252.59%-32.35%-113.98%-1,072.88%1.24%67.10%130.07%106.34%97.71%235.59%-1,466.46%-125.90%-1,695.61%-96.60%95.41%-635.72%116.19%-569.98%185.53%95.94%-181.60%159.75%-122.83%161.54%339.74%592.66%-750.00%-1,288.13%98.51%-202.50%100.36%100.07%-76.85%-34.07%-325.00%-2,500.00%-105.23%78.14%-529.37%90,883.33%-12,664.00%314.53%-251.70%-113.67%113.85%121.05%229.65%
Net Cash Flow Growth (3y) -23.21%-28.38%-27.25%-45.04%-73.49%-67.07%50.96%49.76%30.30%231.30%-26.71%37.34%-106.40%-29.26%25.97%26.31%42.67%50.57%27.37%39.95%-18.77%-27.60%-33.38%-54.30%79.23%29.74%32.32%43.62%45.44%-193.35%8.99%30.70%-129.58%28.13%-90.63%62.16%-204.96%-28.00%-26.49%3.94%62.80%153.05%-52.47%38.01%-272.78%-1,339.04%-2.59%44.81%213.12%
Net Cash Flow Growth (5y) -21.81%-25.69%45.85%27.44%-84.64%40.19%45.41%14.94%33.21%-134.74%-36.87%37.64%18.58%-15.41%44.30%15.35%48.34%14.90%16.33%-9.62%-18.22%-132.26%-16.22%15.86%-29.30%15.03%-70.30%19.55%8.02%-16.97%58.85%-15.18%-28.81%-7.95%78.10%-72.12%65.35%-32.93%-15.74%44.05%17.45%
Net Cash Flow (QoQ) -112.45%-91.18%53.02%-585.40%-180.33%12.28%56.05%100.75%2,598.78%-426.36%50.28%234.62%-169.84%-183.08%19.61%-512.08%92.91%5.69%173.48%29.02%-102.56%5,688.16%-840.55%97.55%-77.46%110.58%-1,099.31%-292.26%103.91%-406.94%281.87%-118.62%21.48%324.77%-169.49%150.18%205.90%-166.20%-459.14%90.05%638.72%-200.88%100.67%-98.21%191,200.00%-684.27%98.87%80.95%-316.67%-2,343.00%67.54%2,847.54%-158.58%141.06%-153.22%-6.78%159.37%555.26%-68.79%
Net Income Growth (1y) -71.31%184.06%-1.45%-34.60%-11.74%-50.88%-63.84%-57.45%-33.31%-41.00%-59.37%-52.98%-34.96%-28.65%152.98%106.00%54.93%-1.51%26.78%-15.57%-31.46%-72.46%-67.36%-389.42%-50.65%-272.97%165.95%130.77%170.69%33.31%139.35%85.87%1.97%308.92%-50.35%-7.28%-17.74%84.20%-18.37%-152.40%-81.65%-1,443.77%-34.17%119.85%553.91%93.03%-620.19%-103.16%-170.20%-85.43%78.03%-29,732.00%31.51%87.05%-119.73%137.48%-2,464.55%-10,227.56%-361.63%1,114.10%108.71%89.30%
Net Income Growth (3y) -44.72%-6.28%-47.49%-49.23%-27.39%-40.87%-28.10%-25.58%-12.41%-25.43%9.22%-6.49%-11.61%-42.16%1.54%-91.60%-19.38%-35.16%3.25%-9.07%-2.90%-32.34%27.61%18.29%10.85%34.07%46.76%36.27%31.43%65.91%-1.01%-42.66%-46.40%-272.56%-35.62%-54.14%-0.43%-55.02%-68.63%-26.06%-41.66%-55.18%-40.14%-23.19%-72.62%74.42%-65.23%52.25%-142.89%-191.62%-30.61%1,007.76%52.27%-12.69%
Net Income Growth (5y) -29.83%-10.37%-14.22%-25.63%-16.48%-43.80%-31.23%-24.63%-25.64%-17.05%2.50%-6.15%-1.60%-17.33%46.13%23.55%7.66%-8.15%5.52%5.32%-5.14%4.10%-3.38%-22.90%-27.12%-128.03%11.17%15.50%22.20%-19.18%-39.70%-14.93%-22.04%-46.22%-18.18%-23.80%-19.87%-19.28%-27.35%-18.16%-75.81%-90.72%-57.30%60.06%47.68%28.64%
Net Income (QoQ) -80.76%80.83%33.45%-38.20%90.48%-37.26%-11.44%-16.60%6.00%-53.81%4.21%30.70%-6.22%-68.19%20.59%80.79%2.89%12.78%-1.81%35.97%-34.59%45.17%-34.61%10.38%-73.72%72.06%-679.77%118.82%-192.12%364.56%-32.92%65.59%-122.70%1,049.46%-47.91%-9.16%-53.50%125.66%-2.73%-19.40%4.12%0.00%-162.45%128.23%-7,723.45%104.90%-81.17%829.67%-181.27%-265.54%99.89%-20,576.00%-114.66%56.70%-55.21%52.53%59.41%-634.73%126.47%-3,348.12%-63.47%67.16%169.62%-76.69%-300.75%
Net Income towards Common Stockholders Growth (1y) -71.31%184.06%-1.45%-34.60%-11.74%-50.88%-63.84%-57.45%-33.31%-41.00%-59.37%-52.98%-34.96%-28.65%152.98%106.00%54.93%-1.51%26.78%-15.57%-31.46%-72.46%-67.36%-389.42%-50.65%-272.97%165.95%130.77%170.69%33.31%139.35%85.87%1.97%308.92%-50.35%-7.28%-17.74%84.20%-18.37%-152.40%-81.65%-1,443.77%-34.17%119.85%553.91%86.92%-659.00%-312.12%-193.05%-14.02%72.17%-449.05%22.14%74.54%-366.71%88.73%-1,786.16%-4,681.04%26.78%-1,291.44%88.51%87.31%
Net Income towards Common Stockholders Growth (3y) -44.72%-6.28%-47.49%-49.23%-27.39%-40.87%-28.10%-25.58%-12.41%-25.43%9.22%-6.49%-11.61%-42.16%1.54%-91.60%-19.38%-35.16%3.25%-9.07%-2.90%-32.34%27.61%18.29%10.85%34.07%46.76%36.27%31.43%65.91%-1.01%-42.66%-46.40%-272.56%-35.62%-54.14%-0.43%-73.67%-71.04%-30.47%-46.07%-58.80%-44.61%-32.24%-88.87%66.39%-110.00%-49.08%-150.21%-140.31%1.66%-104.99%-19.06%-15.60%
Net Income towards Common Stockholders Growth (5y) -29.83%-10.37%-14.22%-25.63%-16.48%-43.80%-31.23%-24.63%-25.64%-17.05%2.50%-6.15%-1.60%-17.33%46.13%23.55%7.66%-8.15%5.52%5.32%-5.14%4.10%-3.38%-22.90%-27.12%-128.03%11.17%15.50%22.20%-35.17%-40.98%-18.94%-24.04%-50.47%-19.29%-25.58%-22.11%-24.07%-42.62%-16.40%-79.04%-92.45%-40.63%-29.40%-65.10%25.44%
Net Income towards Common Stockholders (QoQ) -80.76%80.83%33.45%-38.20%90.48%-37.26%-11.44%-16.60%6.00%-53.81%4.21%30.70%-6.22%-68.19%20.59%80.79%2.89%12.78%-1.81%35.97%-34.59%45.17%-34.61%10.38%-73.72%72.06%-679.77%118.82%-192.12%364.56%-32.92%65.59%-122.70%1,049.46%-47.91%-9.16%-53.50%125.66%-2.73%-19.40%4.12%0.00%-162.45%128.23%-7,723.45%104.90%-81.17%829.67%-252.53%-109.30%92.85%-307.80%-86.92%48.91%-41.00%42.17%38.88%-836.56%96.59%-9,573.85%-54.92%85.66%35.27%20.10%-71.09%
Net Margin Growth (1y) -3322.00765.0034.0080.00323.00-328.00-401.00-480.00-144.00-294.00-270.00-200.00-92.00-181.00383.00253.00283.0048.00227.0032.00-187.00-460.00-575.00-1848.00-529.00-408.00122.001,502.00318.0047.00705.00210.00-50.00352.00-702.00-109.00-98.00160.00-102.00-742.00-273.00-6723.00-114.00352.00430.005,386.00-2213.00-194.00-308.00-15.001,463.00-539.00-555.00762.00-1785.00595.00-7614.00-13245.00508.00-1060.007,086.0011,678.00
Net Margin Growth (3y) -3144.00142.00-637.00-599.0087.00-804.00-289.00-427.0047.00-428.00340.0085.004.00-593.0035.00-1564.00-433.00-820.00-226.00-315.00-399.00-821.00251.00-137.00-261.00-9.00125.001,603.00171.00558.00-98.00-641.00-420.00-6212.00-918.00-498.0060.00-1178.00-2429.00-584.00-151.00-1352.00-864.00-381.00-434.006,134.00-2535.00-138.00-8478.00-12498.00186.00-1004.00-1084.00-805.00
Net Margin Growth (5y) -2953.009.00-27.00-315.00183.00-1216.00-637.00-2243.00-670.00-1295.00-113.00-262.00-208.00-954.00861.00147.00-165.00-421.00-223.00-214.00-546.00-309.00-552.00-988.00-632.00-6573.00-91.001,213.00328.00-779.00-2426.00-483.00-298.00-840.00-1668.00-1232.00-804.00-430.00-2751.00-528.00-8321.00-13835.00-2141.00-846.00-962.004,567.00
Net Margin (QoQ) -3172.00279.0053.00-483.00916.00-451.0099.00-240.00264.00-524.0021.0095.00114.00-500.0091.00203.0026.0063.00-39.00233.00-210.00243.00-235.0014.00-482.00128.00-1508.001,333.00-361.00657.00-128.00149.00-632.001,315.00-623.00-110.00-230.00261.00-30.00-99.0027.000.00-670.00370.00-6423.006,609.00-204.00448.00-1467.00-991.001,815.00334.00-1173.00487.00-187.00318.00144.00-2060.002,193.00-7891.00-5487.0011,693.00625.00254.00-895.00
Operating Income Growth (1y) -45.48%167.80%-7.78%-39.16%-19.76%-60.68%-57.83%-51.79%-30.37%-15.21%-44.18%-48.98%-31.54%-24.42%87.86%96.01%23.20%-18.62%-4.91%-32.24%-33.04%-73.62%-69.98%-287.11%-7.57%-133.58%302.92%175.76%97.90%130.49%-62.00%37.72%8.26%3,185.14%154.21%-19.19%39.60%26.97%-25.40%-127.76%-87.39%-1,025.66%-41.66%174.94%243.25%92.40%-555.20%-124.09%-121.53%-49.26%96.82%-832.16%153.87%121.45%480.67%34.23%-7,368.42%-6,292.23%-445.01%55.85%102.28%97.87%
Operating Income Growth (3y) -32.72%-3.71%-39.90%-46.91%-27.41%-36.84%-23.81%-21.59%-16.26%-19.51%-0.10%-12.17%-17.34%-45.46%-18.76%-64.91%-8.64%-27.49%4.77%-1.33%6.99%-70.00%-22.82%24.98%25.58%49.84%57.30%41.67%44.08%145.08%-10.34%-32.17%-42.45%-629.43%3.42%-44.81%-15.45%-42.49%-58.49%-27.04%-27.92%-45.02%-27.74%-18.93%-26.44%26.50%-18.05%-51.49%-118.48%-170.65%25.28%-39.36%42.51%34.31%
Operating Income Growth (5y) -23.80%-11.30%-17.26%-27.61%-20.60%-44.20%-33.90%-21.16%-18.32%-15.40%3.82%-0.80%0.65%-55.93%-3.87%20.99%10.31%-6.30%2.13%1.34%13.10%2.41%-2.71%-19.51%-19.00%-110.71%11.12%16.82%5.31%-55.01%-31.38%-15.50%-16.44%-114.87%-16.65%-18.91%-41.23%-22.15%-24.86%-18.20%-41.39%-74.00%-25.45%13.35%-7.95%49.71%
Operating Income (QoQ) -68.11%83.04%31.50%-28.97%56.62%-36.97%-13.24%-6.31%-23.26%-32.39%-0.83%35.32%-6.55%-55.49%-9.35%81.58%3.17%10.62%-5.42%14.13%-31.85%29.25%-32.60%12.78%-73.15%47.09%-520.10%155.71%-109.75%1,864.97%-21.01%45.53%-98.50%2,099.55%186.28%14.39%-54.39%70.20%-9.00%97.62%-58.52%0.00%-133.87%189.80%-3,143.89%106.30%-56.50%311.32%-167.40%-277.44%97.70%-267.67%-367.28%91.97%-575.54%121.25%86.08%42.52%-216.72%-2,248.10%-58.53%92.06%85.06%221.48%-248.15%
Operating Margin Growth (1y) -2851.001,131.00-49.007.00467.00-860.00-477.00-613.00-196.0079.00-277.00-287.00-108.00-258.00509.00417.00190.00-135.00-8.00-189.00-307.00-738.00-845.00-2078.00-553.00-392.00471.001,873.00510.0072.00-559.00151.00-45.00435.00391.00-283.00311.0090.00-212.00-895.00-1078.00-6883.00-209.00401.00475.005,781.00-2378.00-215.00-603.00-184.001,984.00-341.0016.00879.00280.00116.00-6532.00-11292.00-1032.00150.006,600.0010,906.00
Operating Margin Growth (3y) -2579.00351.00-803.00-894.00164.00-1038.00-245.00-484.00-114.00-314.00224.00-59.00-225.00-1131.00-344.00-1851.00-670.00-1265.00-382.00-394.00-350.00-1058.00-933.00-54.00-87.00115.00303.001,742.00776.00597.00-380.00-1026.00-812.00-6357.00-30.00-777.00-292.00-1011.00-2799.00-709.00-1206.00-1285.00-602.00-155.00-113.006,476.00-113.00-440.00-7120.00-10597.001,232.00-74.0083.00493.00
Operating Margin Growth (5y) -2497.00-43.00-302.00-666.0046.00-1912.00-1098.00-2751.00-974.00-1444.00-150.00-265.00-268.00-1451.00-432.00174.00-205.00-758.00-550.00-526.00-84.00-532.00-755.00-1232.00-854.00-6677.00-119.001,247.00173.00-504.00-2967.00-841.00-940.00-760.00-424.00-1333.00-880.00-316.00-535.00-934.00-7722.00-11698.00-1354.00111.00-45.006,091.00
Operating Margin (QoQ) -2728.00482.0065.00-670.001,254.00-698.00120.00-209.00-73.00-316.00-16.00209.00201.00-672.00-26.00388.0052.0095.00-118.00161.00-273.00223.00-299.0043.00-704.00115.00-1532.001,569.00-543.00978.00-130.00205.00-981.00347.00580.0010.00-502.00303.00-94.00603.00-722.000.00-776.00420.00-6527.006,674.00-166.00494.00-1221.00-1485.001,996.00106.00-801.00683.00-329.00462.0062.0084.00-492.00-6186.00-4698.0010,344.00690.00264.00-391.00
Profit After Tax Growth (1y) 118.02%184.06%-1.45%-34.60%-11.74%-50.88%-63.84%-57.45%-33.31%-41.00%-59.37%-52.98%-34.96%-28.65%152.98%106.00%54.93%-1.51%26.78%-15.57%-31.46%-72.46%-67.36%-389.42%-50.65%-272.97%165.95%130.77%170.69%33.31%139.35%85.87%1.97%308.92%-50.35%-7.28%-17.74%84.20%-18.37%-152.40%-81.65%-1,443.77%-34.17%119.85%553.91%93.03%-620.19%-103.16%-170.20%-85.43%78.03%-29,732.00%31.51%87.05%-119.73%137.48%-2,464.55%-10,227.56%-361.63%1,114.10%108.71%89.30%
Profit After Tax Growth (3y) 8.67%-6.28%-47.49%-49.23%-27.39%-40.87%-28.10%-25.58%-12.41%-25.43%9.22%-6.49%-11.61%-42.16%1.54%-91.60%-19.38%-35.16%3.25%-9.07%-2.90%-32.34%27.61%18.29%10.85%34.07%46.76%36.27%31.43%65.91%-1.01%-42.66%-46.40%-272.56%-35.62%-54.14%-0.43%-55.02%-68.63%-26.06%-41.66%-55.18%-40.14%-23.19%-72.62%74.42%-65.23%52.25%-142.89%-191.62%-30.61%1,007.76%52.27%-12.69%
Profit After Tax Growth (5y) 5.27%-10.37%-14.22%-25.63%-16.48%-43.80%-31.23%-24.63%-25.64%-17.05%2.50%-6.15%-1.60%-17.33%46.13%23.55%7.66%-8.15%5.52%5.32%-5.14%4.10%-3.38%-22.90%-27.12%-128.03%11.17%15.50%22.20%-19.18%-39.70%-14.93%-22.04%-46.22%-18.18%-23.80%-19.87%-19.28%-27.35%-18.16%-75.81%-90.72%-57.30%60.06%47.68%28.64%
Profit After Tax (QoQ) 46.20%80.83%33.45%-38.20%90.48%-37.26%-11.44%-16.60%6.00%-53.81%4.21%30.70%-6.22%-68.19%20.59%80.79%2.89%12.78%-1.81%35.97%-34.59%45.17%-34.61%10.38%-73.72%72.06%-679.77%118.82%-192.12%364.56%-32.92%65.59%-122.70%1,049.46%-47.91%-9.16%-53.50%125.66%-2.73%-19.40%4.12%0.00%-162.45%128.23%-7,723.45%104.90%-81.17%829.67%-181.27%-265.54%99.89%-20,576.00%-114.66%56.70%-55.21%52.53%59.41%-634.73%126.47%-3,348.12%-63.47%67.16%169.62%-76.69%-300.75%
Property, Plant & Equipment (Net) Growth (1y) -21.02%-21.82%-19.60%-15.25%-14.29%-14.81%-13.37%-12.65%-10.95%-10.25%-4.27%-4.98%-8.84%-9.92%-14.18%-16.90%-17.08%-18.09%-20.68%140.36%151.57%156.86%158.39%-14.16%-15.05%-15.56%-15.76%-11.01%-11.75%-9.10%-5.75%-2.82%-3.32%-5.85%-3.53%-7.62%-3.53%-3.09%-4.58%8.17%30.51%48.10%62.40%53.29%42.73%36.61%27.57%19.53%5.29%-3.87%-3.97%-5.86%-10.75%-8.32%-13.02%-12.22%-8.28%-4.47%
Property, Plant & Equipment (Net) Growth (3y) -15.52%-15.76%-12.64%-11.07%-11.39%-11.69%-10.72%-11.65%-12.36%-12.84%-13.30%23.81%23.89%23.75%20.71%19.69%21.01%21.12%19.96%22.45%23.55%25.39%27.06%-9.45%-10.17%-10.26%-8.50%-7.21%-6.28%-6.05%-4.62%-0.97%6.77%10.56%14.34%15.27%21.58%25.16%25.50%25.61%25.18%24.82%25.77%19.93%10.28%6.38%2.14%-0.41%-4.83%-5.58%
Property, Plant & Equipment (Net) Growth (5y) -14.54%-15.10%-14.61%7.04%7.74%7.70%7.84%7.31%7.55%7.51%7.24%7.71%7.35%7.79%6.91%8.20%8.62%8.74%9.44%10.51%11.96%12.46%13.56%-5.80%-1.81%0.73%3.49%5.79%8.92%10.91%12.44%12.21%12.84%12.15%12.87%11.50%11.05%11.56%10.55%10.37%9.93%11.24%
Property, Plant & Equipment (Net) (QoQ) -2.69%-7.10%-7.59%-5.46%-3.67%-4.47%-2.59%-4.38%-4.25%-2.85%-1.79%-2.52%-3.51%3.63%-2.52%-6.48%-4.65%-1.28%-5.61%-6.68%-5.81%-4.41%186.06%-2.33%-3.83%-3.84%-4.97%-3.34%-4.40%-4.07%0.39%-4.14%-1.53%-0.53%3.51%-4.63%-4.11%1.92%-0.88%-0.41%-3.68%0.36%12.36%20.16%9.30%10.05%6.06%11.88%4.62%2.77%-0.63%-1.44%-4.49%2.67%-2.59%-6.56%-1.89%-2.60%-1.69%-2.37%2.18%
Return on Assets Growth (1y) -2.001.00-1.00-2.00-2.00-3.00-2.00-2.00-2.00-2.00-2.00-1.000.002.003.003.002.000.00-1.00-3.00-6.00-6.00-5.00-4.002.003.003.004.002.002.002.000.00-1.00-1.00-1.000.00-1.00-2.00-12.00-12.00-10.00-8.0010.007.006.004.00-5.000.00-1.001.002.000.002.00-8.00-29.00-34.00-32.00-10.0028.00
Return on Assets Growth (3y) -6.00-3.00-5.00-5.00-4.00-3.00-1.000.001.000.000.000.00-4.00-3.00-4.00-4.00-2.00-3.00-3.00-3.00-2.00-1.000.000.004.004.004.004.000.00-1.00-11.00-12.00-12.00-11.00-3.00-5.00-5.00-6.00-7.00-5.00-4.00-4.007.007.007.00-4.00-32.00-34.00-31.00-17.001.00
Return on Assets Growth (5y) -4.00-1.00-3.00-4.00-8.00-8.00-7.00-6.00-4.00-3.00-2.000.001.001.002.000.000.00-2.00-2.00-3.00-4.00-4.00-13.00-12.00-7.00-7.002.00-1.00-3.00-5.00-6.00-5.00-6.00-6.00-6.00-5.00-4.00-14.00-34.00-39.00-35.00-22.006.00
Return on Assets (QoQ) -4.002.000.00-1.000.00-1.00-1.00-1.000.00-1.000.000.000.000.001.001.001.001.000.000.00-1.00-1.00-1.00-4.000.000.000.002.001.000.001.000.000.001.00-1.000.000.000.000.00-1.00-1.00-10.000.001.001.008.00-3.000.00-1.00-1.002.00-1.000.001.00-1.001.00-10.00-20.00-5.003.0013.0018.00
Return on Capital Employed Growth (1y) 1.00-4.00-5.00-4.00-5.00-3.00-2.00-2.001.000.002.005.001.003.001.00-2.00-1.00-3.00-5.00-9.00-8.00-7.00-4.004.005.006.003.001.000.000.003.002.002.001.000.00-2.00-5.00-17.00-17.00-15.00-11.0012.008.007.004.00-6.001.001.002.004.002.003.00-9.00-51.00-57.00-58.00-12.0049.00
Return on Capital Employed Growth (3y) -3.00-6.00-5.00-2.00-3.000.001.001.000.00-1.00-2.00-6.00-8.00-8.00-8.00-7.00-4.00-5.00-6.00-4.00-3.00-1.002.007.007.008.006.001.00-3.00-16.00-15.00-15.00-14.00-5.00-9.00-9.00-11.00-12.00-8.00-7.00-4.0010.0011.0010.00-3.00-53.00-54.00-54.00-19.003.00
Return on Capital Employed Growth (5y) -3.00-7.00-9.00-13.00-13.00-11.00-8.00-4.00-3.00-2.00-3.00-1.00-3.00-2.00-2.00-4.00-2.00-3.00-3.00-4.00-6.00-17.00-16.00-10.00-9.002.00-3.00-7.00-10.00-10.00-6.00-7.00-7.00-6.00-7.00-6.00-18.00-59.00-63.00-62.00-26.008.00
Return on Capital Employed (QoQ) 2.000.00-1.000.00-2.00-1.00-1.00-1.000.00-1.00-1.002.00-1.001.002.00-2.001.000.00-1.00-1.00-2.00-2.00-5.000.000.001.003.001.000.00-1.001.000.001.001.000.001.000.00-1.00-2.00-3.00-13.00-1.001.001.0010.00-4.000.00-1.000.003.00-1.000.001.001.000.00-12.00-40.00-5.00-1.0034.0021.00
Return on Equity Growth (1y) -4.002.00-2.00-3.00-2.00-3.00-3.00-3.00-3.00-3.00-2.00-1.001.002.002.002.000.00-1.00-1.00-3.00-8.00-8.00-7.00-5.004.005.006.007.004.003.003.000.00-1.00-1.00-2.000.00-2.00-3.00-22.00-23.00-19.00-17.0018.0014.0012.008.00-10.00-1.00-2.001.004.00-1.003.00-22.00-104.00-199.00-205.00-113.0084.00
Return on Equity Growth (3y) -9.00-4.00-7.00-6.00-4.00-4.00-3.00-2.00-1.00-2.00-1.00-2.00-6.00-6.00-6.00-7.00-4.00-3.00-3.00-1.000.000.002.002.006.007.008.007.000.00-2.00-20.00-24.00-23.00-21.00-6.00-9.00-9.00-12.00-14.00-10.00-9.00-8.0012.0013.0014.00-13.00-109.00-200.00-204.00-134.00-16.00
Return on Equity Growth (5y) -8.00-3.00-6.00-7.00-11.00-12.00-12.00-10.00-5.00-4.00-3.000.001.002.003.000.00-1.00-2.00-1.00-2.00-4.00-4.00-21.00-22.00-15.00-13.004.00-3.00-7.00-10.00-12.00-10.00-12.00-12.00-11.00-11.00-8.00-33.00-113.00-209.00-211.00-143.00-8.00
Return on Equity (QoQ) -5.002.000.00-1.000.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.001.001.001.000.000.000.00-1.00-1.00-1.00-5.00-1.00-1.001.004.001.000.002.001.000.001.00-2.000.000.000.000.00-2.00-1.00-18.00-2.002.002.0016.00-5.000.00-3.00-1.004.00-2.000.002.00-2.002.00-25.00-80.00-96.00-4.0067.00117.00
Return on Invested Capital Growth (1y) 2.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-2.00-1.001.002.002.001.00-1.00-2.00-2.00-3.00-6.00-5.00-3.003.004.001.00-1.00-6.00-23.00-25.00-21.00-16.0014.0012.007.001.004.007.00-13.00-42.00
Return on Invested Capital Growth (3y) -4.00-7.00-6.00-4.00-3.00-3.00-2.00-2.00-3.00-3.00-3.00-6.00-5.00-5.00-4.00-4.00-3.004.009.009.007.003.00-1.00-18.00-11.00-11.00-15.00-16.00-8.00-5.0015.00-2.00-65.00-73.00-51.002.00
Return on Invested Capital Growth (5y) -4.00-7.00-8.00-11.00-10.00-9.00-6.00-5.00-4.001.000.001.001.001.00-1.00-3.00-20.00-21.00-13.00-4.00-7.00-10.00-11.00-24.00-76.00-82.00-60.0010.00
Return on Invested Capital (QoQ) 2.000.00-1.000.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.001.001.000.00-1.000.00-1.00-1.00-1.00-1.000.001.002.000.000.000.002.00-1.000.00-2.00-3.00-18.00-2.001.002.000.00-3.00-1.001.002.00-8.0019.0052.00
Return on Sales Growth (1y) -5.003.001.000.00-1.00-3.00-3.00-3.00-2.00-2.00-2.000.001.002.002.002.002.000.00-1.00-3.00-10.00-9.00-9.00-6.003.005.006.006.003.002.003.00-1.00-1.00-1.00-2.000.00-2.00-2.00-18.00-18.00-16.00-14.0015.0011.0010.00-283.00-150.00-50.00-50.00291.00146.0050.0051.00-14.00-46.00-53.00-49.00-13.0044.00
Return on Sales Growth (3y) -9.00-2.00-4.00-3.00-3.00-4.00-3.00-1.000.000.000.00-1.00-7.00-7.00-7.00-7.00-5.00-4.00-4.00-3.00-3.00-2.00-1.00-1.005.006.007.005.000.00-1.00-17.00-19.00-19.00-18.00-5.00-8.00-8.00-299.00-153.00-58.00-56.00-6.0011.0011.0011.00-6.00-50.00-54.00-47.00264.00145.00
Return on Sales Growth (5y) -7.000.00-3.00-4.00-11.00-13.00-12.00-11.00-6.00-5.00-4.00-1.00-1.000.001.00-2.00-3.00-4.00-3.00-4.00-6.00-6.00-21.00-20.00-12.00-11.004.00-2.00-6.00-298.00-152.00-59.00-59.00-10.00-9.00-8.00-6.00-22.00-53.00-61.00-54.00-33.009.00
Return on Sales (QoQ) -7.002.000.000.002.00-1.00-1.00-1.000.00-1.000.000.000.00-1.001.001.001.000.001.000.00-1.00-1.00-2.00-7.000.00-1.001.003.001.000.002.001.000.001.00-2.000.000.000.000.00-2.00-1.00-16.00-1.001.001.0014.00-5.000.00-291.00146.0095.000.0049.002.00-1.002.00-16.00-30.00-8.006.0020.0026.00
Revenue Growth (1y) 110.57%33.14%-4.86%-39.40%-45.39%-36.37%-39.11%-23.87%-19.63%-19.77%-24.78%-30.00%-25.15%-8.34%14.65%27.27%5.88%-8.37%-4.32%-19.43%-13.33%-16.07%-14.03%73.37%96.71%111.78%97.70%2.90%-3.03%-10.47%-3.81%15.70%13.31%32.31%22.73%15.28%5.34%5.86%3.74%-20.73%-15.14%-20.58%-5.27%3.15%-2.58%-13.65%-25.36%-12.38%-338.72%12.32%11.08%11.63%142.75%15.84%0.37%-6.04%-15.20%-23.77%-5.70%-1.01%3.31%-4.12%
Revenue Growth (3y) -2.59%-12.08%-24.18%-31.39%-31.00%-22.36%-19.32%-12.14%-13.96%-12.33%-6.21%-10.46%-11.77%-11.00%-1.94%21.14%21.76%17.66%17.59%12.86%18.24%16.75%17.80%27.32%29.30%35.88%32.65%11.13%5.00%7.83%6.99%1.88%0.43%3.61%6.45%-1.95%-4.51%-10.13%-9.82%-10.52%-58.39%-8.34%-7.74%0.29%-0.19%3.96%-5.94%-2.78%-4.70%-0.27%1.69%1.26%33.41%-5.40%
Revenue Growth (5y) -6.04%-10.61%-13.72%-19.83%-21.32%-18.49%-15.46%-1.07%1.66%3.68%7.00%5.07%5.55%5.97%12.39%16.18%14.68%14.05%13.93%13.90%14.56%17.39%15.79%13.53%14.08%16.09%18.06%2.33%-0.88%-2.97%-2.84%-0.90%-34.22%1.53%0.00%-1.61%-2.33%-1.14%-3.94%-5.56%-6.48%-7.42%-5.76%-1.27%-2.72%-3.86%
Revenue (QoQ) 9.66%27.89%26.40%18.79%-30.66%-8.62%-19.49%7.05%-19.22%-12.54%0.66%13.01%-19.35%-18.00%-6.33%20.84%-1.24%2.56%3.98%0.53%-14.53%7.08%-12.43%8.14%-17.23%9.68%76.60%22.70%-10.89%2.39%-8.08%15.63%-17.73%10.00%10.56%13.24%-3.94%2.04%3.85%3.48%-3.46%0.00%-20.64%10.77%-9.66%19.28%-13.59%4.62%-19.92%3.10%1.44%-385.03%137.68%1.97%1.94%9.17%2.08%-11.64%-4.58%-1.47%-8.23%9.30%0.17%2.82%-14.83%
Share-based Compensation Growth (1y) -42.11%-23.32%-27.64%-38.12%-14.66%-22.20%-14.22%3.63%27.11%32.63%54.18%32.99%41.18%-0.75%16.26%-38.74%-21.39%1.23%-16.32%31.90%-7.71%-5.12%-4.80%481.07%-22.99%5.99%11.40%2.03%40.03%10.28%1.36%43.15%-15.97%-26.20%-12.33%-23.47%-20.48%46.42%22.73%9.97%31.76%54.08%-11.05%-44.18%-1.85%-36.06%285.25%0.45%192.59%72.63%-90.21%-77.47%-94.14%-46.55%195.79%-30.07%627.10%
Share-based Compensation Growth (3y) -14.37%-7.51%-1.45%-5.17%15.27%0.80%15.42%-5.49%12.15%10.04%14.47%2.43%0.80%-1.58%-2.52%67.45%-17.64%0.59%-3.90%98.49%-0.16%3.51%2.44%103.98%-3.23%-4.81%-0.34%3.78%-2.19%6.02%2.93%6.41%-4.15%18.52%-1.45%-22.26%0.94%12.99%61.42%-14.88%55.83%19.37%-30.51%-49.83%-44.79%-16.13%3.72%-45.91%7.63%
Share-based Compensation Growth (5y) -6.97%-4.49%-1.42%-7.18%2.13%-0.33%4.14%45.27%0.05%6.03%9.73%44.82%2.01%2.18%0.90%46.97%-8.05%-3.69%-4.64%53.66%-7.83%3.68%2.95%48.18%-1.03%14.24%1.56%-7.25%3.89%3.26%30.17%-7.54%20.39%12.94%-18.43%-36.13%-29.32%5.89%4.03%-37.27%10.02%
Share-based Compensation (QoQ) -10.41%-17.25%23.43%-36.74%18.67%-21.91%5.56%-12.76%8.19%-13.90%27.52%7.01%12.88%0.09%10.00%13.59%-20.64%17.25%-42.04%45.77%2.19%-3.07%-8.65%2.00%5.05%-2.75%457.62%-86.48%44.58%2.22%410.69%-81.45%13.86%-6.05%621.27%-89.11%0.00%11.60%529.66%-88.68%84.12%-6.45%464.20%-86.44%115.31%-45.99%254.06%-76.16%40.27%225.39%-7.68%-30.56%-17.24%-81.54%112.38%-81.93%654.84%2.14%-49.79%87.83%
Shareholder's Equity Growth (1y) 11.52%9.41%3.99%-1.59%-10.33%-20.64%-29.45%-32.59%-31.75%-22.68%-13.52%-11.02%-5.90%-6.92%-9.25%-10.29%-1.77%-0.51%5.89%10.30%1.13%0.12%-1.11%-5.05%17.19%15.58%17.24%23.66%2.07%3.19%5.18%5.99%5.32%6.32%4.54%5.46%5.81%6.23%7.47%3.98%2.66%-14.41%-15.95%-9.93%-8.84%5.57%0.99%-5.50%-6.82%-6.47%-4.65%-5.10%-6.06%-3.86%-8.77%-7.81%-30.13%-65.58%-68.37%-71.60%-65.90%-43.08%
Shareholder's Equity Growth (3y) -11.95%-12.44%-14.07%-16.11%-16.80%-17.03%-17.89%-18.66%-14.23%-10.54%-5.98%-4.15%-2.22%-2.49%-1.68%-2.06%5.20%4.81%7.08%9.00%6.55%6.09%6.84%7.56%8.00%8.24%8.83%11.39%4.39%5.24%5.72%5.14%4.59%-1.12%-1.89%-0.41%-0.33%-1.36%-3.02%-3.99%-4.46%-5.46%-6.81%-6.87%-7.25%-1.72%-4.23%-6.15%-15.12%-32.36%-34.96%-37.13%-39.29%-42.67%
Shareholder's Equity Growth (5y) -8.80%-9.07%-9.42%-10.20%-10.57%-10.67%-10.33%-10.84%-5.65%-3.69%-0.74%0.67%2.26%2.03%3.22%4.25%4.59%4.78%6.18%7.68%6.16%6.17%6.50%6.41%6.47%2.89%3.09%5.30%1.26%1.04%0.06%-0.22%-0.57%-0.93%-1.88%-2.40%-2.82%-2.90%-4.52%-4.99%-10.56%-22.49%-25.24%-26.71%-28.25%-28.57%
Shareholder's Equity (QoQ) 1.92%2.92%3.77%2.46%-0.01%-2.18%-1.80%-6.64%-11.51%-13.05%-6.16%-5.48%0.25%-2.74%-3.45%-0.04%-0.84%-5.17%-4.55%9.45%0.43%0.93%-0.58%0.35%-0.57%-0.31%-4.54%23.86%-1.94%1.12%0.69%2.23%-0.86%3.07%1.46%1.59%0.08%1.34%2.35%1.93%0.48%2.52%-0.98%0.64%-16.23%0.68%6.12%1.85%-2.98%-3.69%-0.71%0.44%-2.62%-1.82%-1.18%-0.58%-0.34%-6.83%-0.13%-24.65%-50.90%-14.40%-10.31%-9.54%-18.03%
Tax Rate Growth (1y) 197.00-385.00-665.00-683.00-2304.00226.0071.00-182.002,481.00948.00-836.0062.00100.00-775.001,120.00-308.00-150.00-763.00-240.00-37.00-26.00-549.00-1618.00-1597.00382.001,137.002,462.002,320.00-758.00-1228.00423.00-1033.00-1878.00-805.00-90.001,584.00-1266.001,253.00-3386.002,300.006,834.00-2035.00-861.00-6864.004,313.00-397.00554.00
Tax Rate Growth (3y) 374.00790.00-1430.00-804.00277.00399.00355.00-428.002,431.00-589.0044.00-283.00-76.00-2087.00-738.00-1941.00206.00-175.00604.00686.00-402.00-384.001,146.000.00201.00864.00-2336.00-1941.00-2352.00129.00-2844.00130.00-3681.00-1023.007,997.00-1000.00-1078.001,223.00-3615.004,579.00-626.00-1108.00
Tax Rate Growth (5y) 324.00-748.00-550.00-1148.00101.00-912.00-1503.00-2062.002,787.00-2.00887.00440.00-452.00496.00802.00-1311.00-1657.00-769.00-1980.00-1354.00-1508.00852.00-3220.001,364.00-938.00-1301.00-2159.005,736.00-2578.00100.00-3909.00-2428.00-1325.00-3458.00
Tax Rate (QoQ) 446.0035.00754.00-1038.00-136.00-245.00736.00-2658.002,394.00-401.00482.005.00862.00-2185.001,380.0043.00-13.00-290.00-47.00200.00-626.00232.00156.00212.00-1149.00-837.00177.002,190.00-394.00489.0035.00-887.001,686.00-636.00841.00-1010.000.0079.002,515.00-3860.00-2124.001,827.00-1252.008,383.00-78.002,380.00-2323.004,334.00
Total Debt Growth (1y) -34.05%-23.63%-23.51%-21.26%-20.73%-13.78%1.08%-8.85%-3.11%-0.18%-12.62%-9.46%-8.13%-9.39%28.40%31.65%34.88%34.45%-50.23%-44.95%-40.93%-35.32%37.69%46.30%25.20%26.46%23.40%0.35%1.52%8.01%12.32%28.01%32.79%-33.29%-41.44%
Total Debt Growth (3y) -20.29%-13.05%-12.25%-13.38%-10.97%-7.96%4.29%2.80%6.29%6.74%-17.65%-13.10%-9.88%-7.64%-4.18%1.97%-0.08%3.22%-5.44%-6.86%-9.11%-4.05%24.04%23.40%19.06%-3.05%-6.72%
Total Debt Growth (5y) -8.89%-4.35%-15.46%-13.98%-10.88%-7.48%-4.92%-2.63%-2.35%-0.11%-1.05%-0.75%-1.43%1.48%4.05%6.37%6.10%-4.55%-11.07%
Total Debt (QoQ) -26.72%-0.36%-2.80%-7.08%-15.13%-0.21%0.06%-6.46%-7.69%17.00%-9.77%-0.57%-4.90%2.42%-6.51%0.89%-6.21%45.15%-4.15%3.37%-6.51%-46.27%6.02%10.92%2.36%14.38%12.65%-5.08%3.40%11.62%-8.40%-3.97%10.01%16.07%4.39%-0.38%-44.73%1.88%